Industrias Bachoco Announces Fourth Quarter and Full Year 2021 Results
Industrias Bachoco reported a strong financial performance for 4Q21 and FY2021, with net sales increasing by 15.9% in 4Q and 18.8% for the year. Despite a challenging second half impacting profitability, EBITDA margins remained at 4.1% for the quarter and 9.0% for the year. The company faced rising costs, with a 27.8% increase in cost of sales compared to 4Q20. Net income fell to $648.2 million for the quarter, down 38.4% year-over-year. Bachoco's solid cash position of $20.7 billion supports ongoing growth plans, including the recent acquisition of RYC Alimentos.
- Net sales increased 15.9% in 4Q21 and 18.8% for the full year 2021.
- EBITDA margin for FY2021 was 9.0%, an improvement from 8.8% in 2020.
- Net cash increased by 13.6% to $18.7 billion, indicating strong liquidity.
- Gross profit decreased 28.4% in 4Q21 compared to 4Q20.
- Operating income fell 76.3% to $509.5 million in 4Q21.
- Cost of sales increased 27.8% in 4Q21, affecting profitability.
HIGHLIGHTS 2021
-
Net sales increased
15.9% in 4Q21 and increased18.8% in year 2021 vs equivalent periods of 2020. -
EBITDA margin was
4.1% for 4Q21 and9.0% for the whole year. -
Earnings per basic and diluted share totaled
for the quarter and$1.08 for the year.$8.45
CEO COMMENTS
Mr.
Particularly for the 4Q21 we showed a recover in our volume sold, mainly in poultry, which reinforces our commitment with customers and market. More volume sold and better prices YOY allowed us to reach an increase in sales of
On the other hand, regarding our cost of sales, challenges in commodity prices remained. This has had a negative effect in our operations both
However, we managed to deliver positive results for the quarter and year-end. Our EBITDA was
Those results allowed us to remain with a solid financial position generating net cash of
In this regard, after year-end, we announced the acquisition of RYC Alimentos which results will be consolidated in our 2022 financials. We look forward to start with the integration process of this operation in order to capture the synergies identified.”
EXECUTIVE SUMMARY
The following financial information is expressed in millions of nominal pesos, except for amounts per share or per ADR, with comparative figures for the same period in 2021.
QUARTERLY RESULTS |
|||||
NET SALES BY GEOGRAPHY |
|
|
|
|
|
In millions of pesos |
|
4Q21 |
4Q20 |
Change |
|
|
|
$ |
$ |
$ |
% |
|
|
21,251.5 |
18,329.3 |
2,922.2 |
15.9 |
Net sales in |
|
15,937.3 |
13,781.3 |
2,156.1 |
15.6 |
Net sales in the |
|
5,314.2 |
4,548.0 |
766.1 |
16.8 |
NET SALES BY SEGMENT |
|
|
|
|
|
In millions of pesos |
|
4Q21 |
4Q20 |
Change |
|
|
|
$ |
$ |
$ |
% |
|
|
21,251.5 |
18,329.3 |
2,922.2 |
15.9 |
Poultry |
|
18,598.1 |
16,138.1 |
2,460.0 |
15.2 |
Other |
|
2,653.4 |
2,191.2 |
462.2 |
21.1 |
NET VOLUME SOLD BY SEGMENT |
|||||
In tons |
|
|
Change |
||
|
4Q21 |
4Q20 |
Volume |
% |
|
Total sales volume: |
605,925 |
585,064 |
20,860.8 |
3.6 |
|
Poultry |
467,942 |
447,605 |
20,337.3 |
4.5 |
|
Others |
137,983 |
137,459 |
523.5 |
0.4 |
The Company’s 4Q21 net sales totaled
In 4Q21, sales of our
GROSS PROFIT |
|
|
|
||
In millions of pesos |
4Q21 |
4Q20 |
Change |
||
|
$ |
$ |
$ |
% |
|
Cost of sales |
18,488.2 |
14,468.2 |
4,020.1 |
27.8 |
|
Gross profit |
2,763.3 |
3,861.2 |
(1,097.9) |
(28.4) |
|
Gross margin |
|
|
- |
- |
In 4Q21, cost of sales was
The Company´s gross profit in 4Q21 was
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES (“SG&A”) |
|||||
In millions of pesos |
|
4Q21 |
4Q20 |
Change |
|
|
|
$ |
$ |
$ |
% |
Total SG&A |
|
2,145.5 |
1,661.9 |
483.5 |
29.1 |
Total SG&A expenses in 4Q21 were
OTHER INCOME (EXPENSE), NET |
|||||
In millions of pesos |
|
4Q21 |
4Q20 |
Change |
|
|
|
$ |
$ |
$ |
% |
Other income (expense), net |
|
(108.3) |
(51.3) |
(57.0) |
111.0 |
This item mainly includes the sale of unused assets as well as hens and other by-products. We record such sales as expenses when the sale price is below the book value of those assets.
In 4Q21, we recorded other expenses of
OPERATING INCOME |
|
|
|
|
|
In millions of pesos |
|
4Q21 |
4Q20 |
Change |
|
|
|
$ |
$ |
$ |
% |
Operating income |
|
509.5 |
2,147.9 |
(1,638.4) |
(76.3) |
Operating margin |
|
|
|
- |
- |
Operating income in 4Q21 totaled
NET FINANCIAL INCOME |
|
|
|
|
|
In millions of pesos |
|
4Q21 |
4Q20 |
Change |
|
|
|
$ |
$ |
$ |
% |
Net Financial Income |
|
149.6 |
(1,154.6) |
1,304.2 |
(113.0) |
Financial Income |
|
211.5 |
(1,111.7) |
1,323.1 |
(119.0) |
Financial Expense |
|
61.8 |
42.9 |
18.9 |
44.0 |
In 4Q21, the Company reported net financial income
TAXES FOR THE PERIOD |
|
|
|
|
|
In millions of pesos |
|
4Q21 |
4Q20 |
Change |
|
|
|
$ |
$ |
$ |
% |
Total Taxes |
|
49.0 |
3.3 |
45.7 |
1,377.0 |
Income tax |
|
486.4 |
679.1 |
(192.7) |
(28.4) |
Deferred income tax |
|
(437.4) |
(675.8) |
238.4 |
(35.3) |
Total taxes for the 4Q21 were
NET CONTROLLING INTEREST INCOME | ||||
In millions of pesos |
4Q21 |
4Q20 |
Change |
|
$ |
$ |
$ |
% |
|
Net income |
610.2 |
990.0 |
(379.8) |
(38.4) |
Net margin |
|
|
- |
- |
Non-Controlling Interest income |
(38.0) |
(3.8) |
(34.2) |
n/a |
Net controlling interest income |
648.2 |
993.8 |
(345.6) |
(34.8) |
Basic and diluted income per share1 |
1.08 |
1.66 |
(0.58) |
n/a |
Basic and diluted income per ADR2 |
12.97 |
19.88 |
(6.9) |
n/a |
Weighted average Shares outstanding3 |
599,624 |
599,820 |
- |
- |
1 In pesos |
2 in pesos, one ADR equals to twelve shares |
3 In thousands of shares |
The net controlling interest income for 4Q21 was
EBITDA |
|
|
|
|
|
In millions of pesos |
|
4Q21 |
4Q20 |
Change |
|
|
|
$ |
$ |
$ |
% |
Net controlling interest income |
|
648.2 |
993.8 |
(345.6) |
(34.8) |
Income tax expense (benefit) |
|
49.0 |
3.3 |
45.7 |
1,377.0 |
Result in associates |
|
(38.0) |
(3.8) |
(34.2) |
895.5 |
Net finance (income) expense |
|
(149.6) |
1,154.6 |
(1,304.2) |
(113.0) |
Depreciation and amortization |
|
372.1 |
307.8 |
64.4 |
20.9 |
EBITDA |
|
881.7 |
2,455.7 |
(1,574.0) |
(64.1) |
EBITDA Margin (%) |
|
|
|
- |
- |
Net revenues |
|
21,251.5 |
18,329.3 |
2,922.2 |
15.9 |
EBITDA in 4Q21 reached
ACCUMULATED RESULTS |
|||||
NET SALES BY GEOGRAPHY |
|
|
|
|
|
In millions of pesos |
|
2021 |
2020 |
Change |
|
|
|
$ |
$ |
$ |
% |
|
|
81,699.1 |
68,792.0 |
12,907.1 |
18.8 |
Net sales in |
|
61,468.1 |
49,303.2 |
12,164.9 |
24.7 |
Net sales in the |
|
20,231.0 |
19,488.8 |
742.2 |
3.8 |
NET SALES BY SEGMENT |
|
|
|
|
|
In millions of pesos |
|
2021 |
2020 |
Change |
|
|
|
$ |
$ |
$ |
% |
|
|
81,699.1 |
68,792.0 |
12,907.1 |
18.8 |
Poultry |
|
71,518.2 |
61,323.9 |
10,194.3 |
16.6 |
Other |
|
10,180.9 |
7,468.1 |
2,712.8 |
36.3 |
NET VOLUME SOLD BY SEGMENT |
|||||
In metric tons |
Change |
||||
|
2021 |
2020 |
Volume |
% |
|
Total sales volume: |
2,318,049 |
2,296,229 |
21,820.8 |
1.0 |
|
Poultry |
1,769,071 |
1,772,528 |
(3,457.1) |
(0.2) |
|
Others |
548,978 |
523,700 |
25,277.9 |
4.8 |
In 2021, net sales totaled
In 2021, sales of our
OPERATING RESULTS |
|
|
|
|
|
In millions of pesos |
|
2021 |
2020 |
Change |
|
|
|
$ |
$ |
$ |
% |
Cost of Sales |
|
68,147.9 |
57,707.6 |
10,440.3 |
18.1 |
Gross Profit |
|
13,551.2 |
11,084.4 |
2,466.7 |
22.3 |
Total SG&A |
|
7,302.9 |
6,420.4 |
882.5 |
13.7 |
Other Income (expense) |
|
(352.6) |
(362.5) |
9.9 |
(2.7) |
Operating Income |
|
5,895.7 |
4,301.5 |
1,594.2 |
37.1 |
Net Financial Income |
|
831.9 |
882.2 |
(50.3) |
(5.7) |
Income Tax |
|
1,782.2 |
1,211.6 |
570.6 |
47.1 |
Net Income |
|
4,945.3 |
3,972.1 |
973.2 |
24.5 |
Non-controlling interest |
|
(123.8) |
36.4 |
(160.2) |
(439.9) |
Net controlling interest Income |
|
5,069.1 |
3,935.7 |
1,133.4 |
28.8 |
In the 2021, the cost of sales totaled
As a result, we reached a gross profit of
Total SG&A in 2021 were
In 2021 we had other expenses of
Operating income in 2021 was
Net financial income in 2021 was
Total taxes were
After Non-controlling interest, all the above resulted in a Net controlling interest income of
EBITDA |
|
|
|
|
|
In millions of pesos |
|
2021 |
2020 |
Change |
|
|
|
$ |
$ |
$ |
% |
Net controlling interest profit |
|
5,069.1 |
3,935.7 |
1,133.4 |
28.8 |
Income tax expense (benefit) |
|
1,782.2 |
1,211.6 |
570.6 |
47.1 |
Result in associates |
|
(123.8) |
36.4 |
(160.2) |
(439.9) |
Net finance (income) expense |
|
(831.9) |
(882.2) |
50.3 |
(5.7) |
Depreciation and amortization |
|
1,464.2 |
1,735.1 |
(271.0) |
(15.6) |
EBITDA |
|
7,359.9 |
6,036.7 |
1,323.2 |
21.9 |
EBITDA Margin (%) |
|
|
|
- |
- |
Net revenues |
|
81,699.1 |
68,792.0 |
12,907.1 |
18.8 |
EBITDA in 2021 reached
BALANCE SHEET |
|||||
BALANCE SHEET DATA |
|
|
|
|
|
In millions of pesos |
|
|
|
Change |
|
|
|
$ |
$ |
$ |
% |
TOTAL ASSETS |
|
65,934.8 |
58,475.0 |
7,459.8 |
12.8 |
Cash and cash equivalents |
|
20,707.1 |
19,242.4 |
1,464.7 |
7.6 |
Accounts receivable |
|
5,252.5 |
4,366.7 |
885.8 |
20.3 |
TOTAL LIABILITIES |
|
17,716.0 |
14,548.2 |
3,167.8 |
21.8 |
Accounts payable |
|
8,565.1 |
5,834.0 |
2,731.1 |
46.8 |
Short-term debt |
|
1,924.0 |
1,251.7 |
672.3 |
53.7 |
Long-term debt |
|
- |
1,460.4 |
(1,460.4) |
(100.0) |
TOTAL STOCKHOLDERS’ EQUITY |
|
48,218.8 |
43,926.8 |
4,292.0 |
9.8 |
Capital stock |
|
1,173.9 |
1,174.3 |
(0.4) |
(0.0) |
Cash and equivalents as of
Total debt as of
Net cash as of
CAPITAL EXPENDITURES |
|||||
In millions of pesos |
|
2021 |
2020 |
Change |
|
|
|
$ |
$ |
$ |
% |
Capital Expenditures |
|
3,500.0 |
2,752.3 |
747.7 |
27.2 |
Total CAPEX for 2021 was
STOCK INFORMATION |
||
As of |
||
Total Shares |
600,000,000 |
|
Total free float |
|
|
Market cap (millions of pesos) |
|
|
Source: Yahoo Finances |
SHARE PRICE |
|||||||
|
|
|
|||||
|
Ticker Symbol: Bachoco |
Ticker Symbol: IBA |
|||||
|
In nominal pesos per Share |
In |
|||||
Month |
High |
Low |
Close |
High |
Low |
Close |
|
December |
72.74 |
68.29 |
71.35 |
42.54 |
39.46 |
42.54 |
|
November |
73.10 |
70.95 |
71.17 |
42.43 |
39.84 |
39.84 |
|
October |
75.53 |
71.72 |
73.02 |
44.36 |
41.70 |
42.45 |
|
September |
77.07 |
73.02 |
75.98 |
47.11 |
43.82 |
44.20 |
|
August |
73.90 |
70.47 |
73.45 |
44.24 |
42.17 |
43.75 |
|
July |
78.00 |
72.86 |
72.86 |
47.00 |
43.89 |
43.89 |
|
June |
77.89 |
73.93 |
75.27 |
47.60 |
43.93 |
46.32 |
|
May |
77.50 |
74.92 |
76.52 |
46.76 |
44.55 |
46.40 |
|
April |
75.39 |
68.04 |
74.73 |
45.47 |
39.73 |
44.47 |
|
March |
69.42 |
67.16 |
68.04 |
40.45 |
38.30 |
39.95 |
|
February |
71.99 |
68.02 |
69.42 |
43.19 |
39.67 |
39.67 |
|
January |
73.60 |
69.22 |
69.28 |
44.66 |
41.14 |
41.14 |
ANALYST COVERAGE |
||
Institution |
Analyst name |
|
|
|
|
|
|
|
GBM |
|
|
INTERCAM |
|
|
JP MORGAN |
|
|
SANTANDER |
|
|
BANK OF AMERICA |
|
APPENDICES
For reference, some figures have been translated into millions of
- Consolidated Statement of Financial Position
- Consolidated Statement of Income
- Consolidated Statement of Cash Flows
- Derivatives Position Report
CONSOLIDATED STATEMENT OF FINANCIAL POSITION | |||||||
-Unaudited- | |||||||
In |
|
December 31*, |
|||||
In million pesos | 2021 |
2021 |
2020* |
||||
TOTAL ASSETS | $ |
3,214.8 |
65,934.8 |
58,475.0 |
|||
Total current assets |
|
1,851.3 |
37,970.5 |
32,586.0 |
|||
Cash and cash equivalents |
|
1,009.6 |
20,707.1 |
19,242.4 |
|||
Total accounts receivable |
|
256.1 |
5,252.5 |
4,366.7 |
|||
Inventories |
|
445.9 |
9,145.6 |
7,701.0 |
|||
Other current assets |
|
139.7 |
2,865.3 |
1,275.9 |
|||
Total non current assets |
|
1,363.4 |
27,964.3 |
25,889.0 |
|||
Net property, plant and equipment |
|
1,061.0 |
21,762.0 |
19,733.8 |
|||
Other non current Assets |
|
302.4 |
6,202.3 |
6,155.2 |
|||
TOTAL LIABILITIES | $ |
863.8 |
17,716.0 |
14,548.2 |
|||
Total current liabilities |
|
618.4 |
12,682.5 |
8,179.8 |
|||
Notes payable to banks |
|
93.8 |
1,924.0 |
1,251.7 |
|||
Accounts payable |
|
417.6 |
8,565.1 |
5,834.0 |
|||
Other taxes payable and other accruals |
|
106.9 |
2,193.3 |
1,094.1 |
|||
Total long-term liabilities |
|
245.4 |
5,033.5 |
6,368.4 |
|||
Long-term debt |
|
- |
- |
1,460.4 |
|||
Other non current liabilities |
|
58.9 |
1,207.8 |
1,033.0 |
|||
Deferred income taxes |
|
186.5 |
3,825.7 |
3,875.0 |
|||
TOTAL STOCKHOLDERS' EQUITY | $ |
2,351.0 |
48,218.8 |
43,926.8 |
|||
Capital stock |
|
57.2 |
1,173.9 |
1,174.3 |
|||
Commission in shares issued |
|
20.2 |
414.1 |
413.4 |
|||
Repurchased shares |
|
- |
- |
- |
|||
Retained earnings |
|
2,192.0 |
44,957.2 |
40,874.4 |
|||
Others accounts |
|
57.7 |
1,182.7 |
855.5 |
|||
Non controlling interest |
|
23.9 |
490.9 |
609.2 |
|||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ |
3,214.8 |
65,934.8 |
58,475.0 |
|||
*Audited |
CONSOLIDATED STATEMENT OF INCOME | ||||||||||
Fourth Quarter Results, ended |
||||||||||
-Unaudited- | ||||||||||
In millions pesos | 2021 |
2021 |
2020* | |||||||
Net sales | $ |
1,036.2 |
|
21,251.5 |
|
18,329.3 |
|
|||
Cost of sales |
|
901.4 |
|
18,488.2 |
|
14,468.2 |
|
|||
Gross profit |
|
134.7 |
|
2,763.3 |
|
3,861.2 |
|
|||
SG&A |
|
104.6 |
|
2,145.5 |
|
1,661.9 |
|
|||
Other income (expenses), net |
|
(5.3 |
) |
(108.3 |
) |
(51.3 |
) |
|||
Operating income |
|
24.8 |
|
509.5 |
|
2,147.9 |
|
|||
Net finance income |
|
7.3 |
|
149.6 |
|
(1,154.6 |
) |
|||
Income tax |
|
2.4 |
|
49.0 |
|
3.3 |
|
|||
Net Income | $ |
29.7 |
|
610.2 |
|
990.0 |
|
|||
Non-controlling interest |
|
(1.85 |
) |
(38.0 |
) |
(3.8 |
) |
|||
Net controlling interest profit |
|
31.60 |
|
648.2 |
|
993.8 |
|
|||
Basic and diluted earnings per share |
|
0.05 |
|
1.08 |
|
1.66 |
|
|||
Basic and diluted earnings per ADR |
|
0.63 |
|
12.97 |
|
19.88 |
|
|||
Weighted average Shares outstanding1 |
|
599,624 |
|
599,624 |
|
599,820 |
|
|||
EBITDA Result | $ |
43.0 |
|
881.7 |
|
2,455.7 |
|
|||
Gross margin |
|
13.0 |
% |
13.0 |
% |
21.1 |
% |
|||
Operating margin |
|
2.4 |
% |
2.4 |
% |
11.7 |
% |
|||
Net margin |
|
3.0 |
% |
2.9 |
% |
5.4 |
% |
|||
EBITDA margin |
|
4.1 |
% |
4.1 |
% |
13.4 |
% |
|||
1 In thousands | ||||||||||
* Audited |
CONSOLIDATED STATEMENT OF INCOME | ||||||||||
Annual Results | ||||||||||
-Unaudited- | ||||||||||
In millions pesos | 2021 |
2021 |
2020* |
|||||||
Net sales | $ |
3,983.4 |
|
81,699.1 |
|
68,792.0 |
|
|||
Cost of sales |
|
3,322.7 |
|
68,147.9 |
|
57,707.6 |
|
|||
Gross profit |
|
660.7 |
|
13,551.2 |
|
11,084.4 |
|
|||
Selling, general and administrative expenses |
|
356.1 |
|
7,302.9 |
|
6,420.4 |
|
|||
Other income (expenses), net |
|
(17.2 |
) |
(352.6 |
) |
(362.5 |
) |
|||
Operating income |
|
287.5 |
|
5,895.7 |
|
4,301.5 |
|
|||
Net finance income |
|
40.6 |
|
831.9 |
|
882.2 |
|
|||
Income tax |
|
86.9 |
|
1,782.2 |
|
1,211.6 |
|
|||
Net income | $ |
241.1 |
|
4,945.3 |
|
3,972.1 |
|
|||
Non-controlling interest |
|
(6.04 |
) |
(123.8 |
) |
36.4 |
|
|||
Net controlling interest profit |
|
247.2 |
|
5,069.1 |
|
3,935.7 |
|
|||
Basic and diluted earnings per share |
|
0.41 |
|
8.45 |
|
6.56 |
|
|||
Basic and diluted earnings per ADR |
|
4.95 |
|
101.4 |
|
78.74 |
|
|||
Weighted average Shares outstanding1 |
|
599,730 |
|
599,730 |
|
599,818 |
|
|||
EBITDA Result | $ |
358.8 |
|
7,359.9 |
|
6,036.7 |
|
|||
Gross margin |
|
16.6 |
% |
16.6 |
% |
16.1 |
% |
|||
Operating margin |
|
7.2 |
% |
7.2 |
% |
6.3 |
% |
|||
Net margin |
|
6.2 |
% |
6.1 |
% |
5.8 |
% |
|||
EBITDA margin |
|
9.0 |
% |
9.0 |
% |
8.8 |
% |
|||
1 In thousands | ||||||||||
* Audited |
CONSOLIDATED STATEMENT OF CASH FLOWS | ||||||||||
In million of pesos | ||||||||||
-Unaudited- | ||||||||||
2021 |
2021 |
2020 |
||||||||
NET MAJORITY INCOME BEFORE INCOME TAX | $ |
328.0 |
|
6,727.5 |
|
5,183.7 |
|
|||
ITEMS RELATING TO INVESTING ACTIVITIES: |
|
80.1 |
|
1,642.6 |
|
1,640.9 |
|
|||
Depreciation and others |
|
89.2 |
|
1,829.6 |
|
2,042.9 |
|
|||
Income (loss) on sale of plant and equipment |
|
6.1 |
|
125.1 |
|
13.0 |
|
|||
Other Items |
|
(15.2 |
) |
(312.1 |
) |
(414.9 |
) |
|||
NET CASH GENERATED FROM NET INCOME BEFORE TAXES |
|
408.1 |
|
8,370.1 |
|
6,824.6 |
|
|||
CASH GENERATED OR USED IN THE OPERATION: |
|
(11.8 |
) |
(243.0 |
) |
(1,043.5 |
) |
|||
Decrease (increase) in accounts receivable |
|
(19.4 |
) |
(398.1 |
) |
(322.8 |
) |
|||
Decrease (increase) in inventories |
|
(89.0 |
) |
(1,824.8 |
) |
(638.4 |
) |
|||
Increase (decrease) in accounts payable |
|
241.4 |
|
4,950.6 |
|
288.5 |
|
|||
Other Items |
|
(144.8 |
) |
(2,970.7 |
) |
(370.9 |
) |
|||
NET CASH FLOW FROM OPERATING ACTIVITIES |
|
396.2 |
|
8,127.1 |
|
5,781.2 |
|
|||
NET CASH FLOW FROM INVESTING ACTIVITIES |
|
(129.9 |
) |
(2,663.6 |
) |
(1,606.8 |
) |
|||
Acquisition of property, plant and equipment |
|
(170.7 |
) |
(3,501.0 |
) |
(2,346.4 |
) |
|||
Proceeds from sales of property plant and equipment |
|
1.2 |
|
23.7 |
|
23.8 |
|
|||
Other Items |
|
39.7 |
|
813.7 |
|
715.8 |
|
|||
CASH FLOW SURPLUS (REQUIREMENTS OF) TO BE USED IN FINANCING ACTIVITIES |
|
266.4 |
|
5,463.5 |
|
4,174.4 |
|
|||
Net cash provided by financing activities: |
|
(195.0 |
) |
(3,998.8 |
) |
(4,096.8 |
) |
|||
Proceeds from loans |
|
84.7 |
|
1,737.2 |
|
4,030.7 |
|
|||
Principal payments on loans |
|
(110.2 |
) |
(2,261.2 |
) |
(6,762.2 |
) |
|||
Dividends paid |
|
(41.5 |
) |
(851.6 |
) |
(793.6 |
) |
|||
Other items |
|
(127.9 |
) |
(2,623.1 |
) |
(571.7 |
) |
|||
Net increase (decrease) in cash and equivalents |
|
71.4 |
|
1,464.7 |
|
77.6 |
|
|||
Cash and investments at the beginning of year | $ |
938.2 |
|
19,242.4 |
|
19,164.8 |
|
|||
CASH AND INVESTMENTS AT END OF PERIOD | $ |
1,009.6 |
|
20,707.1 |
|
19,242.4 |
|
|||
DERIVATIVES POSITION REPORT | |||||||||||||||||
Fourth Quarter 2021 | |||||||||||||||||
Thousands of Mexican Pesos, as of |
|||||||||||||||||
TYPE OF FINANCIAL INSTRUMENT | OBJECTIVE | NOTIONAL | VALUE OF THE RELATED COMMODITY | REASONABLE VALUE | AMOUNTS DUE BY YEAR | GUARANTIES REQUIRED | |||||||||||
4Q-2021 | 3Q-2021 | 4Q-2021 | 3Q-2021 | ||||||||||||||
Forward Vanilla | Hedge | $ |
11,238 |
$ |
20.51 |
$ |
20.64 |
$ |
-128 |
$ |
63,580 |
|
The deals consider the possibility of margin calls but not another kind of guarantee | ||||
Futures for corn, soybean meal and soybean oil | Hedge | $ |
149,102 |
CORN | CORN | $ |
4,175 |
-$ |
3,890 |
|
|||||||
In USD per Bushel | In USD per Bushel | ||||||||||||||||
month | price | month | price | ||||||||||||||
Mar-22 | $ |
5.933 |
Dec-21 | $ |
5.368 |
||||||||||||
Sep-22 | $ |
5.628 |
Mar-22 | $ |
5.445 |
||||||||||||
SOYBEAN MEAL | SOYBEAN MEAL | ||||||||||||||||
In USD per ton | In USD per ton | ||||||||||||||||
month | price | month | price | ||||||||||||||
Dec-21 | $ |
328.7 |
|||||||||||||||
Jan-22 | $ |
331.0 |
|||||||||||||||
Mar-22 | $ |
399.1 |
Mar-22 | $ |
333.4 |
||||||||||||
May-22 | $ |
397.1 |
May-22 | $ |
337.1 |
||||||||||||
Jul-22 | $ |
397.6 |
Jul-22 | $ |
340.5 |
||||||||||||
Aug-22 | $ |
394.6 |
Aug-22 | $ |
341.4 |
||||||||||||
Sep-22 | $ |
388.0 |
Sep-22 | $ |
341.3 |
||||||||||||
Oct-22 | $ |
380.2 |
Oct-22 | $ |
339.1 |
||||||||||||
Dec-22 | $ |
380.0 |
Dec-22 | $ |
340.3 |
||||||||||||
SOYBEAN OIL | |||||||||||||||||
In US cents per pound | |||||||||||||||||
Month | Price | ||||||||||||||||
Mar-22 |
$ |
56.53 |
|||||||||||||||
Options of Corn | Hedge | $ |
1,825 |
CORN | CORN | $ |
340 |
$ |
23,350 |
||||||||
In USD per Bushel | In USD per Bushel | ||||||||||||||||
month | price | month | price | ||||||||||||||
Dec-21 | $ |
5.368 |
|||||||||||||||
Mar-22 | $ |
5.933 |
Mar-22 | $ |
5.445 |
||||||||||||
Options of soybean meal | Hedge | $ |
44,959 |
SOYBEAN MEAL | SOYBEAN MEAL | $ |
3,949 |
-$ |
21,390 |
||||||||
In USD per ton | In USD per ton | ||||||||||||||||
month | price | month | price | ||||||||||||||
Oct-21 | $ |
343.1 |
|||||||||||||||
Dec-21 | $ |
328.7 |
|||||||||||||||
Jan-22 | $ |
331.0 |
|||||||||||||||
Mar-22 | $ |
399.1 |
Mar-22 | $ |
333.4 |
||||||||||||
May-22 | $ |
397.1 |
May-22 | $ |
337.1 |
||||||||||||
-The total financial instruments do not exceed |
|||||||||||||||||
-The notional value represents the net position as of |
|||||||||||||||||
-A negative value means an unfavorable effect for the Company. | |||||||||||||||||
Fourth Quarter 2021 | |||||||||||||||
Thousands of Mexican Pesos, as of |
PROBABLE SCENARIO | ||||||||||||||
TYPE OF FINANCIAL INSTRUMENT | REASONABLE VALUE | VALUE OF THE RELATED COMMODITY | EFFECT ON THE INCOME STATEMENT | EFFECT ON THE CASH FLOW(3) | |||||||||||
Reference Value (1) | |||||||||||||||
- |
|
|
- |
|
|
||||||||||
Forward Vanilla | -$ |
128 |
$ |
20.00 |
$ |
21.02 |
$ |
21.54 |
Direct | -$ |
5,889 |
$ |
5,634 |
$ |
11,396 |
- |
|
|
- |
|
|
||||||||||
Futures of Corn: (2) | $ |
4,175 |
$ |
5.636 |
$ |
6.229 |
$ |
6.526 |
The effect will materialize as the inventory is consumed | -$ |
3,280 | $ |
11,630 |
$ |
19,085 |
Futures of Soybean Meal: (2) | $ |
379.1 |
$ |
419.1 |
$ |
439.0 |
|||||||||
Futures for Soy Oil (2) | $ |
53.7 |
$ |
59.4 |
$ |
62.2 |
|||||||||
Options for Corn | $ |
340 |
$ |
5.636 |
$ |
6.229 |
$ |
6.526 |
$ |
249 |
$ |
431 |
$ |
522 |
|
Options of Soybean Meal | $ |
3,949 |
$ |
379.1 |
$ |
419.1 |
$ |
439.0 |
$ |
1,701 |
$ |
6,197 |
$ |
8,445 |
|
(1) The reference value is the exchange rate of Ps. |
|||||||||||||||
(2) The reference values are; the future of corn for |
|||||||||||||||
'All the evaluations are performed according with the corresponding future, here only the first month futures are shown. | |||||||||||||||
(3) The Company has credit lines with the majority of its counterparts, so that the effect in cash flow is lower than the amount shown. | |||||||||||||||
-A negative value means an unfavorable effect for the Company. |
Fourth Quarter 2021 | ||||||||||
Thousands of Mexican Pesos, as of |
STRESS SCENARIO | |||||||||
TYPE OF FINANCIAL INSTRUMENT | REASONABLE VALUE |
VALUE OF THE RELATED COMMODITY | EFFECT ON THE INCOME STATEMENT |
EFFECT ON THE CASH FLOW | ||||||
Reference Value | ||||||||||
- |
- |
|
|
- |
- |
|
|
|||
Forward Vanilla | - |
|
|
|
|
Direct | - |
- |
|
|
CONFERENCE CALL INFORMATION
The Company will host its fourth quarter 2021 earnings call, on
Toll free in the
Toll free in
A current list of available local and international free phone telephone numbers:
http://web.meetme.net/r.aspx?p=12&a=UfuOzYSxaaXZLN
Confirmation Number: 50274535
COMPANY DESCRIPTION
Industrias Bachoco is the leader in the Mexican poultry industry, and one of the largest poultry producers globally. The Company was founded in 1952, and became a public company in 1997, via a public offering of shares on the Mexican and
The Company is rated
DISCLAIMER
The document contains certain information that could be considered forward looking statements concerning anticipated future events and performance of the Company. The statements reflect management’s current beliefs based on information currently available and are not guarantees of future performance and are based on our estimates and assumptions that are subject to risks and uncertainties, including those described in our Annual Information Form, which could cause our actual results to differ materially from the forward-looking statements contained in this document. Those risks and uncertainties include risks associated with ownership in the poultry industry, competition for investments within the poultry industry, shareholder liability, governmental regulation, and environmental matters. As a result, there can be no assurance that actual results will be consistent with these forward-looking statements. Except as required by applicable law,
View source version on businesswire.com: https://www.businesswire.com/news/home/20220203005288/en/
IR contact information:
maria.jaquez@bachoco.net
andrea.guerrero@bachoco.net
T. +52(461)618 3555
Source:
FAQ
What were Bachoco's total net sales for 4Q21?
How did Bachoco's earnings per share change in 4Q21?
What is the EBITDA margin for Bachoco in 4Q21?
What challenges did Bachoco face in 2021?