Hexcel Reports 2023 Third Quarter Results
- Q3 2023 sales increased by 15% compared to Q3 2022
- GAAP diluted EPS increased by 45.2% in Q3 2023
- FY 2023 guidance is reaffirmed
- None
|
See Table C for reconciliation of GAAP and non-GAAP operating income, net income, earnings per share and operating cash flow to free cash flow. Free cash flow is cash from operations less capital expenditures.
Summary of Results from Operations |
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Quarters Ended |
|
|
|
Nine Months Ended |
|
|
||||||||||||||
|
|
September 30, |
|
|
|
September 30, |
|
|
||||||||||||||
(In millions, except per share data) |
|
|
2023 |
|
|
|
2022 |
|
|
% Change |
|
|
2023 |
|
|
|
2022 |
|
|
% Change |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Sales |
|
$ |
419.5 |
|
|
$ |
364.7 |
|
|
15.0 |
% |
|
$ |
1,331.5 |
|
|
$ |
1,148.3 |
|
|
16.0 |
% |
Net sales change in constant currency |
|
|
|
|
|
13.2 |
% |
|
|
|
|
|
15.3 |
% |
||||||||
Operating Income |
|
|
43.6 |
|
|
|
40.8 |
|
|
6.9 |
% |
|
|
167.7 |
|
|
|
134.7 |
|
|
24.5 |
% |
Net Income |
|
|
38.7 |
|
|
|
26.8 |
|
|
44.4 |
% |
|
|
123.9 |
|
|
|
89.3 |
|
|
38.7 |
% |
Diluted net income per common share |
|
$ |
0.45 |
|
|
$ |
0.31 |
|
|
45.2 |
% |
|
$ |
1.45 |
|
|
$ |
1.05 |
|
|
38.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-GAAP measures for year-over-year comparison (Table C) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted Operating Income |
|
$ |
42.8 |
|
|
$ |
41.2 |
|
|
3.9 |
% |
|
$ |
167.6 |
|
|
$ |
117.0 |
|
|
43.2 |
% |
As a % of sales |
|
|
10.2 |
% |
|
|
11.3 |
% |
|
|
|
|
12.6 |
% |
|
|
10.2 |
% |
|
|
||
Adjusted Net Income |
|
|
32.5 |
|
|
|
28.4 |
|
|
14.4 |
% |
|
|
118.2 |
|
|
|
75.1 |
|
|
57.4 |
% |
Adjusted diluted net income per share |
|
$ |
0.38 |
|
|
$ |
0.33 |
|
|
15.2 |
% |
|
$ |
1.38 |
|
|
$ |
0.88 |
|
|
56.8 |
% |
Hexcel Corporation (NYSE: HXL) today reported third quarter 2023 results including net sales of
Chairman, CEO and President Nick Stanage said, “Year-over-year third quarter sales increased
Markets
Sales in the third quarter of 2023 were
Commercial Aerospace
-
Commercial Aerospace sales of
for the third quarter of 2023 increased$251.9 million 20.5% (19.2% in constant currency) compared to the third quarter of 2022. Sales growth was driven by the Airbus A350 and Boeing 787 programs while third quarter total narrowbody sales were unchanged from the comparable prior year period. Other Commercial Aerospace increased20% for the third quarter of 2023 compared to the third quarter of 2022 with business jets leading the growth.
Space & Defense
-
Space & Defense sales of
increased$128.8 million 18.6% (17.1% in constant currency) for the quarter as compared to the third quarter of 2022. The sales growth was across a broad number of US and international programs.
Industrial
-
Total Industrial sales of
in the third quarter of 2023 decreased$38.8 million 17.4% (21.3% in constant currency) compared to the third quarter of 2022. Strong automotive sales growth did not offset further decline in Hexcel’s wind energy sales, which is reflective of the challenges facing the global wind industry.
Consolidated Operations
Gross margin for the third quarter of 2023 was
Year-to-Date 2023 Results
Sales for the first nine months of 2023 were
Commercial Aerospace (
-
Commercial Aerospace sales of
increased$800.7 million 22.1% (21.5% in constant currency) for the first nine months of 2023 compared to the first nine months of 2022, with growth driven by the Airbus A350 and A320neo programs and the Boeing 787 program. Other Commercial Aerospace increased18.9% for the first nine months of 2023 compared to the same period in 2022, on growing business jet sales.
Space & Defense (
-
Space & Defense sales of
increased$392.5 million 15.9% (15.5% in constant currency) for the first nine months of 2023 as compared to the first nine months of 2022. Broad-based growth drove the sales increase including US and international military helicopters and international fixed-wing aircraft programs.
Industrial (
-
Total Industrial sales of
in the first nine months of 2023 decreased$138.3 million 10.2% (10.9% in constant currency) compared to the first nine months of 2022 as lower wind energy sales were only partially offset by growth in automotive sales.
Consolidated Operations
Gross margin for the first nine months of 2023 was
Cash and other
-
Net cash provided by operating activities in the first nine months of 2023 was
, compared to$98.1 million for the first nine months of 2022. Working capital was a cash use of$56.4 million for the first nine months of 2023 and a use of$112.1 million for the comparable period in 2022. The strong focus on inventory continues, resulting in an inventory reduction in the third quarter of 2023. Capital expenditures on a cash basis were$115.0 million for the first nine months of 2023 including approximately$94.4 million for the purchase of the land and building at the Hexcel$38 million Amesbury, Massachusetts facility. Capital expenditures for the first nine months of 2022 were . Net cash used for investing activities for the nine months ended September 30, 2023 included net proceeds of$58.3 million received from the sale of the$10.3 million Colorado facility. Net cash used for investing activities for the nine months ended September 30, 2022 included the net proceeds of received from the sale of a facility in$21.2 million California . Free cash flow was in the first nine months of 2023, which includes the$3.7 million Massachusetts property purchase, and does not include the property sale inColorado . This compares to( in the first nine months of 2022. Free cash flow is defined as cash generated from operating activities less cash paid for capital expenditures. Capital expenditures on an accrual basis were$1.9) million and$88.7 million for the first nine months of 2023 and 2022, respectively.$49.1 million -
The Company used approximately
to repurchase shares of its common stock during the third quarter. The remaining authorization under the share repurchase program on September 30, 2023 was$30 million .$187 million -
As announced today, the Board of Directors declared a quarterly dividend of
per share payable to stockholders of record as of November 3, 2023, with a payment date of November 13, 2023.$0.12 5 -
The underlying effective tax rate for 2023 is now expected to be
21% , representing a decrease from the prior expectations of23% .
2023 Guidance
-
Sales of
to$1.76 5 billion$1.83 5 billion -
Adjusted diluted earnings per share of
to$1.80 $1.94 -
Free cash flow of greater than
$110 million -
Accrual basis capital expenditures of approximately
$130 million -
Underlying annual effective tax rate is estimated to be
21% (previously23% )
Hexcel will host a conference call at 10:00 a.m. ET, on October 24, 2023 to discuss third quarter 2023 results. The live webcast will be available on the Investor Relations section of the Hexcel website via the following link: https://events.q4inc.com/attendee/191886387 The event can also be accessed by dialing +1 (646) 960-0452. The conference ID is 3428143. Replays of the call will be available on the website.
About Hexcel
Hexcel Corporation is a global leader in advanced lightweight composites technology. We propel the future of flight, energy generation, transportation, and recreation through excellence in providing innovative high-performance material solutions that are lighter, stronger and tougher, helping to create a better world for us all. Our broad and unrivaled product range includes carbon fiber, specialty reinforcements, prepregs and other fiber-reinforced matrix materials, honeycomb, resins, engineered core and composite structures for use in commercial aerospace, space and defense, and industrial applications.
Disclaimer on Forward Looking Statements
This news release contains statements that are forward looking within the meaning of the Private Securities Litigation Reform Act of 1995, including statements relating to the estimates and expectations based on aircraft production rates provided by Airbus, Boeing and others; the revenues we may generate from an aircraft model or program; the impact of the push-out in deliveries of the Airbus and Boeing backlog and the impact of delays in the startup or ramp-up of new aircraft programs or the final Hexcel composite material content once the design and material selection have been completed; expectations with regard to the impact of regulatory activity related to, or the build rate of, the Boeing 737 MAX or Boeing 787 and the related impact on our revenues; expectations with regard to raw material cost and availability; expectations of composite content on new commercial aircraft programs and our share of those requirements; expectations regarding revenues from space and defense applications, including whether certain programs might be curtailed or discontinued; expectations regarding sales for wind energy, recreation, automotive and other industrial applications; expectations regarding working capital trends and expenditures and inventory levels; expectations as to the level of capital expenditures, capacity, including the timing of completion of capacity expansions, and qualification of new products; expectations regarding our ability to improve or maintain margins; expectations regarding our ability to attract, motivate, and retain the workforce necessary to execute our business strategy; projections regarding our tax rate; expectations with regard to the continued impact of macroeconomic factors or geopolitical issues or conflicts; expectations regarding our strategic initiatives and other goals, including, but not limited to, our sustainability goals; expectations regarding the sale of certain of our assets; expectations with regard to cybersecurity measures taken to protect confidential and proprietary information; expectations regarding the outcome of legal matters or the impact of changes in laws or regulations or government policies; and the anticipated impact of the above factors and various market risks on our expectations of financial results for 2023 and beyond. Actual results may differ materially from the results anticipated in the forward looking statements due to a variety of factors, including but not limited to the extent of the impact of geopolitical issues or conflicts, and the ongoing market recovery following the COVID-19 pandemic, including continued disruption in global financial markets and supply chains, and labor shortages; reductions in sales to any significant customers, particularly Airbus or Boeing, including related to regulatory activity impacting the Boeing 737 MAX or the Boeing 787; our ability to effectively adjust production and inventory levels to align with customer demand; our ability to effectively motivate, retain and hire the necessary workforce; availability and cost of raw materials, including the impact of supply shortages and inflation; supply chain disruptions, which have been exacerbated by certain geopolitical conflicts; our ability to successfully implement or realize our business strategies, plans, goals and objectives of management, including our sustainability goals and any restructuring or alignment activities in which we may engage; changes in sales mix; changes in current pricing and cost levels, including cost inflation, which has been exacerbated by certain geopolitical conflicts; changes in aerospace delivery rates; changes in government defense procurement budgets; changes in military aerospace program technology; timely new product development or introduction; industry capacity; increased competition; our ability to install, staff and qualify necessary capacity or complete capacity expansions to meet customer demand; cybersecurity-related risks, including the potential impact of breaches or intrusions; currency exchange rate fluctuations; changes in political, social and economic conditions, including, but not limited to, the effect of change in global trade policies, such as sanctions imposed as a result of geopolitical issues or conflicts; work stoppages or other labor disruptions; our ability to successfully complete any strategic acquisitions, investments or dispositions; compliance with environmental, health, safety and other related laws and regulations, including those related to climate change; the effects of natural disasters or other severe weather events, which may be worsened by the impact of climate change, and other severe catastrophic events, including any public health crisis; the potential impact of environmental, social and governance matters; and the unexpected outcome of legal matters or impact of changes in laws or regulations. Additional risk factors are described in our filings with the Securities and Exchange Commission. We do not undertake an obligation to update our forward-looking statements to reflect future events.
Hexcel Corporation and Subsidiaries |
||||||||||||||||
Condensed Consolidated Statements of Operations |
||||||||||||||||
|
|
Unaudited |
||||||||||||||
|
|
Quarters Ended |
|
Nine Months Ended |
||||||||||||
|
|
September 30, |
|
September 30, |
||||||||||||
(In millions, except per share data) |
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net sales |
|
$ |
419.5 |
|
|
$ |
364.7 |
|
|
$ |
1,331.5 |
|
|
$ |
1,148.3 |
|
Cost of sales |
|
|
327.9 |
|
|
|
282.9 |
|
|
|
1,001.4 |
|
|
|
890.3 |
|
Gross margin |
|
|
91.6 |
|
|
|
81.8 |
|
|
|
330.1 |
|
|
|
258.0 |
|
% Gross Margin |
|
|
21.8 |
% |
|
|
22.4 |
% |
|
|
24.8 |
% |
|
|
22.5 |
% |
|
|
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expenses |
|
|
35.4 |
|
|
|
29.0 |
|
|
|
121.9 |
|
|
|
107.2 |
|
Research and technology expenses |
|
|
13.4 |
|
|
|
11.6 |
|
|
|
40.6 |
|
|
|
33.8 |
|
Other operating expense (income) |
|
|
(0.8 |
) |
|
|
0.4 |
|
|
|
(0.1 |
) |
|
|
(17.7 |
) |
Operating income |
|
|
43.6 |
|
|
|
40.8 |
|
|
|
167.7 |
|
|
|
134.7 |
|
Interest expense, net |
|
|
7.8 |
|
|
|
9.0 |
|
|
|
26.4 |
|
|
|
27.0 |
|
Other income |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(0.3 |
) |
Income before income taxes, and equity in earnings of affiliated companies |
|
|
35.8 |
|
|
|
31.8 |
|
|
|
141.3 |
|
|
|
108.0 |
|
Income tax (benefit) expense |
|
|
(0.7 |
) |
|
|
6.8 |
|
|
|
22.5 |
|
|
|
24.2 |
|
Income before equity in earnings of affiliated companies |
|
|
36.5 |
|
|
|
25.0 |
|
|
|
118.8 |
|
|
|
83.8 |
|
Equity in earnings from affiliated companies |
|
|
2.2 |
|
|
|
1.8 |
|
|
|
5.1 |
|
|
|
5.5 |
|
Net income |
|
$ |
38.7 |
|
|
$ |
26.8 |
|
|
$ |
123.9 |
|
|
$ |
89.3 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Basic net income per common share: |
|
$ |
0.46 |
|
|
$ |
0.32 |
|
|
$ |
1.46 |
|
|
$ |
1.06 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Diluted net income per common share: |
|
$ |
0.45 |
|
|
$ |
0.31 |
|
|
$ |
1.45 |
|
|
$ |
1.05 |
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average common shares: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
84.6 |
|
|
|
84.4 |
|
|
|
84.6 |
|
|
|
84.4 |
|
Diluted |
|
|
85.6 |
|
|
|
85.1 |
|
|
|
85.5 |
|
|
|
85.0 |
|
Hexcel Corporation and Subsidiaries |
||||||||
Condensed Consolidated Balance Sheets |
||||||||
|
|
Unaudited |
||||||
|
|
September 30, |
|
December 31, |
||||
(In millions) |
|
|
2023 |
|
|
|
2022 |
|
Assets |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
97.7 |
|
|
$ |
112.0 |
|
Accounts receivable, net |
|
|
236.8 |
|
|
|
222.7 |
|
Inventories, net |
|
|
350.8 |
|
|
|
319.3 |
|
Contract assets |
|
|
31.4 |
|
|
|
32.0 |
|
Prepaid expenses and other current assets |
|
|
48.7 |
|
|
|
38.9 |
|
Assets held for sale |
|
|
- |
|
|
|
9.5 |
|
Total current assets |
|
|
765.4 |
|
|
|
734.4 |
|
|
|
|
|
|
||||
Property, plant and equipment |
|
|
3,144.7 |
|
|
|
3,087.9 |
|
Less accumulated depreciation |
|
|
(1,491.7 |
) |
|
|
(1,430.1 |
) |
Net property, plant and equipment |
|
|
1,653.0 |
|
|
|
1,657.8 |
|
|
|
|
|
|
||||
Goodwill and other intangible assets, net |
|
|
250.6 |
|
|
|
256.0 |
|
Investments in affiliated companies |
|
|
51.5 |
|
|
|
47.6 |
|
Other assets |
|
|
125.8 |
|
|
|
141.5 |
|
Total assets |
|
$ |
2,846.3 |
|
|
$ |
2,837.3 |
|
|
|
|
|
|
||||
Liabilities and Stockholders' Equity |
|
|
|
|
||||
Liabilities: |
|
|
|
|
||||
Short-term borrowings |
|
$ |
0.1 |
|
|
$ |
0.2 |
|
Accounts payable |
|
|
97.8 |
|
|
|
155.5 |
|
Accrued compensation and benefits |
|
|
70.2 |
|
|
|
69.6 |
|
Accrued liabilities |
|
|
84.8 |
|
|
|
104.5 |
|
Total current liabilities |
|
|
252.9 |
|
|
|
329.8 |
|
|
|
|
|
|
||||
Long-term debt |
|
|
754.1 |
|
|
|
723.3 |
|
Retirement obligations |
|
|
44.9 |
|
|
|
42.7 |
|
Other non-current liabilities |
|
|
148.1 |
|
|
|
187.3 |
|
Total liabilities |
|
$ |
1,200.0 |
|
|
$ |
1,283.1 |
|
|
|
|
|
|
||||
Stockholders' equity: |
|
|
|
|
||||
Common stock, |
|
$ |
1.1 |
|
|
$ |
1.1 |
|
Additional paid-in capital |
|
|
931.5 |
|
|
|
905.0 |
|
Retained earnings |
|
|
2,197.3 |
|
|
|
2,104.9 |
|
Accumulated other comprehensive loss |
|
|
(167.7 |
) |
|
|
(174.4 |
) |
|
|
|
2,962.2 |
|
|
|
2,836.6 |
|
|
|
|
|
|
||||
Less – Treasury stock, at cost, 26.6 shares at September 30, 2023 and 26.2 shares at December 31, 2022 |
|
|
(1,315.9 |
) |
|
|
(1,282.4 |
) |
Total stockholders' equity |
|
|
1,646.3 |
|
|
|
1,554.2 |
|
Total liabilities and stockholders' equity |
|
$ |
2,846.3 |
|
|
$ |
2,837.3 |
|
Hexcel Corporation and Subsidiaries |
||||||||
Condensed Consolidated Statements of Cash Flows |
||||||||
|
|
Unaudited |
||||||
|
|
Nine Months Ended |
||||||
|
|
September 30, |
||||||
(In millions) |
|
|
2023 |
|
|
|
2022 |
|
|
|
|
|
|
||||
Cash flows from operating activities |
|
|
|
|
||||
Net income |
|
$ |
123.9 |
|
|
$ |
89.3 |
|
Reconciliation to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
93.2 |
|
|
|
94.9 |
|
Amortization related to financing |
|
|
0.5 |
|
|
|
0.6 |
|
Deferred income taxes |
|
|
(12.3 |
) |
|
|
(8.5 |
) |
Equity in earnings from affiliated companies |
|
|
(5.1 |
) |
|
|
(5.5 |
) |
Stock-based compensation |
|
|
18.3 |
|
|
|
15.2 |
|
Restructuring expenses, net of payments |
|
|
(4.1 |
) |
|
|
(6.1 |
) |
Impairment of assets |
|
|
1.7 |
|
|
|
- |
|
Gain on sale of assets |
|
|
(0.8 |
) |
|
|
(19.4 |
) |
Gain on sale of investments |
|
|
- |
|
|
|
(0.3 |
) |
|
|
|
|
|
||||
Changes in assets and liabilities: |
|
|
|
|
||||
Increase in accounts receivable |
|
|
(15.8 |
) |
|
|
(53.1 |
) |
Increase in inventories |
|
|
(33.2 |
) |
|
|
(82.0 |
) |
Increase in prepaid expenses and other current assets |
|
|
(9.4 |
) |
|
|
(11.6 |
) |
(Decrease) increase in accounts payable/accrued liabilities |
|
|
(53.7 |
) |
|
|
31.7 |
|
Other - net |
|
|
(5.1 |
) |
|
|
11.2 |
|
Net cash provided by operating activities (a) |
|
|
98.1 |
|
|
|
56.4 |
|
|
|
|
|
|
||||
Cash flows from investing activities |
|
|
|
|
||||
Capital expenditures (b) |
|
|
(94.4 |
) |
|
|
(58.3 |
) |
Proceeds from sale of assets |
|
|
10.3 |
|
|
|
21.2 |
|
Proceeds from sale of investments |
|
|
2.5 |
|
|
|
0.5 |
|
Net cash used for investing activities |
|
|
(81.6 |
) |
|
|
(36.6 |
) |
|
|
|
|
|
||||
Cash flows from financing activities |
|
|
|
|
||||
Borrowings from senior unsecured credit facilities |
|
|
163.0 |
|
|
|
35.0 |
|
Repayments of senior unsecured credit facilities |
|
|
(133.0 |
) |
|
|
(61.0 |
) |
Repurchases of common stock |
|
|
(30.1 |
) |
|
|
- |
|
Issuance costs related to senior unsecured credit facilities |
|
|
(2.5 |
) |
|
|
- |
|
Repayment of finance lease obligation and other debt, net |
|
|
(0.1 |
) |
|
|
(0.4 |
) |
Dividends paid |
|
|
(31.7 |
) |
|
|
(25.3 |
) |
Activity under stock plans |
|
|
4.7 |
|
|
|
3.1 |
|
Net cash used for financing activities |
|
|
(29.7 |
) |
|
|
(48.6 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
(1.1 |
) |
|
|
(8.0 |
) |
Net decrease in cash and cash equivalents |
|
|
(14.3 |
) |
|
|
(36.8 |
) |
Cash and cash equivalents at beginning of period |
|
|
112.0 |
|
|
|
127.7 |
|
Cash and cash equivalents at end of period |
|
$ |
97.7 |
|
|
$ |
90.9 |
|
|
|
|
|
|
||||
Supplemental data: |
|
|
|
|
||||
Free Cash Flow (a)+(b) |
|
$ |
3.7 |
|
|
$ |
(1.9 |
) |
Accrual basis additions to property, plant and equipment |
|
$ |
88.7 |
|
|
$ |
49.1 |
|
Hexcel Corporation and Subsidiaries |
||||||||||||||||||
Net Sales to Third-Party Customers by Market |
||||||||||||||||||
Quarters Ended September 30, 2023 and 2022 |
Unaudited |
|
|
|
Table A |
|||||||||||||
(In millions) |
|
As Reported |
|
Constant Currency (a) |
||||||||||||||
|
|
|
|
|
|
B/(W) |
|
FX |
|
|
|
B/(W) |
||||||
Market |
|
2023 |
|
2022 |
|
% |
|
Effect (b) |
|
2022 |
|
% |
||||||
Commercial Aerospace |
|
$ |
251.9 |
|
$ |
209.1 |
|
20.5 |
|
|
$ |
2.2 |
|
$ |
211.3 |
|
19.2 |
|
Space & Defense |
|
|
128.8 |
|
|
108.6 |
|
18.6 |
|
|
|
1.4 |
|
|
110.0 |
|
17.1 |
|
Industrial |
|
|
38.8 |
|
|
47.0 |
|
(17.4 |
) |
|
|
2.3 |
|
|
49.3 |
|
(21.3 |
) |
Consolidated Total |
|
$ |
419.5 |
|
$ |
364.7 |
|
15.0 |
|
|
$ |
5.9 |
|
$ |
370.6 |
|
13.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Consolidated % of Net Sales |
|
% |
|
% |
|
|
|
|
|
% |
|
|
||||||
Commercial Aerospace |
|
|
60.0 |
|
|
57.3 |
|
|
|
|
|
|
57.0 |
|
|
|||
Space & Defense |
|
|
30.7 |
|
|
29.8 |
|
|
|
|
|
|
29.7 |
|
|
|||
Industrial |
|
|
9.3 |
|
|
12.9 |
|
|
|
|
|
|
13.3 |
|
|
|||
Consolidated Total |
|
|
100.0 |
|
|
100.0 |
|
|
|
|
|
|
100.0 |
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Nine Months Ended September 30, 2023 and 2022 |
Unaudited |
|
|
|
|
|||||||||||||
(In millions) |
|
As Reported |
|
Constant Currency (a) |
||||||||||||||
|
|
|
|
|
|
B/(W) |
|
FX |
|
|
|
B/(W) |
||||||
Market |
|
2023 |
|
2022 |
|
% |
|
Effect (b) |
|
2022 |
|
% |
||||||
Commercial Aerospace |
|
$ |
800.7 |
|
$ |
655.6 |
|
22.1 |
|
|
$ |
3.6 |
|
$ |
659.2 |
|
21.5 |
|
Space & Defense |
|
|
392.5 |
|
|
338.7 |
|
15.9 |
|
|
|
1.2 |
|
|
339.9 |
|
15.5 |
|
Industrial |
|
|
138.3 |
|
|
154.0 |
|
(10.2 |
) |
|
|
1.3 |
|
|
155.3 |
|
(10.9 |
) |
Consolidated Total |
|
$ |
1,331.5 |
|
$ |
1,148.3 |
|
16.0 |
|
|
$ |
6.1 |
|
$ |
1,154.4 |
|
15.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Consolidated % of Net Sales |
|
% |
|
% |
|
|
|
|
|
% |
|
|
||||||
Commercial Aerospace |
|
|
60.1 |
|
|
57.1 |
|
|
|
|
|
|
57.1 |
|
|
|||
Space & Defense |
|
|
29.5 |
|
|
29.5 |
|
|
|
|
|
|
29.4 |
|
|
|||
Industrial |
|
|
10.4 |
|
|
13.4 |
|
|
|
|
|
|
13.5 |
|
|
|||
Consolidated Total |
|
|
100.0 |
|
|
100.0 |
|
|
|
|
|
|
100.0 |
|
|
(a) |
|
To assist in the analysis of the Company’s net sales trend, total net sales and sales by market for the quarter and nine months ended September 30, 2022 have been estimated using the same |
(b) |
|
FX effect is the estimated impact on “as reported” net sales due to changes in foreign currency exchange rates. |
Hexcel Corporation and Subsidiaries |
||||||||||||||||
Segment Information |
|
Unaudited |
|
Table B |
||||||||||||
(In millions) |
|
Composite Materials |
|
Engineered Products |
|
Corporate & Other (a) |
|
Total |
||||||||
Third Quarter 2023 |
|
|
|
|
|
|
|
|
||||||||
Net sales to external customers |
|
$ |
340.5 |
|
|
$ |
79.0 |
|
|
$ |
- |
|
|
$ |
419.5 |
|
Intersegment sales |
|
|
16.2 |
|
|
|
0.2 |
|
|
|
(16.4 |
) |
|
|
- |
|
Total sales |
|
|
356.7 |
|
|
|
79.2 |
|
|
|
(16.4 |
) |
|
|
419.5 |
|
|
|
|
|
|
|
|
|
|
||||||||
Other operating income |
|
|
(0.8 |
) |
|
|
- |
|
|
|
- |
|
|
|
(0.8 |
) |
Operating income (loss) |
|
|
43.7 |
|
|
|
6.2 |
|
|
|
(6.3 |
) |
|
|
43.6 |
|
% Operating margin |
|
|
12.3 |
% |
|
|
7.8 |
% |
|
|
|
|
10.4 |
% |
||
|
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
|
27.8 |
|
|
|
3.7 |
|
|
|
- |
|
|
|
31.5 |
|
Stock-based compensation expense |
|
|
1.0 |
|
|
|
0.3 |
|
|
|
1.3 |
|
|
|
2.6 |
|
Accrual based additions to capital expenditures |
|
|
15.6 |
|
|
|
2.6 |
|
|
|
- |
|
|
|
18.2 |
|
|
|
|
|
|
|
|
|
|
||||||||
Third Quarter 2022 |
|
|
|
|
|
|
|
|
||||||||
Net sales to external customers |
|
$ |
293.5 |
|
|
$ |
71.2 |
|
|
$ |
- |
|
|
$ |
364.7 |
|
Intersegment sales |
|
|
15.4 |
|
|
|
0.7 |
|
|
|
(16.1 |
) |
|
|
- |
|
Total sales |
|
|
308.9 |
|
|
|
71.9 |
|
|
|
(16.1 |
) |
|
|
364.7 |
|
|
|
|
|
|
|
|
|
|
||||||||
Other operating expense |
|
|
0.4 |
|
|
|
- |
|
|
|
- |
|
|
|
0.4 |
|
Operating income (loss) |
|
|
41.4 |
|
|
|
6.0 |
|
|
|
(6.6 |
) |
|
|
40.8 |
|
% Operating margin |
|
|
13.4 |
% |
|
|
8.3 |
% |
|
|
|
|
11.2 |
% |
||
|
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
|
27.5 |
|
|
|
3.5 |
|
|
|
- |
|
|
|
31.0 |
|
Stock-based compensation expense |
|
|
1.0 |
|
|
|
0.3 |
|
|
|
1.1 |
|
|
|
2.4 |
|
Accrual based additions to capital expenditures |
|
|
17.9 |
|
|
|
2.8 |
|
|
|
0.1 |
|
|
|
20.8 |
|
|
|
|
|
|
|
|
|
|
||||||||
First Nine Months 2023 |
|
|
|
|
|
|
|
|
||||||||
Net sales to external customers |
|
$ |
1,097.2 |
|
|
$ |
234.3 |
|
|
$ |
- |
|
|
$ |
1,331.5 |
|
Intersegment sales |
|
|
54.0 |
|
|
|
1.7 |
|
|
|
(55.7 |
) |
|
|
- |
|
Total sales |
|
|
1,151.2 |
|
|
|
236.0 |
|
|
|
(55.7 |
) |
|
|
1,331.5 |
|
|
|
|
|
|
|
|
|
|
||||||||
Other operating (income) expense |
|
|
(0.3 |
) |
|
|
0.2 |
|
|
|
- |
|
|
|
(0.1 |
) |
Operating income (loss) |
|
|
181.1 |
|
|
|
25.0 |
|
|
|
(38.4 |
) |
|
|
167.7 |
|
% Operating margin |
|
|
15.7 |
% |
|
|
10.6 |
% |
|
|
|
|
12.6 |
% |
||
|
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
|
82.5 |
|
|
|
10.7 |
|
|
|
- |
|
|
|
93.2 |
|
Stock-based compensation expense |
|
|
5.2 |
|
|
|
1.4 |
|
|
|
11.7 |
|
|
|
18.3 |
|
Accrual based additions to capital expenditures |
|
|
41.6 |
|
|
|
47.1 |
|
|
|
- |
|
|
|
88.7 |
|
|
|
|
|
|
|
|
|
|
||||||||
First Nine Months 2022 |
|
|
|
|
|
|
|
|
||||||||
Net sales to external customers |
|
$ |
925.4 |
|
|
$ |
222.9 |
|
|
$ |
- |
|
|
$ |
1,148.3 |
|
Intersegment sales |
|
|
50.4 |
|
|
|
2.0 |
|
|
|
(52.4 |
) |
|
|
- |
|
Total sales |
|
|
975.8 |
|
|
|
224.9 |
|
|
|
(52.4 |
) |
|
|
1,148.3 |
|
|
|
|
|
|
|
|
|
|
||||||||
Other operating expense (income) |
|
|
1.6 |
|
|
|
0.1 |
|
|
|
(19.4 |
) |
|
|
(17.7 |
) |
Operating income (loss) |
|
|
131.2 |
|
|
|
25.7 |
|
|
|
(22.2 |
) |
|
|
134.7 |
|
% Operating margin |
|
|
13.4 |
% |
|
|
11.4 |
% |
|
|
|
|
11.7 |
% |
||
|
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
|
84.2 |
|
|
|
10.6 |
|
|
|
0.1 |
|
|
|
94.9 |
|
Stock-based compensation expense |
|
|
4.5 |
|
|
|
1.3 |
|
|
|
9.4 |
|
|
|
15.2 |
|
Accrual based additions to capital expenditures |
|
|
42.5 |
|
|
|
6.5 |
|
|
|
0.1 |
|
|
|
49.1 |
|
(a) |
|
Hexcel does not allocate corporate expenses to the operating segments. |
Hexcel Corporation and Subsidiaries |
|
|
|
|
|
|||||||||||
Reconciliation of GAAP to Non-GAAP Operating Income, Net Income, EPS and Operating Cash Flow to Free Cash Flow |
|
|
|
|
Table C |
|||||||||||
|
|
Unaudited |
||||||||||||||
|
|
Quarters Ended |
|
|
Nine Months Ended |
|||||||||||
|
|
September 30, |
|
|
September 30, |
|||||||||||
(In millions) |
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
GAAP operating income |
|
$ |
43.6 |
|
|
$ |
40.8 |
|
|
$ |
167.7 |
|
|
$ |
134.7 |
|
Other operating (income) expense (a) |
|
|
(0.8 |
) |
|
|
0.4 |
|
|
|
(0.1 |
) |
|
|
(17.7 |
) |
Non-GAAP operating income |
|
$ |
42.8 |
|
|
$ |
41.2 |
|
|
$ |
167.6 |
|
|
$ |
117.0 |
|
|
|
Unaudited |
||||||||||||||
|
|
Quarters Ended September 30, |
||||||||||||||
|
|
2023 |
|
2022 |
||||||||||||
(In millions, except per diluted share data) |
|
Net Income |
|
EPS |
|
Net Income |
|
EPS |
||||||||
GAAP |
|
$ |
38.7 |
|
|
$ |
0.45 |
|
|
$ |
26.8 |
|
|
$ |
0.31 |
|
Other operating (income) expense, net of tax (a) |
|
|
(0.6 |
) |
|
|
(0.01 |
) |
|
|
0.3 |
|
|
|
- |
|
Tax (benefit) expense (b) |
|
|
(5.6 |
) |
|
|
(0.06 |
) |
|
|
1.3 |
|
|
|
0.02 |
|
Non-GAAP |
|
$ |
32.5 |
|
|
$ |
0.38 |
|
|
$ |
28.4 |
|
|
$ |
0.33 |
|
|
|
Unaudited |
||||||||||||||
|
|
Nine Months Ended September 30, |
||||||||||||||
|
|
2023 |
|
2022 |
||||||||||||
(In millions, except per diluted share data) |
|
Net Income |
|
EPS |
|
Net Income |
|
EPS |
||||||||
GAAP |
|
$ |
123.9 |
|
|
$ |
1.45 |
|
|
$ |
89.3 |
|
|
$ |
1.05 |
|
Other operating income, net of tax (a) |
|
|
(0.1 |
) |
|
|
- |
|
|
|
(15.2 |
) |
|
|
(0.19 |
) |
Other income |
|
|
- |
|
|
|
- |
|
|
|
(0.3 |
) |
|
|
- |
|
Tax (benefit) expense (b) |
|
|
(5.6 |
) |
|
|
(0.07 |
) |
|
|
1.3 |
|
|
|
0.02 |
|
Non-GAAP |
|
$ |
118.2 |
|
|
$ |
1.38 |
|
|
$ |
75.1 |
|
|
$ |
0.88 |
|
|
|
Unaudited |
||||||
|
|
Nine Months Ended September 30 |
||||||
(In millions) |
|
|
2023 |
|
|
|
2022 |
|
Net cash provided by operating activities |
|
$ |
98.1 |
|
|
$ |
56.4 |
|
Less: Capital expenditures |
|
|
(94.4 |
) |
|
|
(58.3 |
) |
Free cash flow (non-GAAP) |
|
$ |
3.7 |
|
|
$ |
(1.9 |
) |
(a) |
|
The quarter and nine months ended September 30, 2023 included the net gain of |
(b) |
|
The quarter and nine months ended September 30, 2023 included a discrete tax benefit of |
NOTE: Management believes that adjusted operating income, adjusted net income, adjusted diluted net income per share and free cash flow, which are non-GAAP measures, are meaningful to investors because they provide a view of Hexcel with respect to the underlying operating results excluding special items. Special items represent significant charges or credits that are important to an understanding of Hexcel’s overall operating results in the periods presented. Non-GAAP measurements are not recognized in accordance with generally accepted accounting principles and should not be viewed as an alternative to GAAP measures of performance.
Hexcel Corporation and Subsidiaries |
||||||||||||
Schedule of Total Debt, Net of Cash |
Table D |
|||||||||||
|
|
Unaudited |
||||||||||
|
|
September 30, |
|
December 31, |
|
September 30, |
||||||
(In millions) |
|
|
2023 |
|
|
|
2022 |
|
|
|
2022 |
|
|
|
|
|
|
|
|
||||||
Current portion finance lease |
|
$ |
0.1 |
|
|
$ |
0.2 |
|
|
$ |
0.3 |
|
Total current debt |
|
|
0.1 |
|
|
|
0.2 |
|
|
|
0.3 |
|
|
|
|
|
|
|
|
||||||
Senior unsecured credit facility |
|
|
55.0 |
|
|
|
25.0 |
|
|
|
99.0 |
|
|
|
|
300.0 |
|
|
|
300.0 |
|
|
|
300.0 |
|
|
|
|
400.0 |
|
|
|
400.0 |
|
|
|
400.0 |
|
Senior notes original issue discounts |
|
|
(0.7 |
) |
|
|
(0.9 |
) |
|
|
(1.0 |
) |
Senior notes deferred financing costs |
|
|
(1.7 |
) |
|
|
(2.2 |
) |
|
|
(2.4 |
) |
Other debt |
|
|
1.5 |
|
|
|
1.4 |
|
|
|
1.4 |
|
Total long-term debt |
|
|
754.1 |
|
|
|
723.3 |
|
|
|
797.0 |
|
Total Debt |
|
|
754.2 |
|
|
|
723.5 |
|
|
|
797.3 |
|
Less: Cash and cash equivalents |
|
|
(97.7 |
) |
|
|
(112.0 |
) |
|
|
(90.9 |
) |
Total debt, net of cash |
|
$ |
656.5 |
|
|
$ |
611.5 |
|
|
$ |
706.4 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20231023723560/en/
Kurt Goddard | Vice President Investor Relations | Kurt.Goddard@Hexcel.com | +1 (203)-352-6826
Source: Hexcel Corporation