Hexcel Reports 2023 Second Quarter Results
-
Q2 2023 GAAP diluted EPS of
compared to Q2 2022 GAAP diluted EPS of$0.50 .$0.53 -
Q2 2023 adjusted diluted EPS of
, compared to Q2 2022 adjusted diluted EPS of$0.50 .$0.33 -
Q2 2023 Sales were
, an increase of$454 million 15.6% over Q2 2022 sales of ($393 million 14.7% increase in constant currency). -
FY 2023 sales guidance revised to
to$1.76 5 billion , previously$1.83 5 billion to$1.72 5 billion . Adjusted EPS revised to$1.82 5 billion to$1.80 , previously$1.94 to$1.70 .$1.90
See Table C for reconciliation of GAAP and non-GAAP operating income, net income, earnings per share and operating cash flow to free cash flow. Free cash flow is cash from operations less capital expenditures.
Summary of Results from Operations |
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Quarters Ended |
|
|
|
Six Months Ended |
|
|
||||||||||||||
|
|
June 30, |
|
|
|
June 30, |
|
|
||||||||||||||
(In millions, except per share data) |
|
|
2023 |
|
|
|
2022 |
|
|
% Change |
|
|
2023 |
|
|
|
2022 |
|
|
% Change |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Sales |
|
$ |
454.3 |
|
|
$ |
393.0 |
|
|
15.6 |
% |
|
$ |
912.0 |
|
|
$ |
783.6 |
|
|
16.4 |
% |
Net sales change in constant currency |
|
|
|
|
|
14.7 |
% |
|
|
|
|
|
16.4 |
% |
||||||||
Operating Income |
|
|
61.3 |
|
|
|
63.8 |
|
|
(3.9 |
)% |
|
|
124.1 |
|
|
|
93.9 |
|
|
32.2 |
% |
Net Income |
|
|
42.5 |
|
|
|
44.7 |
|
|
(4.9 |
)% |
|
|
85.2 |
|
|
|
62.5 |
|
|
36.3 |
% |
Diluted net income per common share |
|
$ |
0.50 |
|
|
$ |
0.53 |
|
|
(5.7 |
)% |
|
$ |
1.00 |
|
|
$ |
0.74 |
|
|
35.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-GAAP measures for year-over-year comparison (Table C) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted Operating Income |
|
$ |
61.8 |
|
|
$ |
44.7 |
|
|
38.3 |
% |
|
$ |
124.8 |
|
|
$ |
75.8 |
|
|
64.6 |
% |
As a % of sales |
|
|
13.6 |
% |
|
|
11.4 |
% |
|
|
|
|
13.7 |
% |
|
|
9.7 |
% |
|
|
||
Adjusted Net Income |
|
|
42.8 |
|
|
|
28.1 |
|
|
52.3 |
% |
|
|
85.7 |
|
|
|
46.7 |
|
|
83.5 |
% |
Adjusted diluted net income per share |
|
$ |
0.50 |
|
|
$ |
0.33 |
|
|
51.5 |
% |
|
$ |
1.00 |
|
|
$ |
0.55 |
|
|
81.8 |
% |
Hexcel Corporation (NYSE: HXL) today reported second quarter 2023 results including net sales of
Chairman, CEO and President Nick Stanage said, “Hexcel’s second quarter demonstrated strong execution and delivered a
Mr. Stanage continued, “During May we completed our
Markets
Sales in the second quarter of 2023 were
Commercial Aerospace
-
Commercial Aerospace sales of
for the second quarter of 2023 increased$264.3 million 16.1% (15.4% in constant currency) compared to the second quarter of 2022. The sales growth was led by the Airbus A350 and Boeing 787 programs. Other Commercial Aerospace increased13.3% for the second quarter of 2023 compared to the second quarter of 2022 reflecting growth in business jets.
Space & Defense
-
Space & Defense sales of
increased$137.5 million 22.9% (22.1% in constant currency) for the quarter as compared to the second quarter of 2022. Growth was broad-based including fighter aircraft, particularly the F-35 and Rafale, as well as the Black Hawk, civilian helicopters and space programs.
Industrial
-
Total Industrial sales of
in the second quarter of 2023 decreased$52.5 million 1.9% (3.3% in constant currency) compared to the second quarter of 2022 as lower wind energy and recreation sales were only partially offset by growth in automotive and other industrial sales.
Consolidated Operations
Gross margin for the second quarter of 2023 was
Year-to-Date 2023 Results
Sales for the first six months of 2023 were
Commercial Aerospace (
-
Commercial Aerospace sales of
increased$548.8 million 22.9% (22.5% in constant currency) for the first six months of 2023 compared to the first six months of 2022. The A350 and A320neo programs as well as the 787 program drove the growth. Other Commercial Aerospace increased18.4% for the first six months of 2023 compared to the same period in 2022 on expanding business jet demand.
Space & Defense (
-
Space & Defense sales of
increased$263.7 million 14.6% (14.7% in constant currency) for the first six months of 2023 as compared to the first six months of 2022. Areas of growth included military aircraft, including the Rafale and A400M, and both civil and military rotorcraft, led by the Black Hawk.
Industrial (
-
Total Industrial sales of
in the first six months of 2023 decreased$99.5 million 7.0% (6.1% in constant currency) compared to the first six months of 2022 as lower wind energy sales were only partially offset by growth in automotive and other industrial markets.
Consolidated Operations
Gross margin for the first six months of 2023 was
Cash and other
-
Net cash provided by operating activities in the first six months of 2023 was
, compared to$30.1 million for the first six months of 2022. Working capital was a cash use of$18.3 million for the first six months of 2023 and a use of$113.9 million for the comparable period in 2022, increasing to support sales growth. Capital expenditures on a cash basis were$95.1 million for the first six months of 2023 including approximately$74.8 million for the purchase of the land and building at the Hexcel$38 million Amesbury, Massachusetts facility to support future growth. Capital expenditures for the first six months of 2022 were . Net cash used for investing activities for the six months ended June 30, 2022 included the net proceeds of$37.9 million received from the sale of the$21.2 million California facility. Net cash used for financing activities for the first six months of 2023 included of financing fees associated with our new credit agreement that was entered into in April 2023. Free cash flow was$2.5 million ( in the first six months of 2023, which includes the$44.7) million Massachusetts property purchase. This compares to( in the first six months of 2022. Free cash flow is defined as cash generated from operating activities less cash paid for capital expenditures. Capital expenditures on an accrual basis were$19.6) million and$70.5 million for the first six months of 2023 and 2022, respectively.$28.3 million -
The Company did not repurchase any common stock during the second quarter of 2023. The remaining authorization under the share repurchase program at June 30, 2023, was
.$217 million -
As announced today, the Board of Directors declared a quarterly dividend of
per share payable to stockholders of record as of August 4, 2023, with a payment date of August 11, 2023.$0.12 5
2023 Guidance
-
Sales of
to$1.76 5 billion (previously$1.83 5 billion to$1.72 5 billion )$1.82 5 billion -
Adjusted diluted earnings per share of
to$1.80 (previously$1.94 to$1.70 )$1.90 -
Free cash flow of greater than
(previously greater than$110 million )$140 million -
Accrual basis capital expenditures of approximately
(previously approximately$130 million )$90 million -
Underlying annual effective tax rate is estimated to be
23% (unchanged)
Hexcel will host a conference call at 10:00 a.m. ET, on July 25, 2023 to discuss second quarter 2023 results. The live webcast will be available on the Investor Relations section of the Hexcel website via the following link: https://events.q4inc.com/attendee/494184143 The event can also be accessed by dialing +1 (646) 960-0452. The conference ID is 3428143. Replays of the call will be available on the website.
About Hexcel
Hexcel Corporation is a global leader in advanced lightweight composites technology. We propel the future of flight, energy generation, transportation, and recreation through excellence in providing innovative high-performance material solutions that are lighter, stronger and tougher, helping to create a better world for us all. Our broad and unrivaled product range includes carbon fiber, specialty reinforcements, prepregs and other fiber-reinforced matrix materials, honeycomb, resins, engineered core and composite structures for use in commercial aerospace, space and defense, and industrial applications.
Disclaimer on Forward Looking Statements
This news release contains statements that are forward looking within the meaning of the Private Securities Litigation Reform Act of 1995, including statements relating to the estimates and expectations based on aircraft production rates provided by Airbus, Boeing and others; the revenues we may generate from an aircraft model or program; the impact of the push-out in deliveries of the Airbus and Boeing backlog and the impact of delays in the startup or ramp-up of new aircraft programs or the final Hexcel composite material content once the design and material selection have been completed; expectations with regard to the impact of regulatory activity related to, or the build rate of, the Boeing 737 MAX or Boeing 787 and the related impact on our revenues; expectations with regard to raw material cost and availability; expectations of composite content on new commercial aircraft programs and our share of those requirements; expectations regarding revenues from space and defense applications, including whether certain programs might be curtailed or discontinued; expectations regarding sales for wind energy, recreation, automotive and other industrial applications; expectations regarding working capital trends and expenditures and inventory levels; expectations as to the level of capital expenditures, capacity, including the timing of completion of capacity expansions, and qualification of new products; expectations regarding our ability to improve or maintain margins; expectations regarding our ability to attract, motivate, and retain the workforce necessary to execute our business strategy; projections regarding our tax rate; expectations with regard to the continued impact of macroeconomic factors and the conflict between
Hexcel Corporation and Subsidiaries |
||||||||||||||||
Condensed Consolidated Statements of Operations |
||||||||||||||||
|
|
Unaudited |
||||||||||||||
|
|
Quarters Ended |
|
Six Months Ended |
||||||||||||
|
|
June 30, |
|
June 30, |
||||||||||||
(In millions, except per share data) |
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net sales |
|
$ |
454.3 |
|
|
$ |
393.0 |
|
|
$ |
912.0 |
|
|
$ |
783.6 |
|
Cost of sales |
|
|
343.5 |
|
|
|
303.5 |
|
|
|
673.5 |
|
|
|
607.4 |
|
Gross margin |
|
|
110.8 |
|
|
|
89.5 |
|
|
|
238.5 |
|
|
|
176.2 |
|
% Gross Margin |
|
|
24.4 |
% |
|
|
22.8 |
% |
|
|
26.2 |
% |
|
|
22.5 |
% |
|
|
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expenses |
|
|
35.7 |
|
|
|
33.5 |
|
|
|
86.5 |
|
|
|
78.2 |
|
Research and technology expenses |
|
|
13.3 |
|
|
|
11.3 |
|
|
|
27.2 |
|
|
|
22.2 |
|
Other operating expense (income) |
|
|
0.5 |
|
|
|
(19.1 |
) |
|
|
0.7 |
|
|
|
(18.1 |
) |
Operating income |
|
|
61.3 |
|
|
|
63.8 |
|
|
|
124.1 |
|
|
|
93.9 |
|
Interest expense, net |
|
|
9.2 |
|
|
|
8.9 |
|
|
|
18.6 |
|
|
|
18.0 |
|
Other income |
|
|
- |
|
|
|
(0.3 |
) |
|
|
- |
|
|
|
(0.3 |
) |
Income before income taxes, and equity in earnings of affiliated companies |
|
|
52.1 |
|
|
|
55.2 |
|
|
|
105.5 |
|
|
|
76.2 |
|
Income tax expense |
|
|
11.5 |
|
|
|
12.7 |
|
|
|
23.2 |
|
|
|
17.4 |
|
Income before equity in earnings of affiliated companies |
|
|
40.6 |
|
|
|
42.5 |
|
|
|
82.3 |
|
|
|
58.8 |
|
Equity in earnings from affiliated companies |
|
|
1.9 |
|
|
|
2.2 |
|
|
|
2.9 |
|
|
|
3.7 |
|
Net income |
|
$ |
42.5 |
|
|
$ |
44.7 |
|
|
$ |
85.2 |
|
|
$ |
62.5 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Basic net income per common share: |
|
$ |
0.50 |
|
|
$ |
0.53 |
|
|
$ |
1.01 |
|
|
$ |
0.74 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Diluted net income per common share: |
|
$ |
0.50 |
|
|
$ |
0.53 |
|
|
$ |
1.00 |
|
|
$ |
0.74 |
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average common shares: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
84.7 |
|
|
|
84.4 |
|
|
|
84.6 |
|
|
|
84.3 |
|
Diluted |
|
|
85.6 |
|
|
|
85.0 |
|
|
|
85.5 |
|
|
|
84.9 |
|
Hexcel Corporation and Subsidiaries |
||||||||
Condensed Consolidated Balance Sheets |
||||||||
|
|
Unaudited |
||||||
|
|
June 30, |
|
December 31, |
||||
(In millions) |
|
|
2023 |
|
|
|
2022 |
|
Assets |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
104.2 |
|
|
$ |
112.0 |
|
Accounts receivable, net |
|
|
257.3 |
|
|
|
222.7 |
|
Inventories, net |
|
|
360.9 |
|
|
|
319.3 |
|
Contract assets |
|
|
27.2 |
|
|
|
32.0 |
|
Prepaid expenses and other current assets |
|
|
51.0 |
|
|
|
38.9 |
|
Assets held for sale |
|
|
9.5 |
|
|
|
9.5 |
|
Total current assets |
|
|
810.1 |
|
|
|
734.4 |
|
|
|
|
|
|
||||
Property, plant and equipment |
|
|
3,163.0 |
|
|
|
3,087.9 |
|
Less accumulated depreciation |
|
|
(1,482.8 |
) |
|
|
(1,430.1 |
) |
Net property, plant and equipment |
|
|
1,680.2 |
|
|
|
1,657.8 |
|
|
|
|
|
|
||||
Goodwill and other intangible assets, net |
|
|
254.2 |
|
|
|
256.0 |
|
Investments in affiliated companies |
|
|
50.1 |
|
|
|
47.6 |
|
Other assets |
|
|
127.3 |
|
|
|
141.5 |
|
Total assets |
|
$ |
2,921.9 |
|
|
$ |
2,837.3 |
|
|
|
|
|
|
||||
Liabilities and Stockholders' Equity |
|
|
|
|
||||
Liabilities: |
|
|
|
|
||||
Short-term borrowings |
|
$ |
0.1 |
|
|
$ |
0.2 |
|
Accounts payable |
|
|
117.5 |
|
|
|
155.5 |
|
Accrued compensation and benefits |
|
|
61.6 |
|
|
|
69.6 |
|
Accrued liabilities |
|
|
96.9 |
|
|
|
104.5 |
|
Total current liabilities |
|
|
276.1 |
|
|
|
329.8 |
|
|
|
|
|
|
||||
Long-term debt |
|
|
779.0 |
|
|
|
723.3 |
|
Retirement obligations |
|
|
44.8 |
|
|
|
42.7 |
|
Other non-current liabilities |
|
|
155.9 |
|
|
|
187.3 |
|
Total liabilities |
|
$ |
1,255.8 |
|
|
$ |
1,283.1 |
|
|
|
|
|
|
||||
Stockholders' equity: |
|
|
|
|
||||
Common stock, |
|
$ |
1.1 |
|
|
$ |
1.1 |
|
Additional paid-in capital |
|
|
925.9 |
|
|
|
905.0 |
|
Retained earnings |
|
|
2,169.2 |
|
|
|
2,104.9 |
|
Accumulated other comprehensive loss |
|
|
(145.2 |
) |
|
|
(174.4 |
) |
|
|
|
2,951.0 |
|
|
|
2,836.6 |
|
|
|
|
|
|
||||
Less – Treasury stock, at cost, 26.2 shares at June 30, 2023 and December 31, 2022 |
|
|
(1,284.9 |
) |
|
|
(1,282.4 |
) |
Total stockholders' equity |
|
|
1,666.1 |
|
|
|
1,554.2 |
|
Total liabilities and stockholders' equity |
|
$ |
2,921.9 |
|
|
$ |
2,837.3 |
|
Hexcel Corporation and Subsidiaries |
||||||||
Condensed Consolidated Statements of Cash Flows |
||||||||
|
|
Unaudited |
||||||
|
|
Six Months Ended |
||||||
|
|
June 30, |
||||||
(In millions) |
|
|
2023 |
|
|
|
2022 |
|
|
|
|
|
|
||||
Cash flows from operating activities |
|
|
|
|
||||
Net income |
|
$ |
85.2 |
|
|
$ |
62.5 |
|
Reconciliation to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
61.7 |
|
|
|
63.9 |
|
Amortization related to financing |
|
|
0.4 |
|
|
|
0.4 |
|
Deferred income taxes |
|
|
(6.7 |
) |
|
|
(4.1 |
) |
Equity in earnings from affiliated companies |
|
|
(2.9 |
) |
|
|
(3.7 |
) |
Stock-based compensation |
|
|
15.7 |
|
|
|
12.8 |
|
Restructuring expenses, net of payments |
|
|
(3.6 |
) |
|
|
(6.0 |
) |
Impairment of assets |
|
|
1.7 |
|
|
|
- |
|
Gain on sale of assets |
|
|
- |
|
|
|
(19.4 |
) |
Gain on sale of investments |
|
|
- |
|
|
|
(0.3 |
) |
|
|
|
|
|
||||
Changes in assets and liabilities: |
|
|
|
|
||||
Increase in accounts receivable |
|
|
(33.9 |
) |
|
|
(74.5 |
) |
Increase in inventories |
|
|
(36.8 |
) |
|
|
(38.9 |
) |
Increase in prepaid expenses and other current assets |
|
|
(7.3 |
) |
|
|
(10.1 |
) |
(Decrease) increase in accounts payable/accrued liabilities |
|
|
(35.9 |
) |
|
|
28.4 |
|
Other - net |
|
|
(7.5 |
) |
|
|
7.3 |
|
Net cash provided by operating activities (a) |
|
|
30.1 |
|
|
|
18.3 |
|
|
|
|
|
|
||||
Cash flows from investing activities |
|
|
|
|
||||
Capital expenditures (b) |
|
|
(74.8 |
) |
|
|
(37.9 |
) |
Proceeds from sale of assets |
|
|
- |
|
|
|
21.2 |
|
Proceeds from sale of investments |
|
|
2.5 |
|
|
|
0.5 |
|
Net cash used for investing activities |
|
|
(72.3 |
) |
|
|
(16.2 |
) |
|
|
|
|
|
||||
Cash flows from financing activities |
|
|
|
|
||||
Borrowings from senior unsecured credit facilities |
|
|
103.0 |
|
|
|
35.0 |
|
Repayments of senior unsecured credit facilities |
|
|
(48.0 |
) |
|
|
(46.0 |
) |
Issuance costs related to senior unsecured credit facilities |
|
|
(2.5 |
) |
|
|
- |
|
Repayment of finance lease obligation and other debt, net |
|
|
(0.1 |
) |
|
|
(0.2 |
) |
Dividends paid |
|
|
(21.1 |
) |
|
|
(16.8 |
) |
Activity under stock plans |
|
|
2.7 |
|
|
|
1.4 |
|
Net cash provided by (used for) financing activities |
|
|
34.0 |
|
|
|
(26.6 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
0.4 |
|
|
|
(4.0 |
) |
Net decrease in cash and cash equivalents |
|
|
(7.8 |
) |
|
|
(28.5 |
) |
Cash and cash equivalents at beginning of period |
|
|
112.0 |
|
|
|
127.7 |
|
Cash and cash equivalents at end of period |
|
$ |
104.2 |
|
|
$ |
99.2 |
|
|
|
|
|
|
||||
Supplemental data: |
|
|
|
|
||||
Free Cash Flow (a)+(b) |
|
$ |
(44.7 |
) |
|
$ |
(19.6 |
) |
Accrual basis additions to property, plant and equipment |
|
$ |
70.5 |
|
|
$ |
28.3 |
|
Hexcel Corporation and Subsidiaries |
|||||||||||||||||||
Net Sales to Third-Party Customers by Market |
|||||||||||||||||||
Quarters Ended June 30, 2023 and 2022 |
Unaudited |
|
|
|
Table A |
||||||||||||||
(In millions) |
|
As Reported |
|
Constant Currency (a) |
|||||||||||||||
|
|
|
|
|
|
B/(W) |
|
FX |
|
|
|
B/(W) |
|||||||
Market |
|
|
2023 |
|
|
2022 |
|
% |
|
Effect (b) |
|
|
2022 |
|
% |
||||
Commercial Aerospace |
|
$ |
264.3 |
|
$ |
227.6 |
|
16.1 |
|
|
$ |
1.5 |
|
|
$ |
229.1 |
|
15.4 |
|
Space & Defense |
|
|
137.5 |
|
|
111.9 |
|
22.9 |
|
|
|
0.7 |
|
|
|
112.6 |
|
22.1 |
|
Industrial |
|
|
52.5 |
|
|
53.5 |
|
(1.9 |
) |
|
|
0.8 |
|
|
|
54.3 |
|
(3.3 |
) |
Consolidated Total |
|
$ |
454.3 |
|
$ |
393.0 |
|
15.6 |
|
|
$ |
3.0 |
|
|
$ |
396.0 |
|
14.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Consolidated % of Net Sales |
|
% |
|
% |
|
|
|
|
|
% |
|
|
|||||||
Commercial Aerospace |
|
|
58.2 |
|
|
57.9 |
|
|
|
|
|
|
57.9 |
|
|
||||
Space & Defense |
|
|
30.3 |
|
|
28.5 |
|
|
|
|
|
|
28.4 |
|
|
||||
Industrial |
|
|
11.5 |
|
|
13.6 |
|
|
|
|
|
|
13.7 |
|
|
||||
Consolidated Total |
|
|
100.0 |
|
|
100.0 |
|
|
|
|
|
|
100.0 |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Six Months Ended June 30, 2023 and 2022 |
Unaudited |
|
|
|
|
||||||||||||||
(In millions) |
|
As Reported |
|
Constant Currency (a) |
|||||||||||||||
|
|
|
|
|
|
B/(W) |
|
FX |
|
|
|
B/(W) |
|||||||
Market |
|
|
2023 |
|
|
2022 |
|
% |
|
Effect (b) |
|
|
2022 |
|
% |
||||
Commercial Aerospace |
|
$ |
548.8 |
|
$ |
446.5 |
|
22.9 |
|
|
$ |
1.4 |
|
|
$ |
447.9 |
|
22.5 |
|
Space & Defense |
|
|
263.7 |
|
|
230.1 |
|
14.6 |
|
|
|
(0.2 |
) |
|
|
229.9 |
|
14.7 |
|
Industrial |
|
|
99.5 |
|
|
107.0 |
|
(7.0 |
) |
|
|
(1.0 |
) |
|
|
106.0 |
|
(6.1 |
) |
Consolidated Total |
|
$ |
912.0 |
|
$ |
783.6 |
|
16.4 |
|
|
$ |
0.2 |
|
|
$ |
783.8 |
|
16.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Consolidated % of Net Sales |
|
% |
|
% |
|
|
|
|
|
% |
|
|
|||||||
Commercial Aerospace |
|
|
60.2 |
|
|
57.0 |
|
|
|
|
|
|
57.2 |
|
|
||||
Space & Defense |
|
|
28.9 |
|
|
29.4 |
|
|
|
|
|
|
29.3 |
|
|
||||
Industrial |
|
|
10.9 |
|
|
13.6 |
|
|
|
|
|
|
13.5 |
|
|
||||
Consolidated Total |
|
|
100.0 |
|
|
100.0 |
|
|
|
|
|
|
100.0 |
|
|
(a) |
To assist in the analysis of the Company’s net sales trend, total net sales and sales by market for the quarter and six months ended June 30, 2022 have been estimated using the same |
|
(b) |
FX effect is the estimated impact on “as reported” net sales due to changes in foreign currency exchange rates. |
Hexcel Corporation and Subsidiaries |
||||||||||||||||
Segment Information |
|
Unaudited |
|
Table B |
||||||||||||
(In millions) |
|
Composite Materials |
|
Engineered Products |
|
Corporate & Other (a) |
|
Total |
||||||||
Second Quarter 2023 |
|
|
|
|
|
|
|
|
||||||||
Net sales to external customers |
|
$ |
378.5 |
|
|
$ |
75.8 |
|
|
$ |
- |
|
|
$ |
454.3 |
|
Intersegment sales |
|
|
18.5 |
|
|
|
0.5 |
|
|
|
(19.0 |
) |
|
|
- |
|
Total sales |
|
|
397.0 |
|
|
|
76.3 |
|
|
|
(19.0 |
) |
|
|
454.3 |
|
|
|
|
|
|
|
|
|
|
||||||||
Other operating expense |
|
|
0.3 |
|
|
|
0.2 |
|
|
|
- |
|
|
|
0.5 |
|
Operating income (loss) |
|
|
64.2 |
|
|
|
6.8 |
|
|
|
(9.7 |
) |
|
|
61.3 |
|
% Operating margin |
|
|
16.2 |
% |
|
|
8.9 |
% |
|
|
|
|
13.5 |
% |
||
|
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
|
27.5 |
|
|
|
3.5 |
|
|
|
- |
|
|
|
31.0 |
|
Stock-based compensation expense |
|
|
1.1 |
|
|
|
0.3 |
|
|
|
1.4 |
|
|
|
2.8 |
|
Accrual based additions to capital expenditures |
|
|
12.9 |
|
|
|
40.8 |
|
|
|
- |
|
|
|
53.7 |
|
|
|
|
|
|
|
|
|
|
||||||||
Second Quarter 2022 |
|
|
|
|
|
|
|
|
||||||||
Net sales to external customers |
|
$ |
318.1 |
|
|
$ |
74.9 |
|
|
$ |
- |
|
|
$ |
393.0 |
|
Intersegment sales |
|
|
18.5 |
|
|
|
1.0 |
|
|
|
(19.5 |
) |
|
|
- |
|
Total sales |
|
|
336.6 |
|
|
|
75.9 |
|
|
|
(19.5 |
) |
|
|
393.0 |
|
|
|
|
|
|
|
|
|
|
||||||||
Other operating expense (income) |
|
|
0.3 |
|
|
|
- |
|
|
|
(19.4 |
) |
|
|
(19.1 |
) |
Operating income |
|
|
47.2 |
|
|
|
9.1 |
|
|
|
7.5 |
|
|
|
63.8 |
|
% Operating margin |
|
|
14.0 |
% |
|
|
12.0 |
% |
|
|
|
|
16.2 |
% |
||
|
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
|
28.1 |
|
|
|
3.5 |
|
|
|
0.1 |
|
|
|
31.7 |
|
Stock-based compensation expense |
|
|
0.9 |
|
|
|
0.3 |
|
|
|
1.2 |
|
|
|
2.4 |
|
Accrual based additions to capital expenditures |
|
|
14.5 |
|
|
|
2.7 |
|
|
|
- |
|
|
|
17.2 |
|
|
|
|
|
|
|
|
|
|
||||||||
First Six Months 2023 |
|
|
|
|
|
|
|
|
||||||||
Net sales to external customers |
|
$ |
756.7 |
|
|
$ |
155.3 |
|
|
$ |
- |
|
|
$ |
912.0 |
|
Intersegment sales |
|
|
37.8 |
|
|
|
1.5 |
|
|
|
(39.3 |
) |
|
|
- |
|
Total sales |
|
|
794.5 |
|
|
|
156.8 |
|
|
|
(39.3 |
) |
|
|
912.0 |
|
|
|
|
|
|
|
|
|
|
||||||||
Other operating expense |
|
|
0.5 |
|
|
|
0.2 |
|
|
|
- |
|
|
|
0.7 |
|
Operating income (loss) |
|
|
137.4 |
|
|
|
18.8 |
|
|
|
(32.1 |
) |
|
|
124.1 |
|
% Operating margin |
|
|
17.3 |
% |
|
|
12.0 |
% |
|
|
|
|
13.6 |
% |
||
|
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
|
54.7 |
|
|
|
7.0 |
|
|
|
- |
|
|
|
61.7 |
|
Stock-based compensation expense |
|
|
4.2 |
|
|
|
1.1 |
|
|
|
10.4 |
|
|
|
15.7 |
|
Accrual based additions to capital expenditures |
|
|
26.0 |
|
|
|
44.5 |
|
|
|
- |
|
|
|
70.5 |
|
|
|
|
|
|
|
|
|
|
||||||||
First Six Months 2022 |
|
|
|
|
|
|
|
|
||||||||
Net sales to external customers |
|
$ |
631.9 |
|
|
$ |
151.7 |
|
|
$ |
- |
|
|
$ |
783.6 |
|
Intersegment sales |
|
|
35.0 |
|
|
|
1.3 |
|
|
|
(36.3 |
) |
|
|
- |
|
Total sales |
|
|
666.9 |
|
|
|
153.0 |
|
|
|
(36.3 |
) |
|
|
783.6 |
|
|
|
|
|
|
|
|
|
|
||||||||
Other operating expense (income) |
|
|
1.2 |
|
|
|
0.1 |
|
|
|
(19.4 |
) |
|
|
(18.1 |
) |
Operating income (loss) |
|
|
89.8 |
|
|
|
19.7 |
|
|
|
(15.6 |
) |
|
|
93.9 |
|
% Operating margin |
|
|
13.5 |
% |
|
|
12.9 |
% |
|
|
|
|
12.0 |
% |
||
|
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
|
56.7 |
|
|
|
7.1 |
|
|
|
0.1 |
|
|
|
63.9 |
|
Stock-based compensation expense |
|
|
3.5 |
|
|
|
1.0 |
|
|
|
8.3 |
|
|
|
12.8 |
|
Accrual based additions to capital expenditures |
|
|
24.6 |
|
|
|
3.7 |
|
|
|
- |
|
|
|
28.3 |
|
(a) Hexcel does not allocate corporate expenses to the operating segments. |
Hexcel Corporation and Subsidiaries |
|
|
||||||||||||
Reconciliation of GAAP to Non-GAAP Operating Income, Net Income, EPS and Operating Cash Flow to Free Cash Flow |
|
Table C |
||||||||||||
|
Unaudited |
|||||||||||||
|
Quarters Ended |
|
Six Months Ended |
|||||||||||
|
June 30, |
|
June 30, |
|||||||||||
(In millions) |
|
2023 |
|
|
2022 |
|
|
|
2023 |
|
|
2022 |
|
|
GAAP operating income |
$ |
61.3 |
$ |
63.8 |
|
$ |
124.1 |
$ |
93.9 |
|
||||
Other operating expense (income) (a) |
|
0.5 |
|
(19.1 |
) |
|
0.7 |
|
(18.1 |
) |
||||
Non-GAAP operating income |
$ |
61.8 |
$ |
44.7 |
|
$ |
124.8 |
$ |
75.8 |
|
|
|
Unaudited |
||||||||||||
|
|
Quarters Ended June 30, |
||||||||||||
|
|
2023 |
|
2022 |
||||||||||
(In millions, except per diluted share data) |
|
Net Income |
|
EPS |
|
Net Income |
|
EPS |
||||||
GAAP |
|
$ |
42.5 |
|
$ |
0.50 |
|
$ |
44.7 |
|
|
$ |
0.53 |
|
Other operating expense (income), net of tax (a) |
|
|
0.3 |
|
|
- |
|
|
(16.3 |
) |
|
|
(0.20 |
) |
Other income |
|
|
- |
|
|
- |
|
|
(0.3 |
) |
|
|
- |
|
Non-GAAP |
|
$ |
42.8 |
|
$ |
0.50 |
|
$ |
28.1 |
|
|
$ |
0.33 |
|
|
|
Unaudited |
||||||||||||
|
|
Six Months Ended June 30, |
||||||||||||
|
|
2023 |
|
2022 |
||||||||||
(In millions, except per diluted share data) |
|
Net Income |
|
EPS |
|
Net Income |
|
EPS |
||||||
GAAP |
|
$ |
85.2 |
|
$ |
1.00 |
|
$ |
62.5 |
|
|
$ |
0.74 |
|
Other operating expense (income), net of tax (a) |
|
|
0.5 |
|
|
- |
|
|
(15.5 |
) |
|
|
(0.19 |
) |
Other income |
|
|
- |
|
|
- |
|
|
(0.3 |
) |
|
|
- |
|
Non-GAAP |
|
$ |
85.7 |
|
$ |
1.00 |
|
$ |
46.7 |
|
|
$ |
0.55 |
|
|
Unaudited |
|||||||
|
|
Six Months Ended June 30 |
||||||
(In millions) |
|
|
2023 |
|
|
|
2022 |
|
Net cash provided by operating activities |
|
$ |
30.1 |
|
|
$ |
18.3 |
|
Less: Capital expenditures |
|
|
(74.8 |
) |
|
|
(37.9 |
) |
Free cash flow (non-GAAP) |
|
$ |
(44.7 |
) |
|
$ |
(19.6 |
) |
(a) |
|
The quarter and six months ended June 30, 2023 included restructuring costs. The quarter and six months ended June 30, 2022 included the net gain of |
NOTE: Management believes that adjusted operating income, adjusted net income, adjusted diluted net income per share and free cash flow, which are non-GAAP measures, are meaningful to investors because they provide a view of Hexcel with respect to the underlying operating results excluding special items. Special items represent significant charges or credits that are important to an understanding of Hexcel’s overall operating results in the periods presented. Non-GAAP measurements are not recognized in accordance with generally accepted accounting principles and should not be viewed as an alternative to GAAP measures of performance. |
Hexcel Corporation and Subsidiaries |
||||||||||||
Schedule of Total Debt, Net of Cash |
Table D |
|||||||||||
|
|
Unaudited |
||||||||||
|
|
June 30, |
|
December 31, |
|
June 30, |
||||||
(In millions) |
|
|
2023 |
|
|
|
2022 |
|
|
|
2022 |
|
|
|
|
|
|
|
|
||||||
Current portion finance lease |
|
$ |
0.1 |
|
|
$ |
0.2 |
|
|
$ |
0.5 |
|
Total current debt |
|
|
0.1 |
|
|
|
0.2 |
|
|
|
0.5 |
|
|
|
|
|
|
|
|
||||||
Senior unsecured credit facility |
|
|
80.0 |
|
|
|
25.0 |
|
|
|
114.0 |
|
|
|
|
300.0 |
|
|
|
300.0 |
|
|
|
300.0 |
|
|
|
|
400.0 |
|
|
|
400.0 |
|
|
|
400.0 |
|
Senior notes original issue discounts |
|
|
(0.8 |
) |
|
|
(0.9 |
) |
|
|
(1.1 |
) |
Senior notes deferred financing costs |
|
|
(1.9 |
) |
|
|
(2.2 |
) |
|
|
(2.5 |
) |
Other debt |
|
|
1.7 |
|
|
|
1.4 |
|
|
|
1.6 |
|
Total long-term debt |
|
|
779.0 |
|
|
|
723.3 |
|
|
|
812.0 |
|
Total Debt |
|
|
779.1 |
|
|
|
723.5 |
|
|
|
812.5 |
|
Less: Cash and cash equivalents |
|
|
(104.2 |
) |
|
|
(112.0 |
) |
|
|
(99.2 |
) |
Total debt, net of cash |
|
$ |
674.9 |
|
|
$ |
611.5 |
|
|
$ |
713.3 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20230724880121/en/
Kurt Goddard | Vice President Investor Relations | Kurt.Goddard@Hexcel.com | +1 (203)-352-6826
Source: Hexcel Corporation