Howmet Aerospace Reports Third Quarter 2023 Results
- Revenue increased by 16% year over year
- Net income was $188 million, up from $80 million in the same quarter last year
- The company completed a $200 million debt redemption
- Share repurchases totaled $25 million
- The common stock dividend was increased
- Full year 2023 guidance was raised
- Preliminary revenue growth guidance for 2024 is approximately 7%
- None.
Third Quarter Revenue Up
Full Year 2023 Guidance Increased
2024 Preliminary Revenue Growth Guidance Approximately
Third Quarter 2023 Highlights
-
Revenue of
, up$1.66 billion 16% year over year, driven by commercial aerospace, up23% year over year -
Net income of
versus$188 million in the third quarter 2022; earnings per share of$80 million versus$0.45 in the third quarter 2022; third quarter 2023 operating income margin of$0.19 18.5% -
Net income excluding special items of
versus$192 million in the third quarter 2022; adjusted earnings per share excluding special items of$152 million , up$0.46 28% year over year -
Adjusted EBITDA excluding special items of
, up$382 million 18% year over year -
Adjusted EBITDA margin excluding special items of
23.0% -
Generated
cash from operations and$191 million of free cash flow;$132 million of cash used for financing activities; and$243 million of cash used for investing activities$58 million -
Cash balance at end of quarter of
including impacts of debt redemption, common stock repurchases and$425 million per share dividend on common stock$0.04
2023 Guidance
Q4 2023 Guidance |
FY 2023 Guidance |
||||||
Low |
Baseline |
High |
Low |
Baseline |
High |
||
Revenue |
|
|
|
|
|
|
|
Adj. EBITDA*1 |
|
|
|
|
|
|
|
Adj. EBITDA Margin*1 |
|
|
|
|
|
|
|
Adj. Earnings per Share*1 |
|
|
|
|
|
|
|
Free Cash Flow1 |
|
|
|
|
|
|
|
________________________ | |||||||
* Excluding special items |
|||||||
1 Reconciliations of the forward-looking non-GAAP measures to the most directly comparable GAAP measures, as well as the directly comparable GAAP measures, are not available without unreasonable efforts due to the variability and complexity of the charges and other components excluded from the non-GAAP measures – for further detail, see “2023 Guidance” below. |
Key Announcements
-
On September 28, 2023, Howmet Aerospace completed an early partial redemption of its
5.125% Notes due October 2024 (the “2024 Notes”) in the aggregate principal amount of with cash on hand for approximately$200 million . Following this redemption, the aggregate outstanding principal amount of the 2024 Notes is approximately$205 million . This action will reduce annualized interest expense by approximately$705 million .$10 million -
In the third quarter 2023, the Company repurchased
of common stock at an average price of$25 million per share, retiring approximately 0.5 million shares. As of October 31, 2023, total share repurchase authorization available was$49.32 .$797 million -
On September 28, 2023, the Company declared a quarterly dividend of
per share on its common stock. The quarterly dividend represents a$0.05 25% increase from the third quarter 2023 dividend of per share.$0.04 - On August 23, 2023, Fitch Ratings upgraded Howmet Aerospace’s Long-Term Issuer Default Rating to “BBB” from “BBB-,” moving the Company from one to two notches above investment grade on its credit rating scale. On September 18, 2023, Moody’s Investors Service affirmed Howmet Aerospace’s Corporate Family Ratings at Ba1, and also upgraded its current outlook from stable to positive.
Howmet Aerospace (NYSE: HWM) today reported third quarter 2023 results. The Company reported third quarter revenues of
Howmet Aerospace reported net income of
Third quarter 2023 operating income was
Third quarter 2023 adjusted EBITDA excluding special items was
Howmet Aerospace Executive Chairman and Chief Executive Officer John Plant said, “The Howmet Aerospace team delivered solid results in the third quarter 2023 in all respects. Total revenue increased
Mr. Plant continued, “The outlook for the commercial aerospace market continues to be robust, supported by demand for new, more fuel-efficient aircraft, as well as increased spares demand. Our defense aerospace and industrial markets also continue to be healthy. Commercial transportation markets have been resilient, but we remain cautious given softening leading indicators. Given the Company’s solid execution and healthy market backdrop, we are again raising our full year 2023 guidance for revenue, adjusted EBITDA*, and adjusted earnings per share*. We expect above-trend growth to continue in full year 2024, with a cautious view on commercial aerospace growth until we see sustained achievement of build rate increases at aircraft OEMs. Our preliminary view envisions year over year revenue growth of approximately
“Howmet Aerospace’s balance sheet continues to be a source of strength, with healthy cash flows supporting a
________________________ |
* Excluding special items |
Third Quarter 2023 Segment Performance
Engine Products
Engine Products reported revenue of
Fastening Systems
Fastening Systems reported revenue of
Engineered Structures
Engineered Structures reported revenue of
Forged Wheels
Forged Wheels reported revenue of
Redeemed
On September 28, 2023, Howmet Aerospace completed an early partial redemption of its
Repurchased
In the third quarter 2023, Howmet Aerospace repurchased
Quarterly Common Stock Dividend Increased to
On September 28, 2023, the Company declared a quarterly dividend of
Fitch Rating Upgrade; Moody’s Outlook Upgrade
On August 23, 2023, Fitch Ratings upgraded Howmet Aerospace’s Long-Term Issuer Default Rating to “BBB” from “BBB-,” moving the Company from one to two notches above investment grade on its credit rating scale. On September 18, 2023, Moody’s Investors Service affirmed Howmet Aerospace’s Corporate Family Ratings at Ba1, and also upgraded the Company’s current outlook from stable to positive. Earlier in the year, on April 25, 2023, S&P affirmed Howmet’s long-term debt rating at BB+ and upgraded the current outlook from stable to positive.
2023 Guidance
Q4 2023 Guidance |
FY 2023 Guidance |
||||||
Low |
Baseline |
High |
Low |
Baseline |
High |
||
Revenue |
|
|
|
|
|
|
|
Adj. EBITDA*1 |
|
|
|
|
|
|
|
Adj. EBITDA Margin*1 |
|
|
|
|
|
|
|
Adj. Earnings per Share*1 |
|
|
|
|
|
|
|
Free Cash Flow1 |
|
|
|
|
|
|
|
* Excluding Special Items |
|||||||
1 Reconciliations of the forward-looking non-GAAP financial measures to the most directly comparable GAAP financial measures, as well as the directly comparable GAAP measures, are not available without unreasonable efforts due to the variability and complexity of the charges and other components excluded from the non-GAAP measures, such as the effects of foreign currency movements, gains or losses on sales of assets, taxes, and any future restructuring or impairment charges. In addition, there is inherent variability already included in the GAAP measures, including, but not limited to, price/mix and volume. Howmet Aerospace believes such reconciliations would imply a degree of precision that would be confusing or misleading to investors. |
Howmet Aerospace will hold its quarterly conference call at 9:30 AM Eastern Time on Thursday, November 2, 2023. The call will be webcast via www.howmet.com. The press release and presentation materials will be available at approximately 7:00 AM ET on November 2, via the “Investors” section of the Howmet Aerospace website.
About Howmet Aerospace
Howmet Aerospace Inc., headquartered in
Dissemination of Company Information
Howmet Aerospace intends to make future announcements regarding Company developments and financial performance through its website at www.howmet.com.
Forward-Looking Statements
This release contains statements that relate to future events and expectations and as such constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include those containing such words as "anticipates," "believes," "could," “envisions,” "estimates," "expects," "forecasts," "goal," "guidance," "intends," "may," "outlook," "plans," "projects," "seeks," "sees," "should," "targets," "will," "would," or other words of similar meaning. All statements that reflect Howmet Aerospace’s expectations, assumptions or projections about the future, other than statements of historical fact, are forward-looking statements, including, without limitation, statements, forecasts and outlook relating to the condition of end markets; future financial results or operating performance; future strategic actions; Howmet Aerospace's strategies, outlook, and business and financial prospects; and any future dividends and repurchases of its debt or equity securities. These statements reflect beliefs and assumptions that are based on Howmet Aerospace’s perception of historical trends, current conditions and expected future developments, as well as other factors Howmet Aerospace believes are appropriate in the circumstances. Forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties and changes in circumstances that are difficult to predict, which could cause actual results to differ materially from those indicated by these statements. Such risks and uncertainties include, but are not limited to: (a) deterioration in global economic and financial market conditions generally; (b) unfavorable changes in the markets served by Howmet Aerospace; (c) the impact of potential cyber attacks and information technology or data security breaches; (d) the loss of significant customers or adverse changes in customers’ business or financial conditions; (e) manufacturing difficulties or other issues that impact product performance, quality or safety; (f) inability of suppliers to meet obligations due to supply chain disruptions or otherwise; (g) failure to attract and retain a qualified workforce and key personnel; (h) uncertainty of the residual impact of the COVID-19 pandemic on Howmet Aerospace’s business, results of operations, and financial condition; (i) the inability to achieve revenue growth, cash generation, restructuring plans, cost reductions, improvement in profitability, or strengthening of competitiveness and operations anticipated or targeted; (j) inability to meet increased demand, production targets or commitments; (k) competition from new product offerings, disruptive technologies or other developments; (l) geopolitical, economic, and regulatory risks relating to Howmet Aerospace’s global operations, including geopolitical and diplomatic tensions, instabilities, conflicts and wars, as well as compliance with
Non-GAAP Financial Measures
Some of the information included in this release is derived from Howmet Aerospace’s consolidated financial information but is not presented in Howmet Aerospace’s financial statements prepared in accordance with accounting principles generally accepted in
Howmet Aerospace Inc. and subsidiaries |
|||||||||
Statement of Consolidated Operations (unaudited) |
|||||||||
(in |
|||||||||
|
Quarter ended |
||||||||
|
September 30, 2023 |
|
June 30, 2023 |
|
September 30, 2022 |
||||
Sales |
$ |
1,658 |
|
$ |
1,648 |
|
|
$ |
1,433 |
|
|
|
|
|
|
||||
Cost of goods sold (exclusive of expenses below) |
|
1,183 |
|
|
1,196 |
|
|
|
1,056 |
Selling, general administrative, and other expenses |
|
87 |
|
|
88 |
|
|
|
73 |
Research and development expenses |
|
9 |
|
|
9 |
|
|
|
7 |
Provision for depreciation and amortization |
|
68 |
|
|
67 |
|
|
|
65 |
Restructuring and other charges(1) |
|
4 |
|
|
3 |
|
|
|
4 |
Operating income |
|
307 |
|
|
285 |
|
|
|
228 |
|
|
|
|
|
|
||||
Loss on debt redemption |
|
— |
|
|
— |
|
|
|
— |
Interest expense, net |
|
54 |
|
|
55 |
|
|
|
57 |
Other expense (income), net(2) |
|
11 |
|
|
(13 |
) |
|
|
67 |
|
|
|
|
|
|
||||
Income before income taxes |
|
242 |
|
|
243 |
|
|
|
104 |
Provision for income taxes |
|
54 |
|
|
50 |
|
|
|
24 |
Net income |
$ |
188 |
|
$ |
193 |
|
|
$ |
80 |
|
|
|
|
|
|
||||
Amounts Attributable to Howmet Aerospace Common Shareholders: |
|
|
|
|
|
||||
Earnings per share - basic(3)(4): |
|
|
|
|
|
||||
Net income per share |
$ |
0.45 |
|
$ |
0.47 |
|
|
$ |
0.19 |
Average number of shares(4)(5) |
|
412,072,828 |
|
|
413,240,220 |
|
|
|
414,646,509 |
|
|
|
|
|
|
||||
Earnings per share - diluted(3)(4): |
|
|
|
|
|
||||
Net income per share |
$ |
0.45 |
|
$ |
0.46 |
|
|
$ |
0.19 |
Average number of shares(5) |
|
414,574,848 |
|
|
417,005,522 |
|
|
|
419,748,839 |
|
|
|
|
|
|
||||
Common stock outstanding at the end of the period |
|
411,742,755 |
|
|
412,169,561 |
|
|
|
413,704,596 |
(1) |
Restructuring and other charges for the quarter ended September 30, 2023 included pension settlement charges, layoff costs, and other exit costs. Restructuring and other charges for the quarter ended June 30, 2023 included pension settlement charges. Restructuring and other charges for the quarter ended September 30, 2022 included pension settlement charges, other exit costs, and accelerated depreciation. |
(2) |
Other expense (income), net for the quarter ended June 30, 2023 included the reversal of |
(3) |
In order to calculate both basic and diluted earnings per share, preferred stock dividends declared of |
(4) |
For the quarters presented, the difference between the diluted average number of shares and the basic average number of shares related to share equivalents associated with outstanding awards and employee stock options. |
(5) |
As average shares outstanding are used in the calculation of both basic and diluted earnings per share, the full impact of share repurchases is not realized in EPS in the year of repurchase for the periods presented. |
Howmet Aerospace Inc. and subsidiaries |
|||||||
Consolidated Balance Sheet (unaudited) |
|||||||
(in |
|||||||
|
September 30, 2023 |
|
December 31, 2022 |
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
424 |
|
|
$ |
791 |
|
Receivables from customers, less allowances of |
|
714 |
|
|
|
506 |
|
Other receivables |
|
13 |
|
|
|
31 |
|
Inventories |
|
1,748 |
|
|
|
1,609 |
|
Prepaid expenses and other current assets |
|
212 |
|
|
|
206 |
|
Total current assets |
|
3,111 |
|
|
|
3,143 |
|
Properties, plants, and equipment, net |
|
2,296 |
|
|
|
2,332 |
|
Goodwill |
|
4,007 |
|
|
|
4,013 |
|
Deferred income taxes |
|
45 |
|
|
|
54 |
|
Intangibles, net |
|
507 |
|
|
|
521 |
|
Other noncurrent assets |
|
200 |
|
|
|
192 |
|
Total assets |
$ |
10,166 |
|
|
$ |
10,255 |
|
|
|
|
|
||||
Liabilities |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable, trade |
$ |
894 |
|
|
$ |
962 |
|
Accrued compensation and retirement costs |
|
240 |
|
|
|
195 |
|
Taxes, including income taxes |
|
73 |
|
|
|
48 |
|
Accrued interest payable |
|
58 |
|
|
|
75 |
|
Other current liabilities |
|
189 |
|
|
|
202 |
|
Total current liabilities |
|
1,454 |
|
|
|
1,482 |
|
Long-term debt, less amount due within one year |
|
3,794 |
|
|
|
4,162 |
|
Accrued pension benefits |
|
618 |
|
|
|
633 |
|
Accrued other postretirement benefits |
|
98 |
|
|
|
109 |
|
Other noncurrent liabilities and deferred credits |
|
330 |
|
|
|
268 |
|
Total liabilities |
|
6,294 |
|
|
|
6,654 |
|
|
|
|
|
||||
Equity |
|
|
|
||||
Howmet Aerospace shareholders’ equity: |
|
|
|
||||
Preferred stock |
|
55 |
|
|
|
55 |
|
Common stock |
|
412 |
|
|
|
412 |
|
Additional capital |
|
3,770 |
|
|
|
3,947 |
|
Retained earnings |
|
1,485 |
|
|
|
1,028 |
|
Accumulated other comprehensive loss |
|
(1,850 |
) |
|
|
(1,841 |
) |
Total equity |
|
3,872 |
|
|
|
3,601 |
|
Total liabilities and equity |
$ |
10,166 |
|
|
$ |
10,255 |
|
Howmet Aerospace and subsidiaries |
|||||||
Statement of Consolidated Cash Flows (unaudited) |
|||||||
(in |
|||||||
|
Nine months ended September 30, |
||||||
|
2023 |
|
2022 |
||||
Operating activities |
|
|
|
||||
Net income |
$ |
529 |
|
|
$ |
358 |
|
Adjustments to reconcile net income to cash provided from operations: |
|
|
|
||||
Depreciation and amortization |
|
204 |
|
|
|
198 |
|
Deferred income taxes |
|
92 |
|
|
|
58 |
|
Restructuring and other charges |
|
8 |
|
|
|
12 |
|
Net realized and unrealized losses |
|
17 |
|
|
|
12 |
|
Net periodic pension cost |
|
28 |
|
|
|
17 |
|
Stock-based compensation |
|
39 |
|
|
|
43 |
|
Loss on debt redemption |
|
1 |
|
|
|
2 |
|
Other |
|
2 |
|
|
|
26 |
|
Changes in assets and liabilities, excluding effects of acquisitions, divestitures, and foreign currency translation adjustments: |
|
|
|
||||
Increase in receivables |
|
(211 |
) |
|
|
(246 |
) |
Increase in inventories |
|
(148 |
) |
|
|
(271 |
) |
(Increase) decrease in prepaid expenses and other current assets |
|
(12 |
) |
|
|
5 |
|
(Decrease) increase in accounts payable, trade |
|
(57 |
) |
|
|
130 |
|
(Decrease) increase in accrued expenses |
|
(18 |
) |
|
|
18 |
|
Increase (decrease) in taxes, including income taxes |
|
17 |
|
|
|
(1 |
) |
Pension contributions |
|
(19 |
) |
|
|
(34 |
) |
Increase in noncurrent assets |
|
(2 |
) |
|
|
(5 |
) |
Decrease in noncurrent liabilities |
|
(27 |
) |
|
|
(44 |
) |
Cash provided from operations |
|
443 |
|
|
|
278 |
|
Financing Activities |
|
|
|
||||
Net change in short-term borrowings |
|
— |
|
|
|
(4 |
) |
Repurchases and payments on debt |
|
(376 |
) |
|
|
(60 |
) |
Premiums paid on early redemption of debt |
|
(1 |
) |
|
|
(2 |
) |
Repurchases of common stock |
|
(150 |
) |
|
|
(335 |
) |
Proceeds from exercise of employee stock options |
|
10 |
|
|
|
14 |
|
Dividends paid to shareholders |
|
(52 |
) |
|
|
(27 |
) |
Taxes paid for net share settlement of equity awards |
|
(77 |
) |
|
|
(23 |
) |
Cash used for financing activities |
|
(646 |
) |
|
|
(437 |
) |
Investing Activities |
|
|
|
||||
Capital expenditures |
|
(164 |
) |
|
|
(148 |
) |
Proceeds from the sale of assets and businesses |
|
1 |
|
|
|
42 |
|
Cash used for investing activities |
|
(163 |
) |
|
|
(106 |
) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
(1 |
) |
|
|
(3 |
) |
Net change in cash, cash equivalents and restricted cash |
|
(367 |
) |
|
|
(268 |
) |
Cash, cash equivalents and restricted cash at beginning of period |
|
792 |
|
|
|
722 |
|
Cash, cash equivalents and restricted cash at end of period |
$ |
425 |
|
|
$ |
454 |
|
Howmet Aerospace Inc. and subsidiaries |
||||||||||||||||||||||
Segment Information (unaudited) |
||||||||||||||||||||||
(in |
||||||||||||||||||||||
|
||||||||||||||||||||||
|
|
1Q22 |
|
|
2Q22 |
|
|
3Q22 |
|
|
4Q22 |
|
2022 |
|
1Q23 |
|
|
2Q23 |
|
|
3Q23 |
|
Engine Products |
|
|
|
|
|
|
|
|
||||||||||||||
Third-party sales |
$ |
631 |
|
$ |
652 |
|
$ |
683 |
|
$ |
732 |
|
|
$ |
795 |
|
$ |
821 |
|
$ |
798 |
|
Inter-segment sales |
$ |
1 |
|
$ |
1 |
|
$ |
1 |
|
$ |
1 |
|
|
$ |
2 |
|
$ |
5 |
|
$ |
5 |
|
Provision for depreciation and amortization |
$ |
31 |
|
$ |
31 |
|
$ |
31 |
|
$ |
32 |
|
|
$ |
32 |
|
$ |
32 |
|
$ |
33 |
|
Segment Adjusted EBITDA |
$ |
173 |
|
$ |
179 |
|
$ |
186 |
|
$ |
191 |
|
|
$ |
212 |
|
$ |
223 |
|
$ |
219 |
|
Segment Adjusted EBITDA Margin |
|
27.4 |
% |
|
27.5 |
% |
|
27.2 |
% |
|
26.1 |
% |
|
|
26.7 |
% |
|
27.2 |
% |
|
27.4 |
% |
Restructuring and other charges (credits) |
$ |
3 |
|
$ |
4 |
|
$ |
2 |
|
$ |
20 |
|
|
$ |
— |
|
$ |
(1 |
) |
$ |
— |
|
Capital expenditures |
$ |
27 |
|
$ |
24 |
|
$ |
23 |
|
$ |
20 |
|
|
$ |
33 |
|
$ |
21 |
|
$ |
30 |
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Fastening Systems |
|
|
|
|
|
|
|
|
||||||||||||||
Third-party sales |
$ |
264 |
|
$ |
277 |
|
$ |
291 |
|
$ |
285 |
|
|
$ |
312 |
|
$ |
329 |
|
$ |
348 |
|
Provision for depreciation and amortization |
$ |
12 |
|
$ |
11 |
|
$ |
11 |
|
$ |
11 |
|
|
$ |
11 |
|
$ |
12 |
|
$ |
12 |
|
Segment Adjusted EBITDA |
$ |
56 |
|
$ |
56 |
|
$ |
64 |
|
$ |
58 |
|
|
$ |
58 |
|
$ |
64 |
|
$ |
76 |
|
Segment Adjusted EBITDA Margin |
|
21.2 |
% |
|
20.2 |
% |
|
22.0 |
% |
|
20.4 |
% |
|
|
18.6 |
% |
|
19.5 |
% |
|
21.8 |
% |
Restructuring and other (credits) charges |
$ |
(3 |
) |
$ |
— |
|
$ |
— |
|
$ |
11 |
|
|
$ |
— |
|
$ |
— |
|
$ |
1 |
|
Capital expenditures |
$ |
15 |
|
$ |
8 |
|
$ |
7 |
|
$ |
9 |
|
|
$ |
9 |
|
$ |
5 |
|
$ |
9 |
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Engineered Structures |
|
|
|
|
|
|
|
|
||||||||||||||
Third-party sales |
$ |
182 |
|
$ |
185 |
|
$ |
193 |
|
$ |
230 |
|
|
$ |
207 |
|
$ |
200 |
|
$ |
227 |
|
Inter-segment sales |
$ |
1 |
|
$ |
1 |
|
$ |
3 |
|
$ |
1 |
|
|
$ |
— |
|
$ |
1 |
|
$ |
— |
|
Provision for depreciation and amortization |
$ |
12 |
|
$ |
12 |
|
$ |
12 |
|
$ |
12 |
|
|
$ |
12 |
|
$ |
12 |
|
$ |
12 |
|
Segment Adjusted EBITDA |
$ |
23 |
|
$ |
26 |
|
$ |
28 |
|
$ |
34 |
|
|
$ |
30 |
|
$ |
20 |
|
$ |
30 |
|
Segment Adjusted EBITDA Margin |
|
12.6 |
% |
|
14.1 |
% |
|
14.5 |
% |
|
14.8 |
% |
|
|
14.5 |
% |
|
10.0 |
% |
|
13.2 |
% |
Restructuring and other charges |
$ |
2 |
|
$ |
1 |
|
$ |
1 |
|
$ |
3 |
|
|
$ |
1 |
|
$ |
5 |
|
$ |
1 |
|
Capital expenditures |
$ |
7 |
|
$ |
2 |
|
$ |
3 |
|
$ |
5 |
|
|
$ |
10 |
|
$ |
5 |
|
$ |
6 |
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Forged Wheels |
|
|
|
|
|
|
|
|
||||||||||||||
Third-party sales |
$ |
247 |
|
$ |
279 |
|
$ |
266 |
|
$ |
266 |
|
|
$ |
289 |
|
$ |
298 |
|
$ |
285 |
|
Provision for depreciation and amortization |
$ |
10 |
|
$ |
10 |
|
$ |
10 |
|
$ |
10 |
|
|
$ |
9 |
|
$ |
10 |
|
$ |
10 |
|
Segment Adjusted EBITDA |
$ |
67 |
|
$ |
75 |
|
$ |
64 |
|
$ |
72 |
|
|
$ |
79 |
|
$ |
81 |
|
$ |
77 |
|
Segment Adjusted EBITDA Margin |
|
27.1 |
% |
|
26.9 |
% |
|
24.1 |
% |
|
27.1 |
% |
|
|
27.3 |
% |
|
27.2 |
% |
|
27.0 |
% |
Restructuring and other charges |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
2 |
|
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
Capital expenditures |
$ |
9 |
|
$ |
5 |
|
$ |
6 |
|
$ |
8 |
|
|
$ |
9 |
|
$ |
7 |
|
$ |
9 |
|
Differences between the total segment and consolidated totals are in Corporate.
Howmet Aerospace Inc. and subsidiaries |
||||||||||||||||||
Calculation of Financial Measures (unaudited) |
||||||||||||||||||
(in |
||||||||||||||||||
Reconciliation of Total Segment Adjusted EBITDA to Consolidated Income Before Income Taxes |
||||||||||||||||||
|
1Q22 |
2Q22 |
3Q22 |
4Q22 |
2022 |
1Q23 |
2Q23 |
3Q23 |
||||||||||
Income before income taxes |
$ |
171 |
$ |
183 |
|
$ |
104 |
$ |
148 |
$ |
606 |
$ |
220 |
$ |
243 |
|
$ |
242 |
Loss on debt redemption |
|
— |
|
2 |
|
|
— |
|
— |
|
2 |
|
1 |
|
— |
|
|
— |
Interest expense, net |
|
58 |
|
57 |
|
|
57 |
|
57 |
|
229 |
|
57 |
|
55 |
|
|
54 |
Other expense (income), net |
|
1 |
|
(1 |
) |
|
67 |
|
15 |
|
82 |
|
7 |
|
(13 |
) |
|
11 |
Operating income |
$ |
230 |
$ |
241 |
|
$ |
228 |
$ |
220 |
$ |
919 |
$ |
285 |
$ |
285 |
|
$ |
307 |
Segment provision for depreciation and amortization |
|
65 |
|
64 |
|
|
64 |
|
65 |
|
258 |
|
64 |
|
66 |
|
|
67 |
Unallocated amounts: |
|
|
|
|
|
|
|
|
||||||||||
Restructuring and other charges |
|
2 |
|
6 |
|
|
4 |
|
44 |
|
56 |
|
1 |
|
3 |
|
|
4 |
Corporate expense(1) |
|
22 |
|
25 |
|
|
46 |
|
26 |
|
119 |
|
29 |
|
34 |
|
|
24 |
Total Segment Adjusted EBITDA |
$ |
319 |
$ |
336 |
|
$ |
342 |
$ |
355 |
$ |
1,352 |
$ |
379 |
$ |
388 |
|
$ |
402 |
Total Segment Adjusted EBITDA is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because Total Segment Adjusted EBITDA provides additional information with respect to the Company's operating performance and the Company’s ability to meet its financial obligations. The Total Segment Adjusted EBITDA presented may not be comparable to similarly titled measures of other companies. Howmet’s definition of Total Segment Adjusted EBITDA (Earnings before interest, taxes, depreciation, and amortization) is net margin plus an add-back for depreciation and amortization. Net margin is equivalent to Sales minus the following items: Cost of goods sold; Selling, general administrative, and other expenses; Research and development expenses; and Provision for depreciation and amortization. Special items, including Restructuring and other charges, are excluded from net margin and Segment Adjusted EBITDA. Differences between the total segment and consolidated totals are in Corporate.
(1) |
For the quarter ended March 31, 2022, Corporate expense included |
Howmet Aerospace Inc. and subsidiaries |
|||||||||||||||
Calculation of Financial Measures (unaudited), continued |
|||||||||||||||
(in |
|||||||||||||||
Reconciliation of Free cash flow |
Quarter ended |
|
Nine months ended |
||||||||||||
March 31, 2023 |
|
June 30, 2023 |
|
September 30, 2023 |
|
September 30, 2023 |
|||||||||
Cash provided from operations |
$ |
23 |
|
|
$ |
229 |
|
|
$ |
191 |
|
|
$ |
443 |
|
Capital expenditures |
|
(64 |
) |
|
|
(41 |
) |
|
|
(59 |
) |
|
|
(164 |
) |
Free cash flow |
$ |
(41 |
) |
|
$ |
188 |
|
|
$ |
132 |
|
|
$ |
279 |
|
The Accounts Receivable Securitization program remains unchanged at
Free cash flow is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because management reviews cash flows generated from operations after taking into consideration capital expenditures (due to the fact that these expenditures are considered necessary to maintain and expand the Company's asset base and are expected to generate future cash flows from operations). It is important to note that Free cash flow does not represent the residual cash flow available for discretionary expenditures since other non-discretionary expenditures, such as mandatory debt service requirements, are not deducted from the measure.
Howmet Aerospace Inc. and subsidiaries |
|||||||||||||||||||
Calculation of Financial Measures (unaudited), continued |
|||||||||||||||||||
(in |
|||||||||||||||||||
Reconciliation of Net income excluding Special items |
Quarter ended |
|
Nine months ended |
||||||||||||||||
September 30,
|
|
June 30,
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
|||||||||||
Net income |
$ |
80 |
|
|
$ |
193 |
|
|
$ |
188 |
|
|
$ |
358 |
|
|
$ |
529 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings per share (EPS) |
$ |
0.19 |
|
|
$ |
0.46 |
|
|
$ |
0.45 |
|
|
$ |
0.84 |
|
|
$ |
1.27 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Special items: |
|
|
|
|
|
|
|
|
|
||||||||||
Restructuring and other charges |
|
4 |
|
|
|
3 |
|
|
|
4 |
|
|
|
12 |
|
|
|
8 |
|
Loss on debt redemption and related costs |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2 |
|
|
|
1 |
|
Plant fire costs (reimbursements), net |
|
25 |
|
|
|
(4 |
) |
|
|
1 |
|
|
|
32 |
|
|
|
1 |
|
Collective bargaining agreement negotiation |
|
— |
|
|
|
7 |
|
|
|
1 |
|
|
|
— |
|
|
|
8 |
|
Judgment (settlement) from legal proceeding(1) |
|
65 |
|
|
|
(24 |
) |
|
|
— |
|
|
|
65 |
|
|
|
(24 |
) |
Legal and other advisory reimbursements |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
Costs associated with closures, supply chain disruptions, and other items(2) |
|
1 |
|
|
|
9 |
|
|
|
1 |
|
|
|
2 |
|
|
|
11 |
|
Subtotal: Pre-tax special items |
|
95 |
|
|
|
(9 |
) |
|
|
7 |
|
|
|
110 |
|
|
|
5 |
|
Tax impact of Pre-tax special items(3) |
|
(21 |
) |
|
|
2 |
|
|
|
(1 |
) |
|
|
(24 |
) |
|
|
— |
|
Subtotal |
|
74 |
|
|
|
(7 |
) |
|
|
6 |
|
|
|
86 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Discrete and other tax special items(4) |
|
(2 |
) |
|
|
(5 |
) |
|
|
(2 |
) |
|
|
(11 |
) |
|
|
14 |
|
Total: After-tax special items |
|
72 |
|
|
|
(12 |
) |
|
|
4 |
|
|
|
75 |
|
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income excluding Special items |
$ |
152 |
|
|
$ |
181 |
|
|
$ |
192 |
|
|
$ |
433 |
|
|
$ |
548 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted EPS excluding Special items |
$ |
0.36 |
|
|
$ |
0.44 |
|
|
$ |
0.46 |
|
|
$ |
1.02 |
|
|
$ |
1.32 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average number of diluted shares |
|
419,748,839 |
|
|
|
417,005,522 |
|
|
|
414,574,848 |
|
|
|
422,202,809 |
|
|
|
416,579,643 |
|
Net income excluding Special items and Diluted EPS excluding Special items are non-GAAP financial measures. Management believes that these measures are meaningful to investors because management reviews the operating results of the Company excluding the impacts of Restructuring and other charges, Discrete tax items, and Other special items (collectively, “Special items”). There can be no assurances that additional Special items will not occur in future periods. To compensate for this limitation, management believes that it is appropriate to consider both Net income determined under GAAP as well as Net income excluding Special items and Diluted EPS excluding Special items.
(1) |
Judgment (settlement) from legal proceeding for the quarter ended June 30, 2023 and nine months ended September 30, 2023 related to the reversal in the second quarter of 2023 of |
(2) |
For the quarter ended June 30, 2023 and nine months ended September 30, 2023, Costs associated with closures, supply chain disruptions, and other items included costs for a site closure and inventory disposal, an impact from supply disruptions, and remediation and separation expenses. |
(3) |
The Tax impact of Pre-tax special items is based on the applicable statutory rates whereby the difference between such rates and the Company’s consolidated estimated annual effective tax rate is itself a Special item. |
(4) |
Discrete tax items for each period included the following: |
|
Howmet Aerospace Inc. and subsidiaries |
||||||||||||||||||||||
Calculation of Financial Measures (unaudited), continued |
||||||||||||||||||||||
(in |
||||||||||||||||||||||
Reconciliation of Operational tax rate |
Quarter ended September 30, 2023 |
|
Nine months ended September 30, 2023 |
|||||||||||||||||||
Effective tax
|
|
Special
|
|
Operational
|
|
Effective tax
|
|
Special
|
|
Operational
|
||||||||||||
Income before income taxes |
$ |
242 |
|
|
$ |
7 |
|
$ |
249 |
|
|
$ |
705 |
|
|
$ |
5 |
|
|
$ |
710 |
|
Provision for income taxes |
$ |
54 |
|
|
$ |
3 |
|
$ |
57 |
|
|
$ |
176 |
|
|
$ |
(14 |
) |
|
$ |
162 |
|
Tax rate |
|
22.3 |
% |
|
|
|
|
22.9 |
% |
|
|
25.0 |
% |
|
|
|
|
22.8 |
% |
Operational tax rate is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because management reviews the operating results of the Company excluding the impacts of Special items. There can be no assurances that additional Special items will not occur in future periods. To compensate for this limitation, management believes that it is appropriate to consider both the Effective tax rate determined under GAAP as well as the Operational tax rate.
(1) |
Special items for the quarter ended September 30, 2023 included Restructuring and other charges |
(2) |
Tax Special items includes discrete tax items, the tax impact on Special items based on the applicable statutory rates, the difference between such rates and the Company’s consolidated estimated annual effective tax rate and other tax related items. Discrete tax items for each period included the following: |
|
Howmet Aerospace Inc. and subsidiaries |
|||||||||||
Calculation of Financial Measures (unaudited), continued |
|||||||||||
(in |
|||||||||||
Reconciliation of Adjusted EBITDA and Adjusted EBITDA margin excluding Special items |
Quarter ended |
||||||||||
September 30,
|
|
June 30,
|
|
September 30,
|
|||||||
Sales |
$ |
1,433 |
|
|
$ |
1,648 |
|
|
$ |
1,658 |
|
Operating income |
$ |
228 |
|
|
$ |
285 |
|
|
$ |
307 |
|
Operating income margin |
|
15.9 |
% |
|
|
17.3 |
% |
|
|
18.5 |
% |
|
|
|
|
|
|
||||||
Net income |
$ |
80 |
|
|
$ |
193 |
|
|
$ |
188 |
|
Add: |
|
|
|
|
|
||||||
Provision for income taxes |
$ |
24 |
|
|
$ |
50 |
|
|
$ |
54 |
|
Other expense (income), net |
|
67 |
|
|
|
(13 |
) |
|
|
11 |
|
Interest expense, net |
|
57 |
|
|
|
55 |
|
|
|
54 |
|
Restructuring and other charges |
|
4 |
|
|
|
3 |
|
|
|
4 |
|
Provision for depreciation and amortization |
|
65 |
|
|
|
67 |
|
|
|
68 |
|
Adjusted EBITDA |
$ |
297 |
|
|
$ |
355 |
|
|
$ |
379 |
|
|
|
|
|
|
|
||||||
Add: |
|
|
|
|
|
||||||
Plant fire costs (reimbursements), net |
$ |
25 |
|
|
$ |
(4 |
) |
|
$ |
1 |
|
Collective bargaining agreement negotiation |
|
— |
|
|
|
7 |
|
|
|
1 |
|
Costs associated with closures, supply chain disruptions, and other items |
|
1 |
|
|
|
10 |
|
|
|
1 |
|
Adjusted EBITDA excluding Special items |
$ |
323 |
|
|
$ |
368 |
|
|
$ |
382 |
|
|
|
|
|
|
|
||||||
Adjusted EBITDA margin excluding Special items |
|
22.5 |
% |
|
|
22.3 |
% |
|
|
23.0 |
% |
Incremental margin |
Quarter ended |
|
|
||
September 30,
|
|
September 30,
|
|
Q3 2023
|
|
Third-party sales |
|
|
|
|
|
Year-over-Year Material and other inflationary cost pass through |
|
|
(15) |
|
|
Third-party sales excluding Material and other inflationary cost pass through (b) |
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA excluding Special items (a) |
|
|
|
|
|
|
|
|
|
|
|
Incremental margin (a)/(b) |
|
|
|
|
|
Adjusted EBITDA, Adjusted EBITDA excluding Special items, Adjusted EBITDA margin excluding Special items, Third-party sales excluding Material and other inflationary cost pass through, and Incremental margin are non-GAAP financial measures. Management believes that these measures are meaningful to investors because they provide additional information with respect to the Company's operating performance and the Company’s ability to meet its financial obligations. The Adjusted EBITDA presented may not be comparable to similarly titled measures of other companies. The Company's definition of Adjusted EBITDA (Earnings before interest, taxes, depreciation, and amortization) is net margin plus an add-back for depreciation and amortization. Net margin is equivalent to Sales minus the following items: Cost of goods sold, Selling, general administrative, and other expenses, Research and development expenses, and Provision for depreciation and amortization.
Howmet Aerospace Inc. and subsidiaries |
|||||||||||
Calculation of Financial Measures (unaudited), continued |
|||||||||||
(in |
|||||||||||
Reconciliation of Adjusted Operating Income Excluding Special Items and Adjusted Operating Income Margin Excluding Special Items |
Quarter ended |
||||||||||
September 30,
|
|
June 30,
|
|
September 30,
|
|||||||
Sales |
$ |
1,433 |
|
|
$ |
1,648 |
|
|
$ |
1,658 |
|
Operating income |
$ |
228 |
|
|
$ |
285 |
|
|
$ |
307 |
|
Operating income margin |
|
15.9 |
% |
|
|
17.3 |
% |
|
|
18.5 |
% |
|
|
|
|
|
|
||||||
Add: |
|
|
|
|
|
||||||
Restructuring and other charges |
$ |
4 |
|
|
$ |
3 |
|
|
$ |
4 |
|
Plant fire costs (reimbursements), net |
|
25 |
|
|
|
(4 |
) |
|
|
1 |
|
Collective bargaining agreement negotiation |
|
— |
|
|
|
7 |
|
|
|
1 |
|
Costs associated with closures, supply chain disruptions, and other items |
|
1 |
|
|
|
10 |
|
|
|
1 |
|
Adjusted operating income excluding Special items |
$ |
258 |
|
|
$ |
301 |
|
|
$ |
314 |
|
|
|
|
|
|
|
||||||
Adjusted operating income margin excluding Special items |
|
18.0 |
% |
|
|
18.3 |
% |
|
|
18.9 |
% |
Adjusted operating income excluding Special items and Adjusted operating income margin excluding Special items are non-GAAP financial measures. Management believes that these measures are meaningful to investors because management reviews the operating results of the Company excluding the impacts of Special items. There can be no assurances that additional Special items will not occur in future periods. To compensate for this limitation, management believes that it is appropriate to consider both Operating income determined under GAAP as well as Operating income excluding Special items.
Howmet Aerospace Inc. and subsidiaries |
|||||||||||
Calculation of Financial Measures (unaudited), continued |
|||||||||||
(in |
|||||||||||
Reconciliation of Adjusted EBITDA and Adjusted EBITDA margin excluding Special items and Material and other inflationary cost pass through |
Quarter ended |
||||||||||
March 31,
|
|
June 30,
|
|
September 30,
|
|||||||
Net income |
$ |
148 |
|
|
$ |
193 |
|
|
$ |
188 |
|
|
|
|
|
|
|
||||||
Add: |
|
|
|
|
|
||||||
Provision for income taxes |
$ |
72 |
|
|
$ |
50 |
|
|
$ |
54 |
|
Other expense (income), net |
|
7 |
|
|
|
(13 |
) |
|
|
11 |
|
Loss on debt redemption |
|
1 |
|
|
|
— |
|
|
|
— |
|
Interest expense, net |
|
57 |
|
|
|
55 |
|
|
|
54 |
|
Restructuring and other charges |
|
1 |
|
|
|
3 |
|
|
|
4 |
|
Provision for depreciation and amortization |
|
69 |
|
|
|
67 |
|
|
|
68 |
|
Adjusted EBITDA |
$ |
355 |
|
|
$ |
355 |
|
|
$ |
379 |
|
|
|
|
|
|
|
||||||
Add: |
|
|
|
|
|
||||||
Plant fire costs (reimbursements), net |
$ |
4 |
|
|
$ |
(4 |
) |
|
$ |
1 |
|
Collective bargaining agreement negotiation |
|
— |
|
|
|
7 |
|
|
|
1 |
|
Costs associated with closures, supply chain disruptions, and other items |
|
1 |
|
|
|
10 |
|
|
|
1 |
|
Adjusted EBITDA excluding Special items (a) |
$ |
360 |
|
|
$ |
368 |
|
|
$ |
382 |
|
|
|
|
|
|
|
||||||
Third-party sales (b) |
$ |
1,603 |
|
|
$ |
1,648 |
|
|
$ |
1,658 |
|
Year-over-Year Material and other inflationary cost pass through |
|
(35 |
) |
|
|
(25 |
) |
|
|
(15 |
) |
Third-party sales excluding Year-over-Year Material and other inflationary cost pass through (c) |
$ |
1,568 |
|
|
$ |
1,623 |
|
|
$ |
1,643 |
|
|
|
|
|
|
|
||||||
Adjusted EBITDA margin excluding Special items (a)/(b) |
|
22.5 |
% |
|
|
22.3 |
% |
|
|
23.0 |
% |
Adjusted EBITDA margin excluding Special items and Year-over-Year Material and other inflationary cost pass through (a)/(c) |
|
23.0 |
% |
|
|
22.7 |
% |
|
|
23.3 |
% |
Adjusted EBITDA, Adjusted EBITDA excluding Special items, Third-party sales excluding Year-over-Year Material and other inflationary cost pass through, Adjusted EBITDA margin excluding Special items, and Adjusted EBITDA margin excluding Special items and Year-over-Year Material and other inflationary cost pass through are non-GAAP financial measures. Management believes that these measures are meaningful to investors because they provide additional information with respect to the Company's operating performance and the Company’s ability to meet its financial obligations. The Adjusted EBITDA presented may not be comparable to similarly titled measures of other companies. The Company's definition of Adjusted EBITDA (Earnings before interest, taxes, depreciation, and amortization) is net margin plus an add-back for depreciation and amortization. Net margin is equivalent to Sales minus the following items: Cost of goods sold, Selling, general administrative, and other expenses, Research and development expenses, and Provision for depreciation and amortization.
View source version on businesswire.com: https://www.businesswire.com/news/home/20231102173638/en/
Investor Contact
Paul T. Luther
(412) 553-1950
Paul.Luther@howmet.com
Media Contact
Rob Morrison
(412) 553-2666
Rob.Morrison@howmet.com
Source: Howmet Aerospace Inc.
FAQ
What were Howmet Aerospace's third quarter 2023 revenue and net income?
What actions did Howmet Aerospace take regarding debt and share repurchases?
What was the increase in the common stock dividend?
What is Howmet Aerospace's full year 2023 guidance?