Howmet Aerospace Reports Fourth Quarter and Full Year 2023 Results
- Revenue for FY 2023 increased by 17% year over year to reach $6.6 billion, driven by growth in the commercial aerospace market.
- Net income for FY 2023 was $765 million, or $1.83 per share, compared to $469 million, or $1.11 per share, in FY 2022.
- Adjusted EBITDA for FY 2023 was $1.5 billion, up 18% year over year, with an adjusted EBITDA margin of 22.7%.
- Cash from operations for FY 2023 totaled $901 million, with $682 million of free cash flow generated.
- Debt paydown in FY 2023 amounted to $476 million, with $250 million spent on common stock repurchases and $73 million in common stock dividends.
- Howmet Aerospace's Q4 2023 revenue was $1.7 billion, up 14% year over year, with net income of $236 million and adjusted EBITDA of $398 million.
- The company repurchased $100 million of common stock in Q4 2023 and increased the quarterly dividend to $0.05 per share.
- S&P Global Ratings upgraded Howmet Aerospace's credit rating to 'BBB-' from 'BB+' in December 2023, indicating investment-grade status.
- None.
Insights
The reported financial results from Howmet Aerospace indicate significant growth in revenue and net income, which are critical metrics for evaluating a company's financial health and operational efficiency. The 17% year-over-year increase in revenue and the substantial rise in net income from $469 million to $765 million reflect a robust demand in the commercial aerospace sector, which has been the primary growth driver. The company's strategic actions, such as debt paydown and stock repurchase, demonstrate a strong balance sheet and a commitment to enhancing shareholder value. The increased cash flow generation and the 25% rise in dividend payout signal confidence in the company's future cash position and profitability.
From an investment perspective, the company's performance and optimistic guidance for the coming year could potentially lead to increased investor confidence. The share repurchase program, which has continued for 11 consecutive quarters, suggests management's belief in the company's undervaluation and could be seen as a positive signal to the market. The upgrade to investment grade by S&P Global Ratings further supports this view and may lower borrowing costs, improving future financial flexibility.
However, investors should be aware of the company's cautious stance regarding the commercial transportation market and the potential for a confined downcycle in 2024. This caution, alongside the complexity of reconciling non-GAAP forward-looking measures, suggests that while the company is performing well, there are external market factors that could impact future performance.
Howmet Aerospace's performance is closely tied to the commercial aerospace market, which has seen a resurgence post-pandemic with increased air travel demand. The company's growth in this sector, with a 24% revenue increase, is indicative of the broader industry trend towards recovery and expansion. The reported record backlogs at aircraft OEMs and rising spares demand reflect a robust commercial aerospace environment that Howmet is capitalizing on.
Looking at the segment performance, the Engine Products and Fastening Systems segments have shown remarkable growth, which is consistent with the increased production rates of key aircraft models such as the Boeing 737-MAX and Airbus A320 family. These production rates are essential indicators for Howmet's future performance, given the company's role as a supplier in the aerospace supply chain.
Investors should note the company's strategic headcount additions, which are aimed at supporting anticipated revenue increases. This proactive approach to capacity planning may enable Howmet to maintain or improve its market position as demand in its key markets continues to grow. However, the cautious outlook for the commercial transportation market suggests potential volatility in this segment, which could influence the company's overall performance.
Howmet Aerospace's financial results underscore the interplay between macroeconomic factors and corporate performance. The company's ability to pass through inflationary costs while maintaining and even improving EBITDA margins is a testament to its pricing power and operational efficiency in a challenging economic environment. The increase in adjusted EBITDA margin excluding special items to 23.0% for the full year 2023, despite inflationary pressures, reflects effective cost management and favorable market conditions in the commercial aerospace sector.
The company's debt refinancing and paydown strategies have led to a reduction in annualized interest expense, which is a prudent move in an environment of rising interest rates. By locking in lower fixed interest rates and improving its credit rating to investment grade, Howmet Aerospace has positioned itself to weather potential future economic headwinds. These actions also reflect a broader trend of companies seeking to optimize their capital structures in response to the changing economic landscape.
Investors should consider the broader economic outlook, including potential shifts in monetary policy and the impact on the aerospace industry, when assessing Howmet's future performance. The company's guidance for continued revenue growth in 2024, despite a cautious view of certain markets, suggests an expectation of sustained demand but also acknowledges the uncertainty inherent in the current economic climate.
FY 2023: Revenue Up
FY 2023: Approx.
FY 2024: Expect Revenue Growth of Approx.
Fourth Quarter 2023 Highlights
-
Revenue of
, up$1.7 billion 14% year over year, driven by commercial aerospace, up22% year over year -
Net income of
versus$236 million in the fourth quarter 2022; earnings per share of$111 million versus$0.57 in the fourth quarter 2022; fourth quarter 2023 operating income margin of$0.26 18.8% -
Net income excluding special items of
versus$218 million in the fourth quarter 2022; adjusted earnings per share excluding special items of$160 million , up$0.53 39% year over year -
Adjusted EBITDA excluding special items of
, up$398 million 18% year over year -
Adjusted EBITDA margin excluding special items of
23.0% -
Generated
cash from operations and$458 million of free cash flow;$403 million of cash used for financing activities; and$222 million of cash used for investing activities$52 million -
Cash balance at end of quarter of
, including impacts of debt redemption, common stock repurchases and$610 million per share dividend on common stock$0.05
Full Year 2023 Highlights
-
Revenue of
, up$6.6 billion 17% year over year, driven by commercial aerospace, up24% year over year -
Net income of
, or$765 million per share, versus$1.83 , or$469 million per share, in the full year 2022$1.11 -
Net income excluding special items of
, or$766 million per share, versus$1.84 , or$593 million per share, in the full year 2022$1.40 -
Adjusted EBITDA excluding special items of
, up$1.5 billion 18% year over year -
Generated
cash from operations and$901 million of free cash flow;$682 million of cash used for financing activities; and$868 million of cash used for investing activities,$215 million of debt paydown;$476 million of common stock repurchases;$250 million in common stock dividends$73 million
2024 Guidance
Q1 2024 Guidance |
FY 2024 Guidance |
||||||
Low |
Baseline |
High |
Low |
Baseline |
High |
||
Revenue |
|
|
|
|
|
|
|
Adj. EBITDA*1 |
|
|
|
|
|
|
|
Adj. EBITDA Margin*1 |
|
|
|
|
|
|
|
Adj. Earnings per Share*1 |
|
|
|
|
|
|
|
Free Cash Flow1 |
|
|
|
|
|
|
|
________________________
* Excluding special items |
|
1 Reconciliations of the forward-looking non-GAAP measures to the most directly comparable GAAP measures, as well as the directly comparable GAAP measures, are not available without unreasonable efforts due to the variability and complexity of the charges and other components excluded from the non-GAAP measures – for further detail, see “2024 Guidance” below. |
Key Announcements
-
In the fourth quarter 2023, Howmet Aerospace entered into two senior unsecured term loan agreements totaling approximately
, which together with associated interest rate swaps have a weighted average fixed interest rate of approximately$400 million 3.9% . -
On December 28, 2023, the Company completed an early partial redemption of its
5.125% Notes due October 2024 (the “2024 Notes”) in the aggregate principal amount of .$500 million -
In the fourth quarter 2023, the Company repurchased
of common stock at an average price of$100 million per share, retiring approximately 1.9 million shares. As of February 1, 2024, total share repurchase authorization available was$52.52 .$697 million -
On November 27, 2023, the Company paid a quarterly dividend of
per share on its common stock. The quarterly dividend represents a$0.05 25% increase from the third quarter 2023 dividend of per share.$0.04 - On December 15, 2023, S&P Global Ratings upgraded Howmet Aerospace’s Long-Term Issue Credit Rating to “BBB-” from “BB+” and updated the rating outlook to stable. With this upgrade, Howmet Aerospace is now rated as investment grade by two of the three credit rating agencies.
Howmet Aerospace (NYSE:HWM) today reported fourth quarter and full year 2023 results. The Company reported fourth quarter 2023 revenues of
Howmet Aerospace reported net income of
Fourth quarter 2023 operating income was
Fourth quarter 2023 adjusted EBITDA excluding special items was
Howmet Aerospace reported full year 2023 revenues of
The Company reported net income of
Full year 2023 operating income was
Full year 2023 adjusted EBITDA excluding special items was
Howmet Aerospace Executive Chairman and Chief Executive Officer John Plant said, “The Howmet Aerospace team drove very strong results in 2023. The Company exceeded the high end of its guidance range for revenue, adjusted EBITDA*, adjusted earnings per share*, and free cash flow. Total revenue grew
Mr. Plant continued, “The outlook for commercial aerospace continues to be strong, supported by record backlogs at the aircraft OEMs, as well as accelerating spares demand due to the increased service requirements of the newer, more fuel-efficient aircraft engines. We expect above-trend growth to continue in full year 2024, albeit with a cautious view until we see sustained achievement of build rate increases at aircraft OEMs. We expect healthy growth in 2024 in our defense aerospace and industrial end markets. In commercial transportation, softening leading indicators warrant a cautious view, though we expect a downcycle to be confined to 2024. Our 2024 outlook envisions total revenue growth of approximately
“Howmet Aerospace’s balance sheet has never been stronger, with solid cash generation supporting
________________________
* Excluding special items |
Fourth Quarter 2023 Segment Performance
Engine Products
Engine Products reported revenue of
Fastening Systems
Fastening Systems reported revenue of
Engineered Structures
Engineered Structures reported revenue of
Forged Wheels
Forged Wheels reported revenue of
Full Year 2023 Segment Performance
Segment performance in 2023 included the following:
-
Engine Products revenue of
, up$3.3 billion 21% year over year; segment Adjusted EBITDA of , up$887 million 22% year over year; segment Adjusted EBITDA margin of27.2% , up 20 basis points year over year. -
Fastening Systems revenue of
, up$1.3 billion 21% year over year; segment Adjusted EBITDA of , up$278 million 19% year over year; segment Adjusted EBITDA margin of20.6% , down 30 basis points year over year. -
Engineered Structures revenue of
, up$878 million 11% year over year; segment Adjusted EBITDA of , up$113 million 2% year over year; segment Adjusted EBITDA margin of12.9% , down 120 basis points year over year. -
Forged Wheels revenue of
, up$1.1 billion 8% year over year; segment Adjusted EBITDA of , up$309 million 11% year over year; segment Adjusted EBITDA margin of26.9% , up 60 basis points year over year.
Completed Debt Actions in Fourth Quarter 2023, Reducing Outstanding 2024 Notes to
In the fourth quarter 2023, Howmet Aerospace entered into two senior unsecured term loan agreements. One term loan facility is
In December 2023, the Company also entered into interest rate swaps to exchange the floating interest rates of the approximately
On December 28, 2023, the Company completed an early partial redemption of the 2024 Notes in the aggregate principal amount of
The combined impact of the term loans and the early partial redemption of the 2024 Notes is expected to reduce annualized interest expense by approximately
In the full year 2023, Howmet Aerospace paid down
All of Howmet Aerospace’s outstanding long-term debt continues to be unsecured and at fixed interest rates, which will provide stability of interest expense into the future.
Repurchased
In the fourth quarter 2023, Howmet Aerospace repurchased
Quarterly Common Stock Dividend Increased to
On November 27, 2023, the Company paid a quarterly dividend of
S&P Upgraded Howmet Aerospace Rating to Investment Grade
On December 15, 2023, S&P Global Ratings upgraded Howmet Aerospace’s Long-Term Issue Credit Rating to “BBB-” from “BB+” and updated the rating outlook to stable. With this upgrade, Howmet Aerospace is now rated as investment grade by two of the three credit rating agencies.
2024 Guidance
Q1 2024 Guidance |
FY 2024 Guidance |
||||||
Low |
Baseline |
High |
Low |
Baseline |
High |
||
Revenue |
|
|
|
|
|
|
|
Adj. EBITDA*1 |
|
|
|
|
|
|
|
Adj. EBITDA Margin*1 |
|
|
|
|
|
|
|
Adj. Earnings per Share*1 |
|
|
|
|
|
|
|
Free Cash Flow1 |
|
|
|
|
|
|
|
* Excluding Special Items |
|
1 Reconciliations of the forward-looking non-GAAP financial measures to the most directly comparable GAAP financial measures, as well as the directly comparable GAAP measures, are not available without unreasonable efforts due to the variability and complexity of the charges and other components excluded from the non-GAAP measures, such as the effects of foreign currency movements, gains or losses on sales of assets, taxes, and any future restructuring or impairment charges. In addition, there is inherent variability already included in the GAAP measures, including, but not limited to, price/mix and volume. Howmet Aerospace believes such reconciliations would imply a degree of precision that would be confusing or misleading to investors. |
Full Year 2024 Guidance assumes the following aircraft build rates:
- Boeing 737-MAX: approximately 34 builds per month on average
- Airbus A320 family: approximately 56 builds per month on average
Howmet Aerospace will hold its quarterly conference call at 10:00 AM Eastern Time on Tuesday, February 13, 2024. The call will be webcast via www.howmet.com. The press release and presentation materials will be available at approximately 7:00 AM ET on February 13, via the “Investors” section of the Howmet Aerospace website.
About Howmet Aerospace
Howmet Aerospace Inc., headquartered in
Dissemination of Company Information
Howmet Aerospace intends to make future announcements regarding Company developments and financial performance through its website at www.howmet.com.
Forward-Looking Statements
This release contains statements that relate to future events and expectations and as such constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include those containing such words as "anticipates," "believes," "could," “envisions,” "estimates," "expects," "forecasts," "goal," "guidance," "intends," "may," "outlook," "plans," "projects," "seeks," "sees," "should," "targets," "will," "would," or other words of similar meaning. All statements that reflect Howmet Aerospace’s expectations, assumptions or projections about the future, other than statements of historical fact, are forward-looking statements, including, without limitation, statements, forecasts and outlook relating to the condition of end markets; future financial results or operating performance; future strategic actions; Howmet Aerospace's strategies, outlook, and business and financial prospects; and any future dividends and repurchases of its debt or equity securities. These statements reflect beliefs and assumptions that are based on Howmet Aerospace’s perception of historical trends, current conditions and expected future developments, as well as other factors Howmet Aerospace believes are appropriate in the circumstances. Forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties and changes in circumstances that are difficult to predict, which could cause actual results to differ materially from those indicated by these statements. Such risks and uncertainties include, but are not limited to: (a) deterioration in global economic and financial market conditions generally; (b) unfavorable changes in the markets served by Howmet Aerospace; (c) the impact of potential cyber attacks and information technology or data security breaches; (d) the loss of significant customers or adverse changes in customers’ business or financial conditions; (e) manufacturing difficulties or other issues that impact product performance, quality or safety; (f) inability of suppliers to meet obligations due to supply chain disruptions or otherwise; (g) failure to attract and retain a qualified workforce and key personnel, labor disputes or other employee relations issues; (h) the inability to achieve revenue growth, cash generation, restructuring plans, cost reductions, improvement in profitability, or strengthening of competitiveness and operations anticipated or targeted; (i) inability to meet increased demand, production targets or commitments; (j) competition from new product offerings, disruptive technologies or other developments; (k) geopolitical, economic, and regulatory risks relating to Howmet Aerospace’s global operations, including geopolitical and diplomatic tensions, instabilities, conflicts and wars, as well as compliance with
Non-GAAP Financial Measures
Some of the information included in this release is derived from Howmet Aerospace’s consolidated financial information but is not presented in Howmet Aerospace’s financial statements prepared in accordance with accounting principles generally accepted in
Other Information
In this press release, the acronym “FY” means “full year”; and references to Howmet Aerospace performance that is “record” means its best result since April 1, 2020 when Howmet Aerospace Inc. (the new name for Arconic Inc.) separated from Arconic Corporation.
Howmet Aerospace Inc. and subsidiaries Statement of Consolidated Operations (unaudited)
(in |
||||||||
|
Quarter ended |
|||||||
|
December 31, 2023 |
|
September 30, 2023 |
|
December 31, 2022 |
|||
Sales |
$ |
1,731 |
|
$ |
1,658 |
|
$ |
1,513 |
|
|
|
|
|
|
|||
Cost of goods sold (exclusive of expenses below) |
|
1,230 |
|
|
1,183 |
|
|
1,110 |
Selling, general administrative, and other expenses |
|
83 |
|
|
87 |
|
|
63 |
Research and development expenses |
|
9 |
|
|
9 |
|
|
9 |
Provision for depreciation and amortization |
|
68 |
|
|
68 |
|
|
67 |
Restructuring and other charges(1) |
|
15 |
|
|
4 |
|
|
44 |
Operating income |
|
326 |
|
|
307 |
|
|
220 |
|
|
|
|
|
|
|||
Loss on debt redemption |
|
1 |
|
|
— |
|
|
— |
Interest expense, net |
|
52 |
|
|
54 |
|
|
57 |
Other expense, net |
|
3 |
|
|
11 |
|
|
15 |
|
|
|
|
|
|
|||
Income before income taxes |
|
270 |
|
|
242 |
|
|
148 |
Provision for income taxes |
|
34 |
|
|
54 |
|
|
37 |
Net income |
$ |
236 |
|
$ |
188 |
|
$ |
111 |
|
|
|
|
|
|
|||
Amounts Attributable to Howmet Aerospace Common Shareholders: |
|
|
|
|
|
|||
Earnings per share - basic(2)(3): |
|
|
|
|
|
|||
Net income per share |
$ |
0.57 |
|
$ |
0.45 |
|
$ |
0.27 |
Average number of shares(3)(4) |
|
411,218,336 |
|
|
412,072,828 |
|
|
413,657,108 |
|
|
|
|
|
|
|||
Earnings per share - diluted(2)(3): |
|
|
|
|
|
|||
Net income per share |
$ |
0.57 |
|
$ |
0.45 |
|
$ |
0.26 |
Average number of shares(4) |
|
413,941,353 |
|
|
414,574,848 |
|
|
419,082,115 |
|
|
|
|
|
|
|||
Common stock outstanding at the end of the period |
|
409,914,461 |
|
|
411,742,755 |
|
|
412,155,057 |
(1) |
Restructuring and other charges for the quarter ended December 31, 2023 included asset impairments and accelerated depreciation of |
|
(2) |
In order to calculate both basic and diluted earnings per share, preferred stock dividends declared of less than |
|
(3) |
For the quarters presented, the difference between the diluted average number of shares and the basic average number of shares related to share equivalents associated with outstanding restricted stock unit awards and employee stock options. |
|
(4) |
As average shares outstanding are used in the calculation of both basic and diluted earnings per share, the full impact of share repurchases is not realized in earnings per share (“EPS”) in the year of repurchase for the periods presented. |
Howmet Aerospace Inc. and subsidiaries
Statement of Consolidated Operations (unaudited)
(in |
|||||
For the year ended December 31, |
|
2023 |
|
|
2022 |
Sales |
$ |
6,640 |
|
$ |
5,663 |
Cost of goods sold (exclusive of expenses below) |
|
4,773 |
|
|
4,103 |
Selling, general administrative, and other expenses |
|
333 |
|
|
288 |
Research and development expenses |
|
36 |
|
|
32 |
Provision for depreciation and amortization |
|
272 |
|
|
265 |
Restructuring and other charges(1) |
|
23 |
|
|
56 |
Operating income |
|
1,203 |
|
|
919 |
Loss on debt redemption |
|
2 |
|
|
2 |
Interest expense, net |
|
218 |
|
|
229 |
Other expense, net(2) |
|
8 |
|
|
82 |
Income before income taxes |
|
975 |
|
|
606 |
Provision for income taxes |
|
210 |
|
|
137 |
Net income |
$ |
765 |
|
$ |
469 |
|
|
|
|
||
Amounts Attributable to Howmet Aerospace Common Shareholders: |
|
|
|
||
Earnings per share - basic(3)(4): |
|
|
|
||
Net income per share |
$ |
1.85 |
|
$ |
1.12 |
Average number of shares(5) |
|
412,173,414 |
|
|
416,043,332 |
Earnings per share - diluted(3)(4): |
|
|
|
||
Net income per share |
$ |
1.83 |
|
$ |
1.11 |
Average number of shares(5) |
|
415,956,582 |
|
|
421,438,922 |
(1) |
Restructuring and other charges for the year ended December 31, 2023 included asset impairments and accelerated depreciation of |
|
(2) |
Other expense, net for the year ended December 31, 2023 includes a settlement of a legal proceeding of |
|
(3) |
In order to calculate both basic and diluted EPS, preferred stock dividends declared of |
|
(4) |
For the years presented, the difference between the diluted average number of shares and the basic average number of shares related to share equivalents associated with outstanding awards and employee stock options. |
|
(5) |
As average shares outstanding are used in the calculation of both basic and diluted earnings per share, the full impact of share repurchases is not realized in EPS in the year of repurchase for the years presented. |
Howmet Aerospace Inc. and subsidiaries
Consolidated Balance Sheet (unaudited)
(in |
|||||||
|
December 31, 2023 |
|
December 31, 2022 |
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
610 |
|
|
$ |
791 |
|
Receivables from customers, less allowances of $— in 2023 and |
|
675 |
|
|
|
506 |
|
Other receivables |
|
17 |
|
|
|
31 |
|
Inventories |
|
1,765 |
|
|
|
1,609 |
|
Prepaid expenses and other current assets |
|
249 |
|
|
|
206 |
|
Total current assets |
|
3,316 |
|
|
|
3,143 |
|
Properties, plants, and equipment, net |
|
2,328 |
|
|
|
2,332 |
|
Goodwill |
|
4,035 |
|
|
|
4,013 |
|
Deferred income taxes |
|
46 |
|
|
|
54 |
|
Intangibles, net |
|
505 |
|
|
|
521 |
|
Other noncurrent assets |
|
198 |
|
|
|
192 |
|
Total assets |
$ |
10,428 |
|
|
$ |
10,255 |
|
|
|
|
|
||||
Liabilities |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable, trade |
$ |
982 |
|
|
$ |
962 |
|
Accrued compensation and retirement costs |
|
263 |
|
|
|
195 |
|
Taxes, including income taxes |
|
68 |
|
|
|
48 |
|
Accrued interest payable |
|
65 |
|
|
|
75 |
|
Other current liabilities |
|
200 |
|
|
|
202 |
|
Long-term debt due within one year |
|
206 |
|
|
|
— |
|
Total current liabilities |
|
1,784 |
|
|
|
1,482 |
|
Long-term debt, less amount due within one year |
|
3,500 |
|
|
|
4,162 |
|
Accrued pension benefits |
|
664 |
|
|
|
633 |
|
Accrued other postretirement benefits |
|
92 |
|
|
|
109 |
|
Other noncurrent liabilities and deferred credits |
|
351 |
|
|
|
268 |
|
Total liabilities |
|
6,391 |
|
|
|
6,654 |
|
|
|
|
|
||||
Equity |
|
|
|
||||
Howmet Aerospace shareholders’ equity: |
|
|
|
||||
Preferred stock |
|
55 |
|
|
|
55 |
|
Common stock |
|
410 |
|
|
|
412 |
|
Additional capital |
|
3,682 |
|
|
|
3,947 |
|
Retained earnings |
|
1,720 |
|
|
|
1,028 |
|
Accumulated other comprehensive loss |
|
(1,830 |
) |
|
|
(1,841 |
) |
Total equity |
|
4,037 |
|
|
|
3,601 |
|
Total liabilities and equity |
$ |
10,428 |
|
|
$ |
10,255 |
|
Howmet Aerospace and subsidiaries
Statement of Consolidated Cash Flows (unaudited)
(in |
|||||||
|
Year ended December 31, |
||||||
|
|
2023 |
|
|
|
2022 |
|
Operating activities |
|
|
|
||||
Net income |
$ |
765 |
|
|
$ |
469 |
|
Adjustments to reconcile net income to cash provided from operations: |
|
|
|
||||
Depreciation and amortization |
|
272 |
|
|
|
265 |
|
Deferred income taxes |
|
108 |
|
|
|
79 |
|
Restructuring and other charges |
|
23 |
|
|
|
56 |
|
Net realized and unrealized losses |
|
22 |
|
|
|
18 |
|
Net periodic pension cost |
|
37 |
|
|
|
24 |
|
Stock-based compensation |
|
50 |
|
|
|
54 |
|
Loss on debt redemption |
|
2 |
|
|
|
2 |
|
Other |
|
3 |
|
|
|
12 |
|
Changes in assets and liabilities, excluding effects of acquisitions, divestitures, and foreign currency translation adjustments: |
|
|
|
||||
Increase in receivables |
|
(164 |
) |
|
|
(161 |
) |
Increase in inventories |
|
(142 |
) |
|
|
(234 |
) |
Increase in prepaid expenses and other current assets |
|
(24 |
) |
|
|
(6 |
) |
(Decrease) increase in accounts payable, trade |
|
(7 |
) |
|
|
246 |
|
Increase in accrued expenses |
|
37 |
|
|
|
23 |
|
Decrease in taxes, including income taxes |
|
(7 |
) |
|
|
(12 |
) |
Pension contributions |
|
(36 |
) |
|
|
(43 |
) |
(Increase) decrease in noncurrent assets |
|
(4 |
) |
|
|
1 |
|
Decrease in noncurrent liabilities |
|
(34 |
) |
|
|
(60 |
) |
Cash provided from operations |
|
901 |
|
|
|
733 |
|
Financing Activities |
|
|
|
||||
Net change in short-term borrowings |
|
— |
|
|
|
(5 |
) |
Additions to debt |
|
400 |
|
|
|
— |
|
Repurchases and payments on debt |
|
(876 |
) |
|
|
(69 |
) |
Debt issuance costs |
|
(2 |
) |
|
|
— |
|
Premiums paid on early redemption of debt |
|
(1 |
) |
|
|
(2 |
) |
Repurchases of common stock |
|
(250 |
) |
|
|
(400 |
) |
Proceeds from exercise of employee stock options |
|
11 |
|
|
|
16 |
|
Dividends paid to shareholders |
|
(73 |
) |
|
|
(44 |
) |
Taxes paid for net share settlement of equity awards |
|
(77 |
) |
|
|
(22 |
) |
Cash used for financing activities |
|
(868 |
) |
|
|
(526 |
) |
Investing Activities |
|
|
|
||||
Capital expenditures |
|
(219 |
) |
|
|
(193 |
) |
Proceeds from the sale of assets and businesses |
|
2 |
|
|
|
58 |
|
Proceeds from the sale of securities |
|
2 |
|
|
|
— |
|
Cash used for investing activities |
|
(215 |
) |
|
|
(135 |
) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
— |
|
|
|
(2 |
) |
Net change in cash, cash equivalents and restricted cash |
|
(182 |
) |
|
|
70 |
|
Cash, cash equivalents and restricted cash at beginning of year |
|
792 |
|
|
|
722 |
|
Cash, cash equivalents and restricted cash at end of period |
$ |
610 |
|
|
$ |
792 |
|
Howmet Aerospace Inc. and subsidiaries
Segment Information (unaudited)
(in |
||||||||||||||||||||||||||
|
|
1Q22 |
|
|
2Q22 |
|
|
3Q22 |
|
|
4Q22 |
|
2022 |
|
1Q23 |
|
|
2Q23 |
|
|
3Q23 |
|
|
4Q23 |
|
2023 |
Engine Products |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Third-party sales |
$ |
631 |
|
$ |
652 |
|
$ |
683 |
|
$ |
732 |
|
|
$ |
795 |
|
$ |
821 |
|
$ |
798 |
|
$ |
852 |
|
|
Inter-segment sales |
$ |
1 |
|
$ |
1 |
|
$ |
1 |
|
$ |
1 |
|
|
$ |
2 |
|
$ |
5 |
|
$ |
5 |
|
$ |
1 |
|
|
Provision for depreciation and amortization |
$ |
31 |
|
$ |
31 |
|
$ |
31 |
|
$ |
32 |
|
|
$ |
32 |
|
$ |
32 |
|
$ |
33 |
|
$ |
33 |
|
|
Segment Adjusted EBITDA |
$ |
173 |
|
$ |
179 |
|
$ |
186 |
|
$ |
191 |
|
|
$ |
212 |
|
$ |
223 |
|
$ |
219 |
|
$ |
233 |
|
|
Segment Adjusted EBITDA Margin |
|
27.4 |
% |
|
27.5 |
% |
|
27.2 |
% |
|
26.1 |
% |
|
|
26.7 |
% |
|
27.2 |
% |
|
27.4 |
% |
|
27.3 |
% |
|
Restructuring and other charges (credits) |
$ |
3 |
|
$ |
4 |
|
$ |
2 |
|
$ |
20 |
|
|
$ |
— |
|
$ |
(1 |
) |
$ |
— |
|
$ |
(1 |
) |
|
Capital expenditures |
$ |
27 |
|
$ |
24 |
|
$ |
23 |
|
$ |
20 |
|
|
$ |
33 |
|
$ |
21 |
|
$ |
30 |
|
$ |
28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fastening Systems |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Third-party sales |
$ |
264 |
|
$ |
277 |
|
$ |
291 |
|
$ |
285 |
|
|
$ |
312 |
|
$ |
329 |
|
$ |
348 |
|
$ |
360 |
|
|
Provision for depreciation and amortization |
$ |
12 |
|
$ |
11 |
|
$ |
11 |
|
$ |
11 |
|
|
$ |
11 |
|
$ |
12 |
|
$ |
12 |
|
$ |
11 |
|
|
Segment Adjusted EBITDA |
$ |
56 |
|
$ |
56 |
|
$ |
64 |
|
$ |
58 |
|
|
$ |
58 |
|
$ |
64 |
|
$ |
76 |
|
$ |
80 |
|
|
Segment Adjusted EBITDA Margin |
|
21.2 |
% |
|
20.2 |
% |
|
22.0 |
% |
|
20.4 |
% |
|
|
18.6 |
% |
|
19.5 |
% |
|
21.8 |
% |
|
22.2 |
% |
|
Restructuring and other (credits) charges |
$ |
(3 |
) |
$ |
— |
|
$ |
— |
|
$ |
11 |
|
|
$ |
— |
|
$ |
— |
|
$ |
1 |
|
$ |
— |
|
|
Capital expenditures |
$ |
15 |
|
$ |
8 |
|
$ |
7 |
|
$ |
9 |
|
|
$ |
9 |
|
$ |
5 |
|
$ |
9 |
|
$ |
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Engineered Structures |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Third-party sales |
$ |
182 |
|
$ |
185 |
|
$ |
193 |
|
$ |
230 |
|
|
$ |
207 |
|
$ |
200 |
|
$ |
227 |
|
$ |
244 |
|
|
Inter-segment sales |
$ |
1 |
|
$ |
1 |
|
$ |
3 |
|
$ |
1 |
|
|
$ |
— |
|
$ |
1 |
|
$ |
— |
|
$ |
2 |
|
|
Provision for depreciation and amortization |
$ |
12 |
|
$ |
12 |
|
$ |
12 |
|
$ |
12 |
|
|
$ |
12 |
|
$ |
12 |
|
$ |
12 |
|
$ |
11 |
|
|
Segment Adjusted EBITDA |
$ |
23 |
|
$ |
26 |
|
$ |
28 |
|
$ |
34 |
|
|
$ |
30 |
|
$ |
20 |
|
$ |
30 |
|
$ |
33 |
|
|
Segment Adjusted EBITDA Margin |
|
12.6 |
% |
|
14.1 |
% |
|
14.5 |
% |
|
14.8 |
% |
|
|
14.5 |
% |
|
10.0 |
% |
|
13.2 |
% |
|
13.5 |
% |
|
Restructuring and other charges |
$ |
2 |
|
$ |
1 |
|
$ |
1 |
|
$ |
3 |
|
|
$ |
1 |
|
$ |
5 |
|
$ |
1 |
|
$ |
14 |
|
|
Capital expenditures |
$ |
7 |
|
$ |
2 |
|
$ |
3 |
|
$ |
5 |
|
|
$ |
10 |
|
$ |
5 |
|
$ |
6 |
|
$ |
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Forged Wheels |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Third-party sales |
$ |
247 |
|
$ |
279 |
|
$ |
266 |
|
$ |
266 |
|
|
$ |
289 |
|
$ |
298 |
|
$ |
285 |
|
$ |
275 |
|
|
Provision for depreciation and amortization |
$ |
10 |
|
$ |
10 |
|
$ |
10 |
|
$ |
10 |
|
|
$ |
9 |
|
$ |
10 |
|
$ |
10 |
|
$ |
10 |
|
|
Segment Adjusted EBITDA |
$ |
67 |
|
$ |
75 |
|
$ |
64 |
|
$ |
72 |
|
|
$ |
79 |
|
$ |
81 |
|
$ |
77 |
|
$ |
72 |
|
|
Segment Adjusted EBITDA Margin |
|
27.1 |
% |
|
26.9 |
% |
|
24.1 |
% |
|
27.1 |
% |
|
|
27.3 |
% |
|
27.2 |
% |
|
27.0 |
% |
|
26.2 |
% |
|
Restructuring and other charges |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
2 |
|
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$— |
Capital expenditures |
$ |
9 |
|
$ |
5 |
|
$ |
6 |
|
$ |
8 |
|
|
$ |
9 |
|
$ |
7 |
|
$ |
9 |
|
$ |
11 |
|
|
Differences between the total segment and consolidated totals are in Corporate. |
Howmet Aerospace Inc. and subsidiaries
Calculation of Financial Measures (unaudited)
(in |
||||||||||||||||||||||||||
Reconciliation of Total Segment Adjusted EBITDA to Consolidated Income Before Income Taxes |
||||||||||||||||||||||||||
|
|
1Q22 |
|
2Q22 |
|
|
3Q22 |
|
4Q22 |
|
2022 |
|
1Q23 |
|
2Q23 |
|
|
3Q23 |
|
4Q23 |
|
2023 |
||||
Income before income taxes |
$ |
171 |
$ |
183 |
|
$ |
104 |
$ |
148 |
$ |
606 |
$ |
220 |
$ |
243 |
|
$ |
242 |
$ |
270 |
$ |
975 |
||||
Loss on debt redemption |
|
— |
|
2 |
|
|
— |
|
— |
|
2 |
|
1 |
|
— |
|
|
— |
|
1 |
|
2 |
||||
Interest expense, net |
|
58 |
|
57 |
|
|
57 |
|
57 |
|
229 |
|
57 |
|
55 |
|
|
54 |
|
52 |
|
218 |
||||
Other expense (income), net |
|
1 |
|
(1 |
) |
|
67 |
|
15 |
|
82 |
|
7 |
|
(13 |
) |
|
11 |
|
3 |
|
8 |
||||
Operating income |
$ |
230 |
$ |
241 |
|
$ |
228 |
$ |
220 |
$ |
919 |
$ |
285 |
$ |
285 |
|
$ |
307 |
$ |
326 |
$ |
1,203 |
||||
Segment provision for depreciation and amortization |
|
65 |
|
64 |
|
|
64 |
|
65 |
|
258 |
|
64 |
|
66 |
|
|
67 |
|
65 |
|
262 |
||||
Unallocated amounts: |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Restructuring and other charges |
|
2 |
|
6 |
|
|
4 |
|
44 |
|
56 |
|
1 |
|
3 |
|
|
4 |
|
15 |
|
23 |
||||
Corporate expense(1) |
|
22 |
|
25 |
|
|
46 |
|
26 |
|
119 |
|
29 |
|
34 |
|
|
24 |
|
12 |
|
99 |
||||
Total Segment Adjusted EBITDA |
$ |
319 |
$ |
336 |
|
$ |
342 |
$ |
355 |
$ |
1,352 |
$ |
379 |
$ |
388 |
|
$ |
402 |
$ |
418 |
$ |
1,587 |
Total Segment Adjusted EBITDA is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because Total Segment Adjusted EBITDA provides additional information with respect to the Company's operating performance and the Company’s ability to meet its financial obligations. The Total Segment Adjusted EBITDA presented may not be comparable to similarly titled measures of other companies. Howmet’s definition of Total Segment Adjusted EBITDA (Earnings before interest, taxes, depreciation, and amortization) is net margin plus an add-back for depreciation and amortization. Net margin is equivalent to Sales minus the following items: Cost of goods sold; Selling, general administrative, and other expenses; Research and development expenses; and Provision for depreciation and amortization. Special items, including Restructuring and other charges, are excluded from net margin and Segment Adjusted EBITDA. Differences between the total segment and consolidated totals are in Corporate. | ||
|
||
(1) |
For the quarter ended March 31, 2022, Corporate expense included |
Howmet Aerospace Inc. and subsidiaries
Calculation of Financial Measures (unaudited), continued
(in |
|||||||||||||||||||
Reconciliation of Free cash flow |
Quarter ended |
|
Year ended |
||||||||||||||||
March 31,
|
|
June 30, 2023 |
|
September 30,
|
|
December 31,
|
|
December 31,
|
|||||||||||
Cash provided from operations |
$ |
23 |
|
|
$ |
229 |
|
|
$ |
191 |
|
|
$ |
458 |
|
|
$ |
901 |
|
Capital expenditures |
|
(64 |
) |
|
|
(41 |
) |
|
|
(59 |
) |
|
|
(55 |
) |
|
|
(219 |
) |
Free cash flow |
$ |
(41 |
) |
|
$ |
188 |
|
|
$ |
132 |
|
|
$ |
403 |
|
|
$ |
682 |
|
The Accounts Receivable Securitization program remains unchanged at
Free cash flow is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because management reviews cash flows generated from operations after taking into consideration capital expenditures (due to the fact that these expenditures are considered necessary to maintain and expand the Company's asset base and are expected to generate future cash flows from operations). It is important to note that Free cash flow does not represent the residual cash flow available for discretionary expenditures since other non-discretionary expenditures, such as mandatory debt service requirements, are not deducted from the measure. |
Howmet Aerospace Inc. and Subsidiaries Calculation of Financial Measures (unaudited), continued
(in |
|||||||||||||||||||
Reconciliation of Net income excluding Special items |
Quarter ended |
|
Year ended |
||||||||||||||||
December 31, 2022 |
|
September 30, 2023 |
|
December 31, 2023 |
|
December 31, 2022 |
|
December 31, 2023 |
|||||||||||
Net income |
$ |
111 |
|
|
$ |
188 |
|
|
$ |
236 |
|
|
$ |
469 |
|
|
$ |
765 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings per share (EPS) |
$ |
0.26 |
|
|
$ |
0.45 |
|
|
$ |
0.57 |
|
|
$ |
1.11 |
|
|
$ |
1.83 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Special items: |
|
|
|
|
|
|
|
|
|
||||||||||
Restructuring and other charges |
|
44 |
|
|
|
4 |
|
|
|
15 |
|
|
|
56 |
|
|
|
23 |
|
Loss on debt redemption and related costs |
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
2 |
|
|
|
2 |
|
Plant fire costs (reimbursements), net |
|
4 |
|
|
|
1 |
|
|
|
(13 |
) |
|
|
36 |
|
|
|
(12 |
) |
Collective bargaining agreement negotiation |
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
8 |
|
Judgment (settlement) from legal proceeding(1) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
65 |
|
|
|
(24 |
) |
Legal and other advisory reimbursements |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
Costs associated with closures, supply chain disruptions, and other items(2) |
|
1 |
|
|
|
1 |
|
|
|
2 |
|
|
|
3 |
|
|
|
13 |
|
Subtotal: Pre-tax special items |
|
49 |
|
|
|
7 |
|
|
|
5 |
|
|
|
159 |
|
|
|
10 |
|
Tax impact of Pre-tax special items(3) |
|
(3 |
) |
|
|
(1 |
) |
|
|
— |
|
|
|
(27 |
) |
|
|
— |
|
Subtotal |
|
46 |
|
|
|
6 |
|
|
|
5 |
|
|
|
132 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Discrete and other tax special items(4) |
|
3 |
|
|
|
(2 |
) |
|
|
(23 |
) |
|
|
(8 |
) |
|
|
(9 |
) |
Total: After-tax special items |
|
49 |
|
|
|
4 |
|
|
|
(18 |
) |
|
|
124 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income excluding Special items |
$ |
160 |
|
|
$ |
192 |
|
|
$ |
218 |
|
|
$ |
593 |
|
|
$ |
766 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted EPS excluding Special items |
$ |
0.38 |
|
|
$ |
0.46 |
|
|
$ |
0.53 |
|
|
$ |
1.40 |
|
|
$ |
1.84 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average number of shares - diluted EPS excluding Special items |
|
419,082,115 |
|
|
|
414,574,848 |
|
|
|
413,941,353 |
|
|
|
421,438,922 |
|
|
|
415,956,582 |
|
Net income excluding Special items and Diluted EPS excluding Special items are non-GAAP financial measures. Management believes that these measures are meaningful to investors because management reviews the operating results of the Company excluding the impacts of Restructuring and other charges, Discrete tax items, and Other special items (collectively, “Special items”). There can be no assurances that additional Special items will not occur in future periods. To compensate for this limitation, management believes that it is appropriate to consider both Net income determined under GAAP as well as Net income excluding Special items and Diluted EPS excluding Special items.
|
||
(1) |
Judgment (settlement) from legal proceeding for the year ended December 31, 2023 related to the reversal in the second quarter of 2023 of |
|
(2) |
For the year ended December 31, 2023, Costs associated with closures, supply chain disruptions, and other items included costs for site closures and inventory disposal, an impact from supply disruptions, and remediation and separation expenses. |
|
(3) |
The Tax impact of Pre-tax special items is based on the applicable statutory rates whereby the difference between such rates and the Company’s consolidated estimated annual effective tax rate is itself a Special item. |
|
(4) |
Discrete tax items for each period included the following: |
|
|
Howmet Aerospace Inc. and subsidiaries
Calculation of Financial Measures (unaudited), continued
(in |
|||||||||||||||||||||||||||||||||
Reconciliation
|
Quarter ended December 31, 2023 |
|
Year ended December 31, 2022 |
|
Year ended December 31, 2023 |
|
|||||||||||||||||||||||||||
Effective
|
|
Special
|
|
Operational
|
|
Effective
|
|
Special
|
|
Operational
|
|
Effective
|
|
Special items
|
|
Operational
|
|
||||||||||||||||
Income before income taxes |
$ |
270 |
|
|
$ |
5 |
|
$ |
275 |
|
|
$ |
606 |
|
|
$ |
159 |
|
$ |
765 |
|
|
$ |
975 |
|
|
$ |
10 |
|
$ |
985 |
|
|
Provision for income taxes |
$ |
34 |
|
|
$ |
23 |
|
$ |
57 |
|
|
$ |
137 |
|
|
$ |
35 |
|
$ |
172 |
|
|
$ |
210 |
|
|
$ |
9 |
|
$ |
219 |
|
|
Tax rate |
|
12.6 |
% |
|
|
|
|
20.7 |
% |
|
|
22.6 |
% |
|
|
|
|
22.5 |
% |
|
|
21.5 |
% |
|
|
|
|
22.2 |
% |
|
Operational tax rate is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because management reviews the operating results of the Company excluding the impacts of Special items. There can be no assurances that additional Special items will not occur in future periods. To compensate for this limitation, management believes that it is appropriate to consider both the Effective tax rate determined under GAAP as well as the Operational tax rate.
|
||
(1) |
Pre-tax special items for the quarter ended December 31, 2023 included Restructuring and other charges |
|
(2) |
Pre-tax special items for the year ended December 31, 2022 included judgment from legal proceeding |
|
(3) |
Tax Special items includes discrete tax items, the tax impact on Special items based on the applicable statutory rates, the difference between such rates and the Company’s consolidated estimated annual effective tax rate and other tax related items. Discrete tax items for each period included the following: |
|
|
Howmet Aerospace Inc. and subsidiaries
Calculation of Financial Measures (unaudited), continued
(in |
|||||||||||||||||||
Reconciliation of Adjusted EBITDA and Adjusted EBITDA margin excluding Special items |
Quarter ended |
|
Year ended |
||||||||||||||||
December 31,
|
|
September 30,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|||||||||||
Sales |
$ |
1,513 |
|
|
$ |
1,658 |
|
|
$ |
1,731 |
|
|
$ |
5,663 |
|
|
$ |
6,640 |
|
Operating income |
$ |
220 |
|
|
$ |
307 |
|
|
$ |
326 |
|
|
$ |
919 |
|
|
$ |
1,203 |
|
Operating income margin |
|
14.5 |
% |
|
|
18.5 |
% |
|
|
18.8 |
% |
|
|
16.2 |
% |
|
|
18.1 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income |
$ |
111 |
|
|
$ |
188 |
|
|
$ |
236 |
|
|
$ |
469 |
|
|
$ |
765 |
|
Add: |
|
|
|
|
|
|
|
|
|
||||||||||
Provision for income taxes |
$ |
37 |
|
|
$ |
54 |
|
|
$ |
34 |
|
|
$ |
137 |
|
|
$ |
210 |
|
Other expense, net |
|
15 |
|
|
|
11 |
|
|
|
3 |
|
|
|
82 |
|
|
|
8 |
|
Loss on debt redemption |
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
2 |
|
|
|
2 |
|
Interest expense, net |
|
57 |
|
|
|
54 |
|
|
|
52 |
|
|
|
229 |
|
|
|
218 |
|
Restructuring and other charges |
|
44 |
|
|
|
4 |
|
|
|
15 |
|
|
|
56 |
|
|
|
23 |
|
Provision for depreciation and amortization |
|
67 |
|
|
|
68 |
|
|
|
68 |
|
|
|
265 |
|
|
|
272 |
|
Adjusted EBITDA |
$ |
331 |
|
|
$ |
379 |
|
|
$ |
409 |
|
|
$ |
1,240 |
|
|
$ |
1,498 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Add: |
|
|
|
|
|
|
|
|
|
||||||||||
Plant fire costs (reimbursements), net |
$ |
4 |
|
|
$ |
1 |
|
|
$ |
(13 |
) |
|
$ |
36 |
|
|
$ |
(12 |
) |
Collective bargaining agreement negotiations |
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
8 |
|
Legal and other advisory reimbursements |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
Costs associated with closures, supply chain disruptions, and other items |
|
1 |
|
|
|
1 |
|
|
|
2 |
|
|
|
3 |
|
|
|
14 |
|
Adjusted EBITDA excluding Special items |
$ |
336 |
|
|
$ |
382 |
|
|
$ |
398 |
|
|
$ |
1,276 |
|
|
$ |
1,508 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA margin excluding Special items |
|
22.2 |
% |
|
|
23.0 |
% |
|
|
23.0 |
% |
|
|
22.5 |
% |
|
|
22.7 |
% |
Incremental margin |
Quarter ended |
|
|
|
Year Ended |
|
|
||||||||||||||
December 31,
|
|
December 31,
|
|
Q4 2023
|
|
December 31,
|
|
December 31,
|
|
FY 2023
|
|||||||||||
Third-party sales |
$ |
1,513 |
|
$ |
1,731 |
|
|
|
|
$ |
5,663 |
|
$ |
6,640 |
|
|
|
||||
Year-over-Year Material and other inflationary cost pass through |
|
|
|
(15 |
) |
|
|
|
|
|
|
(90 |
) |
|
|
||||||
Third-party sales excluding Material and other inflationary cost pass through (b) |
$ |
1,513 |
|
$ |
1,716 |
|
|
$ |
203 |
|
|
$ |
5,663 |
|
$ |
6,550 |
|
|
$ |
887 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA excluding Special items (a) |
$ |
336 |
|
$ |
398 |
|
|
$ |
62 |
|
|
$ |
1,276 |
|
$ |
1,508 |
|
|
$ |
232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Incremental margin (a)/(b) |
|
|
|
|
|
31 |
% |
|
|
|
|
|
|
26 |
% |
Adjusted EBITDA, Adjusted EBITDA excluding Special items, Adjusted EBITDA margin excluding Special items, Third-party sales excluding Material and other inflationary cost pass through, and Incremental margin are non-GAAP financial measures. Management believes that these measures are meaningful to investors because they provide additional information with respect to the Company's operating performance and the Company’s ability to meet its financial obligations. The Adjusted EBITDA presented may not be comparable to similarly titled measures of other companies. The Company's definition of Adjusted EBITDA (Earnings before interest, taxes, depreciation, and amortization) is net margin plus an add-back for depreciation and amortization. Net margin is equivalent to Sales minus the following items: Cost of goods sold, Selling, general administrative, and other expenses, Research and development expenses, and Provision for depreciation and amortization. |
Howmet Aerospace Inc. and subsidiaries
Calculation of Financial Measures (unaudited), continued
(in |
|||||||||||||||||||
Reconciliation of Adjusted Operating Income Excluding Special Items and Adjusted Operating Income Margin Excluding Special Items |
Quarter ended |
|
Year ended |
||||||||||||||||
December
|
|
September
|
|
December
|
|
December
|
|
December
|
|||||||||||
Sales |
$ |
1,513 |
|
|
$ |
1,658 |
|
|
$ |
1,731 |
|
|
$ |
5,663 |
|
|
$ |
6,640 |
|
Operating income |
$ |
220 |
|
|
$ |
307 |
|
|
$ |
326 |
|
|
$ |
919 |
|
|
$ |
1,203 |
|
Operating income margin |
|
14.5 |
% |
|
|
18.5 |
% |
|
|
18.8 |
% |
|
|
16.2 |
% |
|
|
18.1 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||||
Add: |
|
|
|
|
|
|
|
|
|
||||||||||
Restructuring and other charges |
$ |
44 |
|
|
$ |
4 |
|
|
$ |
15 |
|
|
$ |
56 |
|
|
$ |
23 |
|
Plant fire costs (reimbursements), net |
|
4 |
|
|
|
1 |
|
|
|
(13 |
) |
|
|
36 |
|
|
|
(12 |
) |
Collective bargaining agreement negotiation |
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
8 |
|
Legal and other advisory reimbursements |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3 |
) |
|
|
— |
|
Costs associated with closures, supply chain disruptions, and other items |
|
1 |
|
|
|
1 |
|
|
|
2 |
|
|
|
3 |
|
|
|
14 |
|
Adjusted operating income excluding Special items |
$ |
269 |
|
|
$ |
314 |
|
|
$ |
330 |
|
|
$ |
1,011 |
|
|
$ |
1,236 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted operating income margin excluding Special items |
|
17.8 |
% |
|
|
18.9 |
% |
|
|
19.1 |
% |
|
|
17.9 |
% |
|
|
18.6 |
% |
Adjusted operating income excluding Special items and Adjusted operating income margin excluding Special items are non-GAAP financial measures. Management believes that these measures are meaningful to investors because management reviews the operating results of the Company excluding the impacts of Special items. There can be no assurances that additional Special items will not occur in future periods. To compensate for this limitation, management believes that it is appropriate to consider both Operating income determined under GAAP as well as Operating income excluding Special items. |
Howmet Aerospace Inc. and subsidiaries
Calculation of Financial Measures (unaudited), continued
(in |
|||||||||||||||||||
Reconciliation of Adjusted EBITDA and Adjusted EBITDA margin excluding Special items and Material and other inflationary cost pass through |
Quarter ended |
|
Year ended |
||||||||||||||||
March 31,
|
|
June 30,
|
|
September
|
|
December
|
|
December
|
|||||||||||
Net income |
$ |
148 |
|
|
$ |
193 |
|
|
$ |
188 |
|
|
$ |
236 |
|
|
$ |
765 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Add: |
|
|
|
|
|
|
|
|
|
||||||||||
Provision for income taxes |
$ |
72 |
|
|
$ |
50 |
|
|
$ |
54 |
|
|
$ |
34 |
|
|
$ |
210 |
|
Other expense (income), net |
|
7 |
|
|
|
(13 |
) |
|
|
11 |
|
|
|
3 |
|
|
|
8 |
|
Loss on debt redemption |
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
2 |
|
Interest expense, net |
|
57 |
|
|
|
55 |
|
|
|
54 |
|
|
|
52 |
|
|
|
218 |
|
Restructuring and other charges |
|
1 |
|
|
|
3 |
|
|
|
4 |
|
|
|
15 |
|
|
|
23 |
|
Provision for depreciation and amortization |
|
69 |
|
|
|
67 |
|
|
|
68 |
|
|
|
68 |
|
|
|
272 |
|
Adjusted EBITDA |
$ |
355 |
|
|
$ |
355 |
|
|
$ |
379 |
|
|
$ |
409 |
|
|
$ |
1,498 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Add: |
|
|
|
|
|
|
|
|
|
||||||||||
Plant fire costs (reimbursements), net |
$ |
4 |
|
|
$ |
(4 |
) |
|
$ |
1 |
|
|
$ |
(13 |
) |
|
$ |
(12 |
) |
Collective bargaining agreement negotiation |
|
— |
|
|
|
7 |
|
|
|
1 |
|
|
|
— |
|
|
|
8 |
|
Costs associated with closures, supply chain disruptions, and other items |
|
1 |
|
|
|
10 |
|
|
|
1 |
|
|
|
2 |
|
|
|
14 |
|
Adjusted EBITDA excluding Special items (a) |
$ |
360 |
|
|
$ |
368 |
|
|
$ |
382 |
|
|
$ |
398 |
|
|
$ |
1,508 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Third-party sales (b) |
$ |
1,603 |
|
|
$ |
1,648 |
|
|
$ |
1,658 |
|
|
$ |
1,731 |
|
|
$ |
6,640 |
|
Year-over-Year Material and other inflationary cost pass through |
|
(35 |
) |
|
|
(25 |
) |
|
|
(15 |
) |
|
|
(15 |
) |
|
|
(90 |
) |
Third-party sales excluding Year-over-Year Material and other inflationary cost pass through (c) |
$ |
1,568 |
|
|
$ |
1,623 |
|
|
$ |
1,643 |
|
|
$ |
1,716 |
|
|
$ |
6,550 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA margin excluding Special items (a)/(b) |
|
22.5 |
% |
|
|
22.3 |
% |
|
|
23.0 |
% |
|
|
23.0 |
% |
|
|
22.7 |
% |
Adjusted EBITDA margin excluding Special items and Year-over-Year Material and other inflationary cost pass through (a)/(c) |
|
23.0 |
% |
|
|
22.7 |
% |
|
|
23.3 |
% |
|
|
23.2 |
% |
|
|
23.0 |
% |
Adjusted EBITDA, Adjusted EBITDA excluding Special items, Third-party sales excluding Year-over-Year Material and other inflationary cost pass through, Adjusted EBITDA margin excluding Special items, and Adjusted EBITDA margin excluding Special items and Year-over-Year Material and other inflationary cost pass through are non-GAAP financial measures. Management believes that these measures are meaningful to investors because they provide additional information with respect to the Company's operating performance and the Company’s ability to meet its financial obligations. The Adjusted EBITDA presented may not be comparable to similarly titled measures of other companies. The Company's definition of Adjusted EBITDA (Earnings before interest, taxes, depreciation, and amortization) is net margin plus an add-back for depreciation and amortization. Net margin is equivalent to Sales minus the following items: Cost of goods sold, Selling, general administrative, and other expenses, Research and development expenses, and Provision for depreciation and amortization. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240213820077/en/
Investor Contact
Paul T. Luther
(412) 553-1950
Paul.Luther@howmet.com
Media Contact
Rob Morrison
(412) 553-2666
Rob.Morrison@howmet.com
Source: Howmet Aerospace Inc.
FAQ
What was Howmet Aerospace's revenue for FY 2023?
What was Howmet Aerospace's net income for FY 2023?
What was Howmet Aerospace's adjusted EBITDA for FY 2023?
How much cash did Howmet Aerospace generate from operations in FY 2023?
How much debt did Howmet Aerospace paydown in FY 2023?
What was Howmet Aerospace's revenue in Q4 2023?
What actions did Howmet Aerospace take regarding debt in Q4 2023?