Howmet Aerospace Reports Fourth Quarter 2021 and Full Year 2021 Results
Howmet Aerospace (HWM) reported a fourth quarter 2021 revenue of $1.3 billion, up 4% from the previous year. Income from continuing operations decreased to $77 million, or $0.18 per share, yet rose to $130 million excluding special items. The company generated $303 million in cash from operations and $242 million in adjusted free cash flow. For the full year, revenue dropped 5% to $5.0 billion, although income from continuing operations increased to $258 million. Guidance for Q1 2022 projects revenues between $1.280 billion and $1.320 billion.
- Generated $303 million in cash from operations in Q4 2021.
- Achieved structural cost reductions of approximately $130 million for the full year 2021.
- Increased income from continuing operations excluding special items to $130 million in Q4 2021, up from $92 million.
- Fourth quarter income from continuing operations decreased to $77 million from $106 million year-over-year.
- Full year 2021 revenue declined 5% to $5.0 billion.
Improved Margins, Strong Cash Generation,
Fourth Quarter 2021 Highlights
-
Revenue of
, up$1.3 billion 4% year over year -
Income from continuing operations of
, or$77 million per share, versus income from continuing operations of$0.18 , or$106 million per share, in the fourth quarter 2020$0.24 -
Income from continuing operations excluding special items of
, or$130 million per share, versus$0.30 , or$92 million per share, in the fourth quarter 2020$0.21 -
Generated
cash from operations and$303 million of adjusted free cash flow;$242 million of cash used for financing activities; and$270 million of cash used for investing activities$37 million -
Cash balance at end of quarter of
including impacts of common stock repurchases and debt repurchase$722 million
Full Year 2021 Highlights
-
Revenue of
, down$5.0 billion 5% year over year -
Structural cost reductions of approximately
achieved$130 million -
Income from continuing operations of
, or$258 million per share, versus income from continuing operations of$0.59 , or$211 million per share, in the full year 2020$0.48 -
Income from continuing operations excluding special items of
, or$442 million per share, versus$1.01 , or$354 million per share ($0.80 per share including pre-separation allocations), in the full year 2020$0.77 -
Generated
cash from operations and$449 million of adjusted free cash flow;$517 million of cash used for financing activities; and$1.4 billion of cash provided from investing activities$107 million
2022 Guidance1
Q1 2022 Guidance |
|
FY 2022 Guidance |
|
|||||||||
Low |
Midpoint |
High |
|
Low |
Midpoint |
High |
|
|||||
Revenue |
|
|
|
|
|
|
|
|
||||
Adj. EBITDA* |
|
|
|
|
|
|
|
|
||||
Adj. EBITDA Margin* |
|
|
|
|
|
|
|
|
||||
Adj. Earnings per Share* |
|
|
|
|
|
|
|
|
||||
Adj. Free Cash Flow |
|
|
|
|
|
|
|
|
* Excluding Special Items |
1 Reconciliations of the forward-looking non-GAAP measures to the most directly comparable GAAP measures, as well as the directly comparable GAAP measures, are not available without unreasonable efforts due to the variability and complexity of the charges and other components excluded from the non-GAAP measures – for further detail, see “2022 Guidance” below. |
Key Announcements: Capital Allocation
-
In the fourth quarter 2021, the Company repurchased approximately 6.8 million shares of its common stock for
, bringing full year 2021 share repurchases to approximately 13.4 million shares for$205 million at an average price of$430 million . In$32.07 January 2022 , the Company repurchased approximately 3.0 million shares for . As of$100 million February 1, 2022 , total share repurchase authorization available was .$1.24 7 billion -
Debt actions taken over the course of full year 2021 reduced annualized interest expense by approximately
.$70 million -
On
January 13, 2022 , the Board of Directors declared a quarterly dividend of per share on the Company’s outstanding common stock, to be paid on$0.02 February 25, 2022 to holders of record at the close of business onFebruary 4, 2022 . In the fourth quarter of 2021, a quarterly common stock dividend of per share was paid on$0.02 November 25, 2021 .
Fourth quarter 2021 operating income was
Full year 2021 operating income was
“Our liquidity position remains strong, supported by continued solid free cash flow generation. We ended 2021 with approximately
Fourth Quarter 2021 Segment Performance
Engine Products
Engine Products reported revenue of
Fastening Systems
Fastening Systems reported revenue of
Engineered Structures
Engineered Structures reported revenue of
Forged Wheels
Forged Wheels reported revenue of
Full Year 2021 Segment Performance
Segment performance in 2021 included the following:
-
Engine Products revenue of
, down$2.3 billion 5% year over year; segment operating profit was , up$440 million year over year; segment operating profit margin was$23 million 19.3% , up 200 basis points year over year. -
Fastening Systems revenue of
, down$1.0 billion 16% year over year; segment operating profit was , down$190 million year over year; segment operating profit margin was$57 million 18.2% , down 160 basis points year over year. -
Engineered Structures revenue of
, down$725 million 22% year over year; segment operating profit was , down$54 million year over year; segment operating profit margin was$19 million 7.4% , down 50 basis points year over year. -
Forged Wheels revenue of
, up$921 million 36% year over year; segment operating profit was , up$255 million year over year; segment operating profit margin was$102 million 27.7% , up 520 basis points year over year.
2022 Guidance1
Q1 2022 Guidance |
|
FY 2022 Guidance |
|
|||||||||
Low |
Midpoint |
High |
|
Low |
Midpoint |
High |
|
|||||
Revenue |
|
|
|
|
|
|
|
|
||||
Adj. EBITDA* |
|
|
|
|
|
|
|
|
||||
Adj. EBITDA Margin* |
|
|
|
|
|
|
|
|
||||
Adj. Earnings per Share* |
|
|
|
|
|
|
|
|
||||
Adj. Free Cash Flow |
|
|
|
|
|
|
|
|
* Excluding Special Items |
1 Reconciliations of the forward-looking non-GAAP financial measures (including adjusted EBITDA, adjusted EBITDA margin and adjusted earnings per share, each excluding special items, and adjusted free cash flow) to the most directly comparable GAAP financial measures, as well as the directly comparable GAAP measures, are not available without unreasonable efforts due to the variability and complexity of the charges and other components excluded from the non-GAAP measures, such as the effects of foreign currency movements, gains or losses on sales of assets, taxes, and any future restructuring or impairment charges. These reconciling items are in addition to the inherent variability already included in the GAAP measures, which includes, but is not limited to, price/mix and volume. |
Repurchased Approximately 13.4
In the fourth quarter 2021, the Company repurchased approximately 6.8 million shares of its common stock for
Debt Actions During 2021 Reduce Annualized Interest Expense by Approximately
In the fourth quarter 2021,
Date |
Actions Taken |
Annualized Interest Savings |
|
Redeemed all outstanding |
Approximately |
|
Redeemed all outstanding |
Approximately |
|
On |
Approximately |
Third and Fourth Quarters 2021 |
In the third and fourth quarters of 2021, the Company repurchased approximately |
Approximately |
Total Annualized Interest Savings |
Approximately |
Board of Directors Declared Common Stock Dividend of
-
On
January 13, 2022 , the Board of Directors declared a quarterly dividend of per share on the Company’s outstanding common stock, to be paid on$0.02 February 25, 2022 to holders of record at the close of business onFebruary 4, 2022 . In the fourth quarter of 2021, a quarterly common stock dividend of per share was paid on$0.02 November 25, 2021 .
About
Dissemination of Company Information
Forward-Looking Statements
This release contains statements that relate to future events and expectations and as such constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include those containing such words as "anticipates," "believes," "could," "estimates," "expects," "forecasts," "goal," "guidance," "intends," "may," "outlook," "plans," "projects," "seeks," "sees," "should," "targets," "will," "would," or other words of similar meaning. All statements that reflect Howmet Aerospace’s expectations, assumptions or projections about the future, other than statements of historical fact, are forward-looking statements, including, without limitation, statements, forecasts and outlook relating to the condition of end markets; future financial results or operating performance; future strategic actions;
Non-GAAP Financial Measures
Some of the information included in this release is derived from Howmet Aerospace’s consolidated financial information but is not presented in Howmet Aerospace’s financial statements prepared in accordance with accounting principles generally accepted in
___________________________________
|
||||||||||
Statement of Consolidated Operations (unaudited) |
||||||||||
(in |
||||||||||
|
||||||||||
|
Quarter ended |
|||||||||
|
|
|
|
|
|
|||||
Sales |
$ |
1,285 |
|
$ |
1,283 |
|
|
$ |
1,238 |
|
|
|
|
|
|
|
|||||
Cost of goods sold (exclusive of expenses below) |
|
938 |
|
|
928 |
|
|
|
872 |
|
Selling, general administrative, and other expenses |
|
61 |
|
|
70 |
|
|
|
58 |
|
Research and development expenses |
|
4 |
|
|
4 |
|
|
|
4 |
|
Provision for depreciation and amortization |
|
67 |
|
|
68 |
|
|
|
67 |
|
Restructuring and other charges(1) |
|
68 |
|
|
8 |
|
|
|
16 |
|
Operating income |
|
147 |
|
|
205 |
|
|
|
221 |
|
|
|
|
|
|
|
|||||
Loss on debt redemption |
|
5 |
|
|
118 |
|
|
|
— |
|
Interest expense, net |
|
58 |
|
|
63 |
|
|
|
76 |
|
Other expense, net |
|
6 |
|
|
1 |
|
|
|
74 |
|
|
|
|
|
|
|
|||||
Income from continuing operations before income taxes |
|
78 |
|
|
23 |
|
|
|
71 |
|
Provision (benefit) for income taxes |
|
1 |
|
|
(4 |
) |
|
|
(35 |
) |
Income from continuing operations after income taxes |
|
77 |
|
|
27 |
|
|
|
106 |
|
Loss from discontinued operations after income taxes |
|
— |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|||||
Net income |
$ |
77 |
|
$ |
27 |
|
|
$ |
106 |
|
|
|
|
|
|
|
|||||
Amounts Attributable to Howmet Aerospace Common Shareholders: |
|
|
|
|
|
|||||
Earnings per share - Basic(2)(3)(5): |
|
|
|
|
|
|||||
Continuing operations |
$ |
0.18 |
|
$ |
0.06 |
|
|
$ |
0.24 |
|
Discontinued operations |
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
Net income per share |
$ |
0.18 |
|
$ |
0.06 |
|
|
$ |
0.24 |
|
Average number of shares(3)(4) |
|
425,660,650 |
|
|
428,574,630 |
|
|
|
433,280,936 |
|
|
|
|
|
|
|
|||||
Earnings per share - Diluted(2)(3)(5): |
|
|
|
|
|
|||||
Continuing operations |
$ |
0.18 |
|
$ |
0.06 |
|
|
$ |
0.24 |
|
Discontinued operations |
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
Net income per share |
$ |
0.18 |
|
$ |
0.06 |
|
|
$ |
0.24 |
|
Average number of shares(4) |
|
431,460,887 |
|
|
434,180,960 |
|
|
|
437,979,216 |
|
|
|
|
|
|
|
|||||
Common stock outstanding at the end of the period |
|
421,691,912 |
|
|
428,179,879 |
|
|
|
432,906,377 |
|
(1) |
Restructuring and other charges for the quarter ended |
|
(2) |
In order to calculate both basic and diluted earnings per share, preferred stock dividends declared of |
|
(3) |
For the quarters presented, the difference between the diluted average number of shares and the basic average number of shares related to share equivalents associated with outstanding employee stock options and awards. |
|
(4) |
Basic and diluted average number of shares and common stock outstanding at the end of the period for the quarters ended |
|
(5) |
Per share amounts are calculated independently for Continuing and Discontinued operations, therefore, the sum of the amounts may not equal the total Net Income per share. |
|
||||||
Statement of Consolidated Operations (unaudited) |
||||||
(in |
||||||
|
||||||
For the year ended |
|
2021 |
|
|
2020 |
|
Sales |
$ |
4,972 |
|
$ |
5,259 |
|
Cost of goods sold (exclusive of expenses below) |
|
3,596 |
|
|
3,878 |
|
Selling, general administrative, and other expenses |
|
251 |
|
|
277 |
|
Research and development expenses |
|
17 |
|
|
17 |
|
Provision for depreciation and amortization |
|
270 |
|
|
279 |
|
Restructuring and other charges(1) |
|
90 |
|
|
182 |
|
Operating income |
|
748 |
|
|
626 |
|
Loss on debt redemption |
|
146 |
|
|
64 |
|
Interest expense, net |
|
259 |
|
|
317 |
|
Other expense, net |
|
19 |
|
|
74 |
|
Income before income taxes |
|
324 |
|
|
171 |
|
Provision (benefit) for income taxes |
|
66 |
|
|
(40 |
) |
Income from continuing operations after income taxes |
$ |
258 |
|
$ |
211 |
|
Income from discontinued operations after income taxes |
|
— |
|
|
50 |
|
Net income |
$ |
258 |
|
$ |
261 |
|
|
|
|
|
|||
Amounts Attributable to Howmet Aerospace Common Shareholders: |
|
|
|
|||
Net income |
$ |
256 |
|
$ |
259 |
|
Earnings per share - basic(2)(3)(5): |
|
|
|
|||
Continuing operations |
$ |
0.60 |
|
$ |
0.48 |
|
Discontinued operations |
$ |
— |
|
$ |
0.11 |
|
Earnings per share - diluted(2)(3)(5): |
|
|
|
|||
Continuing operations |
$ |
0.59 |
|
$ |
0.48 |
|
Discontinued operations |
$ |
— |
|
$ |
0.11 |
|
Average Shares Outstanding: |
|
|
|
|||
Average shares outstanding - basic(4) |
|
429,834,301 |
|
|
435,134,173 |
|
Average shares outstanding - diluted(4) |
|
435,471,834 |
|
|
439,296,141 |
|
(1) |
Restructuring and other charges for the year ended |
|
(2) |
In order to calculate both basic and diluted earnings per share, preferred stock dividends declared of |
|
(3) |
For the years ended |
|
(4) |
Basic and diluted average number of shares and Common stock outstanding at the end of the period for the year ended |
|
(5) |
Per share amounts are calculated independently for Continuing and Discontinued operations, therefore, the sum of the amounts may not equal the total Net Income per share. |
Consolidated Balance Sheet (unaudited) |
|||||||
(in |
|||||||
|
|||||||
|
|
|
|
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
720 |
|
|
$ |
1,610 |
|
Receivables from customers, less allowances of $— in 2021 and |
|
367 |
|
|
|
328 |
|
Other receivables(1) |
|
53 |
|
|
|
29 |
|
Inventories |
|
1,402 |
|
|
|
1,488 |
|
Prepaid expenses and other current assets |
|
195 |
|
|
|
217 |
|
Total current assets |
|
2,737 |
|
|
|
3,672 |
|
Properties, plants, and equipment, net |
|
2,467 |
|
|
|
2,592 |
|
|
|
4,067 |
|
|
|
4,102 |
|
Deferred income taxes |
|
184 |
|
|
|
272 |
|
Intangibles, net |
|
549 |
|
|
|
571 |
|
Other noncurrent assets |
|
215 |
|
|
|
234 |
|
Total assets |
$ |
10,219 |
|
|
$ |
11,443 |
|
|
|
|
|
||||
Liabilities |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable, trade |
$ |
732 |
|
|
$ |
599 |
|
Accrued compensation and retirement costs |
|
198 |
|
|
|
205 |
|
Taxes, including income taxes |
|
61 |
|
|
|
102 |
|
Accrued interest payable |
|
74 |
|
|
|
89 |
|
Other current liabilities |
|
183 |
|
|
|
289 |
|
Short-term debt |
|
5 |
|
|
|
376 |
|
Total current liabilities |
|
1,253 |
|
|
|
1,660 |
|
Long-term debt, less amount due within one year |
|
4,227 |
|
|
|
4,699 |
|
Accrued pension benefits |
|
771 |
|
|
|
985 |
|
Accrued other postretirement benefits |
|
153 |
|
|
|
198 |
|
Other noncurrent liabilities and deferred credits |
|
307 |
|
|
|
324 |
|
Total liabilities |
|
6,711 |
|
|
|
7,866 |
|
|
|
|
|
||||
Equity |
|
|
|
||||
|
|
|
|
||||
Preferred stock |
|
55 |
|
|
|
55 |
|
Common stock |
|
422 |
|
|
|
433 |
|
Additional capital |
|
4,291 |
|
|
|
4,668 |
|
Retained earnings |
|
603 |
|
|
|
364 |
|
Accumulated other comprehensive loss |
|
(1,863 |
) |
|
|
(1,943 |
) |
Total equity |
|
3,508 |
|
|
|
3,577 |
|
Total liabilities and equity |
$ |
10,219 |
|
|
$ |
11,443 |
|
(1) |
As of |
|
|||||||
Statement of Consolidated Cash Flows (unaudited) |
|||||||
(in |
|||||||
|
|||||||
|
Year ended |
||||||
|
|
2021 |
|
|
|
2020 |
|
Operating activities |
|
|
|
||||
Net income |
$ |
258 |
|
|
$ |
261 |
|
Adjustments to reconcile net income to cash provided from operations: |
|
|
|
||||
Depreciation and amortization |
|
270 |
|
|
|
338 |
|
Deferred income taxes |
|
38 |
|
|
|
2 |
|
Restructuring and other charges |
|
90 |
|
|
|
164 |
|
Net loss from investing activities—asset sales |
|
9 |
|
|
|
8 |
|
Net periodic pension benefit cost |
|
18 |
|
|
|
51 |
|
Stock-based compensation |
|
41 |
|
|
|
45 |
|
Loss on debt redemption |
|
146 |
|
|
|
64 |
|
Other |
|
20 |
|
|
|
(5 |
) |
Changes in assets and liabilities, excluding effects of acquisitions, divestitures, and foreign currency translation adjustments: |
|
|
|
||||
Increase in receivables |
|
(337 |
) |
|
|
(238 |
) |
Decrease in inventories |
|
60 |
|
|
|
74 |
|
Decrease (increase) in prepaid expenses and other current assets |
|
11 |
|
|
|
(2 |
) |
Increase (decrease) in accounts payable, trade(1) |
|
144 |
|
|
|
(381 |
) |
Decrease in accrued expenses |
|
(146 |
) |
|
|
(217 |
) |
(Decrease) increase in taxes, including income taxes |
|
(41 |
) |
|
|
98 |
|
Pension contributions |
|
(96 |
) |
|
|
(257 |
) |
(Increase) decrease in noncurrent assets |
|
(13 |
) |
|
|
39 |
|
Decrease in noncurrent liabilities |
|
(23 |
) |
|
|
(35 |
) |
Cash provided from operations |
|
449 |
|
|
|
9 |
|
Financing Activities |
|
|
|
||||
Net change in short-term borrowings (original maturities of three months or less) |
|
(9 |
) |
|
|
(15 |
) |
Additions to debt (original maturities greater than three months)(1) |
|
700 |
|
|
|
2,400 |
|
Payments on debt (original maturities greater than three months)(2) |
|
(1,538 |
) |
|
|
(2,043 |
) |
Debt issuance costs |
|
(11 |
) |
|
|
(61 |
) |
Premiums paid on early redemption of debt |
|
(138 |
) |
|
|
(59 |
) |
Proceeds from exercise of employee stock options |
|
22 |
|
|
|
33 |
|
Dividends paid to shareholders |
|
(19 |
) |
|
|
(11 |
) |
Repurchase of common stock |
|
(430 |
) |
|
|
(73 |
) |
Net cash transferred to Arconic Corporation at separation |
|
— |
|
|
|
(500 |
) |
Other |
|
(21 |
) |
|
|
(40 |
) |
Cash used for financing activities |
|
(1,444 |
) |
|
|
(369 |
) |
Investing Activities |
|
|
|
||||
Capital expenditures |
|
(199 |
) |
|
|
(267 |
) |
Proceeds from the sale of assets and businesses(3) |
|
32 |
|
|
|
114 |
|
Sales of investments |
|
6 |
|
|
|
— |
|
Cash receipts from sold receivables |
|
267 |
|
|
|
422 |
|
Other |
|
1 |
|
|
|
2 |
|
Cash provided from investing activities |
|
107 |
|
|
|
271 |
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
(1 |
) |
|
|
(3 |
) |
Net change in cash, cash equivalents and restricted cash |
|
(889 |
) |
|
|
(92 |
) |
Cash, cash equivalents and restricted cash at beginning of year |
|
1,611 |
|
|
|
1,703 |
|
Cash, cash equivalents and restricted cash at end of period |
$ |
722 |
|
|
$ |
1,611 |
|
The separation of |
||
(1) |
The proceeds from financing activities primarily related to long-term debt issuance of |
|
(2) |
The use of cash from financing activities in 2021 was related to the repayment of the aggregate outstanding principal amount of the |
|
(3) |
Proceeds from the sale of assets and businesses in 2020 were primarily related to sale of a rolling mill in |
|
||||||||||||||||||||||||||||||
Segment Information (unaudited) |
||||||||||||||||||||||||||||||
(in |
||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||
|
|
1Q20 |
|
|
2Q20 |
|
|
3Q20 |
|
|
4Q20 |
|
|
2020 |
|
|
1Q21 |
|
|
2Q21 |
|
|
3Q21 |
|
|
4Q21 |
|
|
2021 |
|
Engine Products |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Third-party sales |
$ |
781 |
|
$ |
585 |
|
$ |
485 |
|
$ |
555 |
|
$ |
2,406 |
|
$ |
534 |
|
$ |
544 |
|
$ |
599 |
|
$ |
605 |
|
$ |
2,282 |
|
Inter-segment sales |
$ |
2 |
|
$ |
1 |
|
$ |
1 |
|
$ |
1 |
|
$ |
5 |
|
$ |
1 |
|
$ |
1 |
|
$ |
1 |
|
$ |
1 |
|
$ |
4 |
|
Segment operating profit |
$ |
165 |
|
$ |
105 |
|
$ |
39 |
|
$ |
108 |
|
$ |
417 |
|
$ |
101 |
|
$ |
100 |
|
$ |
120 |
|
$ |
119 |
|
$ |
440 |
|
Segment operating profit margin |
|
21.1 |
% |
|
17.9 |
% |
|
8.0 |
% |
|
19.5 |
% |
|
17.3 |
% |
|
18.9 |
% |
|
18.4 |
% |
|
20.0 |
% |
|
19.7 |
% |
|
19.3 |
% |
Provision for depreciation and amortization |
$ |
30 |
|
$ |
31 |
|
$ |
31 |
|
$ |
31 |
|
$ |
123 |
|
$ |
31 |
|
$ |
30 |
|
$ |
31 |
|
$ |
32 |
|
$ |
124 |
|
Restructuring and other charges (credits) |
$ |
13 |
|
$ |
22 |
|
$ |
9 |
|
$ |
(8 |
) |
$ |
36 |
|
$ |
5 |
|
$ |
5 |
|
$ |
5 |
|
$ |
59 |
|
$ |
74 |
|
Capital expenditures |
$ |
19 |
|
$ |
14 |
|
$ |
15 |
|
$ |
29 |
|
$ |
77 |
|
$ |
11 |
|
$ |
16 |
|
$ |
21 |
|
$ |
26 |
|
$ |
74 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Fastening Systems |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Third-party sales |
$ |
385 |
|
$ |
326 |
|
$ |
271 |
|
$ |
263 |
|
$ |
1,245 |
|
$ |
272 |
|
$ |
262 |
|
$ |
254 |
|
$ |
256 |
|
$ |
1,044 |
|
Inter-segment sales |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
Segment operating profit |
$ |
96 |
|
$ |
70 |
|
$ |
33 |
|
$ |
48 |
|
$ |
247 |
|
$ |
45 |
|
$ |
50 |
|
$ |
47 |
|
$ |
48 |
|
$ |
190 |
|
Segment operating profit margin |
|
24.9 |
% |
|
21.5 |
% |
|
12.2 |
% |
|
18.3 |
% |
|
19.8 |
% |
|
16.5 |
% |
|
19.1 |
% |
|
18.5 |
% |
|
18.8 |
% |
|
18.2 |
% |
Provision for depreciation and amortization |
$ |
12 |
|
$ |
12 |
|
$ |
12 |
|
$ |
12 |
|
$ |
48 |
|
$ |
12 |
|
$ |
13 |
|
$ |
12 |
|
$ |
12 |
|
$ |
49 |
|
Restructuring and other charges (credits) |
$ |
2 |
|
$ |
24 |
|
$ |
— |
|
$ |
13 |
|
$ |
39 |
|
$ |
2 |
|
$ |
3 |
|
$ |
3 |
|
$ |
(8 |
) |
$ |
— |
|
Capital expenditures |
$ |
8 |
|
$ |
7 |
|
$ |
9 |
|
$ |
15 |
|
$ |
39 |
|
$ |
5 |
|
$ |
9 |
|
$ |
8 |
|
$ |
20 |
|
$ |
42 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Engineered Structures |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Third-party sales |
$ |
275 |
|
$ |
229 |
|
$ |
206 |
|
$ |
217 |
|
$ |
927 |
|
$ |
176 |
|
$ |
160 |
|
$ |
199 |
|
$ |
190 |
|
$ |
725 |
|
Inter-segment sales |
$ |
3 |
|
$ |
2 |
|
$ |
1 |
|
$ |
1 |
|
$ |
7 |
|
$ |
1 |
|
$ |
2 |
|
$ |
1 |
|
$ |
2 |
|
$ |
6 |
|
Segment operating profit |
$ |
28 |
|
$ |
19 |
|
$ |
10 |
|
$ |
16 |
|
$ |
73 |
|
$ |
10 |
|
$ |
11 |
|
$ |
14 |
|
$ |
19 |
|
$ |
54 |
|
Segment operating profit margin |
|
10.2 |
% |
|
8.3 |
% |
|
4.9 |
% |
|
7.4 |
% |
|
7.9 |
% |
|
5.7 |
% |
|
6.9 |
% |
|
7.0 |
% |
|
10.0 |
% |
|
7.4 |
% |
Provision for depreciation and amortization |
$ |
13 |
|
$ |
14 |
|
$ |
13 |
|
$ |
12 |
|
$ |
52 |
|
$ |
12 |
|
$ |
13 |
|
$ |
12 |
|
$ |
12 |
|
$ |
49 |
|
Restructuring and other charges (credits) |
$ |
17 |
|
$ |
(5 |
) |
$ |
9 |
|
$ |
7 |
|
$ |
28 |
|
$ |
1 |
|
$ |
— |
|
$ |
— |
|
$ |
15 |
|
$ |
16 |
|
Capital expenditures |
$ |
3 |
|
$ |
5 |
|
$ |
3 |
|
$ |
8 |
|
$ |
19 |
|
$ |
5 |
|
$ |
5 |
|
$ |
3 |
|
$ |
8 |
|
$ |
21 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Forged Wheels |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Third-party sales |
$ |
191 |
|
$ |
113 |
|
$ |
172 |
|
$ |
203 |
|
$ |
679 |
|
$ |
227 |
|
$ |
229 |
|
$ |
231 |
|
$ |
234 |
|
$ |
921 |
|
Inter-segment sales |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
Segment operating profit |
$ |
50 |
|
$ |
6 |
|
$ |
35 |
|
$ |
62 |
|
$ |
153 |
|
$ |
70 |
|
$ |
61 |
|
$ |
62 |
|
$ |
62 |
|
$ |
255 |
|
Segment operating profit margin |
|
26.2 |
% |
|
5.3 |
% |
|
20.3 |
% |
|
30.5 |
% |
|
22.5 |
% |
|
30.8 |
% |
|
26.6 |
% |
|
26.8 |
% |
|
26.5 |
% |
|
27.7 |
% |
Provision for depreciation and amortization |
$ |
10 |
|
$ |
9 |
|
$ |
10 |
|
$ |
10 |
|
$ |
39 |
|
$ |
10 |
|
$ |
9 |
|
$ |
10 |
|
$ |
10 |
|
$ |
39 |
|
Restructuring and other charges |
$ |
2 |
|
$ |
1 |
|
$ |
— |
|
$ |
— |
|
$ |
3 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
Capital expenditures |
$ |
7 |
|
$ |
4 |
|
$ |
6 |
|
$ |
6 |
|
$ |
23 |
|
$ |
9 |
|
$ |
13 |
|
$ |
15 |
|
$ |
8 |
|
$ |
45 |
|
Differences between the total segment and consolidated totals are in Corporate.
|
||||||||||||||||||||||||
Segment Information (unaudited) |
||||||||||||||||||||||||
(in |
||||||||||||||||||||||||
Reconciliation of Total Segment Operating Profit to Consolidated Income (Loss) Before Income Taxes |
||||||||||||||||||||||||
|
|
1Q20 |
|
|
2Q20 |
|
|
3Q20 |
|
|
4Q20 |
|
|
2020 |
|
1Q21 |
|
2Q21 |
|
3Q21 |
|
4Q21 |
|
2021 |
Income (loss) from continuing operations before income taxes |
$ |
198 |
|
$ |
(86 |
) |
$ |
(12 |
) |
$ |
71 |
|
$ |
171 |
$ |
113 |
$ |
110 |
$ |
23 |
$ |
78 |
$ |
324 |
Loss on debt redemption |
|
— |
|
|
64 |
|
|
— |
|
|
— |
|
|
64 |
|
— |
|
23 |
|
118 |
|
5 |
|
146 |
Interest expense, net |
|
84 |
|
|
80 |
|
|
77 |
|
|
76 |
|
|
317 |
|
72 |
|
66 |
|
63 |
|
58 |
|
259 |
Other (income) expense, net |
|
(24 |
) |
|
16 |
|
|
8 |
|
|
74 |
|
|
74 |
|
4 |
|
8 |
|
1 |
|
6 |
|
19 |
Operating income |
$ |
258 |
|
$ |
74 |
|
$ |
73 |
|
$ |
221 |
|
$ |
626 |
$ |
189 |
$ |
207 |
$ |
205 |
$ |
147 |
$ |
748 |
Unallocated amounts: |
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Restructuring and other charges |
|
39 |
|
|
105 |
|
|
22 |
|
|
16 |
|
|
182 |
|
9 |
|
5 |
|
8 |
|
68 |
|
90 |
Corporate expense (income)(1) |
|
42 |
|
|
21 |
|
|
22 |
|
|
(3 |
) |
|
82 |
|
28 |
|
10 |
|
30 |
|
33 |
|
101 |
Total segment operating profit |
$ |
339 |
|
$ |
200 |
|
$ |
117 |
|
$ |
234 |
|
$ |
890 |
$ |
226 |
$ |
222 |
$ |
243 |
$ |
248 |
$ |
939 |
Total segment operating profit is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because management reviews the operating results of the Company by Segment excluding the impacts of Corporate, Restructuring and other charges, and Other special items (collectively, “Special items”). There can be no assurances that additional Special items will not occur in future periods. To compensate for this limitation, management believes that it is appropriate to consider both Income (loss) from continuing operations determined under GAAP as well as Total segment operating profit. |
||
(1) |
For the quarter ended |
|
|||||||||
Calculation of Financial Measures (unaudited), continued |
|||||||||
(in |
|||||||||
|
|||||||||
Adjusted free cash flow |
Quarter ended |
|
Year ended |
||||||
2021 |
|
2021 |
|
2021 |
|
2021 |
|
2021 |
|
Cash (used for) provided from operations |
|
|
|
|
|
|
|
|
|
Cash receipts from sold receivables |
57 |
|
115 |
|
95 |
|
— |
|
267 |
Capital expenditures |
(55) |
|
(36) |
|
(47) |
|
(61) |
|
(199) |
Adjusted free cash flow |
|
|
|
|
|
|
|
|
|
The net cash funding from the sale of accounts receivables was neither a use of cash nor a source of cash in all periods presented.
In the third quarter of 2021, the Company restructured its accounts receivable securitization. As a result, going forward, Cash receipts from sold receivables (which had been included in the investing section of the Statement of Consolidated Cash Flows) will be
Adjusted free cash flow is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because management reviews cash flows generated from operations after taking into consideration capital expenditures (due to the fact that these expenditures are considered necessary to maintain and expand the Company's asset base and are expected to generate future cash flows from operations), as well as cash receipts from net sales of beneficial interest in sold receivables. It is important to note that Adjusted free cash flow does not represent the residual cash flow available for discretionary expenditures since other non-discretionary expenditures, such as mandatory debt service requirements, are not deducted from the measure. |
|
|||||||||||||||||||
Calculation of Financial Measures (unaudited), continued |
|||||||||||||||||||
(in |
|||||||||||||||||||
|
|||||||||||||||||||
Income from continuing operations excluding Special items |
Quarter ended |
|
Year ended |
||||||||||||||||
2020 |
|
2021 |
|
2021 |
|
2020 |
|
2021 |
|||||||||||
Income from continuing operations |
$ |
106 |
|
|
$ |
27 |
|
|
$ |
77 |
|
|
$ |
211 |
|
|
$ |
258 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings per share (EPS) |
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations |
$ |
0.24 |
|
|
$ |
0.06 |
|
|
$ |
0.18 |
|
|
$ |
0.48 |
|
|
$ |
0.59 |
|
Discontinued operations |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
0.11 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Special items: |
|
|
|
|
|
|
|
|
|
||||||||||
Restructuring and other charges |
|
16 |
|
|
|
8 |
|
|
|
68 |
|
|
|
182 |
|
|
|
90 |
|
Discrete tax items(1) |
|
(76 |
) |
|
|
(12 |
) |
|
|
18 |
|
|
|
(115 |
) |
|
|
9 |
|
Other special items |
|
|
|
|
|
|
|
|
|
||||||||||
Debt tender fees and related costs |
|
— |
|
|
|
120 |
|
|
|
4 |
|
|
|
65 |
|
|
|
147 |
|
Costs, including interest, associated with the |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14 |
|
|
|
— |
|
Plant fire (reimbursements) costs, net |
|
(19 |
) |
|
|
1 |
|
|
|
(11 |
) |
|
|
3 |
|
|
|
(3 |
) |
Release of tax indemnification receivable |
|
53 |
|
|
|
— |
|
|
|
— |
|
|
|
53 |
|
|
|
— |
|
Legal and other advisory reimbursements related to |
|
(3 |
) |
|
|
— |
|
|
|
— |
|
|
|
(12 |
) |
|
|
(4 |
) |
Costs associated with closures, shutdowns, and other items |
|
— |
|
|
|
10 |
|
|
|
25 |
|
|
|
3 |
|
|
|
35 |
|
Reversal of state investment tax credits |
|
9 |
|
|
|
— |
|
|
|
— |
|
|
|
9 |
|
|
|
— |
|
Other tax items |
|
4 |
|
|
|
(2 |
) |
|
|
3 |
|
|
|
— |
|
|
|
— |
|
Total Other special items |
|
44 |
|
|
|
129 |
|
|
|
21 |
|
|
|
135 |
|
|
|
175 |
|
Tax impact(2) |
|
2 |
|
|
|
(32 |
) |
|
|
(54 |
) |
|
|
(59 |
) |
|
|
(90 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from continuing operations excluding Special items |
$ |
92 |
|
|
$ |
120 |
|
|
$ |
130 |
|
|
$ |
354 |
|
|
$ |
442 |
|
|
|
|
Allocation adjustments(3) |
|
|
(13 |
) |
|
|
||||||||||
Income from continuing operations excluding Special items and Allocation adjustments |
|
$ |
341 |
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted EPS excluding Special items |
$ |
0.21 |
|
|
$ |
0.27 |
|
|
$ |
0.30 |
|
|
$ |
0.80 |
|
|
$ |
1.01 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted EPS excluding Special items and Allocation adjustments |
|
$ |
0.77 |
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Average number of shares - diluted EPS excluding Special items |
|
437,979,216 |
|
|
|
434,180,960 |
|
|
|
431,460,887 |
|
|
|
439,296,141 |
|
|
|
435,471,834 |
|
Income from continuing operations excluding Special items, Income from continuing operations excluding Special items and Allocation adjustments, Diluted EPS excluding Special items, and Diluted EPS excluding Special items and Allocation adjustments are non-GAAP financial measures. Management believes that these measures are meaningful to investors because management reviews the operating results of the Company excluding the impacts of Restructuring and other charges, Discrete tax items, and Other special items (collectively, “Special items”). In addition, management believes that the Income from continuing operations excluding Special items and Allocation adjustments and Diluted EPS excluding Special items and Allocation adjustments are meaningful to investors as it reflects how management reviewed the standalone costs of Howmet in the quarter ended |
||
(1) |
Discrete tax items for each period included the following: |
|
|
• |
for the quarter ended |
|
• |
for the quarter ended |
|
• |
for the quarter ended |
|
• |
for the year ended |
|
• |
for the year ended |
(2) |
The tax impact on Special items is based on the applicable statutory rates whereby the difference between such rates and the Company’s consolidated estimated annual effective tax rate is itself a Special item. |
|
(3) |
Adjustments include differences between allocations as required under discontinued operations as part of generally accepted accounting principles and estimated actual spending in selling, general administrative, and other expenses and miscellaneous non-operating income related to pension, other post retirement benefits, and foreign exchange related to Howmet on a standalone basis as if the |
|
|||||||||||||||||||||
Calculation of Financial Measures (unaudited), continued |
|||||||||||||||||||||
(in |
|||||||||||||||||||||
|
|||||||||||||||||||||
Operational Tax Rate |
Quarter ended |
|
Year ended |
||||||||||||||||||
As reported |
|
Special items(1)(2) |
|
As adjusted |
|
As reported |
|
Special items(1)(2) |
|
As adjusted |
|||||||||||
Income from continuing operations before income taxes |
$ |
78 |
|
|
$ |
86 |
|
$ |
164 |
|
|
$ |
324 |
|
|
$ |
265 |
|
$ |
589 |
|
Provision for income taxes |
$ |
1 |
|
|
$ |
33 |
|
$ |
34 |
|
|
$ |
66 |
|
|
$ |
81 |
|
$ |
147 |
|
Operational tax rate |
|
1.3 |
% |
|
|
|
|
20.7 |
% |
|
|
20.4 |
% |
|
|
|
|
25.0 |
% |
Operational tax rate is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because management reviews the operating results of the Company excluding the impacts of Special items. There can be no assurances that additional Special items will not occur in future periods. To compensate for this limitation, management believes that it is appropriate to consider both the Effective tax rate determined under GAAP as well as the Operational tax rate. |
||||
(1) |
Special items for the quarter ended |
|||
(2) |
Tax Special items includes discrete tax items, the tax impact on Special items based on the applicable statutory rates, the difference between such rates and the Company’s consolidated estimated annual effective tax rate and other tax related items. Discrete tax items for each period included the following: |
|||
|
• |
for the quarter ended |
||
|
• |
for the year ended |
Calculation of Financial Measures (unaudited), continued
(in
|
||||||||||
Net Debt |
2020 |
2021 |
2021 |
2021 |
2021 |
|||||
Short-term debt |
$ |
376 |
$ |
489 |
$ |
13 |
$ |
14 |
$ |
5 |
Long-term debt, less amount due within one year |
|
4,699 |
|
4,224 |
|
4,227 |
|
4,272 |
|
4,227 |
Total debt |
$ |
5,075 |
$ |
4,713 |
$ |
4,240 |
$ |
4,286 |
$ |
4,232 |
Less: Cash, cash equivalents, and restricted cash |
|
1,611 |
|
1,239 |
|
716 |
|
726 |
|
722 |
Net debt |
$ |
3,464 |
$ |
3,474 |
$ |
3,524 |
$ |
3,560 |
$ |
3,510 |
Net debt is a non-GAAP financial measure. Management believes that this measure is meaningful to investors because management assesses the Company's leverage position after factoring in cash that could be used to repay outstanding debt. |
|
|||||||||||||||||||
Calculation of Financial Measures (unaudited), continued |
|||||||||||||||||||
(in |
|||||||||||||||||||
|
|||||||||||||||||||
Operating income excluding Special items
|
Quarter ended |
|
Year ended |
||||||||||||||||
2020 |
|
2021 |
|
2021 |
|
2020 |
|
2021 |
|||||||||||
Operating income |
$ |
221 |
|
|
$ |
205 |
|
|
$ |
147 |
|
|
$ |
626 |
|
|
$ |
748 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Special items: |
|
|
|
|
|
|
|
|
|
||||||||||
Restructuring and other charges |
|
16 |
|
|
|
8 |
|
|
|
68 |
|
|
|
182 |
|
|
|
90 |
|
Costs associated with the |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7 |
|
|
|
— |
|
Legal and other advisory reimbursements related to |
|
(3 |
) |
|
|
— |
|
|
|
— |
|
|
|
(12 |
) |
|
|
(4 |
) |
Plant fire (reimbursements) costs, net |
|
(19 |
) |
|
|
1 |
|
|
|
(11 |
) |
|
|
3 |
|
|
|
(3 |
) |
Costs associated with closures, shutdowns, and other items |
|
— |
|
|
|
10 |
|
|
|
25 |
|
|
|
3 |
|
|
|
35 |
|
Operating income excluding Special items |
$ |
215 |
|
|
$ |
224 |
|
|
$ |
229 |
|
|
$ |
809 |
|
|
$ |
866 |
|
|
Allocation adjustments(1) |
|
|
5 |
|
|
|
||||||||||||
Operating income excluding Special items and Allocation adjustments |
|
$ |
814 |
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales |
$ |
1,238 |
|
|
$ |
1,283 |
|
|
$ |
1,285 |
|
|
$ |
5,259 |
|
|
$ |
4,972 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income margin excluding Special items |
|
17.4 |
% |
|
|
17.5 |
% |
|
|
17.8 |
% |
|
|
15.4 |
% |
|
|
17.4 |
% |
Operating income excluding Special items, Operating income excluding Special items and Allocation adjustments, and Operating income margin excluding Special items are non-GAAP financial measures. Management believes that these measures are meaningful to investors because management reviews the operating results of the Company excluding the impacts of Special items. In addition, management believes that the Operating income excluding Special items and Allocation adjustments are meaningful to investors as it reflects how management reviewed the standalone costs of Howmet in the quarter ended |
|||
(1) |
Adjustments include differences between allocations as required under discontinued operations as part of generally accepted accounting principles and estimated actual spending in selling, general administrative, and other expenses related to Howmet on a standalone basis as if the |
|
|||||||
Calculation of Financial Measures (unaudited), continued |
|||||||
(in |
|||||||
|
|||||||
Reconciliation of Adjusted EBITDA Margin excluding Special items |
Quarter ended |
||||||
|
|
|
|
||||
Income from continuing operations after income taxes |
$ |
27 |
|
|
$ |
77 |
|
|
|
|
|
||||
Add: |
|
|
|
||||
(Benefit) provision for income taxes |
|
(4 |
) |
|
|
1 |
|
Other expense, net |
|
1 |
|
|
|
6 |
|
Loss on debt redemption |
|
118 |
|
|
|
5 |
|
Interest expense, net |
|
63 |
|
|
|
58 |
|
Restructuring and other charges |
|
8 |
|
|
|
68 |
|
Provision for depreciation and amortization |
|
68 |
|
|
|
67 |
|
Adjusted EBITDA |
$ |
281 |
|
|
$ |
282 |
|
|
|
|
|
||||
Add: |
|
|
|
||||
Plant fire costs (reimbursements), net |
|
1 |
|
|
|
(11 |
) |
Costs associated with closures, shutdowns, and other items |
|
10 |
|
|
|
25 |
|
Adjusted EBITDA excluding Special items |
$ |
292 |
|
|
$ |
296 |
|
|
|
|
|
||||
Sales |
$ |
1,283 |
|
|
$ |
1,285 |
|
Adjusted EBITDA Margin excluding Special items |
|
22.8 |
% |
|
|
23.0 |
% |
The Company's definition of Adjusted EBITDA (Earnings before interest, taxes, depreciation, and amortization) is net margin plus an add-back for depreciation and amortization. Net margin is equivalent to Sales minus the following items: Cost of goods sold; Selling, general administrative, and other expenses; Research and development expenses; and Provision for depreciation and amortization. Management believes that Adjusted EBITDA, Adjusted EBITDA excluding Special items and Adjusted EBITDA Margin excluding Special items are meaningful to investors because it provides additional information with respect to the Company's operating performance and the Company’s ability to meet its financial obligations. The Adjusted EBITDA presented may not be comparable to similarly titled measures of other companies. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220202005107/en/
Investor Contact
(412) 553-1950
Paul.Luther@howmet.com
Media Contact
(412) 553-2666
Paul.Erwin@howmet.com
Source:
FAQ
What were Howmet Aerospace's Q4 2021 revenue and income figures?
How did Howmet Aerospace perform in terms of cash generation in 2021?
What is Howmet Aerospace's guidance for Q1 2022?
How did the income from continuing operations change year-over-year for Howmet Aerospace?