Heidrick & Struggles Reports Fourth Quarter and 2020 Results
Heidrick & Struggles (HSII) reported its fourth-quarter 2020 financial results, showcasing a 12.2% increase in net revenue to $161.0 million from the prior quarter. Adjusted operating income rose to $12.8 million, with a margin of 7.9%. Despite these gains, consolidated net revenue fell 11.9% year-over-year to $621.6 million due to pandemic impacts. Net income for Q4 was $5.5 million, down from $10.6 million in Q4 2019. The company declared a cash dividend of $0.15 per share for Q1 2021 and projects Q1 revenue between $160 million and $170 million amidst ongoing pandemic challenges.
- Q4 net revenue increased 12.2% sequentially.
- Adjusted operating income rose to $12.8 million, with a margin of 7.9%.
- Strong cash flow from operations totaling $96.3 million.
- The company declared a cash dividend of $0.15 per share for Q1 2021.
- Consolidated net revenue decreased 11.9% year-over-year to $621.6 million.
- Net income for Q4 dropped to $5.5 million from $10.6 million in Q4 2019.
- Executive Search net revenue fell 10.3% year-over-year.
- Operating loss of $35.5 million for the fiscal year due to restructuring and impairment charges.
CHICAGO, Feb. 22, 2021 /PRNewswire/ -- Heidrick & Struggles International, Inc. (Nasdaq: HSII) ("Heidrick & Struggles" or the "Company"), today announced financial results for its fourth quarter and fiscal year ended December 31, 2020.
Fourth Quarter Highlights:
- Net revenue of
$161.0 million increased12.2% from 2020 third quarter trough - Restructuring charge of
$4.3 million included in operating income of$8.5 million and operating margin of5.3% - Adjusted operating income of
$12.8 million up sequentially from$9.9 million and adjusted operating margin of7.9% up 100 basis points sequentially - Adjusted EBITDA of
$18.4 million up from$15.9 million in the 2020 third quarter and adjusted EBITDA margin up 40 basis points - General and administrative expenses of
$27.4 million , or17.0% of revenue, improved by$2.4 million sequentially from20.7% of revenue and prior year quarter's19.9% of revenue - Net income of
$5.5 million includes restructuring charge; adjusted net income of$11.6 million and adjusted diluted earnings per share of$0.59 - Strong cash flow from operations of
$96.3 million creating total liquidity of$506.1 million at year end
"Our fourth quarter results capped an unprecedented year throughout which our team demonstrated tremendous resilience while adapting our business for rapidly shifting market conditions," stated Heidrick & Struggles' President and Chief Executive Officer, Krishnan Rajagopalan. "Business trends improved from the third quarter trough, and we are encouraged by the current momentum."
Mr. Rajagopalan concluded, "While near-term visibility remains more limited than normal, I am optimistic that 2021 will ultimately be a year of accomplishments for our firm as we emerge even stronger, generating enhanced revenue growth, profitability and cash flow. Consistent with our strategic plan, we are committed to capturing market share by going to market as one firm with an integrated value proposition. At the same time, we are actively moving forward with strategic long-term initiatives that will broaden our capabilities and services with new technology and data-driven offerings that leverage our core brand, while maintaining a strong balance sheet, paying our dividend and continuing to create long-term shareholder value."
2020 Fourth Quarter Results
Consolidated net revenue (revenue before reimbursements) was
On a sequential basis, net revenue increased
Executive Search net revenue was
There were 361 Executive Search consultants at December 31, 2020 compared to 380 at December 31, 2019 and 362 at September 30, 2020. Productivity, as measured by annualized Executive Search net revenue per consultant, was
Heidrick Consulting net revenue was
Consolidated salaries and benefits expense decreased by
General and administrative expenses decreased by
The Company recorded a restructuring charge of
Net income in the 2020 fourth quarter was
Net cash provided by operating activities was
Fiscal 2020 Results
Consolidated net revenue was
Executive Search net revenue was
Heidrick Consulting net revenue was
Consolidated salaries and benefits expense improved
General and administrative expenses in 2020 declined
In 2020 the Company recorded a restructuring charge of
Including the charges recorded in both 2020 and 2019, operating loss was
Net loss was
Net cash provided by operating activities was
Dividend
The Board of Directors has declared a 2021 first quarter cash dividend of
2021 First Quarter Outlook
The Company expects 2021 first quarter consolidated net revenue of between
Quarterly Conference Call
Heidrick & Struggles will host a conference call to review its fourth quarter and 2020 results today, February 22 at 5:00 pm Eastern Time. Participants may access the Company's call and supporting slides through its website at www.heidrick.com or by dialing (866) 211-4120, conference ID# 3173733. For those unable to participate on the live call, a webcast and copy of the slides will be archived at www.heidrick.com and available for up to 30 days following the investor call.
About Heidrick & Struggles International, Inc.
Heidrick & Struggles (Nasdaq: HSII) serves the senior-level talent and leadership needs of the world's top organizations as a trusted advisor across executive search, leadership assessment and development, organization and team effectiveness, and culture shaping services. Heidrick & Struggles pioneered the profession of executive search more than 65 years ago. Today, the firm provides integrated leadership solutions to help our clients change the world, one leadership team at a time.® www.heidrick.com
Non-GAAP Financial Measures
To supplement the financial results presented in accordance with generally accepted accounting principles in the United States ("GAAP"), Heidrick & Struggles presents certain non-GAAP financial measures. A "non-GAAP financial measure" is defined as a numerical measure of a company's financial performance that excludes or includes amounts different than the most directly comparable measure calculated and presented in accordance with GAAP in the statements of comprehensive income, balance sheets or statements of cash flow of the Company. Pursuant to the requirements of Regulation G, this earnings release contains the most directly comparable GAAP financial measure to the non-GAAP financial measure.
The non-GAAP financial measures used within this earnings release are adjusted operating income, adjusted operating income margin, adjusted net income, adjusted basic and diluted earnings per share, adjusted effective tax rate, adjusted EBITDA, adjusted EBITDA margin and impacts of foreign currency on current period results using prior period translation rates. These measures are presented because management uses this information to monitor and evaluate financial results and trends. Management believes this information is also useful for investors. Reconciliations of these non-GAAP financial measures with the most directly comparable measures calculated and presented in accordance with GAAP are provided as schedules attached to this release.
Adjusted operating income reflects the exclusion of restructuring charges for the three month period ended December 31, 2020, and impairment and restructuring charges for the twelve month periods ended December 31, 2020 and 2019.
Adjusted operating income margin refers to adjusted operating income as a percentage of net revenue in the same period.
Adjusted net income and adjusted diluted earnings per share reflect the exclusion of restructuring charges for the three month period ended December 31, 2020, and impairment and restructuring charges for the twelve month periods ended December 31, 2020 and 2019.
Adjusted effective tax rate reflects the exclusion of restructuring charges for the three month period ended December 31, 2020, and impairment and restructuring charges for the twelve month periods ended December 31, 2020 and 2019.
Adjusted EBITDA refers to earnings before interest, taxes, depreciation, intangible amortization, equity-settled stock compensation expense, earnout accretion expense related to acquisitions, contingent compensation related to acquisitions, impairment charges, restructuring charges and other non-operating income (expense).
Adjusted EBITDA margin refers to adjusted EBITDA as a percentage of net revenue in the same period.
The Company evaluates its results of operations on both an as reported and a constant currency basis. The constant currency presentation is a non-GAAP financial measure, which excludes the impact of fluctuations in foreign currency exchange rates. The Company believes providing constant currency information provides valuable supplemental information regarding its results of operations, consistent with how it evaluates its performance. The Company calculates constant currency percentages by converting its financial results in a local currency for a period using the average exchange rate for the prior period to which it is comparing. This calculation may differ from similarly-titled measures used by other companies.
Safe Harbor Statement
This press release contains forward-looking statements. The forward-looking statements are based on current expectations, estimates, forecasts and projections about the industry in which we operate and management's beliefs and assumptions. Forward-looking statements may be identified by the use of words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," "projects," "forecasts," and similar expressions. Forward-looking statements are not guarantees of future performance and involve certain known and unknown risks, uncertainties and assumptions that are difficult to predict. Actual outcomes and results may differ materially from what is expressed, forecasted or implied in the forward-looking statements. Factors that may affect the outcome of the forward-looking statements include, among other things, the impacts, direct and indirect, of the COVID–19 pandemic on our business, our consultants and employees, and the overall economy; leadership changes, our ability to attract, integrate, develop, manage and retain qualified consultants and senior leaders; our ability to prevent our consultants from taking our clients with them to another firm; our ability to maintain our professional reputation and brand name; the fact that our net revenue may be affected by adverse economic conditions; our clients' ability to restrict us from recruiting their employees; the aggressive competition we face; our heavy reliance on information management systems; the fact that we face the risk of liability in the services we perform; the fact that data security, data privacy and data protection laws and other evolving regulations and cross-border data transfer restrictions may limit the use of our services and adversely affect our business; social, political, regulatory and legal risks in markets where we operate; the impact of foreign currency exchange rate fluctuations; the fact that we may not be able to align our cost structure with net revenue; unfavorable tax law changes and tax authority rulings; our ability to realize our tax losses; the timing of the establishment or reversal of valuation allowance on deferred tax assets; any impairment of our goodwill, other intangible assets and other long-lived assets; our ability to execute and integrate future acquisitions; the fact that we have anti-takeover provisions that make an acquisition of us difficult and expensive; our ability to access additional credit; and the increased cybersecurity requirements, vulnerabilities, threats and more sophisticated and targeted cyber-related attacks that could pose a risk to our systems, networks, solutions, services and data. For more information on the factors that could affect the outcome of forward-looking statements, refer to our most recent Annual Report on Form 10-K under "Risk Factors" in Item 1A and as indicated in our other filings with the SEC. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
Contacts:
Investors & Analysts:
Suzanne Rosenberg - Vice President, Investor Relations
+1 212 551 0554, srosenberg@heidrick.com
Media:
Nina Chang – Vice President, Corporate Communications
Heidrick & Struggles | ||||||||||||||
Consolidated Statements of Comprehensive Income (Loss) | ||||||||||||||
(In thousands, except per share amounts) | ||||||||||||||
(Unaudited) | ||||||||||||||
Three Months Ended | ||||||||||||||
2020 | 2019 | $ Change | % Change | |||||||||||
Revenue | ||||||||||||||
Revenue before reimbursements (net revenue) | $ | 160,987 | $ | 180,034 | $ | (19,047) | (10.6) | % | ||||||
Reimbursements | 1,200 | 4,615 | (3,415) | (74.0) | % | |||||||||
Total revenue | 162,187 | 184,649 | (22,462) | (12.2) | % | |||||||||
Operating expenses | ||||||||||||||
Salaries and benefits | 120,784 | 129,893 | (9,109) | (7.0) | % | |||||||||
General and administrative expenses | 27,408 | 35,846 | (8,438) | (23.5) | % | |||||||||
Restructuring charges | 4,257 | — | 4,257 | NM | ||||||||||
Reimbursed expenses | 1,200 | 4,615 | (3,415) | (74.0) | % | |||||||||
Total operating expenses | 153,649 | 170,354 | (16,705) | (9.8) | % | |||||||||
Operating income | 8,538 | 14,295 | (5,757) | (40.3) | % | |||||||||
Non-operating income | ||||||||||||||
Interest, net | 44 | 841 | ||||||||||||
Other, net | 3,467 | 1,011 | ||||||||||||
Net non-operating income | 3,511 | 1,852 | ||||||||||||
Income before income taxes | 12,049 | 16,147 | ||||||||||||
Provision for income taxes | 6,511 | 5,592 | ||||||||||||
Net income | 5,538 | 10,555 | ||||||||||||
Other comprehensive income, net of tax | 988 | 774 | ||||||||||||
Comprehensive income | $ | 6,526 | $ | 11,329 | ||||||||||
Weighted-average common shares outstanding | ||||||||||||||
Basic | 19,360 | 19,138 | ||||||||||||
Diluted | 19,865 | 19,507 | ||||||||||||
Earnings per common share | ||||||||||||||
Basic | $ | 0.29 | $ | 0.55 | ||||||||||
Diluted | $ | 0.28 | $ | 0.54 | ||||||||||
Salaries and benefits as a % of net revenue | 75.0 | % | 72.1 | % | ||||||||||
General and administrative expenses as a % of net revenue | 17.0 | % | 19.9 | % | ||||||||||
Operating margin | 5.3 | % | 7.9 | % |
Heidrick & Struggles International Inc. | ||||||||||||||||||||
Segment Information | ||||||||||||||||||||
(In thousands) | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
Three Months Ended December 31, | ||||||||||||||||||||
2020 | 2019 | $ Change | % Change | 2020 | 2019 | |||||||||||||||
Revenue | ||||||||||||||||||||
Executive Search | ||||||||||||||||||||
Americas | $ | 96,328 | $ | 106,755 | $ | (10,427) | (9.8) | % | ||||||||||||
Europe | 32,135 | 31,826 | 309 | 1.0 | % | |||||||||||||||
Asia Pacific | 17,857 | 24,433 | (6,576) | (26.9) | % | |||||||||||||||
Total Executive Search | 146,320 | 163,014 | (16,694) | (10.2) | % | |||||||||||||||
Heidrick Consulting | 14,667 | 17,020 | (2,353) | (13.8) | % | |||||||||||||||
Revenue before reimbursements (net revenue) | 160,987 | 180,034 | (19,047) | (10.6) | % | |||||||||||||||
Reimbursements | 1,200 | 4,615 | (3,415) | (74.0) | % | |||||||||||||||
Total revenue | $ | 162,187 | $ | 184,649 | $ | (22,462) | (12.2) | % | ||||||||||||
Operating income (loss) | ||||||||||||||||||||
Executive Search | ||||||||||||||||||||
Americas² | $ | 21,906 | $ | 26,622 | $ | (4,716) | (17.7) | % | 22.7 | % | 24.9 | % | ||||||||
Europe³ | 4,047 | (762) | 4,809 | NM | 12.6 | % | (2.4) | % | ||||||||||||
Asia Pacific4 | (171) | 2,948 | (3,119) | (105.8) | % | (1.0) | % | 12.1 | % | |||||||||||
Total Executive Search | 25,782 | 28,808 | (3,026) | (10.5) | % | 17.6 | % | 17.7 | % | |||||||||||
Heidrick Consulting5 | (6,670) | (5,729) | (941) | (16.4) | % | (45.5) | % | (33.7) | % | |||||||||||
Total segments | 19,112 | 23,079 | (3,967) | (17.2) | % | 11.9 | % | 12.8 | % | |||||||||||
Global Operations Support6 | (10,574) | (8,784) | (1,790) | (20.4) | % | (6.6) | % | (4.9) | % | |||||||||||
Total operating income | $ | 8,538 | $ | 14,295 | $ | (5,757) | (40.3) | % | 5.3 | % | 7.9 | % |
1 | Margin based on revenue before reimbursements (net revenue) |
2 | Includes restructuring charges of |
3 | Includes restructuring reversals of |
4 | Includes restructuring charges of |
5 | Includes restructuring charges of |
6 | Includes restructuring charges of |
Heidrick & Struggles | ||||||||||||||
Consolidated Statements of Comprehensive Income (Loss) | ||||||||||||||
(In thousands, except per share amounts) | ||||||||||||||
(Unaudited) | ||||||||||||||
Year Ended | ||||||||||||||
2020 | 2019 | $ Change | % Change | |||||||||||
Revenue | ||||||||||||||
Revenue before reimbursements (net revenue) | $ | 621,615 | $ | 706,924 | $ | (85,309) | (12.1) | % | ||||||
Reimbursements | 7,755 | 18,690 | (10,935) | (58.5) | % | |||||||||
Total revenue | 629,370 | 725,614 | (96,244) | (13.3) | % | |||||||||
Operating expenses | ||||||||||||||
Salaries and benefits | 450,424 | 501,791 | (51,367) | (10.2) | % | |||||||||
General and administrative expenses | 121,378 | 137,492 | (16,114) | (11.7) | % | |||||||||
Impairment charges | 32,970 | — | 32,970 | NM | ||||||||||
Restructuring charges | 52,372 | 4,130 | 48,242 | NM | ||||||||||
Reimbursed expenses | 7,755 | 18,690 | (10,935) | (58.5) | % | |||||||||
Total operating expenses | 664,899 | 662,103 | 2,796 | 0.4 | % | |||||||||
Operating income (loss) | (35,529) | 63,511 | (99,040) | (155.9) | % | |||||||||
Non-operating income | ||||||||||||||
Interest, net | 204 | 2,880 | ||||||||||||
Other, net | 3,927 | 2,898 | ||||||||||||
Net non-operating income | 4,131 | 5,778 | ||||||||||||
Income (loss) before income taxes | (31,398) | 69,289 | ||||||||||||
Provision for income taxes | 6,309 | 22,420 | ||||||||||||
Net income (loss) | (37,707) | 46,869 | ||||||||||||
Other comprehensive loss, net of tax | (407) | (238) | ||||||||||||
Comprehensive income (loss) | $ | (38,114) | $ | 46,631 | ||||||||||
Weighted-average common shares outstanding | ||||||||||||||
Basic | 19,301 | 19,103 | ||||||||||||
Diluted | 19,301 | 19,551 | ||||||||||||
Earnings (loss) per common share | ||||||||||||||
Basic | $ | (1.95) | $ | 2.45 | ||||||||||
Diluted | $ | (1.95) | $ | 2.40 | ||||||||||
Salaries and benefits as a % of net revenue | 72.5 | % | 71.0 | % | ||||||||||
General and administrative expenses as a % of net revenue | 19.5 | % | 19.4 | % | ||||||||||
Operating margin | (5.7) | % | 9.0 | % |
Heidrick & Struggles International Inc. | ||||||||||||||||||||
Segment Information | ||||||||||||||||||||
(In thousands) | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
Year Ended December 31, | ||||||||||||||||||||
2020 | 2019 | $ Change | % Change | 2020 | 2019 | |||||||||||||||
Revenue | ||||||||||||||||||||
Executive Search | ||||||||||||||||||||
Americas | $ | 361,416 | $ | 415,455 | $ | (54,039) | (13.0) | % | ||||||||||||
Europe | 124,243 | 135,070 | (10,827) | (8.0) | % | |||||||||||||||
Asia Pacific | 79,511 | 95,827 | (16,316) | (17.0) | % | |||||||||||||||
Total Executive Search | 565,170 | 646,352 | (81,182) | (12.6) | % | |||||||||||||||
Heidrick Consulting | 56,445 | 60,572 | (4,127) | (6.8) | % | |||||||||||||||
Revenue before reimbursements (net revenue) | 621,615 | 706,924 | (85,309) | (12.1) | % | |||||||||||||||
Reimbursements | 7,755 | 18,690 | (10,935) | (58.5) | % | |||||||||||||||
Total revenue | $ | 629,370 | $ | 725,614 | $ | (96,244) | (13.3) | % | ||||||||||||
Operating income (loss) | ||||||||||||||||||||
Executive Search | ||||||||||||||||||||
Americas2 | $ | 62,806 | $ | 100,833 | $ | (38,027) | (37.7) | % | 17.4 | % | 24.3 | % | ||||||||
Europe3 | (22,827) | 3,026 | (25,853) | (854.4) | % | (18.4) | % | 2.2 | % | |||||||||||
Asia Pacific4 | (6,724) | 13,590 | (20,314) | (149.5) | % | (8.5) | % | 14.2 | % | |||||||||||
Total Executive Search | 33,255 | 117,449 | (84,194) | (71.7) | % | 5.9 | % | 18.2 | % | |||||||||||
Heidrick Consulting5 | (28,369) | (18,499) | (9,870) | (53.4) | % | (50.3) | % | (30.5) | % | |||||||||||
Total segments | 4,886 | 98,950 | (94,064) | (95.1) | % | 0.8 | % | 14.0 | % | |||||||||||
Global Operations Support6 | (40,415) | (35,439) | (4,976) | (14.0) | % | (6.5) | % | (5.0) | % | |||||||||||
Total operating income (loss) | $ | (35,529) | $ | 63,511 | $ | (99,040) | (155.9) | % | (5.7) | % | 9.0 | % |
1 | Margin based on revenue before reimbursements (net revenue). |
2 | Includes restructuring charges of |
3 | Includes restructuring charges of |
4 | Includes restructuring charges of |
5 | Includes restructuring charges of |
6 | Includes restructuring charges of |
Heidrick & Struggles International Inc. | |||||||||||||||
Reconciliation of Operating Income (Loss) and Adjusted Operating Income (Non-GAAP) | |||||||||||||||
(In thousands) | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||
Revenue before reimbursements (net revenue) | $ | 160,987 | $ | 180,034 | $ | 621,615 | $ | 706,924 | |||||||
Operating income (loss) | 8,538 | 14,295 | (35,529) | 63,511 | |||||||||||
Adjustments | |||||||||||||||
Impairment charges1 | — | — | 32,970 | — | |||||||||||
Restructuring charges2 | 4,257 | — | 52,372 | 4,130 | |||||||||||
Total adjustments | 4,257 | — | 85,342 | 4,130 | |||||||||||
Adjusted operating income | $ | 12,795 | $ | 14,295 | $ | 49,813 | $ | 67,641 | |||||||
Operating margin | 5.3 | % | 7.9 | % | (5.7) | % | 9.0 | % | |||||||
Adjusted operating margin | 7.9 | % | 7.9 | % | 8.0 | % | 9.6 | % |
1 | The Company incurred goodwill impairment charges of approximately |
2 | The Company incurred restructuring charges of approximately |
Heidrick & Struggles International Inc. | |||||||||||||||
Reconciliation of Net Income (Loss) and Adjusted Net Income (Non-GAAP) | |||||||||||||||
(In thousands) | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||
Net income (loss) | $ | 5,538 | $ | 10,555 | $ | (37,707) | $ | 46,869 | |||||||
Adjustments | |||||||||||||||
Impairment charges, net of tax1 | — | — | 32,970 | — | |||||||||||
Restructuring charges, net of tax2 | 6,093 | — | 39,956 | 3,768 | |||||||||||
Total adjustments | 6,093 | — | 72,926 | 3,768 | |||||||||||
Adjusted net income | $ | 11,631 | $ | 10,555 | $ | 35,219 | $ | 50,637 | |||||||
Weighted-average common shares outstanding | |||||||||||||||
Basic | 19,360 | 19,138 | 19,301 | 19,103 | |||||||||||
Diluted | 19,865 | 19,507 | 19,893 | 19,551 | |||||||||||
Earnings (loss) per common share | |||||||||||||||
Basic | $ | 0.29 | $ | 0.55 | $ | (1.95) | $ | 2.45 | |||||||
Diluted | $ | 0.28 | $ | 0.54 | $ | (1.95) | $ | 2.40 | |||||||
Adjusted earnings per common share | |||||||||||||||
Basic | $ | 0.60 | $ | 0.55 | $ | 1.82 | $ | 2.65 | |||||||
Diluted | $ | 0.59 | $ | 0.54 | $ | 1.77 | $ | 2.59 |
1 | The Company incurred goodwill impairment charges of approximately |
2 | The Company incurred restructuring charges of approximately |
Heidrick & Struggles International Inc. | |||||||
Condensed Consolidated Balance Sheets | |||||||
(In thousands) | |||||||
(Unaudited) | |||||||
December 31, | December 31, | ||||||
Current assets | |||||||
Cash and cash equivalents | $ | 316,473 | $ | 271,719 | |||
Marketable securities | 19,999 | 61,153 | |||||
Accounts receivable | 88,123 | 109,163 | |||||
Prepaid expenses | 18,956 | 20,185 | |||||
Other current assets | 23,279 | 27,848 | |||||
Income taxes recoverable | 5,856 | 4,414 | |||||
Total current assets | 472,686 | 494,482 | |||||
Non-current assets | |||||||
Property and equipment, net | 23,492 | 28,650 | |||||
Operating lease right-of-use assets | 92,671 | 99,391 | |||||
Assets designated for retirement and pension plans | 14,425 | 13,978 | |||||
Investments | 31,369 | 25,409 | |||||
Other non-current assets | 24,439 | 20,434 | |||||
Goodwill | 91,643 | 126,831 | |||||
Other intangible assets, net | 1,129 | 1,935 | |||||
Deferred income taxes | 35,958 | 33,063 | |||||
Total non-current assets | 315,126 | 349,691 | |||||
Total assets | $ | 787,812 | $ | 844,173 | |||
Current liabilities | |||||||
Accounts payable | $ | 8,799 | $ | 8,633 | |||
Accrued salaries and benefits | 217,908 | 234,306 | |||||
Deferred revenue | 38,050 | 41,267 | |||||
Operating lease liabilities | 28,984 | 30,955 | |||||
Other current liabilities | 23,311 | 26,253 | |||||
Income taxes payable | 1,186 | 3,928 | |||||
Total current liabilities | 318,238 | 345,342 | |||||
Non-current liabilities | |||||||
Accrued salaries and benefits | 56,925 | 59,662 | |||||
Retirement and pension plans | 53,496 | 46,032 | |||||
Operating lease liabilities | 86,816 | 79,388 | |||||
Other non-current liabilities | 4,735 | 4,634 | |||||
Total non-current liabilities | 201,972 | 189,716 | |||||
Total liabilities | 520,210 | 535,058 | |||||
Stockholders' equity | 267,602 | 309,115 | |||||
Total liabilities and stockholders' equity | $ | 787,812 | $ | 844,173 |
Heidrick & Struggles International Inc. | |||||||
Condensed Consolidated Statements of Cash Flows | |||||||
(In thousands) | |||||||
(Unaudited) | |||||||
Three Months Ended | |||||||
2020 | 2019 | ||||||
Cash flows - operating activities | |||||||
Net income | $ | 5,538 | $ | 10,555 | |||
Adjustments to reconcile net income (loss) to net cash used in operating activities: | |||||||
Depreciation and amortization | 6,018 | 2,388 | |||||
Deferred income taxes | (2,380) | 1,668 | |||||
Stock-based compensation expense | 3,053 | 3,048 | |||||
Accretion expense related to earnout payments | — | 173 | |||||
Gain on marketable securities | (10) | (242) | |||||
Loss on disposal of property and equipment | (2) | — | |||||
Changes in assets and liabilities: | |||||||
Accounts receivable | 32,260 | 43,860 | |||||
Accounts payable | (2,358) | (850) | |||||
Accrued expenses | 51,263 | 55,121 | |||||
Restructuring accrual | (3,810) | (803) | |||||
Deferred revenue | 204 | 62 | |||||
Income taxes payable, net | 7,444 | (1,498) | |||||
Retirement and pension plan assets and liabilities | 490 | 1,434 | |||||
Prepaid expenses | 2,871 | 465 | |||||
Other assets and liabilities, net | (4,323) | (1,317) | |||||
Net cash provided by operating activities | 96,258 | 114,064 | |||||
Cash flows - investing activities | |||||||
Capital expenditures | (201) | (711) | |||||
Purchases of available-for-sale investments | (236) | (47,265) | |||||
Proceeds from sales of available-for-sale investments | 47,219 | 28,806 | |||||
Net cash provided by (used in) investing activities | 46,782 | (19,170) | |||||
Cash flows - financing activities | |||||||
Cash dividends paid | (3,044) | (2,969) | |||||
Net cash used in financing activities | (3,044) | (2,969) | |||||
Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash | 5,916 | 3,422 | |||||
Net increase in cash, cash equivalents and restricted cash | 145,912 | 95,347 | |||||
Cash, cash equivalents and restricted cash at beginning of period | 170,577 | 176,372 | |||||
Cash, cash equivalents and restricted cash at end of period | $ | 316,489 | $ | 271,719 |
Heidrick & Struggles International Inc. | ||||||||
Consolidated Statements of Cash Flows | ||||||||
(In thousands) | ||||||||
(Unaudited) | ||||||||
Year Ended | ||||||||
2020 | 2019 | |||||||
Cash flows - operating activities | ||||||||
Net income (loss) | $ | (37,707) | $ | 46,869 | ||||
Adjustments to reconcile net income (loss) to net cash used in operating activities: | ||||||||
Depreciation and amortization | 26,656 | 10,371 | ||||||
Deferred income taxes | (1,680) | 1,644 | ||||||
Stock-based compensation expense | 10,199 | 10,298 | ||||||
Accretion expense related to earnout payments | — | 668 | ||||||
Gain on marketable securities | (154) | (595) | ||||||
Loss on disposal of property and equipment | 287 | — | ||||||
Impairment charges | 32,970 | — | ||||||
Changes in assets and liabilities: | ||||||||
Accounts receivable | 22,644 | 6,899 | ||||||
Accounts payable | 451 | (994) | ||||||
Accrued expenses | (26,513) | 2,441 | ||||||
Restructuring accrual | 2,479 | 1,959 | ||||||
Deferred revenue | (3,688) | 175 | ||||||
Income taxes recoverable and payable, net | (4,016) | (5,450) | ||||||
Retirement and pension plan assets and liabilities | 1,794 | 3,258 | ||||||
Prepaid expenses | 1,642 | (455) | ||||||
Other assets and liabilities, net | (2,011) | 1,557 | ||||||
Net cash provided by operating activities | 23,353 | 78,645 | ||||||
Cash flows - investing activities | ||||||||
Acquisition of business, net of cash acquired | — | (3,520) | ||||||
Capital expenditures | (7,322) | (3,352) | ||||||
Purchases of available-for-sale investments | (118,904) | (130,411) | ||||||
Proceeds from sales of available-for-sale investments | 158,852 | 67,968 | ||||||
Net cash provided by (used in) investing activities | 32,626 | (69,315) | ||||||
Cash flows - financing activities | ||||||||
Proceeds from line of credit | 100,000 | — | ||||||
Payments on line of credit | (100,000) | — | ||||||
Cash dividends paid | (12,063) | (11,835) | ||||||
Payment of employee tax withholdings on equity transactions | (1,550) | (4,552) | ||||||
Acquisition earnout payments | (2,789) | (1,853) | ||||||
Net cash used in financing activities | (16,402) | (18,240) | ||||||
Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash | 5,193 | 367 | ||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 44,770 | (8,543) | ||||||
Cash, cash equivalents and restricted cash at beginning of period | 271,719 | 280,262 | ||||||
Cash, cash equivalents and restricted cash at end of period | $ | 316,489 | $ | 271,719 |
Heidrick & Struggles International Inc. | |||||||||||||||
Reconciliation of Net Income (Loss) and Operating Income (Loss) to Adjusted EBITDA (Non-GAAP) | |||||||||||||||
(In thousands) | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||
Revenue before reimbursements (net revenue) | $ | 160,987 | $ | 180,034 | $ | 621,615 | $ | 706,924 | |||||||
Net income (loss) | 5,538 | 10,555 | (37,707) | 46,869 | |||||||||||
Interest, net | (44) | (841) | (204) | (2,880) | |||||||||||
Other, net | (3,467) | (1,011) | (3,927) | (2,898) | |||||||||||
Provision for income taxes | 6,511 | 5,592 | 6,309 | 22,420 | |||||||||||
Operating income (loss) | 8,538 | 14,295 | (35,529) | 63,511 | |||||||||||
Adjustments | |||||||||||||||
Stock-based compensation expense | 3,038 | 3,028 | 9,679 | 9,818 | |||||||||||
Depreciation | 1,906 | 2,146 | 8,100 | 9,462 | |||||||||||
Intangible amortization | 153 | 242 | 738 | 909 | |||||||||||
Earnout accretion | — | 173 | — | 668 | |||||||||||
Acquisition contingent consideration | 460 | 604 | 1,942 | 604 | |||||||||||
Restructuring charges | 4,257 | — | 52,372 | 4,130 | |||||||||||
Impairment charges | — | — | 32,970 | — | |||||||||||
Total adjustments | 9,814 | 6,193 | 105,801 | 25,591 | |||||||||||
Adjusted EBITDA | $ | 18,352 | $ | 20,488 | $ | 70,272 | $ | 89,102 | |||||||
Adjusted EBITDA margin | 11.4 | % | 11.4 | % | 11.3 | % | 12.6 | % |
View original content:http://www.prnewswire.com/news-releases/heidrick--struggles-reports-fourth-quarter-and-2020-results-301232769.html
SOURCE Heidrick & Struggles
FAQ
What were Heidrick & Struggles' financial results for Q4 2020?
What was the adjusted operating income for Heidrick & Struggles in Q4 2020?
Did Heidrick & Struggles declare a dividend in 2021?
What is the projected revenue for Heidrick & Struggles in Q1 2021?