Heidrick & Struggles Reports 2022 Third Quarter and Nine Month Results
Heidrick & Struggles (Nasdaq: HSII) announced its Q3 2022 results, reporting net revenue of $255.2 million and diluted EPS of $1.02. Operating income was $28.3 million, with an operating margin of 11.1%. Despite unfavorable foreign exchange impacts, consolidated net revenue saw a 0.7% increase year-over-year on a constant currency basis. Cash and equivalents totaled $456.0 million, up 30.9% from a year ago, while the company anticipates Q4 revenue between $215 million and $235 million. A dividend of $0.15 per share was declared for Q4.
- Net revenue of $255.2 million, a 0.7% increase on a constant currency basis.
- Cash and equivalents at $456.0 million, a 30.9% year-over-year increase.
- Diluted EPS of $1.02, demonstrating strong profitability.
- Declaring a Q4 cash dividend of $0.15 per share.
- Operating income decreased to $28.3 million from $33.3 million in Q3 2021.
- Total net revenue decreased from $263.8 million in Q3 2021.
- Executive Search net revenue declined by 4.0% due to exchange rate fluctuations.
Robust Operating Margins of
Achieved
CHICAGO, Oct. 24, 2022 /PRNewswire/ -- Today Heidrick & Struggles International, Inc. (Nasdaq: HSII) ("Heidrick & Struggles" or the "Company") announced financial results for its third quarter ended September 30, 2022.
Third Quarter Highlights:
- Net revenue of
$255.2 million ; on a constant currency basis net revenue was$265.8 million - Operating income of
$28.3 million and operating margin of11.1% - Net income of
$20.8 million and diluted earnings per share of$1.02 - Adjusted EBITDA of
$33.3 million and adjusted EBITDA margin of13.0% - Cash, cash equivalents and marketable securities was
$456.0 million ,30.9% higher than September 30, 2021
"We are pleased with the performance we delivered in the third quarter, which was near historic highs," stated Heidrick & Struggles' President and Chief Executive Officer, Krishnan Rajagopalan. "Our strong profitability was realized even as we continue to make investments for the long-term in digital product innovation and despite unfavorable foreign exchange fluctuations. We are proud of our results as they were achieved in a slowing global market that is being impacted by looming recessionary concerns given rampant inflation and rising interest rates. On a constant currency basis, revenue for the quarter exceeded our record year-ago levels. Further, even with the current market slowdown and the strength of the U.S. dollar, we still expect to see our performance to be above the record years we delivered pre-pandemic in 2018 and 2019."
Rajagopalan continued, "We continue on our ambitious path, with a goal to transform Heidrick & Struggles into the world's leading leadership advisory firm that will provide a new generation of business services that will enable companies to achieve higher performance from their executive-level talent in a fast-changing world. Across Executive Search, On-Demand Talent and Heidrick Consulting, we're leveraging our assets while developing complementary digital products to strategically differentiate our firm and address vital leadership needs along with commitments to DE&I, purpose and sustainability. Together with our powerful One Heidrick go-to-market approach, we expect our diversification strategy will meet increasingly complex client demands, while further enhancing long-term shareholder value."
2022 Third Quarter Results
Consolidated net revenue of
Executive Search net revenue of
The Company had 389 Executive Search consultants at September 30, 2022, compared to 368 at September 30, 2021. Productivity, as measured by annualized Executive Search net revenue per consultant, was
On-Demand Talent net revenue of
Heidrick Consulting net revenue of
Consolidated salaries and benefits decreased
General and administrative expenses were
The Company's cost of services was
Research and development, a new category of expense in 2022 that captures expenses associated with new digital product development efforts, was
Operating income was
Net income was
Adjusted EBITDA was
Net cash provided by operating activities was
2022 Nine Month Results
For the nine months ended September 30, 2022, consolidated net revenue was
Executive Search net revenue in the first nine months of 2022 increased
On-Demand Talent net revenue in the first nine months of 2022 was
Heidrick Consulting net revenue in the first nine months of 2022 increased
Operating income for the first nine months of 2022 was
Net income for the first nine months of 2022 was
Adjusted EBITDA for the first nine months of 2022 was
Dividend
The Board of Directors declared a 2022 fourth quarter cash dividend of
2022 Fourth Quarter Outlook
The Company expects 2022 fourth quarter consolidated net revenue between
Quarterly Webcast and Conference Call
Heidrick & Struggles will host a conference call to review its third quarter results today, October 24, 2022 at 5:00 pm Eastern Time. Participants may access the Company's call and supporting slides through its website at www.heidrick.com or by dialing (888) 440-4091 or (646) 960-0846, conference ID# 6106012. For those unable to participate on the live call, a webcast and copy of the slides will be archived at www.heidrick.com and available for up to 30 days following the investor call.
About Heidrick & Struggles International, Inc.
Heidrick & Struggles (Nasdaq: HSII) is a premier provider of global leadership advisory and on-demand talent solutions, serving the senior-level talent and consulting needs of the world's top organizations. In our role as trusted leadership advisors, we partner with our clients to develop future-ready leaders and organizations, bringing together our services and offerings in executive search, diversity and inclusion, leadership assessment and development, organization and team acceleration, culture shaping and on-demand, independent talent solutions. Heidrick & Struggles pioneered the profession of executive search more than 65 years ago. Today, the firm provides integrated talent and human capital solutions to help our clients change the world, one leadership team at a time. ® www.heidrick.com
Non-GAAP Financial Measures
To supplement the financial results presented in accordance with generally accepted accounting principles in the United States ("GAAP"), Heidrick & Struggles presents certain non-GAAP financial measures. A "non-GAAP financial measure" is defined as a numerical measure of a company's financial performance that excludes or includes amounts different than the most directly comparable measure calculated and presented in accordance with GAAP in the statements of comprehensive income, balance sheets or statements of cash flow of the Company.
The non-GAAP financial measures used within this earnings release are adjusted operating income, adjusted operating income margin, adjusted net income, adjusted basic and diluted earnings per share, adjusted effective tax rate, adjusted EBITDA, adjusted EBITDA margin, and consolidated and segment net revenue excluding the impact of exchange rate fluctuations. These measures are presented because management uses this information to monitor and evaluate financial results and trends. Management believes this information is also useful for investors to evaluate the comparability of financial information presented. Reconciliations of these non-GAAP financial measures to the most directly comparable measures calculated and presented in accordance with GAAP are provided as schedules attached to this release.
Adjusted operating income reflects the exclusion of earnout obligation adjustments and restructuring charges.
Adjusted operating income margin refers to adjusted operating income as a percentage of net revenue in the same period.
Adjusted net income and adjusted diluted earnings per share reflect the exclusion of earnout obligation adjustments and restructuring charges, net of tax.
Adjusted effective tax rate reflects the exclusion of earnout obligation adjustments and restructuring charges, net of tax.
Adjusted EBITDA refers to earnings before interest, taxes, depreciation, intangible amortization, equity-settled stock compensation expense, earnout accretion, earnout obligation adjustments, contingent compensation related to acquisitions, deferred compensation plan income and expense, restructuring charges, and other non-operating income (expense).
Adjusted EBITDA margin refers to adjusted EBITDA as a percentage of net revenue in the same period.
The Company evaluates its results of operations on both an as reported and a constant currency basis. The constant currency presentation is a non-GAAP financial measure, which excludes the impact of fluctuations in foreign currency exchange rates. The Company believes providing constant currency information provides valuable supplemental information regarding its results of operations, consistent with how it evaluates its performance. The Company calculates constant currency percentages by converting its financial results in a local currency for a period using the average exchange rate for the prior period to which it is comparing. This calculation may differ from similarly titled measures used by other companies.
Safe Harbor Statement
This press release contains forward-looking statements within the meaning of the federal securities laws, including statements regarding guidance for the third quarter of 2022. The forward-looking statements are based on current expectations, estimates, forecasts, and projections about the industry in which we operate and management's beliefs and assumptions. Forward-looking statements may be identified by the use of words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," "outlook," "projects," "forecasts," "goal" and similar expressions. Forward-looking statements are not guarantees of future performance, rely on a number of assumptions, and involve certain known and unknown risks and uncertainties that are difficult to predict, many of which are beyond our control. Factors that may cause actual outcomes and results to differ materially from what is expressed, forecasted, or implied in the forward-looking statements include, among other things, the impacts, direct and indirect, of the COVID-19 pandemic (including the emergence of variant strains) on our business, our consultants and employees, and the overall economy; the impact on the global or a regional economy due to the outbreak or escalation of hostilities or war; leadership changes, our ability to attract, integrate, develop, manage and retain qualified consultants and senior leaders; our ability to prevent our consultants from taking our clients with them to another firm; our ability to maintain our professional reputation and brand name; the fact that our net revenue is affected by adverse economic conditions; our clients' ability to restrict us from recruiting their employees; the aggressive competition we face; our heavy reliance on information management systems; the fact that we face the risk of liability in the services we perform; the fact that data security, data privacy and data protection laws and other evolving regulations and cross-border data transfer restrictions may limit the use of our services and adversely affect our business; social, political, regulatory and legal risks in markets where we operate; any challenges to the classification of our on-demand talent as independent contractors; the impact of foreign currency exchange rate fluctuations; the fact that we may not be able to align our cost structure with net revenue; unfavorable tax law changes and tax authority rulings; our ability to realize our tax losses; the timing of the establishment or reversal of valuation allowance on deferred tax assets; any impairment of our goodwill, other intangible assets and other long-lived assets; our ability to execute and integrate future acquisitions; the fact that we have anti-takeover provisions that make an acquisition of us difficult and expensive; our ability to access additional credit; and the increased cybersecurity requirements, vulnerabilities, threats and more sophisticated and targeted cyber-related attacks that could pose a risk to our systems, networks, solutions, services and data. We caution the reader that the list of factors may not be exhaustive. For more information on these risks, uncertainties and other factors, refer to our Annual Report on Form 10-K for the year ended December 31, 2021, under the heading "Risk Factors" in Item 1A, as updated in Part II of our subsequent Quarterly Reports on Form 10-Q, and other filings with the Securities and Exchange Commission. The forward-looking statements contained in this press release speak only as of the date of this press release. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
Contacts:
Investors & Analysts:
Suzanne Rosenberg, Vice President, Investor Relations
srosenberg@heidrick.com
Media:
Nina Chang, Vice President, Corporate Communications
nchang@heidrick.com
Heidrick & Struggles International, Inc. | |||||||
Three Months Ended September 30, | |||||||
2022 | 2021 | $ Change | % Change | ||||
Revenue | |||||||
Revenue before reimbursements (net revenue) | $ 255,185 | $ 263,825 | $ (8,640) | (3.3) % | |||
Reimbursements | 3,086 | 1,490 | 1,596 | 107.1 % | |||
Total revenue | 258,271 | 265,315 | (7,044) | (2.7) % | |||
Operating expenses | |||||||
Salaries and benefits | 171,473 | 185,904 | (14,431) | (7.8) % | |||
General and administrative expenses | 32,189 | 29,155 | 3,034 | 10.4 % | |||
Cost of services | 17,801 | 18,686 | (885) | (4.7) % | |||
Research and development | 5,400 | — | 5,400 | 100.0 % | |||
Restructuring charges | — | (3,262) | 3,262 | (100.0) % | |||
Reimbursed expenses | 3,086 | 1,490 | 1,596 | 107.1 % | |||
Total operating expenses | 229,949 | 231,973 | (2,024) | (0.9) % | |||
Operating income | 28,322 | 33,342 | (5,020) | (15.1) % | |||
Non-operating income (expense) | |||||||
Interest, net | 1,255 | 90 | |||||
Other, net | (43) | 145 | |||||
Net non-operating income | 1,212 | 235 | |||||
Income before income taxes | 29,534 | 33,577 | |||||
Provision for income taxes | 8,708 | 9,079 | |||||
Net income | 20,826 | 24,498 | |||||
Other comprehensive loss, net of tax | (5,454) | (661) | |||||
Comprehensive income | $ 15,372 | $ 23,837 | |||||
Weighted-average common shares outstanding | |||||||
Basic | 19,816 | 19,569 | |||||
Diluted | 20,413 | 20,240 | |||||
Earnings per common share | |||||||
Basic | $ 1.05 | $ 1.25 | |||||
Diluted | $ 1.02 | $ 1.21 | |||||
Salaries and benefits as a % of net revenue | 67.2 % | 70.5 % | |||||
General and administrative expenses as a % of net revenue | 12.6 % | 11.1 % | |||||
Cost of services as a % of net revenue | 7.0 % | 7.1 % | |||||
Research and development as a % of net revenue | 2.1 % | — % | |||||
Operating margin | 11.1 % | 12.6 % |
Heidrick & Struggles International, Inc. | |||||||||||
Three Months Ended September 30, | |||||||||||
2022 | 2021 | $ | % | 2022 | 2021 | ||||||
Revenue | |||||||||||
Executive Search | |||||||||||
Americas | $ (5,097) | (3.4) % | |||||||||
Europe | 41,141 | 42,676 | (1,535) | (3.6) % | |||||||
Asia Pacific | 27,919 | 30,126 | (2,207) | (7.3) % | |||||||
Total Executive Search | 212,807 | 221,646 | (8,839) | (4.0) % | |||||||
On-Demand Talent | 23,247 | 24,287 | (1,040) | (4.3) % | |||||||
Heidrick Consulting | 19,131 | 17,892 | 1,239 | 6.9 % | |||||||
Revenue before reimbursements (net revenue) | 255,185 | 263,825 | (8,640) | (3.3) % | |||||||
Reimbursements | 3,086 | 1,490 | 1,596 | 107.1 % | |||||||
Total revenue | $ (7,044) | (2.7) % | |||||||||
Operating income (loss) | |||||||||||
Executive Search | |||||||||||
Americas2 | $ 769 | 2.0 % | 27.6 % | 26.2 % | |||||||
Europe3 | 5,652 | 4,795 | 857 | 17.9 % | 13.7 % | 11.2 % | |||||
Asia Pacific | 4,503 | 4,712 | (209) | (4.4) % | 16.1 % | 15.6 % | |||||
Total Executive Search | 49,896 | 48,479 | 1,417 | 2.9 % | 23.4 % | 21.9 % | |||||
On-Demand Talent4 | (276) | 881 | (1,157) | (131.3) % | (1.2) % | 3.6 % | |||||
Heidrick Consulting5 | (2,000) | (2,556) | 556 | 21.8 % | (10.5) % | (14.3) % | |||||
Total segments | 47,620 | 46,804 | 816 | 1.7 % | 18.7 % | 17.7 % | |||||
Research and Development | (5,400) | — | (5,400) | (100.0) % | (2.1) % | — % | |||||
Global Operations Support6 | (13,898) | (13,462) | (436) | (3.2) % | (5.4) % | (5.1) % | |||||
Total operating income | $ (5,020) | (15.1) % | 11.1 % | 12.6 % |
1 | Margin based on revenue before reimbursements (net revenue). |
2 | Includes restructuring reversals of |
3 | Includes restructuring charges of less than |
4 | Includes a fair value adjustment to reduce the On-Demand Talent earnout by |
5 | Includes restructuring reversals of |
6 | Includes restructuring reversals of |
Heidrick & Struggles International, Inc. | |||||||
Nine Months Ended September 30, | |||||||
2022 | 2021 | $ Change | % Change | ||||
Revenue | |||||||
Revenue before reimbursements (net revenue) | $ 837,747 | $ 717,462 | $ 120,285 | 16.8 % | |||
Reimbursements | 7,170 | 3,819 | 3,351 | 87.7 % | |||
Total revenue | 844,917 | 721,281 | 123,636 | 17.1 % | |||
Operating expenses | |||||||
Salaries and benefits | 580,602 | 513,321 | 67,281 | 13.1 % | |||
General and administrative expenses | 97,186 | 83,876 | 13,310 | 15.9 % | |||
Cost of services | 53,192 | 34,817 | 18,375 | 52.8 % | |||
Research and development | 14,347 | — | 14,347 | 100.0 % | |||
Restructuring charges | — | 3,792 | (3,792) | (100.0) % | |||
Reimbursed expenses | 7,170 | 3,819 | 3,351 | 87.7 % | |||
Total operating expenses | 752,497 | 639,625 | 112,872 | 17.6 % | |||
Operating income | 92,420 | 81,656 | 10,764 | 13.2 % | |||
Non-operating income (loss) | |||||||
Interest, net | 1,664 | 207 | |||||
Other, net | (1,740) | 6,260 | |||||
Net non-operating income (loss) | (76) | 6,467 | |||||
Income before income taxes | 92,344 | 88,123 | |||||
Provision for income taxes | 28,902 | 28,028 | |||||
Net income | 63,442 | 60,095 | |||||
Other comprehensive loss, net of tax | (14,060) | (1,349) | |||||
Comprehensive income | $ 49,382 | $ 58,746 | |||||
Weighted-average common shares outstanding | |||||||
Basic | 19,723 | 19,489 | |||||
Diluted | 20,558 | 20,259 | |||||
Earnings per common share | |||||||
Basic | $ 3.22 | $ 3.08 | |||||
Diluted | $ 3.09 | $ 2.97 | |||||
Salaries and benefits as a % of net revenue | 69.3 % | 71.5 % | |||||
General and administrative expenses as a % of net revenue | 11.6 % | 11.7 % | |||||
Cost of services as a % of net revenue | 6.3 % | 4.9 % | |||||
Research and development as a % of net revenue | 1.7 % | — % | |||||
Operating margin | 11.0 % | 11.4 % |
Heidrick & Struggles International, Inc. | |||||||||||
Nine Months Ended September 30, | |||||||||||
2022 | 2021 | $ | % | 2022 | 2021 | ||||||
Revenue | |||||||||||
Executive Search | |||||||||||
Americas | 16.9 % | ||||||||||
Europe | 139,017 | 125,228 | 13,789 | 11.0 % | |||||||
Asia Pacific | 87,928 | 87,429 | 499 | 0.6 % | |||||||
Total Executive Search | 709,265 | 625,397 | 83,868 | 13.4 % | |||||||
On-Demand Talent | 68,981 | 43,006 | 25,975 | 60.4 % | |||||||
Heidrick Consulting | 59,501 | 49,059 | 10,442 | 21.3 % | |||||||
Revenue before reimbursements (net revenue) | 837,747 | 717,462 | 120,285 | 16.8 % | |||||||
Reimbursements | 7,170 | 3,819 | 3,351 | 87.7 % | |||||||
Total revenue | 17.1 % | ||||||||||
Operating income (loss) | |||||||||||
Executive Search | |||||||||||
Americas2 | 24.1 % | 25.7 % | 24.2 % | ||||||||
Europe3 | 15,661 | 13,314 | 2,347 | 17.6 % | 11.3 % | 10.6 % | |||||
Asia Pacific4 | 13,469 | 13,241 | 228 | 1.7 % | 15.3 % | 15.1 % | |||||
Total Executive Search | 152,972 | 126,377 | 26,595 | 21.0 % | 21.6 % | 20.2 % | |||||
On-Demand Talent5 | (1,207) | 1,034 | (2,241) | NM | (1.7) % | 2.4 % | |||||
Heidrick Consulting6 | (4,492) | (10,897) | 6,405 | 58.8 % | (7.5) % | (22.2) % | |||||
Total segments | 147,273 | 116,514 | 30,759 | 26.4 % | 17.6 % | 16.2 % | |||||
Research and Development | (14,347) | — | (14,347) | (100.0) % | (1.7) % | — % | |||||
Global Operations Support7 | (40,506) | (34,858) | (5,648) | (16.2) % | (4.8) % | (4.9) % | |||||
Total operating income | (13.2) % | 11.0 % | 11.4 % | ||||||||
1 | Margin based on revenue before reimbursements (net revenue). |
2 | Includes restructuring charges of |
3 | Includes restructuring reversals of |
4 | Includes restructuring reversals of |
5 | Includes a fair value adjustment to reduce the On-Demand Talent earnout by |
6 | Includes restructuring charges of |
7 | Includes restructuring reversals of |
Heidrick & Struggles International, Inc. | |||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
2022 | 2021 | 2022 | 2021 | ||||
Revenue before reimbursements (net revenue) | $ 255,185 | $ 263,825 | $ 837,747 | $ 717,462 | |||
Operating income | 28,322 | 33,342 | 92,420 | 81,656 | |||
Adjustments | |||||||
Earnout adjustment1 | (507) | — | (507) | — | |||
Restructuring charges2 | — | (3,262) | — | 3,792 | |||
Total adjustments | (507) | (3,262) | (507) | 3,792 | |||
Adjusted operating income | $ 27,815 | $ 30,080 | $ 91,913 | $ 85,448 | |||
Operating margin | 11.1 % | 12.6 % | 11.0 % | 11.4 % | |||
Adjusted operating margin | 10.9 % | 11.4 % | 11.0 % | 11.9 % |
1 | The Company recorded a fair value adjustment to reduce the On-Demand Talent earnout by |
2 | The Company incurred restructuring reversals of |
Heidrick & Struggles International, Inc. | |||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
2022 | 2021 | 2022 | 2021 | ||||
Net income | $ 20,826 | $ 24,498 | $ 63,442 | $ 60,095 | |||
Adjustments | |||||||
Earnout adjustment, net of tax1 | (350) | — | (350) | — | |||
Restructuring charges, net of tax2 | — | (2,075) | — | 2,642 | |||
Total adjustments | (350) | (2,075) | (350) | 2,642 | |||
Adjusted net income | $ 20,476 | $ 22,423 | $ 63,092 | $ 62,737 | |||
Weighted-average common shares outstanding | |||||||
Basic | 19,816 | 19,569 | 19,723 | 19,489 | |||
Diluted | 20,413 | 20,240 | 20,558 | 20,259 | |||
Earnings per common share | |||||||
Basic | $ 1.05 | $ 1.25 | $ 3.22 | $ 3.08 | |||
Diluted | $ 1.02 | $ 1.21 | $ 3.09 | $ 2.97 | |||
Adjusted earnings per common share | |||||||
Basic | $ 1.03 | $ 1.15 | $ 3.20 | $ 3.22 | |||
Diluted | $ 1.00 | $ 1.11 | $ 3.07 | $ 3.10 |
1 | The Company recorded a fair value adjustment to reduce the On-Demand Talent earnout by |
2 | The Company incurred restructuring reversals of |
Heidrick & Struggles International, Inc. | |||
September 30, | December 31, | ||
Current assets | |||
Cash and cash equivalents | $ 275,468 | $ 545,225 | |
Marketable securities | 180,507 | — | |
Accounts receivable, net | 190,893 | 133,750 | |
Prepaid expenses | 27,322 | 21,754 | |
Other current assets | 41,578 | 41,449 | |
Income taxes recoverable | 4,348 | 3,210 | |
Total current assets | 720,116 | 745,388 | |
Non-current assets | |||
Property and equipment, net | 29,317 | 27,085 | |
Operating lease right-of-use assets | 69,400 | 72,320 | |
Assets designated for retirement and pension plans | 10,961 | 12,715 | |
Investments | 31,728 | 36,051 | |
Other non-current assets | 26,379 | 23,377 | |
Goodwill | 138,069 | 138,524 | |
Other intangible assets, net | 6,998 | 9,169 | |
Deferred income taxes | 40,285 | 42,169 | |
Total non-current assets | 353,137 | 361,410 | |
Total assets | $ 1,073,253 | $ 1,106,798 | |
Current liabilities | |||
Accounts payable | $ 17,248 | $ 20,374 | |
Accrued salaries and benefits | 375,430 | 409,026 | |
Deferred revenue | 43,547 | 51,404 | |
Operating lease liabilities | 17,854 | 19,332 | |
Other current liabilities | 59,301 | 24,554 | |
Income taxes payable | 5,224 | 10,004 | |
Total current liabilities | 518,604 | 534,694 | |
Non-current liabilities | |||
Accrued salaries and benefits | 56,742 | 73,779 | |
Retirement and pension plans | 48,730 | 55,593 | |
Operating lease liabilities | 60,396 | 65,625 | |
Other non-current liabilities | 4,250 | 41,087 | |
Total non-current liabilities | 170,118 | 236,084 | |
Total liabilities | 688,722 | 770,778 | |
Stockholders' equity | 384,531 | 336,020 | |
Total liabilities and stockholders' equity | $ 1,073,253 | $ 1,106,798 |
Heidrick & Struggles International, Inc. | ||||
Three Months Ended September 30, | ||||
2022 | 2021 | |||
Cash flows - operating activities | ||||
Net income | $ 20,826 | $ 24,498 | ||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||
Depreciation and amortization | 2,583 | 4,534 | ||
Deferred income taxes | (730) | (347) | ||
Stock-based compensation expense | 4,209 | 2,820 | ||
Accretion expense related to earnout payments | 275 | 182 | ||
Gain on marketable securities | (113) | — | ||
Loss on disposal of property and equipment | 67 | 12 | ||
Changes in assets and liabilities: | ||||
Accounts receivable | 20,030 | (13,897) | ||
Accounts payable | 694 | 434 | ||
Accrued expenses | 91,867 | 113,697 | ||
Restructuring accrual | — | (361) | ||
Deferred revenue | (4,386) | 3,575 | ||
Income taxes recoverable and payable, net | 2,453 | 2,422 | ||
Retirement and pension plan assets and liabilities | 179 | 7 | ||
Prepaid expenses | (1,967) | (1,742) | ||
Other assets and liabilities, net | 2,477 | (18,715) | ||
Net cash provided by operating activities | 138,464 | 117,119 | ||
Cash flows - investing activities | ||||
Capital expenditures | (3,940) | (1,196) | ||
Purchases of marketable securities and investments | (180,739) | (326) | ||
Proceeds from sales of marketable securities and investments | 226 | 338 | ||
Net cash used in investing activities | (184,453) | (1,184) | ||
Cash flows - financing activities | ||||
Cash dividends paid | (3,120) | (2,862) | ||
Net cash used in financing activities | (3,120) | (2,862) | ||
Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash | (12,031) | (2,595) | ||
Net increase (decrease) in cash, cash equivalents and restricted cash | (61,140) | 110,478 | ||
Cash, cash equivalents and restricted cash at beginning of period | 336,650 | 237,848 | ||
Cash, cash equivalents and restricted cash at end of period | $ 275,510 | $ 348,326 |
Heidrick & Struggles International, Inc. | ||||
Nine Months Ended September 30, | ||||
2022 | 2021 | |||
Cash flows - operating activities | ||||
Net income | $ 63,442 | $ 60,095 | ||
Adjustments to reconcile net income to net cash provided by (used in) operating | ||||
Depreciation and amortization | 7,824 | 16,576 | ||
Deferred income taxes | (976) | (1,486) | ||
Stock-based compensation expense | 11,691 | 8,672 | ||
Accretion expense related to earnout payments | 820 | 363 | ||
Gain on marketable securities | (113) | (1) | ||
Loss on disposal of property and equipment | 376 | 127 | ||
Changes in assets and liabilities, net of effects of acquisition: | ||||
Accounts receivable | (64,753) | (84,877) | ||
Accounts payable | (3,250) | 2,931 | ||
Accrued expenses | (32,414) | 89,405 | ||
Restructuring accrual | — | (5,024) | ||
Deferred revenue | (5,913) | 6,453 | ||
Income taxes recoverable and payable, net | (5,661) | 14,937 | ||
Retirement and pension plan assets and liabilities | 3,476 | 1,443 | ||
Prepaid expenses | (6,637) | (7,724) | ||
Other assets and liabilities, net | (8,960) | (37,114) | ||
Net cash provided by (used in) operating activities | (41,048) | 64,776 | ||
Cash flows - investing activities | ||||
Acquisition of business, net of cash acquired | — | (31,969) | ||
Capital expenditures | (8,176) | (3,902) | ||
Purchases of marketable securities and investments | (186,097) | (1,997) | ||
Proceeds from sales of marketable securities and investments | 1,216 | 20,653 | ||
Net cash used in investing activities | (193,057) | (17,215) | ||
Cash flows - financing activities | ||||
Cash dividends paid | (9,343) | (8,927) | ||
Payment of employee tax withholdings on equity transactions | (3,219) | (3,090) | ||
Net cash used in financing activities | (12,562) | (12,017) | ||
Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash | (23,082) | (3,707) | ||
Net increase (decrease) in cash, cash equivalents and restricted cash | (269,749) | 31,837 | ||
Cash, cash equivalents and restricted cash at beginning of period | 545,259 | 316,489 | ||
Cash, cash equivalents and restricted cash at end of period | $ 275,510 | $ 348,326 |
Heidrick & Struggles International, Inc. | |||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
2022 | 2021 | 2022 | 2021 | ||||
Revenue before reimbursements (net revenue) | $ 255,185 | $ 263,825 | $ 837,747 | $ 717,462 | |||
Net income | 20,826 | 24,498 | 63,442 | 60,095 | |||
Interest, net | (1,255) | (90) | (1,664) | (207) | |||
Other, net | 43 | (145) | 1,740 | (6,260) | |||
Provision for income taxes | 8,708 | 9,079 | 28,902 | 28,028 | |||
Operating income | 28,322 | 33,342 | 92,420 | 81,656 | |||
Adjustments | |||||||
Stock-based compensation expense | 3,778 | 2,846 | 10,804 | 8,311 | |||
Depreciation | 1,785 | 1,774 | 5,403 | 5,311 | |||
Intangible amortization | 799 | 751 | 2,421 | 1,752 | |||
Earnout accretion | 276 | 182 | 820 | 363 | |||
Earnout fair value adjustments | (507) | — | (507) | — | |||
Acquisition contingent consideration | 911 | 475 | 2,971 | 1,398 | |||
Deferred compensation plan | (2,102) | (606) | (8,589) | 1,949 | |||
Restructuring charges | — | (3,262) | — | 3,792 | |||
Total adjustments | 4,940 | 2,160 | 13,323 | 22,876 | |||
Adjusted EBITDA | $ 33,262 | $ 35,502 | $ 105,743 | $ 104,532 | |||
Adjusted EBITDA margin | 13.0 % | 13.5 % | 12.6 % | 14.6 % |
View original content:https://www.prnewswire.com/news-releases/heidrick--struggles-reports-2022-third-quarter-and-nine-month-results-301657642.html
SOURCE Heidrick & Struggles International, Inc.
FAQ
What were Heidrick & Struggles' Q3 2022 financial results?
How did the US dollar impact Heidrick & Struggles' revenue?
What is the forecast for Heidrick & Struggles' Q4 2022 revenue?
What cash dividend has Heidrick & Struggles declared for Q4 2022?