Heidrick & Struggles Posts Record Quarterly Results
Heidrick & Struggles International reported record net revenue of $298.7 million for Q2 2022, reflecting a 14.9% increase from the previous year. The company achieved an operating income of $33.9 million and net income of $24.1 million, yielding diluted earnings per share of $1.19, the highest in its history. Notably, cash and cash equivalents reached $336.6 million, a 41.5% rise year-over-year. The firm expects Q3 consolidated net revenue between $260 million and $270 million, influenced by various external factors.
- Record net revenue of $298.7 million, up 14.9% year-over-year.
- Diluted EPS reached $1.19, the highest in company history.
- Operating income increased to $33.9 million, an 18.0% rise from the prior year.
- Cash and cash equivalents rose to $336.6 million, a 41.5% increase compared to June 2021.
- On-Demand Talent revenue grew by 19.4%, reflecting strategic account expansions.
- Net income growth was slower than revenue growth, indicating increasing operational costs.
- Adjusted EBITDA decreased to $36.8 million from $39.2 million in Q2 2021.
- General and administrative expenses rose to $35.2 million, higher than the previous year's $27.4 million.
Record Net Revenue of
Diluted and Adjusted Diluted EPS of
Highest Second Quarter Cash Balance of
CHICAGO, July 25, 2022 /PRNewswire/ --Today Heidrick & Struggles International, Inc. (Nasdaq: HSII) ("Heidrick & Struggles" or the "Company") announced financial results for its second quarter ended June 30, 2022.
Second Quarter Highlights:
- Net revenue reached a record
$298.7 million , an increase of14.9% versus the prior year period - Operating income increased to
$33.9 million ,18.0% higher than the prior year period - Net income and adjusted net income were
$24.1 million ; diluted and adjusted diluted earnings per share were$1.19 ; year-to-date diluted earnings per share reached a record$2.08 - Adjusted EBITDA was
$36.8 million and adjusted EBITDA margin was12.3% - Cash and cash equivalents was
$336.6 million ,41.5% higher than at June 30, 2021
"Our firm generated all-time high quarterly revenue and delivered another very strong margin performance," stated Heidrick & Struggles' President and Chief Executive Officer, Krishnan Rajagopalan. "As companies adopt revolutionary new ways of working and make stronger than ever commitments to DE&I, purpose and sustainability, our firm is transforming and building a virtuous cycle of leadership offerings, including new digital leadership solutions, that address our clients' evolving and most critical needs. Each of these offerings drives interconnectivity through our One Heidrick approach, while leveraging our unique assets – Executive Search, On-Demand Talent, Heidrick Consulting. Our differentiated strategy is working, and we are already starting to benefit from an increasingly diversified business with expanding cross-collaboration opportunities that drive our clients' success and create long-term shareholder value."
2022 Second Quarter Results
Record consolidated net revenue of
Executive Search net revenue of
The Company had 388 Executive Search consultants at June 30, 2022, compared to 369 at June 30, 2021. Productivity, as measured by annualized Executive Search net revenue per consultant, was
On-Demand Talent net revenue of
Heidrick Consulting net revenue of
Consolidated salaries and benefits were
General and administrative expenses were
The Company's cost of services was
Research and development, a new category of expense that captures expenses associated with new digital product development efforts, was
Operating income was
Net income was
Adjusted EBITDA was
Net cash used in operating activities was
2022 Six Months Results
For the six months ended June 30, 2022, consolidated net revenue was
Executive Search net revenue in the first six months of 2022 increased
On-Demand Talent net revenue in the first six months of 2022 was
Heidrick Consulting net revenue in the first six months of 2022 increased
Operating income for the first six months of 2022 was
Net income for the first six months of 2022 was
Adjusted EBITDA for the first six months of 2022 was
Dividend
The Board of Directors declared a 2022 third quarter cash dividend of
2022 Third Quarter Outlook
The Company expects 2022 third quarter consolidated net revenue of between
Quarterly Webcast and Conference Call
Heidrick & Struggles will host a conference call to review its second quarter results today, July 25, 2022 at 5:00 pm Eastern Time. Participants may access the Company's call and supporting slides through its website at www.heidrick.com or by dialing (888) 440-4091 or (646) 960-0846, conference ID# 6106012. For those unable to participate on the live call, a webcast and copy of the slides will be archived at www.heidrick.com and available for up to 30 days following the investor call.
About Heidrick & Struggles International, Inc.
Heidrick & Struggles (Nasdaq: HSII) is a premier provider of global leadership advisory and on-demand talent solutions, serving the senior-level talent and consulting needs of the world's top organizations. In our role as trusted leadership advisors, we partner with our clients to develop future-ready leaders and organizations, bringing together our services and offerings in executive search, diversity and inclusion, leadership assessment and development, organization and team acceleration, culture shaping and on-demand, independent talent solutions. Heidrick & Struggles pioneered the profession of executive search more than 65 years ago. Today, the firm provides integrated talent and human capital solutions to help our clients change the world, one leadership team at a time. ® www.heidrick.com
Non-GAAP Financial Measures
To supplement the financial results presented in accordance with generally accepted accounting principles in the United States ("GAAP"), Heidrick & Struggles presents certain non-GAAP financial measures. A "non-GAAP financial measure" is defined as a numerical measure of a company's financial performance that excludes or includes amounts different than the most directly comparable measure calculated and presented in accordance with GAAP in the statements of comprehensive income, balance sheets or statements of cash flow of the Company.
The non-GAAP financial measures used within this earnings release are adjusted operating income, adjusted operating income margin, adjusted net income, adjusted basic and diluted earnings per share, adjusted effective tax rate, adjusted EBITDA, adjusted EBITDA margin, and consolidated and segment net revenue excluding the impact of exchange rate fluctuations. These measures are presented because management uses this information to monitor and evaluate financial results and trends. Management believes this information is also useful for investors to evaluate the comparability of financial information presented. Reconciliations of these non-GAAP financial measures to the most directly comparable measures calculated and presented in accordance with GAAP are provided as schedules attached to this release.
Adjusted operating income reflects the exclusion of restructuring charges.
Adjusted operating income margin refers to adjusted operating income as a percentage of net revenue in the same period.
Adjusted net income and adjusted diluted earnings per share reflect the exclusion of restructuring charges, net of tax.
Adjusted effective tax rate reflects the exclusion of restructuring charges, net of tax.
Adjusted EBITDA refers to earnings before interest, taxes, depreciation, intangible amortization, equity-settled stock compensation expense, earnout accretion, contingent compensation related to acquisitions, deferred compensation plan income and expense, restructuring charges, and other non-operating income (expense).
Adjusted EBITDA margin refers to adjusted EBITDA as a percentage of net revenue in the same period.
Safe Harbor Statement
This press release contains forward-looking statements within the meaning of the federal securities laws, including statements regarding guidance for the third quarter of 2022. The forward-looking statements are based on current expectations, estimates, forecasts, and projections about the industry in which we operate and management's beliefs and assumptions. Forward-looking statements may be identified by the use of words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," "outlook," "projects," "forecasts," and similar expressions. Forward-looking statements are not guarantees of future performance, rely on a number of assumptions, and involve certain known and unknown risks and uncertainties that are difficult to predict, many of which are beyond our control. Factors that may cause actual outcomes and results to differ materially from what is expressed, forecasted, or implied in the forward-looking statements include, among other things, the impacts, direct and indirect, of the COVID-19 pandemic (including the emergence of variant strains) on our business, our consultants and employees, and the overall economy; the impact on the global or a regional economy due to the outbreak or escalation of hostilities or war; leadership changes, our ability to attract, integrate, develop, manage and retain qualified consultants and senior leaders; our ability to prevent our consultants from taking our clients with them to another firm; our ability to maintain our professional reputation and brand name; the fact that our net revenue is affected by adverse economic conditions; our clients' ability to restrict us from recruiting their employees; the aggressive competition we face; our heavy reliance on information management systems; the fact that we face the risk of liability in the services we perform; the fact that data security, data privacy and data protection laws and other evolving regulations and cross-border data transfer restrictions may limit the use of our services and adversely affect our business; social, political, regulatory and legal risks in markets where we operate; any challenges to the classification of our on-demand talent as independent contractors; the impact of foreign currency exchange rate fluctuations; the fact that we may not be able to align our cost structure with net revenue; unfavorable tax law changes and tax authority rulings; our ability to realize our tax losses; the timing of the establishment or reversal of valuation allowance on deferred tax assets; any impairment of our goodwill, other intangible assets and other long-lived assets; our ability to execute and integrate future acquisitions; the fact that we have anti-takeover provisions that make an acquisition of us difficult and expensive; our ability to access additional credit; and the increased cybersecurity requirements, vulnerabilities, threats and more sophisticated and targeted cyber-related attacks that could pose a risk to our systems, networks, solutions, services and data. We caution the reader that the list of factors may not be exhaustive. For more information on these risks, uncertainties and other factors, refer to our Annual Report on Form 10-K for the year ended December 31, 2021, under the heading "Risk Factors" in Item 1A, as updated in Part II of our subsequent Quarterly Reports on Form 10-Q, and other filings with the Securities and Exchange Commission. The forward-looking statements contained in this press release speak only as of the date of this press release. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
Contacts:
Investors & Analysts:
Suzanne Rosenberg, Vice President, Investor Relations
srosenberg@heidrick.com
Media:
Nina Chang, Vice President, Corporate Communications
nchang@heidrick.com
Heidrick & Struggles International, Inc. | |||||||
Consolidated Statements of Comprehensive Income | |||||||
(In thousands, except per share amounts) | |||||||
(Unaudited) | |||||||
Three Months Ended June 30, | |||||||
2022 | 2021 | $ Change | % Change | ||||
Revenue | |||||||
Revenue before reimbursements (net revenue) | $ 298,701 | $ 259,981 | $ 38,720 | 14.9 % | |||
Reimbursements | 2,408 | 1,254 | 1,154 | 92.0 % | |||
Total revenue | 301,109 | 261,235 | 39,874 | 15.3 % | |||
Operating expenses | |||||||
Salaries and benefits | 207,684 | 186,054 | 21,630 | 11.6 % | |||
General and administrative expenses | 35,203 | 27,353 | 7,850 | 28.7 % | |||
Cost of services | 17,403 | 14,675 | 2,728 | 18.6 % | |||
Research and development | 4,545 | — | 4,545 | 100.0 % | |||
Restructuring charges | — | 3,193 | (3,193) | (100.0) % | |||
Reimbursed expenses | 2,408 | 1,254 | 1,154 | 92.0 % | |||
Total operating expenses | 267,243 | 232,529 | 34,714 | 14.9 % | |||
Operating income | 33,866 | 28,706 | 5,160 | 18.0 % | |||
Non-operating income | |||||||
Interest, net | 299 | 35 | |||||
Other, net | 774 | 3,033 | |||||
Net non-operating income | 1,073 | 3,068 | |||||
Income before income taxes | 34,939 | 31,774 | |||||
Provision for income taxes | 10,790 | 11,009 | |||||
Net income | 24,149 | 20,765 | |||||
Other comprehensive income (loss), net of tax | (7,524) | 5 | |||||
Comprehensive income | $ 16,625 | $ 20,770 | |||||
Weighted-average common shares outstanding | |||||||
Basic | 19,726 | 19,510 | |||||
Diluted | 20,314 | 20,115 | |||||
Earnings per common share | |||||||
Basic | $ 1.22 | $ 1.06 | |||||
Diluted | $ 1.19 | $ 1.03 | |||||
Salaries and benefits as a % of net revenue | 69.5 % | 71.6 % | |||||
General and administrative expenses as a % of net revenue | 11.8 % | 10.5 % | |||||
Cost of services as a % of net revenue | 5.8 % | 5.6 % | |||||
Research and development as a % of net revenue | 1.5 % | — % | |||||
Operating margin | 11.3 % | 11.0 % |
Heidrick & Struggles International, Inc. | |||||||||||
Segment Information | |||||||||||
(In thousands) | |||||||||||
(Unaudited) | |||||||||||
Three Months Ended June 30, | |||||||||||
2022 | 2021 | $ Change | % | 2022 | 2021 | ||||||
Revenue | |||||||||||
Executive Search | |||||||||||
Americas | 19.4 % | ||||||||||
Europe | 48,131 | 44,909 | 3,222 | 7.2 % | |||||||
Asia Pacific | 29,758 | 31,834 | (2,076) | (6.5) % | |||||||
Total Executive Search | 253,909 | 224,133 | 29,776 | 13.3 % | |||||||
On-Demand Talent | 22,353 | 18,719 | 3,634 | 19.4 % | |||||||
Heidrick Consulting | 22,439 | 17,129 | 5,310 | 31.0 % | |||||||
Revenue before reimbursements (net revenue) | 298,701 | 259,981 | 38,720 | 14.9 % | |||||||
Reimbursements | 2,408 | 1,254 | 1,154 | 92.0 % | |||||||
Total revenue | 15.3 % | ||||||||||
Operating income (loss) | |||||||||||
Executive Search | |||||||||||
Americas2 | $ 9,656 | 27.9 % | 25.1 % | 23.5 % | |||||||
Europe3 | 4,606 | 3,979 | 627 | 15.8 % | 9.6 % | 8.9 % | |||||
Asia Pacific | 3,912 | 4,385 | (473) | (10.8) % | 13.1 % | 13.8 % | |||||
Total Executive Search | 52,768 | 42,958 | 9,810 | 22.8 % | 20.8 % | 19.2 % | |||||
On-Demand Talent | (349) | 153 | (502) | NM | (1.6) % | 0.8 % | |||||
Heidrick Consulting4 | (408) | (3,631) | 3,223 | 88.8 % | (1.8) % | (21.2) % | |||||
Total segments | 52,011 | 39,480 | 12,531 | 31.7 % | 17.4 % | 15.2 % | |||||
Research and Development | (4,545) | — | (4,545) | (100.0) % | (1.5) % | — % | |||||
Global Operations Support5 | (13,600) | (10,774) | (2,826) | (26.2) % | (4.6) % | (4.1) % | |||||
Total operating income | $ 5,160 | 18.0 % | 11.3 % | 11.0 % |
1 Margin based on revenue before reimbursements (net revenue). |
2 Includes restructuring charges of |
3 Includes restructuring reversals of less than |
4 Includes restructuring charges of |
5 Includes restructuring reversals of |
Heidrick & Struggles International, Inc. | |||||||
Consolidated Statements of Comprehensive Income | |||||||
(In thousands, except per share amounts) | |||||||
(Unaudited) | |||||||
Six Months Ended June 30, | |||||||
2022 | 2021 | $ Change | % Change | ||||
Revenue | |||||||
Revenue before reimbursements (net revenue) | $ 582,562 | $ 453,637 | $ 128,925 | 28.4 % | |||
Reimbursements | 4,084 | 2,329 | 1,755 | 75.4 % | |||
Total revenue | 586,646 | 455,966 | 130,680 | 28.7 % | |||
Operating expenses | |||||||
Salaries and benefits | 409,129 | 327,417 | 81,712 | 25.0 % | |||
General and administrative expenses | 64,997 | 54,721 | 10,276 | 18.8 % | |||
Cost of services | 35,391 | 16,131 | 19,260 | 119.4 % | |||
Research and development | 8,947 | — | 8,947 | 100.0 % | |||
Restructuring charges | — | 7,054 | (7,054) | (100.0) % | |||
Reimbursed expenses | 4,084 | 2,329 | 1,755 | 75.4 % | |||
Total operating expenses | 522,548 | 407,652 | 114,896 | 28.2 % | |||
Operating income | 64,098 | 48,314 | 15,784 | 32.7 % | |||
Non-operating income (loss) | |||||||
Interest, net | 409 | 117 | |||||
Other, net | (1,697) | 6,115 | |||||
Net non-operating income (loss) | (1,288) | 6,232 | |||||
Income before income taxes | 62,810 | 54,546 | |||||
Provision for income taxes | 20,194 | 18,949 | |||||
Net income | 42,616 | 35,597 | |||||
Other comprehensive loss, net of tax | (8,606) | (688) | |||||
Comprehensive income | $ 34,010 | $ 34,909 | |||||
Weighted-average common shares outstanding | |||||||
Basic | 19,675 | 19,449 | |||||
Diluted | 20,485 | 20,197 | |||||
Earnings per common share | |||||||
Basic | $ 2.17 | $ 1.83 | |||||
Diluted | $ 2.08 | $ 1.76 | |||||
Salaries and benefits as a % of net revenue | 70.2 % | 72.2 % | |||||
General and administrative expenses as a % of net revenue | 11.2 % | 12.1 % | |||||
Cost of services as a % of net revenue | 6.1 % | 3.6 % | |||||
Research and development as a % of net revenue | 1.5 % | — % | |||||
Operating margin | 11.0 % | 10.7 % |
Heidrick & Struggles International, Inc. | |||||||||||
Segment Information | |||||||||||
(In thousands) | |||||||||||
(Unaudited) | |||||||||||
Six Months Ended June 30, | |||||||||||
2022 | 2021 | $ Change | % | 2022 | 2021 | ||||||
Revenue | |||||||||||
Executive Search | |||||||||||
Americas | 28.3 % | ||||||||||
Europe | 97,876 | 82,552 | 15,324 | 18.6 % | |||||||
Asia Pacific | 60,009 | 57,303 | 2,706 | 4.7 % | |||||||
Total Executive Search | 496,458 | 403,751 | 92,707 | 23.0 % | |||||||
On-Demand Talent | 45,734 | 18,719 | 27,015 | 144.3 % | |||||||
Heidrick Consulting | 40,370 | 31,167 | 9,203 | 29.5 % | |||||||
Revenue before reimbursements (net revenue) | 582,562 | 453,637 | 128,925 | 28.4 % | |||||||
Reimbursements | 4,084 | 2,329 | 1,755 | 75.4 % | |||||||
Total revenue | 28.7 % | ||||||||||
Operating income (loss) | |||||||||||
Executive Search | |||||||||||
Americas2 | 38.2 % | 24.8 % | 23.1 % | ||||||||
Europe3 | 10,009 | 8,519 | 1,490 | 17.5 % | 10.2 % | 10.3 % | |||||
Asia Pacific4 | 8,966 | 8,529 | 437 | 5.1 % | 14.9 % | 14.9 % | |||||
Total Executive Search | 103,076 | 77,898 | 25,178 | 32.3 % | 20.8 % | 19.3 % | |||||
On-Demand Talent | (931) | 153 | (1,084) | NM | (2.0) % | 0.8 % | |||||
Heidrick Consulting5 | (2,492) | (8,341) | 5,849 | 70.1 % | (6.2) % | (26.8) % | |||||
Total segments | 99,653 | 69,710 | 29,943 | 43.0 % | 17.1 % | 15.4 % | |||||
Research and Development | (8,947) | — | (8,947) | (100.0) % | (1.5) % | — % | |||||
Global Operations Support6 | (26,608) | (21,396) | (5,212) | (24.4) % | (4.6) % | (4.7) % | |||||
Total operating income | (32.7) % | 11.0 % | 10.7 % | ||||||||
1 Margin based on revenue before reimbursements (net revenue). |
2 Includes restructuring charges of |
3 Includes restructuring reversals of |
4 Includes restructuring reversals of |
5 Includes restructuring charges of |
6 Includes restructuring reversals of |
Heidrick & Struggles International, Inc. | ||||||
Reconciliation of Operating Income and Adjusted Operating Income (Non-GAAP) | ||||||
(In thousands) | ||||||
(Unaudited) | ||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||
2022 | 2021 | 2022 | 2021 | |||
Revenue before reimbursements (net revenue) | $ 298,701 | $ 259,981 | $ 582,562 | $ 453,637 | ||
Operating income | 33,866 | 28,706 | 64,098 | 48,314 | ||
Adjustments | ||||||
Restructuring charges1 | — | 3,193 | — | 7,054 | ||
Total adjustments | — | 3,193 | — | 7,054 | ||
Adjusted operating income | $ 33,866 | $ 31,899 | $ 64,098 | $ 55,368 | ||
Operating margin | 11.3 % | 11.0 % | 11.0 % | 10.7 % | ||
Adjusted operating margin | 11.3 % | 12.3 % | 11.0 % | 12.2 % |
1 The Company incurred restructuring charges of |
Heidrick & Struggles International, Inc. | |||||||
Reconciliation of Net Income and Adjusted Net Income (Non-GAAP) | |||||||
(In thousands) | |||||||
(Unaudited) | |||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
2022 | 2021 | 2022 | 2021 | ||||
Net income | $ 24,149 | $ 20,765 | $ 42,616 | $ 35,597 | |||
Adjustments | |||||||
Restructuring charges, net of tax1 | — | 2,142 | — | 4,717 | |||
Total adjustments | — | 2,142 | — | 4,717 | |||
Adjusted net income | $ 24,149 | $ 22,907 | $ 42,616 | $ 40,314 | |||
Weighted-average common shares outstanding | |||||||
Basic | 19,726 | 19,510 | 19,675 | 19,449 | |||
Diluted | 20,314 | 20,115 | 20,485 | 20,197 | |||
Earnings per common share | |||||||
Basic | $ 1.22 | $ 1.06 | $ 2.17 | $ 1.83 | |||
Diluted | $ 1.19 | $ 1.03 | $ 2.08 | $ 1.76 | |||
Adjusted earnings per common share | |||||||
Basic | $ 1.22 | $ 1.17 | $ 2.17 | $ 2.07 | |||
Diluted | $ 1.19 | $ 1.14 | $ 2.08 | $ 2.00 |
1 The Company incurred restructuring charges of |
Heidrick & Struggles International, Inc. | |||
Consolidated Balance Sheets | |||
(In thousands) | |||
(Unaudited) | |||
June 30, | December 31, | ||
Current assets | |||
Cash and cash equivalents | $ 336,634 | $ 545,225 | |
Accounts receivable, net | 214,268 | 133,750 | |
Prepaid expenses | 25,819 | 21,754 | |
Other current assets | 46,314 | 41,449 | |
Income taxes recoverable | 4,990 | 3,210 | |
Total current assets | 628,025 | 745,388 | |
Non-current assets | |||
Property and equipment, net | 27,294 | 27,085 | |
Operating lease right-of-use assets | 68,008 | 72,320 | |
Assets designated for retirement and pension plans | 11,721 | 12,715 | |
Investments | 33,756 | 36,051 | |
Other non-current assets | 26,296 | 23,377 | |
Goodwill | 138,511 | 138,524 | |
Other intangible assets, net | 7,720 | 9,169 | |
Deferred income taxes | 40,735 | 42,169 | |
Total non-current assets | 354,041 | 361,410 | |
Total assets | $ 982,066 | $ 1,106,798 | |
Current liabilities | |||
Accounts payable | $ 16,428 | $ 20,374 | |
Accrued salaries and benefits | 286,683 | 409,026 | |
Deferred revenue | 48,764 | 51,404 | |
Operating lease liabilities | 18,400 | 19,332 | |
Other current liabilities | 60,383 | 24,554 | |
Income taxes payable | 3,544 | 10,004 | |
Total current liabilities | 434,202 | 534,694 | |
Non-current liabilities | |||
Accrued salaries and benefits | 62,576 | 73,779 | |
Retirement and pension plans | 51,877 | 55,593 | |
Operating lease liabilities | 60,140 | 65,625 | |
Other non-current liabilities | 4,797 | 41,087 | |
Total non-current liabilities | 179,390 | 236,084 | |
Total liabilities | 613,592 | 770,778 | |
Stockholders' equity | 368,474 | 336,020 | |
Total liabilities and stockholders' equity | $ 982,066 | $ 1,106,798 |
Heidrick & Struggles International, Inc. | ||||
Consolidated Statements of Cash Flows | ||||
(In thousands) | ||||
(Unaudited) | ||||
Three Months Ended June 30, | ||||
2022 | 2021 | |||
Cash flows - operating activities | ||||
Net income | $ 24,149 | $ 20,765 | ||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||
Depreciation and amortization | 2,621 | 5,974 | ||
Deferred income taxes | 231 | (644) | ||
Stock-based compensation expense | 3,784 | 2,861 | ||
Accretion expense related to earnout payments | 274 | 181 | ||
Loss on disposal of property and equipment | 142 | 94 | ||
Changes in assets and liabilities: | ||||
Accounts receivable | (31,641) | (29,771) | ||
Accounts payable | 212 | 1,132 | ||
Accrued expenses | 103,143 | 92,035 | ||
Restructuring accrual | — | (1,761) | ||
Deferred revenue | (5,664) | 1,915 | ||
Income taxes recoverable and payable, net | (13,142) | 5,696 | ||
Retirement and pension plan assets and liabilities | (200) | 201 | ||
Prepaid expenses | 4,411 | 1,912 | ||
Other assets and liabilities, net | (5,636) | (10,362) | ||
Net cash provided by operating activities | 82,684 | 90,228 | ||
Cash flows - investing activities | ||||
Acquisition of business, net of cash acquired | — | (31,969) | ||
Capital expenditures | (2,432) | (1,761) | ||
Purchases of marketable securities and investments | (347) | (317) | ||
Proceeds from sales of marketable securities and investments | 227 | 162 | ||
Net cash used in investing activities | (2,552) | (33,885) | ||
Cash flows - financing activities | ||||
Cash dividends paid | (3,104) | (2,993) | ||
Net cash used in financing activities | (3,104) | (2,993) | ||
Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash | (8,380) | 427 | ||
Net increase in cash, cash equivalents and restricted cash | 68,648 | 53,777 | ||
Cash, cash equivalents and restricted cash at beginning of period | 268,002 | 184,071 | ||
Cash, cash equivalents and restricted cash at end of period | $ 336,650 | $ 237,848 |
Heidrick & Struggles International, Inc. | ||||
Consolidated Statements of Cash Flows | ||||
(In thousands) | ||||
(Unaudited) | ||||
Six Months Ended June 30, | ||||
2022 | 2021 | |||
Cash flows - operating activities | ||||
Net income | $ 42,616 | $ 35,597 | ||
Adjustments to reconcile net income to net cash used in operating activities: | ||||
Depreciation and amortization | 5,241 | 12,042 | ||
Deferred income taxes | (246) | (1,139) | ||
Stock-based compensation expense | 7,482 | 5,852 | ||
Accretion expense related to earnout payments | 545 | 181 | ||
Gain on marketable securities | — | (1) | ||
Loss on disposal of property and equipment | 309 | 115 | ||
Changes in assets and liabilities, net of effects of acquisition: | ||||
Accounts receivable | (84,783) | (70,980) | ||
Accounts payable | (3,944) | 2,497 | ||
Accrued expenses | (124,281) | (24,292) | ||
Restructuring accrual | — | (4,663) | ||
Deferred revenue | (1,527) | 2,878 | ||
Income taxes recoverable and payable, net | (8,114) | 12,515 | ||
Retirement and pension plan assets and liabilities | 3,297 | 1,436 | ||
Prepaid expenses | (4,670) | (5,982) | ||
Other assets and liabilities, net | (11,437) | (18,399) | ||
Net cash used in operating activities | (179,512) | (52,343) | ||
Cash flows - investing activities | ||||
Acquisition of business, net of cash acquired | — | (31,969) | ||
Capital expenditures | (4,236) | (2,706) | ||
Purchases of marketable securities and investments | (5,358) | (1,671) | ||
Proceeds from sales of marketable securities and investments | 990 | 20,315 | ||
Net cash used in investing activities | (8,604) | (16,031) | ||
Cash flows - financing activities | ||||
Cash dividends paid | (6,223) | (6,065) | ||
Payment of employee tax withholdings on equity transactions | (3,219) | (3,090) | ||
Net cash used in financing activities | (9,442) | (9,155) | ||
Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash | (11,051) | (1,112) | ||
Net decrease in cash, cash equivalents and restricted cash | (208,609) | (78,641) | ||
Cash, cash equivalents and restricted cash at beginning of period | 545,259 | 316,489 | ||
Cash, cash equivalents and restricted cash at end of period | 336,650 | 237,848 |
Heidrick & Struggles International, Inc. | |||||||
Reconciliation of Net Income and Operating Income to Adjusted EBITDA (Non-GAAP) | |||||||
(In thousands) | |||||||
(Unaudited) | |||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
2022 | 2021 | 2021 | 2020 | ||||
Revenue before reimbursements (net revenue) | $ 298,701 | $ 259,981 | $ 582,562 | $ 453,637 | |||
Net income | 24,149 | 20,765 | 42,616 | 35,597 | |||
Interest, net | (299) | (35) | (409) | (117) | |||
Other, net | (774) | (3,033) | 1,697 | (6,115) | |||
Provision for income taxes | 10,790 | 11,009 | 20,194 | 18,949 | |||
Operating income | 33,866 | 28,706 | 64,098 | 48,314 | |||
Adjustments | |||||||
Stock-based compensation expense | 3,351 | 2,492 | 7,026 | 5,465 | |||
Depreciation | 1,810 | 1,744 | 3,618 | 3,537 | |||
Intangible amortization | 810 | 766 | 1,622 | 1,001 | |||
Earnout accretion | 273 | 181 | 544 | 181 | |||
Acquisition contingent consideration | 971 | 469 | 2,060 | 923 | |||
Deferred compensation plan | (4,255) | 1,619 | (6,487) | 2,555 | |||
Restructuring charges | — | 3,193 | — | 7,054 | |||
Total adjustments | 2,960 | 10,464 | 8,383 | 20,716 | |||
Adjusted EBITDA | $ 36,826 | $ 39,170 | $ 72,481 | $ 69,030 | |||
Adjusted EBITDA margin | 12.3 % | 15.1 % | 12.4 % | 15.2 % |
View original content:https://www.prnewswire.com/news-releases/heidrick--struggles-posts-record-quarterly-results-301592643.html
SOURCE Heidrick & Struggles International, Inc.
FAQ
What was Heidrick & Struggles' net revenue for Q2 2022?
What was the diluted EPS for Heidrick & Struggles in Q2 2022?
How much cash and cash equivalents did Heidrick & Struggles have at the end of Q2 2022?
What is the expected revenue range for Heidrick & Struggles in Q3 2022?