Heidrick & Struggles Reports Second Quarter 2024 Results
Heidrick & Struggles (HSII) reported strong Q2 2024 results with net revenue growing to $278.6 million, driven by all businesses. The company achieved an Adjusted EBITDA of $28.8 million with a 10.3% margin. Executive Search net revenue increased by 1.5% to $210.0 million, while On-Demand Talent and Heidrick Consulting saw growth of 6.8% and 6.2% respectively. Despite a complex operating environment, HSII implemented restructuring for accelerated growth and declared a $0.15 per share cash dividend. The company expects Q3 2024 consolidated net revenue between $260 million and $280 million, acknowledging potential impacts from external factors.
Heidrick & Struggles (HSII) ha riportato risultati solidi per il secondo trimestre del 2024, con un fatturato netto che è cresciuto a 278,6 milioni di dollari, trainato da tutte le attività. L'azienda ha raggiunto un EBITDA rettificato di 28,8 milioni di dollari con un margine del 10,3%. Il fatturato netto dell'Executive Search è aumentato dell'1,5% a 210,0 milioni di dollari, mentre il talento On-Demand e la consulenza di Heidrick hanno registrato una crescita rispettivamente del 6,8% e del 6,2%. Nonostante un ambiente operativo complesso, HSII ha attuato una ristrutturazione per una crescita accelerata e ha dichiarato un dividendo in contante di 0,15 dollari per azione. L'azienda prevede per il terzo trimestre del 2024 un fatturato netto consolidato compreso tra i 260 milioni e i 280 milioni di dollari, riconoscendo potenziali impatti derivanti da fattori esterni.
Heidrick & Struggles (HSII) reportó resultados sólidos para el segundo trimestre de 2024, con un ingreso neto de 278,6 millones de dólares, impulsado por todos los negocios. La compañía logró un EBITDA ajustado de 28,8 millones de dólares con un margen del 10,3%. Los ingresos netos de Búsqueda Ejecutiva aumentaron un 1,5% a 210,0 millones de dólares, mientras que el Talento Bajo Demanda y la Consultoría de Heidrick vieron un crecimiento del 6,8% y del 6,2% respectivamente. A pesar de un entorno operativo complejo, HSII implementó reestructuración para un crecimiento acelerado y declaró un dividendo en efectivo de 0,15 dólares por acción. La compañía espera que los ingresos netos consolidados del tercer trimestre de 2024 se sitúen entre 260 millones y 280 millones de dólares, reconociendo posibles impactos derivados de factores externos.
하이드릭 & 스트러글스 (HSII)는 2024년 2분기 강력한 실적을 보고하며, 순수익이 2억 7860만 달러로 증가했다고 전했다. 이는 모든 사업 부문에서 나타난 결과이다. 회사는 조정 EBITDA가 2880만 달러에 10.3%의 마진을 달성했다. 경영자 검색 순수익은 1.5% 증가하여 2억 1000만 달러에 이르렀으며, 온디맨드 인재와 하이드릭 컨설팅은 각각 6.8% 및 6.2% 성장했다. 복잡한 운영 환경에도 불구하고, HSII는 가속 성장을 위한 구조 조정을 시행하였고, 주당 0.15달러의 현금 배당금을 선언했다. 회사는 2024년 3분기의 통합 순수익이 2억 6000만 달러에서 2억 8000만 달러 사이가 될 것으로 예상하며, 외부 요인으로 인한 잠재적 영향을 인식하고 있다.
Heidrick & Struggles (HSII) a rapporté de solides résultats pour le deuxième trimestre 2024, avec un chiffre d'affaires net atteignant 278,6 millions de dollars, soutenu par toutes les activités. L'entreprise a réalisé un EBITDA ajusté de 28,8 millions de dollars avec une marge de 10,3%. Le chiffre d'affaires net des recherches exécutives a augmenté de 1,5% pour atteindre 210,0 millions de dollars, tandis que le Talent à la Demande et le Conseil Heidrick ont connu une croissance de 6,8% et 6,2% respectivement. Malgré un environnement opérationnel complexe, HSII a mis en œuvre une restructuration pour une croissance accélérée et a déclaré un dividende en espèces de 0,15 dollar par action. L'entreprise s'attend à un chiffre d'affaires net consolidé pour le troisième trimestre 2024 compris entre 260 millions et 280 millions de dollars, tout en reconnaissant les impacts potentiels des facteurs externes.
Heidrick & Struggles (HSII) berichtete über starke Ergebnisse im 2. Quartal 2024, mit einem Netto-Umsatz von 278,6 Millionen US-Dollar, der von allen Geschäftsbereichen getragen wurde. Das Unternehmen erzielte ein bereinigtes EBITDA von 28,8 Millionen US-Dollar bei einer Marge von 10,3%. Der Netto-Umsatz im Executive Search stieg um 1,5% auf 210,0 Millionen US-Dollar, während das On-Demand Talent und die Heidrick Beratung ein Wachstum von 6,8% bzw. 6,2% verzeichneten. Trotz eines komplexen Betriebsumfelds hat HSII eine Restrukturierung zur beschleunigten Wachstumsumsetzung durchgeführt und eine Bardividende von 0,15 US-Dollar pro Aktie erklärt. Das Unternehmen erwartet für das 3. Quartal 2024 einen konsolidierten Netto-Umsatz zwischen 260 Millionen und 280 Millionen US-Dollar und erkennt mögliche Auswirkungen externer Faktoren an.
- Net revenue grew to $278.6 million, exceeding the high end of the outlook range
- Adjusted EBITDA was $28.8 million with a 10.3% margin
- Executive Search net revenue increased by 1.5% to $210.0 million
- On-Demand Talent net revenue grew 6.8% to $41.9 million
- Heidrick Consulting net revenue increased 6.2% to $26.8 million
- Productivity, measured by annualized Executive Search net revenue per consultant, improved to $2.0 million
- Average revenue per executive search increased to $151,000
- Cash, cash equivalents, and marketable securities increased to $296.9 million from $239.0 million year-over-year
- Net loss of $5.2 million and diluted loss per share of $0.25 in Q2 2024
- Non-cash goodwill impairment charge of $16.2 million primarily related to On-Demand Talent segment
- $6.9 million restructuring charge recorded in Q2 2024
- Adjusted EBITDA margin decreased to 10.3% from 12.9% in Q2 2023
- Executive Search revenue in Europe decreased by 12.0%
- Number of Executive Search consultants decreased to 415 from 423 year-over-year
- General and administrative expenses increased by 14.7% to $46.5 million
Insights
Heidrick & Struggles' Q2 2024 results show a mixed performance with some positive indicators and areas of concern. Net revenue grew to
However, profitability metrics show some pressure. Adjusted EBITDA decreased to
The company's restructuring efforts, including changes to leadership and staffing levels, resulted in a
The
Liquidity remains strong, with cash and equivalents at
The maintained quarterly dividend of
Overall, while Heidrick & Struggles is showing resilience in a complex operating environment, investors should closely monitor profitability metrics and the performance of individual business segments in the coming quarters.
Heidrick & Struggles' Q2 results offer insights into the current state of the global leadership and talent solutions market. The company's revenue growth across all business segments suggests a continued demand for executive search, on-demand talent and consulting services despite economic uncertainties.
The Executive Search segment's revenue increase of
However, the
The On-Demand Talent segment's
The Heidrick Consulting segment's
The increase in average revenue per executive search to
Overall, these results reflect a talent solutions market that remains robust despite economic headwinds, with particular strength in flexible talent solutions and regional variations in demand for executive search services.
Delivers Strong Revenue Performance with Robust Profitability
Restructuring for Accelerated Growth Implemented in the Quarter
Declares
Second Quarter Highlights:
- Net revenue grew to
driven by all businesses$278.6 million - Adjusted EBITDA was
$28.8 million - Adjusted EBITDA margin was
10.3%
"Our team delivered a strong second quarter. In a very complex operating environment, clients continue to need help engaging, assessing and enabling critical leadership talent – and our world-class colleagues met those needs with energy and creativity. This work helped propel our second quarter revenue beyond the high end of our outlook range while generating a double-digit EBITDA margin," stated CEO Tom Monahan.
"Even as we continued to deliver value to clients, we also made important changes to our leadership team and staffing levels. As a result, we enter the second half of the year with more targeted solutions and better alignment of our organization with client needs. Going forward, we are tightly focused on accelerating returns from our recent investment cycle and on creating unmatched value for clients, colleagues and investors."
2024 Second Quarter Results
Consolidated net revenue of
Adjusted EBITDA was
In the 2024 second quarter, the company recorded a non-cash goodwill impairment charge of
Including these unusual charges in the 2024 second quarter, net loss was
Executive Search net revenue of
The Company had 415 Executive Search consultants at June 30, 2024, compared to 423 at June 30, 2023. Productivity, as measured by annualized Executive Search net revenue per consultant, was
On-Demand Talent net revenue of
Heidrick Consulting net revenue of
Consolidated salaries and benefits decreased
General and administrative expenses increased
The Company's cost of services was
The Company's research and development expenses were
Net cash provided by operating activities was
Dividend
The Board of Directors declared a 2024 second quarter cash dividend of
2024 Third Quarter Outlook
The Company expects 2024 third quarter consolidated net revenue of between
Quarterly Webcast and Conference Call
Heidrick & Struggles will host a conference call to review its second quarter results today, July 29, 2024 at 5:30 pm Eastern Time. Participants may access the Company's call and supporting slides through its website at www.heidrick.com or by dialing (800) 715-9871 or (646) 307-1963, conference ID# 4805686. For those unable to participate on the live call, a webcast and copy of the slides will be archived at www.heidrick.com and available for up to 30 days following the investor call.
About Heidrick & Struggles International, Inc.
Heidrick & Struggles (Nasdaq: HSII) is a premier provider of global leadership advisory and on-demand talent solutions, serving the senior-level talent and consulting needs of the world's top organizations. In our role as trusted leadership advisors, we partner with our clients to develop future-ready leaders and organizations, bringing together our services and offerings in executive search, diversity and inclusion, leadership assessment and development, organization and team acceleration, culture shaping and on-demand, independent talent solutions. Heidrick & Struggles pioneered the profession of executive search more than 70 years ago. Today, the firm provides integrated talent and human capital solutions to help our clients change the world, one leadership team at a time. ® www.heidrick.com
Non-GAAP Financial Measures
To supplement the financial results presented in accordance with generally accepted accounting principles in
Non-GAAP financial measures used within this earnings release are Adjusted EBITDA, Adjusted EBITDA margin, and consolidated net revenue excluding the impact of exchange rate fluctuations (referred to as on a constant currency basis). These measures are presented because management uses this information to monitor and evaluate financial results and trends. Management believes this information is also useful for investors to evaluate the comparability of financial information presented. Reconciliations of these non-GAAP financial measures to the most directly comparable measures calculated and presented in accordance with GAAP are provided as schedules attached to this release.
Adjusted EBITDA refers to net income before interest, other income or expense, income taxes, depreciation and amortization, as adjusted, to the extent they occur, for earnout accretion, earnout fair value adjustments, contingent compensation, deferred compensation plan income or expense, certain reorganization costs, impairment charges and restructuring charges.
Adjusted EBITDA margin refers to Adjusted EBITDA as a percentage of net revenue in the same period.
Adjusted net income and adjusted diluted earnings per share reflect the exclusion of goodwill impairment, restructuring charges and earnout fair value adjustments, net of tax.
Adjusted effective tax rate reflects the exclusion of goodwill impairment, restructuring charges and earnout fair value adjustments, net of tax.
The Company evaluates its results of operations on both an as reported and a constant currency basis. The constant currency presentation is a non-GAAP financial measure, which excludes the impact of fluctuations in foreign currency exchange rates. The Company believes providing constant currency information provides valuable supplemental information regarding its results of operations, consistent with how it evaluates its performance. The Company calculates constant currency percentages by converting its financial results in a local currency for a period using the average exchange rate for the prior period to which it is comparing. This calculation may differ from similarly titled measures used by other companies.
Safe Harbor Statement
This press release contains forward-looking statements within the meaning of the federal securities laws, including statements regarding guidance for the third quarter of 2024. The forward-looking statements are based on current expectations, estimates, forecasts, and projections about the industry in which we operate and management's beliefs and assumptions. Forward-looking statements may be identified by the use of words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," "outlook," "projects," "forecasts," "aim" and similar expressions. Forward-looking statements are not guarantees of future performance, rely on a number of assumptions, and involve certain known and unknown risks and uncertainties that are difficult to predict, many of which are beyond our control. Factors that may cause actual outcomes and results to differ materially from what is expressed, forecasted or implied in the forward-looking statements include, among other things, our ability to attract, integrate, develop, manage, retain and motivate qualified consultants and senior leaders; our ability to prevent our consultants from taking our clients with them to another firm; our ability to maintain our professional reputation and brand name; our clients' ability to restrict us from recruiting their employees; our heavy reliance on information management systems; risks arising from our implementation of new technology and intellectual property to deliver new products and services to our clients; our dependence on third parties for the execution of certain critical functions; the fact that we face the risk of liability in the services we perform; the fact that data security, data privacy and data protection laws and other evolving regulations and cross-border data transfer restrictions may limit the use of our services and adversely affect our business; any challenges to the classification of our on-demand talent as independent contractors; the fact that increased cybersecurity requirements, vulnerabilities, threats and more sophisticated and targeted cyber-related attacks could pose a risk to our systems, networks, solutions, services and data; the fact that our net revenue may be affected by adverse macroeconomic or labor market conditions, including impacts of inflation and effects of geopolitical instability; the aggressive competition we face; the impact of foreign currency exchange rate fluctuations; our ability to access additional credit; social, political, regulatory, legal and economic risks in markets where we operate, including the impact of the ongoing war in
Contacts:
Investors & Analysts:
Suzanne Rosenberg, Vice President, Investor Relations
srosenberg@heidrick.com
Media:
Bianca Wilson, Director of Public Relations
bwilson@heidrick.com
Heidrick & Struggles International, Inc. Consolidated Statements of Comprehensive Income (Loss) (In thousands, except per share amounts) (Unaudited) | |||||||
Three Months Ended June 30, | |||||||
2024 | 2023 | $ Change | % Change | ||||
Revenue | |||||||
Revenue before reimbursements (net revenue) | $ 278,626 | $ 271,225 | $ 7,401 | 2.7 % | |||
Reimbursements | 4,251 | 2,552 | 1,699 | 66.6 % | |||
Total revenue | 282,877 | 273,777 | 9,100 | 3.3 % | |||
Operating expenses | |||||||
Salaries and benefits | 177,892 | 178,916 | (1,024) | (0.6) % | |||
General and administrative expenses | 46,453 | 40,514 | 5,939 | 14.7 % | |||
Cost of services | 29,696 | 25,306 | 4,390 | 17.3 % | |||
Research and development | 5,605 | 5,658 | (53) | (0.9) % | |||
Impairment charges | 16,224 | 7,246 | 8,978 | 123.9 % | |||
Restructuring charges | 6,939 | — | 6,939 | 100.0 % | |||
Reimbursed expenses | 4,251 | 2,552 | 1,699 | 66.6 % | |||
Total operating expenses | 287,060 | 260,192 | 26,868 | 10.3 % | |||
Operating income (loss) | (4,183) | 13,585 | (17,768) | (130.8) % | |||
Non-operating income | |||||||
Interest, net | 2,612 | 1,913 | |||||
Other, net | 997 | 1,377 | |||||
Net non-operating income | 3,609 | 3,290 | |||||
Income (loss) before income taxes | (574) | 16,875 | |||||
Provision for income taxes | 4,583 | 7,893 | |||||
Net income (loss) | (5,157) | 8,982 | |||||
Other comprehensive loss, net of tax | (2,094) | (75) | |||||
Comprehensive income (loss) | $ (7,251) | $ 8,907 | |||||
Weighted-average common shares outstanding | |||||||
Basic | 20,259 | 20,010 | |||||
Diluted | 20,259 | 20,637 | |||||
Earnings (loss) per common share | |||||||
Basic | $ (0.25) | $ 0.45 | |||||
Diluted | $ (0.25) | $ 0.44 | |||||
Salaries and benefits as a % of net revenue | 63.8 % | 66.0 % | |||||
General and administrative expenses as a % of net revenue | 16.7 % | 14.9 % | |||||
Cost of services as a % of net revenue | 10.7 % | 9.3 % | |||||
Research and development as a % of net revenue | 2.0 % | 2.1 % | |||||
Operating margin | (1.5) % | 5.0 % |
Heidrick & Struggles International, Inc. Segment Information (In thousands) (Unaudited) | |||||||||||
Three Months Ended June 30, | |||||||||||
2024 | 2023 | $ Change | % Change | 2024 | 2023 | ||||||
Revenue | |||||||||||
Executive Search | |||||||||||
$ 8,515 | 6.1 % | ||||||||||
40,082 | 45,567 | (5,485) | (12.0) % | ||||||||
22,807 | 22,649 | 158 | 0.7 % | ||||||||
Total Executive Search | 209,967 | 206,779 | 3,188 | 1.5 % | |||||||
On-Demand Talent | 41,895 | 39,240 | 2,655 | 6.8 % | |||||||
Heidrick Consulting | 26,764 | 25,206 | 1,558 | 6.2 % | |||||||
Revenue before reimbursements (net revenue) | 278,626 | 271,225 | 7,401 | 2.7 % | |||||||
Reimbursements | 4,251 | 2,552 | 1,699 | 66.6 % | |||||||
Total revenue | $ 9,100 | 3.3 % | |||||||||
Adjusted EBITDA | |||||||||||
Executive Search | |||||||||||
$ 2,033 | 4.4 % | 32.7 % | 33.3 % | ||||||||
2,840 | 5,456 | (2,616) | (47.9) % | 7.1 % | 12.0 % | ||||||
1,740 | 1,630 | 110 | 6.7 % | 7.6 % | 7.2 % | ||||||
Total Executive Search | 52,692 | 53,165 | (473) | (0.9) % | 25.1 % | 25.7 % | |||||
On-Demand Talent | (1,629) | 2,587 | (4,216) | (163.0) % | (3.9) % | 6.6 % | |||||
Heidrick Consulting | (1,395) | (1,662) | 267 | 16.1 % | (5.2) % | (6.6) % | |||||
Total segments | 49,668 | 54,090 | (4,422) | (8.2) % | 17.8 % | 19.9 % | |||||
Research and Development | (4,781) | (5,218) | 437 | 8.4 % | (1.7) % | (1.9) % | |||||
Global Operations Support | (16,076) | (13,988) | (2,088) | (14.9) % | (5.8) % | (5.2) % | |||||
Total operating income | $ (6,073) | (17.4) % | 10.3 % | 12.9 % |
1 Margin based on revenue before reimbursements (net revenue). |
Heidrick & Struggles International, Inc. Consolidated Statements of Comprehensive Income (In thousands, except per share amounts) (Unaudited) | |||||||
Six Months Ended June 30, | |||||||
2024 | 2023 | $ Change | % Change | ||||
Revenue | |||||||
Revenue before reimbursements (net revenue) | $ 543,823 | $ 510,542 | $ 33,281 | 6.5 % | |||
Reimbursements | 8,152 | 5,354 | 2,798 | 52.3 % | |||
Total revenue | 551,975 | 515,896 | 36,079 | 7.0 % | |||
Operating expenses | |||||||
Salaries and benefits | 352,305 | 337,775 | 14,530 | 4.3 % | |||
General and administrative expenses | 87,816 | 74,841 | 12,975 | 17.3 % | |||
Cost of services | 57,128 | 48,138 | 8,990 | 18.7 % | |||
Research and development | 11,320 | 11,186 | 134 | 1.2 % | |||
Impairment charges | 16,224 | 7,246 | 8,978 | 123.9 % | |||
Restructuring charges | 6,939 | — | 6,939 | 100.0 % | |||
Reimbursed expenses | 8,152 | 5,354 | 2,798 | 52.3 % | |||
Total operating expenses | 539,884 | 484,540 | 55,344 | 11.4 % | |||
Operating income | 12,091 | 31,356 | (19,265) | (61.4) % | |||
Non-operating income | |||||||
Interest, net | 6,698 | 5,162 | |||||
Other, net | 3,568 | 3,186 | |||||
Net non-operating income | 10,266 | 8,348 | |||||
Income before income taxes | 22,357 | 39,704 | |||||
Provision for income taxes | 13,482 | 15,136 | |||||
Net income | 8,875 | 24,568 | |||||
Other comprehensive income (loss), net of tax | (6,185) | 368 | |||||
Comprehensive income | $ 2,690 | $ 24,936 | |||||
Weighted-average common shares outstanding | |||||||
Basic | 20,202 | 19,958 | |||||
Diluted | 21,061 | 20,701 | |||||
Earnings per common share | |||||||
Basic | $ 0.44 | $ 1.23 | |||||
Diluted | $ 0.42 | $ 1.19 | |||||
Salaries and benefits as a % of net revenue | 64.8 % | 66.2 % | |||||
General and administrative expenses as a % of net revenue | 16.1 % | 14.7 % | |||||
Cost of services as a % of net revenue | 10.5 % | 9.4 % | |||||
Research and development as a % of net revenue | 2.1 % | 2.2 % | |||||
Operating margin | 2.2 % | 6.1 % |
Heidrick & Struggles International, Inc. Segment Information (In thousands) (Unaudited) | |||||||||||
Six Months Ended June 30, | |||||||||||
2024 | 2023 | $ Change | % Change | 2024 | 2023 | ||||||
Revenue | |||||||||||
Executive Search | |||||||||||
$ 283,757 | $ 265,890 | $ 17,867 | 6.7 % | ||||||||
81,563 | 84,498 | (2,935) | (3.5) % | ||||||||
46,128 | 46,878 | (750) | (1.6) % | ||||||||
Total Executive Search | 411,448 | 397,266 | 14,182 | 3.6 % | |||||||
On-Demand Talent | 79,752 | 70,357 | 9,395 | 13.4 % | |||||||
Heidrick Consulting | 52,623 | 42,919 | 9,704 | 22.6 % | |||||||
Revenue before reimbursements (net revenue) | 543,823 | 510,542 | 33,281 | 6.5 % | |||||||
Reimbursements | 8,152 | 5,354 | 2,798 | 52.3 % | |||||||
Total revenue | $ 551,975 | $ 515,896 | $ 36,079 | 7.0 % | |||||||
Adjusted EBITDA | |||||||||||
Executive Search | |||||||||||
$ 89,983 | $ 88,203 | $ 1,780 | 2.0 % | 31.7 % | 33.2 % | ||||||
6,193 | 7,537 | (1,344) | (17.8) % | 7.6 % | 8.9 % | ||||||
4,935 | 5,197 | (262) | (5.0) % | 10.7 % | 11.1 % | ||||||
Total Executive Search | 101,111 | 100,937 | 174 | 0.2 % | 24.6 % | 25.4 % | |||||
On-Demand Talent | (2,550) | 1,240 | (3,790) | NM | (3.2) % | 1.8 % | |||||
Heidrick Consulting | (3,422) | (4,457) | 1,035 | 23.2 % | (6.5) % | (10.4) % | |||||
Total segments | 95,139 | 97,720 | (2,581) | (2.6) % | 17.5 % | 19.1 % | |||||
Research and Development | (9,706) | (10,469) | 763 | 7.3 % | (1.8) % | (2.1) % | |||||
Global Operations Support | (30,754) | (26,740) | (4,014) | (15.0) % | (5.7) % | (5.2) % | |||||
Total Adjusted EBITDA | $ 54,679 | $ 60,511 | $ (5,832) | (9.6) % | 10.1 % | 11.9 % | |||||
1 Margin based on revenue before reimbursements (net revenue). |
Heidrick & Struggles International, Inc. Reconciliation of Net Income (Loss) and Adjusted Net Income (Non-GAAP) (In thousands, except per share amounts) (Unaudited) | |||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Net income (loss) | $ (5,157) | $ 8,982 | $ 8,875 | $ 24,568 | |||
Adjustments | |||||||
Impairment charges, net of tax1 | 14,190 | 6,038 | 14,190 | 6,038 | |||
Earnout fair value adjustment, net of tax2 | 749 | — | 749 | — | |||
Restructuring charges, net of tax3 | 4,291 | — | 4,291 | — | |||
Total adjustments | 19,230 | 6,038 | 19,230 | 6,038 | |||
Adjusted net income | $ 14,073 | $ 15,020 | $ 28,105 | $ 30,606 | |||
Weighted-average common shares outstanding | |||||||
Basic | 20,259 | 20,010 | 20,202 | 19,958 | |||
Diluted | 20,865 | 20,637 | 21,061 | 20,701 | |||
Earnings per common share | |||||||
Basic | $ (0.25) | $ 0.45 | $ 0.44 | $ 1.23 | |||
Diluted | $ (0.25) | $ 0.44 | $ 0.42 | $ 1.19 | |||
Adjusted earnings per common share | |||||||
Basic | $ 0.69 | $ 0.75 | $ 1.39 | $ 1.53 | |||
Diluted | $ 0.67 | $ 0.73 | $ 1.33 | $ 1.48 |
1 The Company recorded goodwill impairment charges of |
2 The Company recorded a fair value adjustment to increase the On-Demand Talent earnout by |
3 The Company recorded restructuring charges of |
Heidrick & Struggles International, Inc. Consolidated Balance Sheets (In thousands) (Unaudited) | |||
June 30, | December 31, | ||
Current assets | |||
Cash and cash equivalents | $ 189,922 | $ 412,618 | |
Marketable securities | 106,963 | 65,538 | |
Accounts receivable, net | 187,113 | 133,128 | |
Prepaid expenses | 28,016 | 23,597 | |
Other current assets | 43,745 | 47,923 | |
Income taxes recoverable | 7,660 | 10,410 | |
Total current assets | 563,419 | 693,214 | |
Non-current assets | |||
Property and equipment, net | 48,434 | 35,752 | |
Operating lease right-of-use assets | 82,114 | 86,063 | |
Assets designated for retirement and pension plans | 10,779 | 11,105 | |
Investments | 55,927 | 47,287 | |
Other non-current assets | 26,875 | 17,071 | |
Goodwill | 183,150 | 202,252 | |
Other intangible assets, net | 16,411 | 20,842 | |
Deferred income taxes | 29,216 | 28,005 | |
Total non-current assets | 452,906 | 448,377 | |
Total assets | $ 1,016,325 | $ 1,141,591 | |
Current liabilities | |||
Accounts payable | $ 19,515 | $ 20,837 | |
Accrued salaries and benefits | 190,225 | 322,744 | |
Deferred revenue | 44,679 | 45,732 | |
Operating lease liabilities | 18,044 | 21,498 | |
Other current liabilities | 25,693 | 21,823 | |
Income taxes payable | 8,593 | 6,057 | |
Total current liabilities | 306,749 | 438,691 | |
Non-current liabilities | |||
Accrued salaries and benefits | 51,404 | 52,108 | |
Retirement and pension plans | 70,855 | 62,100 | |
Operating lease liabilities | 78,120 | 78,204 | |
Other non-current liabilities | 42,562 | 41,808 | |
Deferred income taxes | 5,703 | 6,402 | |
Total non-current liabilities | 248,644 | 240,622 | |
Total liabilities | 555,393 | 679,313 | |
Stockholders' equity | 460,932 | 462,278 | |
Total liabilities and stockholders' equity | $ 1,016,325 | $ 1,141,591 |
Heidrick & Struggles International, Inc. Consolidated Statements of Cash Flows (In thousands) (Unaudited) | ||||
Three Months Ended June 30, | ||||
2024 | 2023 | |||
Cash flows - operating activities | ||||
Net income | $ (5,157) | $ 8,982 | ||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||
Depreciation and amortization | 3,910 | 4,819 | ||
Deferred income taxes | (2,246) | (223) | ||
Stock-based compensation expense | 3,465 | 1,919 | ||
Accretion expense related to earnout payments | 469 | 451 | ||
Gain on marketable securities | (441) | (49) | ||
Loss on disposal of property and equipment | 247 | 1 | ||
Impairment charges | 16,224 | 7,246 | ||
Changes in assets and liabilities, net of effects of acquisition: | ||||
Accounts receivable | (14,717) | (35,658) | ||
Accounts payable | (255) | (1,777) | ||
Accrued expenses | 57,843 | 52,164 | ||
Restructuring accrual | 4,386 | — | ||
Deferred revenue | (2,624) | 396 | ||
Income taxes recoverable and payable, net | 645 | 495 | ||
Retirement and pension plan assets and liabilities | 347 | 333 | ||
Prepaid expenses | 3,339 | 4,500 | ||
Other assets and liabilities, net | (2,913) | 3,341 | ||
Net cash provided by operating activities | 62,522 | 46,940 | ||
Cash flows - investing activities | ||||
Acquisition of businesses, net of cash acquired | — | (5,842) | ||
Capital expenditures | (10,365) | (3,006) | ||
Purchases of marketable securities and investments | (109,862) | (21,511) | ||
Proceeds from sales of marketable securities and investments | 289 | 153 | ||
Net cash used in investing activities | (119,938) | (30,206) | ||
Cash flows - financing activities | ||||
Repurchases of common stock | — | (904) | ||
Cash dividends paid | (3,182) | (3,122) | ||
Payment of employee tax withholdings on equity transactions | (885) | — | ||
Net cash used in financing activities | (4,067) | (4,026) | ||
Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash | (1,426) | 376 | ||
Net increase (decrease) in cash, cash equivalents and restricted cash | (62,909) | 13,084 | ||
Cash, cash equivalents and restricted cash at beginning of period | 252,831 | 204,733 | ||
Cash, cash equivalents and restricted cash at end of period | $ 189,922 | $ 217,817 |
Heidrick & Struggles International, Inc. Consolidated Statements of Cash Flows (In thousands) (Unaudited) | ||||
Six Months Ended June 30, | ||||
2024 | 2023 | |||
Cash flows - operating activities | ||||
Net income | $ 8,875 | $ 24,568 | ||
Adjustments to reconcile net income to net cash used in operating activities: | ||||
Depreciation and amortization | 8,700 | 8,692 | ||
Deferred income taxes | (2,333) | 6,446 | ||
Stock-based compensation expense | 6,109 | 3,772 | ||
Accretion expense related to earnout payments | 935 | 642 | ||
Gain on marketable securities | (980) | (1,694) | ||
Loss on disposal of property and equipment | 261 | 131 | ||
Impairment charges | 16,224 | 7,246 | ||
Changes in assets and liabilities: | ||||
Accounts receivable | (55,842) | (59,990) | ||
Accounts payable | (2,324) | (2,914) | ||
Accrued expenses | (124,747) | (273,811) | ||
Restructuring accrual | 4,386 | — | ||
Deferred revenue | (673) | 543 | ||
Income taxes recoverable and payable, net | 5,368 | (2,588) | ||
Retirement and pension plan assets and liabilities | 5,800 | 6,403 | ||
Prepaid expenses | (4,652) | (2,635) | ||
Other assets and liabilities, net | (6,009) | (4,902) | ||
Net cash used in operating activities | (140,902) | (290,091) | ||
Cash flows - investing activities | ||||
Acquisition of business, net of cash acquired | — | (35,749) | ||
Capital expenditures | (16,538) | (6,814) | ||
Purchases of marketable securities and investments | (115,262) | (27,683) | ||
Proceeds from sales of marketable securities and investments | 66,574 | 268,118 | ||
Net cash provided by (used in) investing activities | (65,226) | 197,872 | ||
Cash flows - financing activities | ||||
Repurchases of common stock | — | (904) | ||
Cash dividends paid | (6,398) | (6,234) | ||
Payment of employee tax withholdings on equity transactions | (3,747) | (4,141) | ||
Acquisition earnout payments | — | (35,946) | ||
Net cash used in financing activities | (10,145) | (47,225) | ||
Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash | (6,423) | 1,772 | ||
Net decrease in cash, cash equivalents and restricted cash | (222,696) | (137,672) | ||
Cash, cash equivalents and restricted cash at beginning of period | 412,618 | 355,489 | ||
Cash, cash equivalents and restricted cash at end of period | $ 189,922 | $ 217,817 |
Heidrick & Struggles International, Inc. Reconciliation of Net Income (Loss) to Adjusted EBITDA (Non-GAAP) (In thousands) (Unaudited) | |||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Revenue before reimbursements (net revenue) | $ 278,626 | $ 271,225 | $ 543,823 | $ 510,542 | |||
Net income (loss) | (5,157) | 8,982 | 8,875 | 24,568 | |||
Interest, net | (2,612) | (1,913) | (6,698) | (5,162) | |||
Other, net | (997) | (1,377) | (3,568) | (3,186) | |||
Provision for income taxes | 4,583 | 7,893 | 13,482 | 15,136 | |||
Operating income (loss) | (4,183) | 13,585 | 12,091 | 31,356 | |||
Adjustments | |||||||
Depreciation | 1,990 | 2,172 | 4,483 | 4,176 | |||
Intangible amortization | 1,920 | 2,647 | 4,217 | 4,516 | |||
Earnout accretion | 469 | 451 | 935 | 642 | |||
Earnout fair value adjustments | 1,211 | — | 1,211 | — | |||
Acquisition contingent consideration | 3,285 | 3,784 | 5,273 | 5,443 | |||
Deferred compensation plan | 956 | 1,603 | 3,306 | 3,736 | |||
Reorganization costs | — | 3,396 | — | 3,396 | |||
Impairment charges | 16,224 | 7,246 | 16,224 | 7,246 | |||
Restructuring charges | 6,939 | — | 6,939 | — | |||
Total adjustments | 32,994 | 21,299 | 42,588 | 29,155 | |||
Adjusted EBITDA | $ 28,811 | $ 34,884 | $ 54,679 | $ 60,511 | |||
Adjusted EBITDA margin | 10.3 % | 12.9 % | 10.1 % | 11.9 % |
Heidrick & Struggles International, Inc. Reconciliation of Operating Income to Adjusted EBITDA by Line of Business (Non-GAAP) (In thousands) (Unaudited) | |||||||||||
Three Months Ended June 30, 2024 | |||||||||||
Executive Search | On-Demand Talent | Heidrick Consulting | Research & Development | Global | Total | ||||||
Revenue before reimbursements (net revenue) | $ 209,967 | $ 41,895 | $ 26,764 | $ — | $ — | $ 278,626 | |||||
Operating income (loss)1 | 46,821 | (21,695) | (6,530) | (5,605) | (17,174) | (4,183) | |||||
Adjustments | |||||||||||
Depreciation | 863 | 117 | 82 | 809 | 119 | 1,990 | |||||
Intangible amortization | 20 | 1,533 | 367 | — | — | 1,920 | |||||
Earnout accretion | — | 409 | 60 | — | — | 469 | |||||
Earnout fair value adjustments | — | 1,125 | 86 | — | — | 1,211 | |||||
Acquisition contingent compensation | 295 | 1,835 | 1,155 | — | — | 3,285 | |||||
Deferred compensation plan | 920 | — | 18 | 15 | 3 | 956 | |||||
Impairment charges | 1,463 | 14,761 | — | — | — | 16,224 | |||||
Restructuring charges | 2,310 | 286 | 3,367 | — | 976 | 6,939 | |||||
Total adjustments | 5,871 | 20,066 | 5,135 | 824 | 1,098 | 32,994 | |||||
Adjusted EBITDA | $ 52,692 | $ (1,629) | $ (1,395) | $ (4,781) | $ (16,076) | $ 28,811 | |||||
Adjusted EBITDA margin | 25.1 % | (3.9) % | (5.2) % | (1.7) % | (5.8) % | 10.3 % | |||||
Three Months Ended June 30, 2023 | |||||||||||
Executive Search | On-Demand Talent | Heidrick Consulting | Research & Development | Global | Total | ||||||
Revenue before reimbursements (net revenue) | $ 206,779 | $ 39,240 | $ 25,206 | $ — | $ — | $ 271,225 | |||||
Operating income (loss)1 | 46,940 | (2,862) | (10,686) | (5,658) | (14,149) | 13,585 | |||||
Adjustments | |||||||||||
Depreciation | 1,297 | 116 | 183 | 416 | 160 | 2,172 | |||||
Intangible amortization | 53 | 2,151 | 443 | — | — | 2,647 | |||||
Earnout accretion | — | 394 | 57 | — | — | 451 | |||||
Acquisition contingent compensation | 1,165 | 1,561 | 1,058 | — | — | 3,784 | |||||
Deferred compensation plan | 1,541 | — | 37 | 24 | 1 | 1,603 | |||||
Reorganization costs | 2,169 | 1,227 | — | — | — | 3,396 | |||||
Impairment charges | — | — | 7,246 | — | — | 7,246 | |||||
Total adjustments | 6,225 | 5,449 | 9,024 | 440 | 161 | 21,299 | |||||
Adjusted EBITDA | $ 53,165 | $ 2,587 | $ (1,662) | $ (5,218) | $ (13,988) | $ 34,884 | |||||
Adjusted EBITDA margin | 25.7 % | 6.6 % | (6.6 %) | (1.9) % | (5.2) % | 12.9 % |
1 The Company does not allocate interest income or expense, other income or expense, and the provision for income taxes to the Company's reportable operating segments. As such, the Company has concluded that operating income (loss) represents the most directly comparable measure of financial performance presented in accordance with |
Heidrick & Struggles International, Inc. Reconciliation of Operating Income (Loss) to Adjusted EBITDA (Non-GAAP) (In thousands) (Unaudited) | |||||||||||
Six Months Ended June 30, 2024 | |||||||||||
Executive Search | On-Demand Talent | Heidrick Consulting | Research & Development | Global | Total | ||||||
Revenue before reimbursements (net revenue) | $ 411,448 | $ 79,752 | $ 52,623 | $ — | $ — | $ 543,823 | |||||
Operating income (loss)1 | 92,353 | (26,544) | (10,372) | (11,320) | (32,026) | 12,091 | |||||
Adjustments | |||||||||||
Depreciation | 2,104 | 248 | 279 | 1,563 | 289 | 4,483 | |||||
Intangible amortization | 37 | 3,368 | 812 | — | — | 4,217 | |||||
Earnout accretion | — | 815 | 120 | — | — | 935 | |||||
Earnout fair value adjustments | — | 1,125 | 86 | — | — | 1,211 | |||||
Acquisition contingent compensation | (335) | 3,391 | 2,217 | — | — | 5,273 | |||||
Deferred compensation plan | 3,179 | — | 69 | 51 | 7 | 3,306 | |||||
Impairment charges | 1,463 | 14,761 | — | — | — | 16,224 | |||||
Restructuring charges | 2,310 | 286 | 3,367 | — | 976 | 6,939 | |||||
Total adjustments | 8,758 | 23,994 | 6,950 | 1,614 | 1,272 | 42,588 | |||||
Adjusted EBITDA | $ 101,111 | $ (2,550) | $ (3,422) | $ (9,706) | $ (30,754) | $ 54,679 | |||||
Adjusted EBITDA margin | 24.6 % | (3.2 %) | (6.5 %) | (1.8 %) | (5.7) % | 10.1 % | |||||
Six Months Ended June 30, 2023 | |||||||||||
Executive Search | On-Demand Talent | Heidrick Consulting | Research & Development | Global | Total | ||||||
Revenue before reimbursements (net revenue) | $ 397,266 | $ 70,357 | $ 42,919 | $ — | $ — | $ 510,542 | |||||
Operating income (loss)1 | 90,633 | (7,226) | (13,802) | (11,186) | (27,063) | 31,356 | |||||
Adjustments | |||||||||||
Depreciation | 2,640 | 201 | 351 | 664 | 320 | 4,176 | |||||
Intangible amortization | 105 | 3,868 | 543 | — | — | 4,516 | |||||
Earnout accretion | — | 585 | 57 | — | — | 642 | |||||
Acquisition contingent compensation | 1,800 | 2,585 | 1,058 | — | — | 5,443 | |||||
Deferred compensation plan | 3,590 | — | 90 | 53 | 3 | 3,736 | |||||
Reorganization costs | 2,169 | 1,227 | — | — | — | 3,396 | |||||
Impairment charges | — | — | 7,246 | — | — | 7,246 | |||||
Total adjustments | 10,304 | 8,466 | 9,345 | 717 | 323 | 29,155 | |||||
Adjusted EBITDA | $ 100,937 | $ 1,240 | $ (4,457) | $ (10,469) | $ (26,740) | $ 60,511 | |||||
Adjusted EBITDA margin | 25.4 % | 1.8 % | (10.4 %) | (2.1 %) | (5.2 %) | 11.9 % |
1 The Company does not allocate interest income or expense, other income or expense, and the provision for income taxes to the Company's reportable operating segments. As such, the Company has concluded that operating income (loss) represents the most directly comparable measure of financial performance presented in accordance with |
View original content:https://www.prnewswire.com/news-releases/heidrick--struggles-reports-second-quarter-2024-results-302208923.html
SOURCE Heidrick & Struggles
FAQ
What was Heidrick & Struggles' (HSII) net revenue for Q2 2024?
How did Heidrick & Struggles' (HSII) Executive Search segment perform in Q2 2024?
What was the dividend declared by Heidrick & Struggles (HSII) for Q2 2024?
What is Heidrick & Struggles' (HSII) revenue outlook for Q3 2024?