Harrow Announces Third Quarter 2023 Financial Results
- Record revenues of $34.3 million, a 50% increase over the prior-year quarter
- Adjusted EBITDA of $9.2 million, up 270% from the prior-year quarter
- Successful launch of IHEEZO®, leading to substantial unit demand increase
- Positive feedback from eyecare professionals on IHEEZO's clinical benefits
- None.
Third Quarter 2023 and Recent Selected Highlights:
-
Record revenues of
, an increase of$34.3 million 50% over in the prior-year quarter and an increase of$22.8 million 2% over in the sequential quarter.$33.5 million -
GAAP net loss of
.$(4.4 million ) -
Adjusted EBITDA of
, an increase of$9.2 million 270% over in the prior‑year quarter.$2.5 million -
GAAP gross margin was flat at
71% , year-over-year. -
Core gross margin improved to
78% over the prior year’s72% . -
Cash and cash equivalents of
as of September 30, 2023.$65.6 million -
Harrow Completes Transfer of NDAs and Launches FLAREX®, NATACYN®, TOBRADEX® ST, VERKAZIA®, and ZERVIATE® in the
U.S.
Commenting on Harrow’s third quarter results, Mark L. Baum, CEO of Harrow, said, “During the third quarter, we produced record revenues, a
“The
“During the third quarter, we strategically focused our commercial team’s efforts on IHEEZO, delaying implementation of marketing and sales detailing efforts for four of the “Fab Five” products we had acquired earlier in the year and for which the New Drug Applications (NDAs) had recently transferred. We have now implemented those strategies and initial prescription data is encouraging. We estimate that we are approximately three months behind our revenue forecasts for these products.
“Our compounding business underperformed during the period as we made investments in compliance and operations. We are confident that the solutions already implemented or planned for our compounding business will prove effective and restore the business to its historical growth trajectory during the first quarter of 2024.
“Because we are a few months behind our internal targets – for the aggregate business – we are adjusting our previously issued 2023 financial guidance to revenues of
Third quarter 2023 figures of merit:
|
For the Three Months Ended
|
For the Nine Months Ended
|
|||||||||||||
|
2023 |
2022 |
2023 |
2022 |
|||||||||||
Net revenues |
$ |
34,265,000 |
|
$ |
22,823,000 |
|
$ |
93,838,000 |
|
$ |
68,266,000 |
|
|||
Gross margin |
|
71 |
% |
|
71 |
% |
|
70 |
% |
|
72 |
% |
|||
Core gross margin(1) |
|
78 |
% |
|
72 |
% |
|
77 |
% |
|
73 |
% |
|||
Net loss |
|
(4,391,000 |
) |
|
(6,464,000 |
) |
|
(15,263,000 |
) |
|
(15,141,000 |
) |
|||
Core net loss(1) |
|
(2,960,000 |
) |
|
(1,531,000 |
) |
|
(4,519,000 |
) |
|
(564,000 |
) |
|||
Adjusted EBITDA(1) |
|
9,209,000 |
|
|
2,483,000 |
|
|
25,556,000 |
|
|
11,928,000 |
|
|||
Basic and diluted net loss per share |
|
(0.13 |
) |
|
(0.24 |
) |
|
(0.48 |
) |
|
(0.55 |
) |
|||
Core diluted net loss per share(1) |
|
(0.09 |
) |
|
(0.06 |
) |
|
(0.14 |
) |
|
(0.02 |
) |
(1) |
Core gross margin, core net loss, core diluted net loss per share (collectively, “Core Results”), and Adjusted EBITDA are non‑GAAP measures. For additional information, including a reconciliation of such Core Results and Adjusted EBITDA to the most directly comparable measures presented in accordance with GAAP, see the explanation of non-GAAP measures and reconciliation tables in the financial tables section. |
Conference Call and Webcast
The Company’s management team will host a conference call and live webcast today at 4:45 p.m. Eastern Time to discuss the third quarter 2023 results and provide a business update. To participate in the call, see details below:
Conference Call Details: |
|
Date: |
Monday, November 13, 2023 |
Time: |
4:45 p.m. Eastern time |
Participant Dial-in: |
1-833-953-2434 ( |
Replay Dial-in (Passcode 7225453): (telephonic replay through November 20, 2023) |
1-877-344-7529 ( |
Webcast: (online replay through November 13, 2024) |
About Harrow
Harrow, Inc. (Nasdaq: HROW) is a leading eyecare pharmaceutical company engaged in the discovery, development, and commercialization of innovative ophthalmic pharmaceutical products for the U.S. market. Harrow helps
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the
HARROW, INC. |
|||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
|
September 30,
|
December 31,
|
|||
(unaudited) |
|||||
ASSETS |
|||||
Cash and cash equivalents |
$ |
65,610,000 |
$ |
96,270,000 |
|
All other current assets |
|
44,668,000 |
|
21,990,000 |
|
Total current assets |
|
110,278,000 |
|
118,260,000 |
|
All other assets |
|
175,787,000 |
|
39,118,000 |
|
TOTAL ASSETS |
$ |
286,065,000 |
$ |
157,378,000 |
|
|
|||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||
Current liabilities |
$ |
19,029,000 |
$ |
18,632,000 |
|
Loans payable, net of unamortized debt discount |
|
182,186,000 |
|
104,174,000 |
|
All other liabilities |
|
9,448,000 |
|
7,332,000 |
|
TOTAL LIABILITIES |
|
210,663,000 |
|
130,138,000 |
|
TOTAL STOCKHOLDERS' EQUITY |
|
75,402,000 |
|
27,240,000 |
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
$ |
286,065,000 |
$ |
157,378,000 |
HARROW, INC. |
|||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
|
For the Three Months Ended
|
For the Nine Months Ended
|
|||||||||||||
|
2023 |
2022 |
2023 |
2022 |
|||||||||||
Net revenues |
$ |
34,265,000 |
|
$ |
22,823,000 |
|
$ |
93,838,000 |
|
$ |
68,266,000 |
|
|||
Cost of sales |
|
10,067,000 |
|
|
6,721,000 |
|
|
28,338,000 |
|
|
19,218,000 |
|
|||
Gross profit |
|
24,198,000 |
|
|
16,102,000 |
|
|
65,500,000 |
|
|
49,048,000 |
|
|||
Selling, general and administrative |
|
21,033,000 |
|
|
15,421,000 |
|
|
56,878,000 |
|
|
43,004,000 |
|
|||
Research and development |
|
1,421,000 |
|
|
775,000 |
|
|
3,316,000 |
|
|
2,347,000 |
|
|||
Total operating expenses |
|
22,454,000 |
|
|
16,196,000 |
|
|
60,194,000 |
|
|
45,351,000 |
|
|||
Income (loss) from operations |
|
1,744,000 |
|
|
(94,000 |
) |
|
5,306,000 |
|
|
3,697,000 |
|
|||
Total other expense, net |
|
4,596,000 |
|
|
6,335,000 |
|
|
19,333,000 |
|
|
18,763,000 |
|
|||
Income tax expense |
|
1,539,000 |
|
|
35,000 |
|
|
1,236,000 |
|
|
75,000 |
|
|||
Net loss attributable to Harrow, Inc. |
$ |
(4,391,000 |
) |
$ |
(6,464,000 |
) |
$ |
(15,263,000 |
) |
$ |
(15,141,000 |
) |
|||
Net loss per share of common stock, basic and diluted |
$ |
(0.13 |
) |
$ |
(0.24 |
) |
$ |
(0.48 |
) |
$ |
(0.55 |
) |
HARROW, INC. |
|||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
For the Nine Months Ended
|
|||||||
2023 |
2022 |
||||||
Net cash (used in) provided by: |
|
|
|||||
Operating activities |
$ |
(4,856,000 |
) |
$ |
5,417,000 |
|
|
Investing activities |
|
(152,350,000 |
) |
|
(1,738,000 |
) |
|
Financing activities |
|
126,546,000 |
|
|
(887,000 |
) |
|
Net change in cash and cash equivalents |
|
(30,660,000 |
) |
|
2,792,000 |
|
|
Cash and cash equivalents at beginning of the period |
|
96,270,000 |
|
|
42,167,000 |
|
|
Cash and cash equivalents at end of the period |
$ |
65,610,000 |
$ |
44,959,000 |
Non-GAAP Financial Measures
In addition to the Company’s results of operations determined in accordance with
Adjusted EBITDA
The Company defines Adjusted EBITDA as net loss, excluding the effects of stock‑based compensation and expenses, interest, taxes, depreciation, amortization, investment (income) loss, net, and, if any and when specified, other non-recurring income or expense items. Management believes that the most directly comparable GAAP financial measure to Adjusted EBITDA is net loss. Adjusted EBITDA has limitations and should not be considered as an alternative to gross profit or net loss as a measure of operating performance or to net cash provided by (used in) operating, investing, or financing activities as a measure of ability to meet cash needs.
The following is a reconciliation of Adjusted EBITDA, a non-GAAP measure, to the most comparable GAAP measure, net loss, for the three and nine months ended September 30, 2023, and for the same periods in 2022:
HARROW, INC. |
|||||||||||||||
RECONCILIATION OF NET LOSS TO ADJUSTED EBITDA |
|||||||||||||||
|
For the Three Months Ended
|
For the Nine Months Ended
|
|||||||||||||
|
2023 |
2022 |
2023 |
2022 |
|||||||||||
GAAP net loss |
$ |
(4,391,000 |
) |
$ |
(6,464,000 |
) |
$ |
(15,263,000 |
) |
$ |
(15,141,000 |
) |
|||
Stock-based compensation and expenses |
|
4,476,000 |
|
|
1,932,000 |
|
|
11,521,000 |
|
|
5,941,000 |
|
|||
Interest expense, net |
|
5,749,000 |
|
|
1,800,000 |
|
|
16,200,000 |
|
|
5,386,000 |
|
|||
Income tax expense |
|
1,539,000 |
|
|
35,000 |
|
|
1,236,000 |
|
|
75,000 |
|
|||
Depreciation |
|
405,000 |
|
|
247,000 |
|
|
1,095,000 |
|
|
1,090,000 |
|
|||
Amortization of intangible assets |
|
2,584,000 |
|
|
398,000 |
|
|
7,634,000 |
|
|
1,200,000 |
|
|||
Investment (income) loss, net |
|
(1,348,000 |
) |
|
4,535,000 |
|
|
(2,676,000 |
) |
|
13,377,000 |
|
|||
Other expense, net |
|
195,000 |
|
|
- |
|
|
5,809,000 |
(1) |
|
- |
|
|||
Adjusted EBITDA |
$ |
9,209,000 |
|
$ |
2,483,000 |
|
$ |
25,556,000 |
|
$ |
11,928,000 |
|
(1) |
Includes |
Core Results
Harrow Core Results, including core gross margin, core net (loss) income, core operating income, core basic and diluted loss per share, and core operating margin, exclude (1) all amortization and impairment charges of intangible assets, excluding software development costs, (2) net gains and losses on investments and equity securities, including equity method gains and losses and equity valued at fair value through profit and loss (“FVPL”), and preferred stock dividends, and (3) gains/losses on forgiveness of debt. In other periods, Core Results may also exclude fair value adjustments of financial assets in the form of options to acquire a company carried at FVPL, obligations related to product recalls, certain acquisition‑related items, restructuring charges/releases and associated items, related legal items, gains/losses on early extinguishment of debt or debt modifications, impairments of property, plant and equipment and software, as well as income and expense items that management deems exceptional and that are or are expected to accumulate within the year to be over a
The following is a reconciliation of Core Results, non-GAAP measures, to the most comparable GAAP measures for the three and nine months ended September 30, 2023, and for the same periods in 2022:
For the Three Months Ended September 30, 2023 |
|||||||||||||||||
GAAP
|
Amortization
|
Investment
|
Other
|
Core
|
|||||||||||||
Gross profit |
$ |
24,198,000 |
|
$ |
2,480,000 |
$ |
- |
|
$ |
- |
$ |
26,678,000 |
|
||||
Gross margin |
|
71 |
% |
|
|
|
|
78 |
% |
||||||||
Operating income |
|
1,744,000 |
|
|
2,584,000 |
|
- |
|
|
- |
|
4,328,000 |
|
||||
(Loss) income before taxes |
|
(2,852,000 |
) |
|
2,584,000 |
|
(1,348,000 |
) |
|
195,000 |
|
(1,421,000 |
) |
||||
Tax expense |
|
(1,539,000 |
) |
|
- |
|
- |
|
|
- |
|
(1,539,000 |
) |
||||
Net (loss) income |
|
(4,391,000 |
) |
|
2,584,000 |
|
(1,348,000 |
) |
|
195,000 |
|
(2,960,000 |
) |
||||
Basic and diluted loss
|
|
(0.13 |
) |
|
|
|
|
(0.09 |
) |
||||||||
Weighted average number of shares of common stock outstanding, basic and diluted |
|
34,255,197 |
|
|
|
|
|
34,255,197 |
|
For the Nine Months Ended September 30, 2023 |
|||||||||||||||||
GAAP
|
Amortization
|
Investment
|
Other
|
Core
|
|||||||||||||
Gross profit |
$ |
65,500,000 |
|
$ |
7,174,000 |
$ |
- |
|
$ |
- |
$ |
72,674,000 |
|
||||
Gross margin |
|
70 |
% |
|
|
|
|
77 |
% |
||||||||
Operating income |
|
5,306,000 |
|
|
7,634,000 |
|
- |
|
|
- |
|
12,940,000 |
|
||||
(Loss) income before taxes |
|
(14,027,000 |
) |
|
7,634,000 |
|
(2,676,000 |
) |
|
5,786,000 |
|
(3,283,000 |
) |
||||
Tax expense |
|
(1,236,000 |
) |
|
- |
|
- |
|
|
- |
|
(1,236,000 |
) |
||||
Net (loss) income |
|
(15,263,000 |
) |
|
7,634,000 |
|
(2,676,000 |
) |
|
5,786,000 |
|
(4,519,000 |
) |
||||
Basic and diluted loss
|
|
(0.48 |
) |
|
|
|
|
(0.14 |
) |
||||||||
Weighted average number of shares of common stock outstanding, basic and diluted |
|
31,689,947 |
|
|
|
|
|
31,689,947 |
|
For the Three Months Ended September 30, 2022 |
|||||||||||||
GAAP
|
Amortization
|
Investment
|
Core
|
||||||||||
Gross profit |
$ |
16,102,000 |
|
$ |
341,000 |
$ |
- |
$ |
16,443,000 |
|
|||
Gross margin |
|
71 |
% |
|
|
|
72 |
% |
|||||
Operating (loss) income |
|
(94,000 |
) |
|
398,000 |
|
- |
|
304,000 |
|
|||
(Loss) income before taxes |
|
(6,429,000 |
) |
|
398,000 |
|
4,535,000 |
|
(1,496,000 |
) |
|||
Tax expense |
|
(35,000 |
) |
|
- |
|
- |
|
(35,000 |
) |
|||
Net (loss) income |
|
(6,464,000 |
) |
|
398,000 |
|
4,535,000 |
|
(1,531,000 |
) |
|||
Basic and diluted loss per share ($)(1) |
|
(0.24 |
) |
|
(0.06 |
) |
|||||||
Weighted average number of shares
|
|
27,349,642 |
|
|
|
|
27,349,642 |
|
For the Nine Months Ended September 30, 2022 |
|||||||||||||
GAAP
|
Amortization
|
Investment
|
Core
|
||||||||||
Gross profit |
$ |
49,048,000 |
|
$ |
1,023,000 |
$ |
- |
$ |
50,071,000 |
|
|||
Gross margin |
|
72 |
% |
|
|
|
73 |
% |
|||||
Operating income |
|
3,697,000 |
|
|
1,200,000 |
|
- |
|
4,897,000 |
|
|||
(Loss) Income before taxes |
|
(15,066,000 |
) |
|
1,200,000 |
|
13,377,000 |
|
(489,000 |
) |
|||
Tax expense |
|
(75,000 |
) |
|
- |
|
- |
|
(75,000 |
) |
|||
Net (loss) income |
|
(15,141,000 |
) |
|
1,200,000 |
|
13,377,000 |
|
(564,000 |
) |
|||
Basic and diluted loss per share ($)(1) |
|
(0.55 |
) |
|
(0.02 |
) |
|||||||
Weighted average number of shares
|
|
27,293,756 |
|
|
|
|
27,293,756 |
|
(1) |
Core basic and diluted loss per share is calculated using the weighted-average number of shares of common stock outstanding during the period. Core basic and diluted loss per share also contemplates dilutive shares associated with equity-based awards as described in Note 2 and elsewhere in the Condensed Consolidated Financial Statements included in the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2023. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20231113816178/en/
Jamie Webb, Director of Communications and Investor Relations
jwebb@harrowinc.com
615-733-4737
Source: Harrow, Inc.
FAQ
What were Harrow's third quarter revenues?
What products did Harrow launch in the U.S.?