Harrow Announces Fourth Quarter and Year-End 2022 Financial Results
Harrow reported full-year 2022 revenues of $88.6 million, a 22% increase from $72.5 million in 2021. The company divested non-ophthalmic assets, becoming a pure-play ophthalmic pharmaceutical firm. Key developments included FDA approval for IHEEZO™ and the issuance of a Permanent J-Code (J2403), which facilitates reimbursement for ophthalmologists. Additionally, Harrow acquired U.S. rights to several branded products and launched new compounded formulations. Despite a net income loss of $14.1 million, adjusted EBITDA rose to $13 million, reflecting improved operational performance.
- 2022 revenues increased by 22% to $88.6 million.
- Successful FDA approval and reimbursement code issuance for IHEEZO™.
- Expanded product portfolio with acquisitions of branded pharmaceuticals.
- Launch of multiple new compounded formulations.
- Net income loss of $14.1 million for 2022.
2022 and Recent Highlights:
-
Full-year 2022 revenues of
, up$88.6 million 22% over full-year 2021 revenues of$72.5 million - Sold all non-ophthalmology assets, making Harrow a pure-play ophthalmic pharmaceutical company
- FDA approval of IHEEZO™ topical ocular anesthetic
- CMS issuance of Permanent J-Code (J2403) and Pass-Through Reimbursement Status for IHEEZO
-
Acquired
U.S. commercial rights to ILEVRO®, NEVANAC®, VIGAMOX®, MAXIDEX®, and TRIESENCE® - Launched Fortisite™ fortified antibiotic compounded formulations
- Launched preservative-free and boric-acid free compounded atropine.com™ formulations
“2022 was truly a transformational year for Harrow,” said
“We also were successful in 2022 in significantly expanding our product portfolio in terms of both branded pharmaceutical products (BPPs) and compounded pharmaceutical products (CPPs). We transitioned NDAs for BPPs, such as IOPIDINE® and MAXITROL®, and we rounded out the year by announcing the acquisition of
“We believe that Harrow is well positioned as one of the leading
Fourth quarter and year-end 2022 figures of merit:
|
For the Three Months Ended
|
For the Years Ended
|
||||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||
Net revenues |
$ |
20,329,000 |
|
$ |
20,188,000 |
|
$ |
88,595,000 |
|
$ |
72,476,000 |
|
||
Gross margin |
|
70 |
% |
|
75 |
% |
|
71 |
% |
|
75 |
% |
||
Core gross margin(1) |
|
71 |
% |
|
75 |
% |
|
73 |
% |
|
75 |
% |
||
Net income (loss) |
|
1,055,000 |
|
|
(7,418,000 |
) |
|
(14,086,000 |
) |
|
(18,479,000 |
) |
||
Core net income (loss)(1) |
|
2,104,000 |
|
|
(3,525,000 |
) |
|
1,540,000 |
|
(4,353,000 |
) |
|||
Adjusted EBITDA(1)(2) |
|
1,089,000 |
|
|
(1,482,000 |
) |
|
13,017,000 |
|
|
11,378,000 |
|
||
Basic and diluted net income (loss) per share |
|
0.04 |
|
|
(0.27 |
) |
|
(0.51 |
) |
|
(0.69 |
) |
||
Core net income (loss) per share(1): |
|
|
|
|
|
|
|
|
|
|||||
Basic |
|
0.08 |
|
|
(0.13 |
) |
|
0.05 |
|
(0.16 |
) |
|||
Diluted |
0.07 |
(0.13 |
) |
0.05 |
(0.16 |
) |
(1) |
Core gross margin, core net income (loss), core basic and diluted net income (loss) per share (collectively, “Core Results”), and Adjusted EBITDA are non‑GAAP measures. For additional information, including a reconciliation of such Core Results and Adjusted EBITDA to the most directly comparable measures presented in accordance with GAAP, see the explanation of non‑GAAP measures and reconciliation tables at the end of this release. |
|
(2) |
The Company recently made a change to its methodology for reporting of Adjusted EBITDA to include acquired in-process R&D (“IPR&D”) charges. During the 2021 reporting periods, similar IPR&D transactions were excluded from Adjusted EBITDA for reporting purposes. This change is the result of the |
Conference Call and Webcast
The Company’s management team will host a conference call and live webcast today at
Conference Call Details: |
|
|
Date: |
|
|
Time: |
|
|
|
1-833-953-2434 ( |
|
(telephonic replay through |
1-877-344-7529 ( |
|
Webcast: (online replay through |
About Harrow
Harrow (Nasdaq: HROW) is a leading
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the
CONDENSED CONSOLIDATED BALANCE SHEETS
|
||||||
|
|
|||||
|
|
2022 |
|
|
2021 |
|
(unaudited) |
|
|
||||
ASSETS |
||||||
Cash and cash equivalents |
$ |
96,270,000 |
$ |
42,167,000 |
||
All other current assets |
|
21,990,000 |
|
18,495,000 |
||
Total current assets |
|
118,260,000 |
|
60,662,000 |
||
All other assets |
|
37,168,000 |
|
37,667,000 |
||
TOTAL ASSETS |
$ |
157,378,000 |
$ |
98,329,000 |
||
|
||||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||
Current liabilities |
$ |
18,632,000 |
$ |
9,722,000 |
||
Loans payable, net of current portion and unamortized debt discount |
|
104,174,000 |
|
71,654,000 |
||
All other liabilities |
|
7,332,000 |
|
6,022,000 |
||
TOTAL LIABILITIES |
|
130,138,000 |
|
87,398,000 |
||
TOTAL STOCKHOLDERS' EQUITY |
|
27,240,000 |
|
10,931,000 |
||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
$ |
157,378,000 |
$ |
98,329,000 |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||||||
|
For the Three Months Ended
|
|
For the Years Ended
|
|||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
Total revenues |
$ |
20,329,000 |
|
$ |
20,188,000 |
|
$ |
88,595,000 |
|
$ |
72,476,000 |
|
||||
Cost of sales |
|
6,165,000 |
|
|
5,080,000 |
|
|
25,383,000 |
|
|
18,214,000 |
|
||||
Gross profit |
|
14,164,000 |
|
|
15,108,000 |
|
|
63,212,000 |
|
|
54,262,000 |
|
||||
Selling, general and administrative |
|
15,239,000 |
|
|
12,672,000 |
|
|
58,243,000 |
|
|
41,315,000 |
|
||||
Research and development |
|
703,000 |
|
|
3,942,000 |
|
|
3,050,000 |
|
|
11,084,000 |
|
||||
Impairment of intangible assets |
|
- |
|
|
249,000 |
|
|
- |
|
|
249,000 |
|
||||
Total operating expenses |
|
15,942,000 |
|
|
16,863,000 |
|
|
61,293,000 |
|
|
52,648,000 |
|
||||
(Loss) income from operations |
|
(1,778,000 |
) |
|
(1,755,000 |
) |
|
1,919,000 |
|
|
1,614,000 |
|
||||
Total other income (expense), net |
|
2,833,000 |
|
|
(5,530,000 |
) |
|
(15,930,000 |
) |
|
(19,488,000 |
) |
||||
Income taxes |
|
- |
|
|
133,000 |
|
|
75,000 |
|
|
133,000 |
|
||||
Net income (loss) attributable to |
|
1,055,000 |
|
|
(7,418,000 |
) |
|
(14,086,000 |
) |
|
(18,007,000 |
) |
||||
Preferred dividends and accretion of preferred stock discount |
|
- |
|
|
- |
|
|
- |
|
|
(472,000 |
) |
||||
Net income (loss) attributable to |
$ |
1,055,000 |
|
$ |
(7,418,000 |
) |
$ |
(14,086,000 |
) |
$ |
(18,479,000 |
) |
||||
Net income (loss) per share of common stock, basic and diluted |
$ |
0.04 |
|
$ |
(0.27 |
) |
$ |
(0.51 |
) |
$ |
(0.69 |
) |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
For the Years Ended
|
||||||||
|
2022 |
|
|
2021 |
|
|||
Net cash provided by (used in): |
|
|
||||||
Operating activities |
$ |
1,705,000 |
|
$ |
5,081,000 |
|
||
Investing activities |
|
(1,743,000 |
) |
|
(18,685,000 |
) |
||
Financing activities |
|
54,141,000 |
|
|
51,470,000 |
|
||
Net change in cash and cash equivalents |
|
54,103,000 |
|
|
37,866,000 |
|
||
Cash and cash equivalents at beginning of the period |
|
42,167,000 |
|
|
4,301,000 |
|
||
Cash and cash equivalents at end of the year |
$ |
96,270,000 |
|
$ |
42,167,000 |
|
Non-GAAP Financial Measures
In addition to the Company’s results of operations determined in accordance with
Adjusted EBITDA
The Company defines Adjusted EBITDA as net income (loss) attributable to
Included in Adjusted EBITDA for 2021 is an in-process R&D (IPR&D) charge of
The following is a reconciliation of Adjusted EBITDA, a non-GAAP measure, to the most comparable GAAP measure, net income (loss), for the three months and year ended
RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA
|
||||||||||||||||
|
For the Three Months Ended
|
|
For the Years Ended
|
|||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
GAAP net income (loss) |
$ |
1,055,000 |
|
$ |
(7,418,000 |
) |
$ |
(14,086,000 |
) |
$ |
(18,007,000 |
) |
||||
Stock-based compensation and expenses |
|
2,033,000 |
|
|
2,115,000 |
|
|
7,974,000 |
|
|
5,745,000 |
|
||||
Interest expense, net |
|
1,858,000 |
|
|
1,924,000 |
|
|
7,244,000 |
|
|
5,436,000 |
|
||||
Taxes |
|
- |
|
|
133,000 |
|
|
75,000 |
|
|
133,000 |
|
||||
Depreciation |
|
387,000 |
|
|
442,000 |
|
|
1,477,000 |
|
|
1,717,000 |
|
||||
Amortization of intangible assets |
|
378,000 |
|
|
39,000 |
|
|
1,578,000 |
|
|
161,000 |
|
||||
Impairment of intangible assets |
|
- |
|
|
249,000 |
|
|
- |
|
|
249,000 |
|
||||
Investment loss, net |
|
670,000 |
|
|
3,854,000 |
|
|
14,047,000 |
|
|
15,460,000 |
|
||||
Loss on disposal of equipment |
|
69,000 |
|
|
41,000 |
|
|
69,000 |
|
|
41,000 |
|
||||
Non-recurring expenses |
|
- |
|
|
351,000 |
|
|
- |
|
|
1,851,000 |
|
||||
Gain on sale of non-ophthalmology assets |
|
(5,259,000 |
) |
|
- |
|
|
(5,259,000 |
) |
|
- |
|
||||
Other income, net |
|
(102,000 |
) |
|
(248,000 |
) |
(102,000 |
) |
(1,408,000 |
)(1) |
||||||
Adjusted EBITDA |
$ |
1,089,000 |
|
$ |
1,482,000 |
|
$ |
13,017,000 |
|
$ |
11,378,000 |
|
(1) |
Includes |
Core Results
Harrow Core Results, including core gross margin, core net income (loss), core operating income (loss), core basic and diluted income (loss) per share, and core operating margin, exclude all amortization and impairment charges of intangible assets, excluding software development costs, net gains and losses on investments and equity securities, including equity method gains and losses and equity valued at fair value through profit and loss (“FVPL”), preferred stock dividends, and gains/losses on forgiveness of debt. In other periods, Core Results may also exclude fair value adjustments of financial assets in the form of options to acquire a company carried at FVPL, obligations related to product recalls, certain acquisition-related items, restructuring charges/releases and associated items, related legal items, gains/losses on early extinguishment of debt or debt modifications, impairments of property, plant and equipment and software, as well as income and expense items that management deems exceptional and that are or are expected to accumulate within the year to be over a
The following is a reconciliation of Core Results, a non-GAAP measure, to the most comparable GAAP measure for the three months and year ended
For the Three Months Ended |
||||||||||||||
GAAP
|
Amortization
|
Investment
|
Core
|
|||||||||||
Gross profit |
$ |
14,164,000 |
|
$ |
341,000 |
$ |
- |
$ |
14,505,000 |
|
||||
Gross margin |
|
70 |
% |
|
|
|
71 |
% |
||||||
Operating (loss) income |
|
(1,778,000 |
) |
|
378,000 |
|
- |
|
(1,400,000 |
) |
||||
Income before taxes |
|
1,055,000 |
|
|
378,000 |
|
670,000 |
|
2,103,000 |
|
||||
Taxes |
|
- |
|
|
- |
|
- |
|
- |
|
||||
Net income |
|
1,055,000 |
|
|
378,000 |
|
670,000 |
|
2,103,000 |
|
||||
Loss per share ($)(1): |
|
|
|
|
|
|
||||||||
Basic |
0.04 |
0.08 |
||||||||||||
Diluted |
0.04 |
0.07 |
||||||||||||
Weighted average number of shares of common stock outstanding: |
|
|
|
|
|
|
|
|
||||||
Basic |
|
27,958,392 |
|
|
27,958,392 |
|
||||||||
Diluted |
29,426,567 |
29,426,567 |
For the Year Ended |
||||||||||||||
GAAP
|
Amortization
|
Investment
|
Core
|
|||||||||||
Gross profit |
$ |
63,212,000 |
|
$ |
1,364,000 |
$ |
- |
$ |
64,576,000 |
|
||||
Gross margin |
|
71 |
% |
|
|
|
73 |
% |
||||||
Operating income |
|
1,919,000 |
|
|
1,579,000 |
|
- |
|
3,498,000 |
|
||||
(Loss) income before taxes |
|
(14,011,000 |
) |
|
1,579,000 |
|
14,047,000 |
|
1,615,000 |
|
||||
Taxes |
|
(75,000 |
) |
|
- |
|
- |
|
(75,000 |
) |
||||
Net (loss) income |
|
(14,086,000 |
) |
|
1,579,000 |
|
14,047,000 |
|
1,540,000 |
|
||||
Basic and diluted loss per share ($)(1) |
|
(0.51 |
) |
|
0.05 |
|
||||||||
Basic and diluted weighted average number of shares of common stock outstanding |
|
27,460,968 |
|
|
|
|
27,460,968 |
|
For the Three Months Ended |
|||||||||||||||
GAAP
|
Amortization
|
Investment
|
Core
|
||||||||||||
Gross profit |
$ |
15,108,000 |
|
$ |
- |
$ |
- |
|
$ |
15,108,000 |
|
||||
Gross margin |
|
75 |
% |
|
|
|
75 |
% |
|||||||
Operating (loss) income |
|
(1,755,000 |
) |
|
39,000 |
|
- |
|
|
(1,716,000 |
) |
||||
(Loss) income before taxes |
|
(7,285,000 |
) |
|
39,000 |
|
(3,854,000 |
) |
|
(3,392,000 |
) |
||||
Taxes |
|
(133,000 |
) |
|
- |
|
- |
|
|
(133,000 |
) |
||||
Net (loss) income |
|
(7,418,000 |
) |
|
39,000 |
|
(3,854,000 |
) |
|
(3,525,000 |
) |
||||
Basic and diluted loss per share ($)(1) |
|
(0.27 |
) |
|
(0.13 |
) |
|||||||||
Basic and diluted weighted average number of shares of common stock outstanding |
|
27,154,548 |
|
|
|
|
27,154,548 |
|
For the Year Ended |
||||||||||||||||||
GAAP
|
Amortization
|
Investment
|
Other
|
Core
|
||||||||||||||
Gross profit |
$ |
54,262,000 |
|
$ |
- |
$ |
- |
$ |
- |
|
$ |
54,262,000 |
|
|||||
Gross margin |
|
75 |
% |
|
|
|
|
75 |
% |
|||||||||
Operating income (loss) |
|
1,614,000 |
|
|
161,000 |
|
- |
|
- |
|
|
1,775,000 |
|
|||||
(Loss) income before taxes |
|
(17,874,000 |
) |
|
161,000 |
|
15,460,000 |
|
(1,967,000 |
) |
|
(4,220,000 |
) |
|||||
Taxes |
|
(133,000 |
) |
|
- |
|
- |
|
- |
|
|
(133,000 |
) |
|||||
Preferred dividends and accretion of preferred stock issuance costs |
|
(472,000 |
) |
|
- |
|
- |
|
472,000 |
|
|
- |
|
|||||
Net (loss) income attributable to common stockholders |
|
(18,479,000 |
) |
|
161,000 |
|
15,460,000 |
|
(1,495,000 |
) |
|
(4,353,000 |
) |
|||||
Basic and diluted loss per share ($)(1) |
|
(0.69 |
) |
|
|
(0.16 |
) |
|||||||||||
Basic and diluted weighted average number of shares of common stock outstanding |
|
26,757,451 |
|
|
|
|
|
26,757,451 |
|
(1) |
Core basic and diluted income (loss) per share is calculated using the weighted-average number of shares of common stock outstanding during the period. Core basic and diluted income (loss) per share also contemplates dilutive shares associated with equity-based awards and warrants as described in Note 2 and elsewhere in the Consolidated Financial Statements filed with the Company’s Annual Report on Form 10-K for the year ended |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230323005676/en/
jwebb@harrowinc.com
615-733-4737
Source: Harrow
FAQ
What were Harrow's revenue results for 2022?
What is the significance of the J-Code issued for IHEEZO™?
What was Harrow's net income for the fourth quarter of 2022?
How did Harrow's adjusted EBITDA change in 2022?