Herc Holdings Reports Record First Quarter 2023 Results and Affirms 2023 Full Year Guidance
Herc Holdings Inc. (NYSE: HRI) reported a strong first quarter for 2023, achieving a record equipment rental revenue of $654 million, a 24% increase, and total revenues of $740 million, up 30% year-over-year. Net income rose 16% to $67 million, or $2.28 per diluted share. The adjusted EBITDA increased by 30% to $308 million, with a margin of 41.6%. Rental pricing also saw a year-over-year increase of 7%. The company repurchased approximately 460,000 shares. Despite challenges like supply chain disruptions and a decline in studio entertainment revenue, Herc Holdings maintains a diversified business model and strategic investments to capture growth opportunities. Guidance for full-year adjusted EBITDA remains positive, anticipating a growth of 18% to 26% compared to 2022.
- Record equipment rental revenue of $654 million, a 24% increase.
- Total revenues increased 30% to $740 million.
- Net income rose 16% to $67 million, or $2.28 per diluted share.
- Adjusted EBITDA increased by 30% to $308 million; EBITDA margin at 41.6%.
- Rental pricing increased by 7% year-over-year.
- Repurchased approximately 460,000 shares for $52 million.
- Affirmed full-year adjusted EBITDA guidance of $1.45 billion to $1.55 billion.
- Dollar utilization decreased to 39.7% from 41.4% in the prior year.
- Interest expense increased significantly to $48 million from $23 million due to higher borrowings.
- Direct operating expenses rose by 24%, driven by higher maintenance and fuel costs.
First Quarter Highlights
– Record equipment rental revenue of
– Record total revenues of
– Net income increased
– Adjusted EBITDA of
– Rental pricing increased
– Common stock repurchases of approximately 460,000 shares
"We continue to build on our momentum coming out of 2022 with record first quarter revenue that significantly outpaced industry growth," said
Silber continued, "While macro concerns are focused on residential and commercial construction, we have very diversified end markets, with growing share in manufacturing and reshoring projects, the private and government spend in infrastructure, as well as industrial MRO, which is required in all economic environments. Investments to capitalize on these opportunities are strategic and disciplined, whether it be in fleet, people or acquisitions. As a tenured market leader with a strong reputation, a comprehensive product and service offering, broad capabilities and one of the leading teams in the industry, we will continue to execute on our strategies to win new business and deliver profitable growth."
2023 First Quarter Financial Results
-
Total revenues increased
30% to compared to$740 million in the prior-year period. The year-over-year increase of$568 million primarily related to an increase in equipment rental revenue of$172 million , reflecting positive pricing of$127 million 7.0% and increased volume of23.2% . Sales of rental equipment increased by during the period.$43 million -
Dollar utilization was
39.7% compared to41.4% in the prior-year period. The change is primarily due to a slowdown in the studio entertainment business as a result of a potential writers' strike, as well as the Company's decision to continue to accept equipment deliveries in the seasonally slow fourth quarter 2022 and first quarter 2023, in order to ensure it has the fleet needed for the more robust construction season. Continued supply chain challenges have disrupted the optimal cadence of deliveries. -
Direct operating expenses of
increased$281 million 24% compared to the prior-year period. The increase was primarily related to strong rental activity and associated additional headcount, in addition to higher maintenance, fuel prices and facilities expenses. -
Depreciation of rental equipment increased
28% to due to higher year-over-year average fleet size. Non-rental depreciation and amortization increased$152 million 24% to primarily due to amortization of acquisition intangible assets.$26 million -
Selling, general and administrative expenses was
19% higher primarily due to increases in selling expenses, including commissions and other variable compensation increases, and general payroll and benefits. -
Interest expense increased to
compared with$48 million in the prior-year period due to increased borrowings on the ABL Credit Facility primarily to fund acquisition growth and higher interest rates on floating rate debt.$23 million -
Net income was
compared to$67 million in the prior-year period. Adjusted net income increased$58 million 17% to , or$69 million per diluted share, compared to$2.35 , or$59 million per diluted share, in the prior-year period. The effective tax rate was$1.95 11% compared to13% in the prior-year period. -
Adjusted EBITDA increased
30% to compared to$308 million in the prior-year period, while adjusted EBITDA margin was$237 million 41.6% compared to41.7% in the prior-year period. Sales of used equipment, which more than doubled over last year's first quarter sales, as well as a decline in the Company's studio entertainment revenue year over year impacted the margin performance in the latest quarter.
Rental Fleet
Net rental equipment capital expenditures were as follows (in millions):
|
Three Months Ended |
||||||
|
|
2023 |
|
|
|
2022 |
|
Rental equipment expenditures |
$ |
332 |
|
|
$ |
287 |
|
Proceeds from disposal of rental equipment |
|
(49 |
) |
|
|
(29 |
) |
Net rental equipment capital expenditures |
$ |
283 |
|
|
$ |
258 |
|
-
As of
March 31, 2023 , the Company's total fleet was approximately at OEC.$5.9 billion -
Average fleet at OEC in the first quarter increased year-over-year by
29% compared to the prior-year period. -
Average fleet age was 47 months as of
March 31, 2023 , compared to 48 months in the comparable prior-year period.
- The Company completed three acquisitions with a total of six locations and opened three new greenfield locations during the quarter.
-
Net debt was
as of$3.2 billion March 31, 2023 , with net leverage of 2.5x compared to 2.3x in the same prior-year period. Cash and cash equivalents and unused commitments under the ABL Credit Facility contributed to of liquidity as of$1.5 billion March 31, 2023 . -
The Company announced a
10% increase in the quarterly dividend to , payable to shareholders of record as of$0.63 25February 22, 2023 , with a payment date ofMarch 9, 2023 . -
The Company acquired approximately 460,000 shares of its common stock for
during the three months ended$52 million March 31, 2023 . As ofMarch 31, 2023 , approximately remains available under the share repurchase program.$229 million
Outlook
The Company is affirming its full year 2023 adjusted EBITDA guidance range and net rental capital expenditures guidance presented below. The guidance range for the full year 2023 adjusted EBITDA reflects an increase of
Adjusted EBITDA: |
|
||
Net rental equipment capital expenditures: |
|
As a leader in an industry where scale matters, the Company expects to continue to gain share by capturing an outsized position of the forecasted higher construction spending in 2023 by investing in its fleet, capitalizing on strategic acquisitions and greenfield opportunities, and cross-selling a diversified product portfolio.
Earnings Call and Webcast Information
Those who wish to listen to the live conference call and view the accompanying presentation slides should visit the Events and Presentations tab of the Investor Relations section of the Company's website at IR.HercRentals.com. The press release and presentation slides for the call will be posted to this section of the website prior to the call.
A replay of the conference call will be available via webcast on the Company website at IR.HercRentals.com, where it will be archived for 12 months after the call.
About
Certain Additional Information
In this release we refer to the following operating measures:
-
Dollar utilization: calculated by dividing rental revenue (excluding re-rent, delivery, pick-up and other ancillary revenue) by the average OEC of the equipment fleet for the relevant time period, based on the guidelines of the
American Rental Association (ARA). - OEC: original equipment cost based on the guidelines of the ARA, which is calculated as the cost of the asset at the time it was first purchased plus additional capitalized refurbishment costs (with the basis of refurbished assets reset at the refurbishment date).
Forward-Looking Statements
This press release includes forward-looking statements as that term is defined by the federal securities laws, including statements concerning our business plans and strategy, projected profitability, performance or cash flows, future capital expenditures, our growth strategy, including our ability to grow organically and through M&A, anticipated financing needs, business trends, our capital allocation strategy, liquidity and capital management, and other information that is not historical information. Forward looking statements are generally identified by the words "estimates," "expects," "anticipates," "projects," "plans," "intends," "believes," "forecasts," "looks," and future or conditional verbs, such as "will," "should," "could" or "may," as well as variations of such words or similar expressions. All forward-looking statements are based upon our current expectations and various assumptions and, there can be no assurance that our current expectations will be achieved. They are subject to future events, risks and uncertainties - many of which are beyond our control - as well as potentially inaccurate assumptions, that could cause actual results to differ materially from those in the forward-looking statements. Further information on the risks that may affect our business is included in filings we make with the
Information Regarding Non-GAAP Financial Measures
In addition to results calculated according to accounting principles generally accepted in
(See Accompanying Tables)
|
|||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
Unaudited |
|||||||
(In millions, except per share data) |
|||||||
|
|
||||||
|
Three Months Ended |
||||||
|
|
2023 |
|
|
|
2022 |
|
Revenues: |
|
|
|
||||
Equipment rental |
$ |
654 |
|
|
$ |
527 |
|
Sales of rental equipment |
|
71 |
|
|
|
28 |
|
Sales of new equipment, parts and supplies |
|
8 |
|
|
|
8 |
|
Service and other revenue |
|
7 |
|
|
|
5 |
|
Total revenues |
|
740 |
|
|
|
568 |
|
Expenses: |
|
|
|
||||
Direct operating |
|
281 |
|
|
|
226 |
|
Depreciation of rental equipment |
|
152 |
|
|
|
119 |
|
Cost of sales of rental equipment |
|
46 |
|
|
|
19 |
|
Cost of sales of new equipment, parts and supplies |
|
5 |
|
|
|
5 |
|
Selling, general and administrative |
|
106 |
|
|
|
89 |
|
Non-rental depreciation and amortization |
|
26 |
|
|
|
21 |
|
Interest expense, net |
|
48 |
|
|
|
23 |
|
Other expense (income), net |
|
1 |
|
|
|
(1 |
) |
Total expenses |
|
665 |
|
|
|
501 |
|
Income before income taxes |
|
75 |
|
|
|
67 |
|
Income tax provision |
|
(8 |
) |
|
|
(9 |
) |
Net income |
$ |
67 |
|
|
$ |
58 |
|
Weighted average shares outstanding: |
|
|
|
||||
Basic |
|
29.0 |
|
|
|
29.8 |
|
Diluted |
|
29.4 |
|
|
|
30.4 |
|
Earnings per share: |
|
|
|
||||
Basic |
$ |
2.31 |
|
|
$ |
1.96 |
|
Diluted |
$ |
2.28 |
|
|
$ |
1.92 |
|
A-1 |
|
|||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
Unaudited |
|||||
(In millions) |
|||||
|
|
|
|
||
ASSETS |
|
|
|
||
Cash and cash equivalents |
$ |
40 |
|
$ |
54 |
Receivables, net of allowances |
|
514 |
|
|
523 |
Other current assets |
|
71 |
|
|
67 |
Total current assets |
|
625 |
|
|
644 |
Rental equipment, net |
|
3,699 |
|
|
3,485 |
Property and equipment, net |
|
415 |
|
|
392 |
Right-of-use lease assets |
|
597 |
|
|
552 |
|
|
907 |
|
|
850 |
Other long-term assets |
|
33 |
|
|
34 |
Total assets |
$ |
6,276 |
|
$ |
5,957 |
|
|
|
|
||
LIABILITIES AND EQUITY |
|
|
|
||
Current maturities of long-term debt and financing obligations |
$ |
16 |
|
$ |
16 |
Current maturities of operating lease liabilities |
|
43 |
|
|
42 |
Accounts payable |
|
348 |
|
|
318 |
Accrued liabilities |
|
186 |
|
|
228 |
Total current liabilities |
|
593 |
|
|
604 |
Long-term debt, net |
|
3,215 |
|
|
2,922 |
Financing obligations, net |
|
107 |
|
|
108 |
Operating lease liabilities |
|
573 |
|
|
528 |
Deferred tax liabilities |
|
655 |
|
|
647 |
Other long term liabilities |
|
46 |
|
|
40 |
Total liabilities |
|
5,189 |
|
|
4,849 |
Total equity |
|
1,087 |
|
|
1,108 |
Total liabilities and equity |
$ |
6,276 |
|
$ |
5,957 |
A-2 |
|
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
Unaudited |
|||||||
(In millions) |
|||||||
|
Three Months Ended |
||||||
|
|
2023 |
|
|
|
2022 |
|
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
67 |
|
|
$ |
58 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation of rental equipment |
|
152 |
|
|
|
119 |
|
Depreciation of property and equipment |
|
17 |
|
|
|
15 |
|
Amortization of intangible assets |
|
9 |
|
|
|
6 |
|
Amortization of deferred debt and financing obligations costs |
|
1 |
|
|
|
1 |
|
Stock-based compensation charges |
|
4 |
|
|
|
6 |
|
Provision for receivables allowances |
|
13 |
|
|
|
9 |
|
Deferred taxes |
|
3 |
|
|
|
5 |
|
Gain on sale of rental equipment |
|
(25 |
) |
|
|
(9 |
) |
Other |
|
2 |
|
|
|
1 |
|
Changes in assets and liabilities: |
|
|
|
||||
Receivables |
|
13 |
|
|
|
(23 |
) |
Other assets |
|
(2 |
) |
|
|
(8 |
) |
Accounts payable |
|
8 |
|
|
|
(9 |
) |
Accrued liabilities and other long-term liabilities |
|
(27 |
) |
|
|
(28 |
) |
Net cash provided by operating activities |
|
235 |
|
|
|
143 |
|
Cash flows from investing activities: |
|
|
|
||||
Rental equipment expenditures |
|
(332 |
) |
|
|
(287 |
) |
Proceeds from disposal of rental equipment |
|
49 |
|
|
|
29 |
|
Non-rental capital expenditures |
|
(33 |
) |
|
|
(13 |
) |
Proceeds from disposal of property and equipment |
|
3 |
|
|
|
2 |
|
Acquisitions, net of cash acquired |
|
(138 |
) |
|
|
(73 |
) |
Other investing activities |
|
— |
|
|
|
(5 |
) |
Net cash used in investing activities |
|
(451 |
) |
|
|
(347 |
) |
Cash flows from financing activities: |
|
|
|
||||
Proceeds from revolving lines of credit and securitization |
|
640 |
|
|
|
345 |
|
Repayments on revolving lines of credit and securitization |
|
(347 |
) |
|
|
(118 |
) |
Principal payments under finance lease and financing obligations |
|
(4 |
) |
|
|
(4 |
) |
Dividends paid |
|
(20 |
) |
|
|
(17 |
) |
Repurchase of common stock |
|
(44 |
) |
|
|
— |
|
Other financing activities, net |
|
(23 |
) |
|
|
(14 |
) |
Net cash provided by financing activities |
|
202 |
|
|
|
192 |
|
Effect of foreign exchange rate changes on cash and cash equivalents |
|
— |
|
|
|
— |
|
Net change in cash and cash equivalents during the period |
|
(14 |
) |
|
|
(12 |
) |
Cash and cash equivalents at beginning of period |
|
54 |
|
|
|
35 |
|
Cash and cash equivalents at end of period |
$ |
40 |
|
|
$ |
23 |
|
A-3 |
|||||||
SUPPLEMENTAL SCHEDULES
EBITDA AND ADJUSTED EBITDA RECONCILIATIONS
Unaudited
(In millions)
EBITDA and adjusted EBITDA - EBITDA represents the sum of net income (loss), provision (benefit) for income taxes, interest expense, net, depreciation of rental equipment and non-rental depreciation and amortization. Adjusted EBITDA represents EBITDA plus the sum of merger and acquisition related costs, restructuring and restructuring related charges, spin-off costs, non-cash stock-based compensation charges, loss on extinguishment of debt (which is included in interest expense, net), impairment charges, gain (loss) on the disposal of a business and certain other items. EBITDA and adjusted EBITDA do not purport to be alternatives to net income as an indicator of operating performance. Additionally, neither measure purports to be an alternative to cash flows from operating activities as a measure of liquidity, as they do not consider certain cash requirements such as interest payments and tax payments.
Adjusted EBITDA Margin - Adjusted EBITDA Margin, calculated by dividing Adjusted EBITDA by Total Revenues, is a commonly used profitability ratio.
|
Three Months Ended |
||||||
|
|
2023 |
|
|
|
2022 |
|
Net income |
$ |
67 |
|
|
$ |
58 |
|
Income tax provision |
|
8 |
|
|
|
9 |
|
Interest expense, net |
|
48 |
|
|
|
23 |
|
Depreciation of rental equipment |
|
152 |
|
|
|
119 |
|
Non-rental depreciation and amortization |
|
26 |
|
|
|
21 |
|
EBITDA |
|
301 |
|
|
|
230 |
|
Non-cash stock-based compensation charges |
|
4 |
|
|
|
6 |
|
Merger and acquisition related costs |
|
2 |
|
|
|
1 |
|
Other |
|
1 |
|
|
|
— |
|
Adjusted EBITDA |
$ |
308 |
|
|
$ |
237 |
|
|
|
|
|
||||
Total revenues |
$ |
740 |
|
|
$ |
568 |
|
Adjusted EBITDA |
$ |
308 |
|
|
$ |
237 |
|
Adjusted EBITDA margin |
|
41.6 |
% |
|
|
41.7 |
% |
A-4 |
|||||||
SUPPLEMENTAL SCHEDULES
ADJUSTED NET INCOME AND ADJUSTED EARNINGS PER DILUTED SHARE
Unaudited
(In millions)
Adjusted Net Income and Adjusted Earnings Per Diluted Share - Adjusted Net Income represents the sum of net income (loss), restructuring and restructuring related charges, spin-off costs, loss on extinguishment of debt, impairment charges, merger and acquisition-related costs, gain (loss) on the disposal of a business and certain other items. Adjusted Earnings per Diluted Share represents Adjusted Net Income divided by diluted shares outstanding. Adjusted Net Income and Adjusted Earnings Per Diluted Share are important measures to evaluate our results of operations between periods on a more comparable basis and to help investors analyze underlying trends in our business, evaluate the performance of our business both on an absolute basis and relative to our peers and the broader market, provide useful information to both management and investors by excluding certain items that may not be indicative of our core operating results and operational strength of our business.
|
Three Months Ended |
|||||
|
|
2023 |
|
|
|
2022 |
Net income |
$ |
67 |
|
|
$ |
58 |
Merger and acquisition related costs |
|
2 |
|
|
|
1 |
Other |
|
1 |
|
|
|
— |
Tax impact of adjustments(1) |
|
(1 |
) |
|
|
— |
Adjusted net income |
$ |
69 |
|
|
$ |
59 |
|
|
|
|
|||
Diluted shares outstanding |
|
29.4 |
|
|
|
30.4 |
|
|
|
|
|||
Adjusted earnings per diluted share |
$ |
2.35 |
|
|
$ |
1.95 |
(1) The tax rate applied for adjustments is |
||||||
A-5 |
||||||
SUPPLEMENTAL SCHEDULES
FREE CASH FLOW
Unaudited
(In millions)
Free cash flow represents net cash provided by (used in) operating activities less rental equipment expenditures and non-rental capital expenditures, plus proceeds from disposal of rental equipment, proceeds from disposal of property and equipment, and other investing activities. Free cash flow is used by management in analyzing the Company’s ability to service and repay its debt, fund potential acquisitions and to forecast future periods. However, this measure does not represent funds available for investment or other discretionary uses since it does not deduct cash used to service debt or for other non-discretionary expenditures.
|
Three Months Ended
|
||||||
|
|
2023 |
|
|
|
2022 |
|
Net cash provided by operating activities |
$ |
235 |
|
|
$ |
143 |
|
|
|
|
|
||||
Rental equipment expenditures |
|
(332 |
) |
|
|
(287 |
) |
Proceeds from disposal of rental equipment |
|
49 |
|
|
|
29 |
|
Net rental equipment expenditures |
|
(283 |
) |
|
|
(258 |
) |
|
|
|
|
||||
Non-rental capital expenditures |
|
(33 |
) |
|
|
(13 |
) |
Proceeds from disposal of property and equipment |
|
3 |
|
|
|
2 |
|
Other |
|
— |
|
|
|
(5 |
) |
Free cash flow |
$ |
(78 |
) |
|
$ |
(131 |
) |
|
|
|
|
||||
Acquisitions, net of cash acquired |
|
(138 |
) |
|
|
(73 |
) |
Increase in net debt, excluding financing activities |
$ |
(216 |
) |
|
$ |
(204 |
) |
A-6 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230420005031/en/
Vice President, Communications
Paul.Dickard@hercrentals.com
239-301-1214
Senior VP Investor Relations
Leslie.Hunziker@hercrentals.com
239-301-1675
Source:
FAQ
What were the first quarter 2023 results for Herc Holdings (HRI)?
How did net income for Herc Holdings perform in Q1 2023?
What is the adjusted EBITDA for Herc Holdings in Q1 2023?
What factors contributed to Herc Holdings' revenue growth in Q1 2023?