HighPoint Resources Reports Second Quarter 2020 Financial and Operating Results
HighPoint Resources Corporation (HPR) reported second quarter 2020 production sales volumes of 2.9 million barrels of oil equivalent (MMBoe), exceeding guidance by 12%. Oil production reached 1.6 MMBbls, also surpassing forecasts. Capital expenditures of $25 million were 38% below guidance, with controllable operating costs at $9.13 per Boe. The company anticipates generating positive free cash flow in the latter half of 2020 to improve net debt and liquidity. However, a net loss of $68 million was reported amidst the COVID-19 pandemic's impacts on oil prices.
- Production volumes exceeded guidance, with 2.9 MMBoe reported.
- Capital expenditures were significantly lower than guidance, totaling $25 million.
- Controllable operating costs declined by 12% from the previous quarter.
- Net loss of $68 million reported for the second quarter.
- Adjusted EBITDAX declined by 24% year-over-year.
- Reported production sales volume of 2.9 million barrels of oil equivalent ("MMBoe") for the second quarter of 2020, exceeding the high end of guidance by
12% driven by well performance, timing of completions and minimal downtime - Oil production sales volume of 1.6 million barrels of oil ("MMBbls") for the second quarter of 2020;
57% of total equivalent production sales volume exceeding the high end of guidance by11%
- Second quarter of 2020 capital expenditures of
$25 million were38% below guidance
- Second quarter of 2020 controllable operating costs1 were
$9.13 per Boe. Excluding non-recurring severance and other costs of$1.36 per Boe, controllable operating costs were12% lower than the first quarter of 2020
- High fluid intensity completions continue to positively impact well performance at Hereford and NE Wattenberg; 2020 development wells are the highest performing to date
- Anticipate generating positive free cash flow in the second half of the year, which will be used to further improve net debt and liquidity
- Strong hedge position bolsters a significant portion of 2020 and 2021 cash flow against fluctuations in crude price
DENVER, Aug. 03, 2020 (GLOBE NEWSWIRE) -- HighPoint Resources Corporation ("we", "us", the "Company" or "HighPoint") (NYSE: HPR) today reported second quarter of 2020 financial and operating results, including total production and oil volumes above guidance and capital expenditures below guidance.
For the second quarter of 2020, the Company reported a net loss of
Chief Executive Officer and President Scot Woodall commented, "The second quarter was dominated by the COVID-19 pandemic, its impact on global and macro markets and the associated effect on oil prices. The health and safety of our employees and the communities in which we operate remains our top priority. I’m proud of our employees' professionalism, hard work and dedication in quickly adapting to what has become a new operating environment. Our strong second quarter results demonstrate our ability to execute as we exceeded our objectives despite the many macro challenges that the industry faced. In addition, we took decisive steps in response to lower oil prices by suspending drilling and completion activity and implementing cost saving initiatives to better align our corporate cost structure to the current operating environment."
"As we plan for the second half of the year, we continue to monitor current and future crude oil prices along with a broader macroeconomic recovery to determine the appropriate time to resume activity. We maintain an inventory of DUCs that positions us to quickly resume completion activity when warranted. We expect to generate positive free cash flow in the second half of the year that will allow us to further improve net debt and liquidity from current levels. Our hedge position continues to bolster cash flows and provides some near-term revenue protection from the impact of low oil prices."
1 Controllable operating costs include lease operating expense, G&A expense, and gathering, transportation and processing expense
OPERATING AND FINANCIAL RESULTS
The following table summarizes certain operating and financial results for the second quarter of 2020 and 2019 and for the first quarter of 2020:
| Three Months Ended June 30, | Three Months Ended March 31, | ||||||||||||||||
| 2020 | 2019 | Change | 2020 | Change | |||||||||||||
| Combined production sales volumes (MBoe) | 2,871 | 2,841 | 1 | % | 2,908 | (1 | )% | ||||||||||
| Net cash provided by (used in) operating activities ($ millions) | $ | (16.5 | ) | $ | 20.9 | *nm | $ | 76.8 | *nm | ||||||||
| Discretionary cash flow ($ millions) (1) | $ | 40.8 | $ | 57.5 | (29 | )% | $ | 67.5 | (40 | )% | |||||||
| Combined realized prices with hedging (per Boe) (2) | $ | 29.23 | $ | 37.48 | (22 | )% | $ | 37.28 | (22 | )% | |||||||
| Net income (loss) ($ millions) | $ | (67.6 | ) | $ | (1.9 | ) | *nm | $ | (1,015.6 | ) | *nm | ||||||
| Per share, basic | $ | (0.32 | ) | $ | (0.01 | ) | *nm | $ | (4.81 | ) | *nm | ||||||
| Per share, diluted | $ | (0.32 | ) | $ | (0.01 | ) | *nm | $ | (4.81 | ) | *nm | ||||||
| Adjusted net income (loss) ($ millions) (1) | $ | 8.2 | $ | (15.0 | ) | *nm | $ | (7.0 | ) | *nm | |||||||
| Per share, basic | $ | 0.04 | $ | (0.07 | ) | *nm | $ | (0.03 | ) | *nm | |||||||
| Per share, diluted | $ | 0.04 | $ | (0.07 | ) | *nm | $ | (0.03 | ) | *nm | |||||||
| Weighted average shares outstanding, basic (in thousands) | 211,895 | 210,377 | 1 | % | 211,112 | — | % | ||||||||||
| Weighted average shares outstanding, diluted (in thousands) (1) | 211,895 | 210,377 | 1 | % | 211,112 | — | % | ||||||||||
| EBITDAX ($ millions) (1) | $ | 54.3 | $ | 71.1 | (24 | )% | $ | 81.5 | (33 | )% | |||||||
* Not meaningful.
(1) Discretionary cash flow, adjusted net income (loss) and EBITDAX are non-GAAP measures. Please reference the reconciliations to GAAP financial statements at the end of this release.
(2) Includes
The Company reported oil, natural gas and natural gas liquids ("NGL") production of 2.9 MMBoe for the second quarter of 2020, which exceeded the high end of the guidance range of 2.5-2.6 MMBoe. Oil volumes totaled 1.6 MMBbls, which exceeded the high end of the guidance range of 1.4-1.5 MMBbls. The outperformance relative to guidance was primarily due to a combination of well performance, timing of completions and minimal downtime.
Production sales volumes for the second quarter were comprised of approximately
For the second quarter of 2020, West Texas Intermediate ("WTI") oil prices averaged
For the second quarter of 2020, the Company had derivative commodity swaps in place for 14,000 barrels of oil per day tied to WTI pricing at
| Three Months Ended June 30, | Three Months Ended March 31, | ||||||||||||||||
| 2020 | 2019 | Change | 2020 | Change | |||||||||||||
| Average Realized Prices before Hedging: | |||||||||||||||||
| Oil (per Bbl) | $ | 22.74 | $ | 55.46 | (59 | )% | $ | 42.69 | (47 | )% | |||||||
| Natural gas (per Mcf) | 0.80 | 1.58 | (49 | )% | 1.31 | (39 | )% | ||||||||||
| NGLs (per Bbl) | 5.07 | 9.81 | (48 | )% | 10.32 | (51 | )% | ||||||||||
| Combined (per Boe) | 15.08 | 37.83 | (60 | )% | 27.36 | (45 | )% | ||||||||||
| Average Realized Prices with Hedging: | |||||||||||||||||
| Oil (per Bbl) (1) | $ | 47.33 | $ | 54.88 | (14 | )% | $ | 60.87 | (22 | )% | |||||||
| Natural gas (per Mcf) | 0.88 | 1.59 | (45 | )% | 1.31 | (33 | )% | ||||||||||
| NGLs (per Bbl) | 5.07 | 9.81 | (48 | )% | 10.32 | (51 | )% | ||||||||||
| Combined (per Boe) (1) | 29.23 | 37.48 | (22 | )% | 37.28 | (22 | )% | ||||||||||
(1) Includes
Lease operating expense ("LOE") averaged
Production tax expense averaged
General and administrative expense (“G&A”) averaged
| Three Months Ended June 30, | Three Months Ended March 31, | ||||||||||||||||
| 2020 | 2019 | Change | 2020 | Change | |||||||||||||
| Average Costs (per Boe): | |||||||||||||||||
| Lease operating expenses | $ | 3.16 | $ | 3.79 | (17 | )% | $ | 3.81 | (17 | )% | |||||||
| Gathering, transportation and processing expense ("GTP") (1) | 1.48 | 0.61 | 143 | % | 1.52 | (3 | % | ||||||||||
| Production tax expense | 0.50 | 3.13 | (84 | % | (0.86 | ) | *nm | ||||||||||
| Depreciation, depletion and amortization | 8.68 | 25.56 | (66 | )% | 25.77 | (66 | )% | ||||||||||
| General and administrative expense (2) | 4.49 | 4.37 | 3 | % | 3.51 | 28 | % | ||||||||||
* Not meaningful.
(1) The increase in GTP per Boe for the three months ended June 30, 2020 compared to the three months ended June 30, 2019 was due to an increase in our production mix from the Hereford Field under the existing contractual arrangement with a primary term through April 2027.
(2) Includes long-term cash and equity incentive compensation of
Debt and Liquidity Update
At June 30, 2020, the Company had cash and cash equivalents of
Capital Expenditures
Capital expenditures for the second quarter of 2020 totaled
OPERATIONAL UPDATE
Northeast Wattenberg
The Company produced an average of 23,728 Boe/d (
Hereford Field
Production sales volumes for the second quarter of 2020 in Hereford averaged 7,639 Boe/d (
THIRD QUARTER 2020 GUIDANCE
The Company continues to monitor current and future crude oil prices along with the uncertainties and potential impacts of broader macroeconomic effects on the oil sector to determine the appropriate time to resume activity. Accordingly, the Company is providing guidance for the third quarter of 2020.
For the third quarter of 2020, capital expenditures are anticipated to total approximately
See "Forward-Looking Statements" below.
COMMODITY HEDGES UPDATE
The following table summarizes the Company's current hedge position as of August 3, 2020:
| Oil (WTI) Swaps | Natural Gas (CIG) Swaps | ||||||||||||
| Period | Volume Bbls/d | Price $/Bbl | Volume MMBtu/d | Price $/MMBtu | |||||||||
| 3Q20 | 15,750 | $ | 56.86 | 20,000 | $ | 1.83 | |||||||
| 4Q20 | 14,250 | $ | 56.29 | 20,000 | $ | 1.83 | |||||||
| 1Q21 | 10,000 | $ | 54.23 | 10,000 | $ | 2.14 | |||||||
| 2Q21 | 10,000 | $ | 54.23 | 20,000 | $ | 2.12 | |||||||
| 3Q21 | 7,000 | $ | 54.39 | 20,000 | $ | 2.12 | |||||||
| 4Q21 | 7,000 | $ | 54.39 | 13,370 | $ | 2.13 | |||||||
The Company has sold WTI swaptions of 3,000 bbl/d for calendar 2022 at an average strike price of
The Company has also entered into derivative contracts to hedge its exposure to the WTI NYMEX calendar month average roll, which is a contractual component associated with a portion of its physical crude oil sales prices.
UPCOMING EVENTS
Second Quarter Conference Call and Webcast
The Company plans to host a conference call on Tuesday, August 4, 2020, to discuss second quarter 2020 results. The call is scheduled at 9:00 a.m. Eastern time (7:00 a.m. Mountain time). Please join the webcast conference call live or for replay via the Internet at www.hpres.com, accessible from the home page. To join by telephone, call 855-760-8152 (631-485-4979 international callers) with passcode 5813538. The webcast will remain on the Company's website for approximately 7 days and a replay of the call will be available through August 11, 2020 at 855-859-2056 (404-537-3406 international) with passcode 5813538.
A slide presentation that will be referenced on the conference call will be available on the “Investor Relations” section of the Company’s website prior to the start of the call.
WEBSITE INFORMATION
This press release, along with other news about HighPoint, is available at http://investor.hpres.com/news-releases. We routinely post information that may be important to investors in the investor relations section of our website, http://investor.hpres.com/news-releases. We use this website as a means of disclosing material, non-public information and for complying with our disclosure obligations under Regulation FD, and we encourage investors to consult that section of our website regularly for important information about the Company. The information contained on, or that may be accessed through, our website is not incorporated by reference into, and is not a part of, this document. Investors interested in automatically receiving news and information when posted to our website can also visit http://investor.hpres.com/news-releases to sign up for email alerts.
DISCLOSURE STATEMENTS
Forward-Looking Statements
All statements in this press release, other than statements of historical fact, are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Words such as expects, forecast, guidance, anticipates, intends, plans, believes, seeks, estimates and similar expressions or variations of such words are intended to identify forward-looking statements herein; however, these are not the exclusive means of identifying forward-looking statements. In particular, the Company is providing "Third Quarter 2020 Guidance", which contains projections for certain operational and financial metrics. Additional forward-looking statements in this release relate to, among other things, future production, cash flows, capital expenditures, costs, projects and opportunities.
These and other forward-looking statements in this press release are based on management's judgment as of the date of this release and are subject to numerous risks and uncertainties. Actual results may vary significantly from those indicated in the forward-looking statements. Please refer to HighPoint Resource's Annual Report on Form 10-K for the year ended December 31, 2019 filed with the SEC, and other filings, including our Current Reports on Form 8-K and Quarterly Reports on Form 10-Q, all of which are incorporated by reference herein, for further discussion of risk factors that may affect the forward-looking statements. The Company encourages you to consider the risks and uncertainties associated with projections and other forward-looking statements and to not place undue reliance on any such statements. In addition, the Company assumes no obligation to publicly revise or update any forward-looking statements based on future events or circumstances.
COVID-19 Disclosure
Employee Health and Safety
The health and safety of our employees and the community is our highest priority. We are also cognizant that supplying reliable energy to our communities and the nation is an essential function. The federal government, through the Cybersecurity and Infrastructure Security Administration, as well as Colorado state and local "stay-at-home" orders, have provided exemptions for oil and gas workers.
Under our business continuity plan, we were rapidly able to switch to remote operations in response to the COVID-19 pandemic in early March. Beginning March 16th, we successfully transitioned to full remote access and operations, in both the Denver headquarters office and at the field level. The successful transition to remote operations was virtually seamless. In late May, we began to transition back to increased office presence on a staggered schedule so that approximately
Supply Chain Issues
We have not experienced any recent challenges with respect to obtaining oil field goods and services. However, as oil service and supply companies cut work force and stack rigs and frac fleets, there is a potential for challenges on this front when activity begins to ramp up, although the related timing is highly uncertain.
Access to Downstream Markets
We are not currently experiencing constraints associated with midstream gas processing or crude oil transportation. However, crude storage facilities are operating close to maximum capacity, which could result in the need for us to shut-in production. Accordingly, we have engaged in contingency planning for that possibility.
Financial Considerations
The COVID-19 pandemic has resulted in unprecedented demand destruction, especially for oil, on a worldwide basis. This demand destruction greatly exacerbated the already growing supply surplus after the failure of the OPEC+ process in early March. Although the recent supply curtailments announced by Saudi Arabia, Russia and other oil producers will reduce the supply surplus, demand recovery is likely to lag significantly.
As described in more detail in this release, the Company has acted to protect its balance sheet and preserve liquidity in this environment. For example, we have hedges in-place for approximately
Risk Management
The Company has fully incorporated ongoing risk assessments related to COVID-19, across a range of parameters, at the senior management level. The focus of Internal Audit has been adjusted to address these issues. The Audit Committee, as well as the full Board, will continue to exercise appropriate oversight of these matters.
ABOUT HIGHPOINT RESOURCES CORPORATION
HighPoint Resources Corporation (NYSE: HPR) is a Denver, Colorado based company focused on the development of oil and natural gas assets located in the Denver-Julesburg Basin of Colorado. Additional information about the Company may be found on its website at www.hpres.com.
HIGHPOINT RESOURCES CORPORATION
Selected Operating Highlights
(Unaudited)
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
| 2020 | 2019 | 2020 | 2019 | ||||||||||||
| Production Data: | |||||||||||||||
| Oil (MBbls) | 1,638 | 1,748 | 3,224 | 3,468 | |||||||||||
| Natural gas (MMcf) | 3,948 | 3,558 | 8,304 | 7,308 | |||||||||||
| NGLs (MBbls) | 575 | 500 | 1,170 | 953 | |||||||||||
| Combined volumes (MBoe) | 2,871 | 2,841 | 5,778 | 5,639 | |||||||||||
| Daily combined volumes (Boe/d) | 31,549 | 31,220 | 31,747 | 31,155 | |||||||||||
| Average Sales Prices (before the effects of realized hedges): | |||||||||||||||
| Oil (per Bbl) | $ | 22.74 | $ | 55.46 | $ | 32.56 | $ | 53.16 | |||||||
| Natural gas (per Mcf) | 0.80 | 1.58 | 1.06 | 1.90 | |||||||||||
| NGLs (per Bbl) | 5.07 | 9.81 | 7.74 | 11.47 | |||||||||||
| Combined (per Boe) | 15.08 | 37.83 | 21.26 | 37.10 | |||||||||||
| Average Realized Sales Prices (after the effects of realized hedges): | |||||||||||||||
| Oil (per Bbl) | $ | 47.33 | $ | 54.88 | $ | 53.99 | $ | 54.45 | |||||||
| Natural gas (per Mcf) | 0.88 | 1.59 | 1.11 | 1.79 | |||||||||||
| NGLs (per Bbl) | 5.07 | 9.81 | 7.74 | 11.47 | |||||||||||
| Combined (per Boe) | 29.23 | 37.48 | 33.28 | 37.75 | |||||||||||
| Average Costs (per Boe): | |||||||||||||||
| Lease operating expenses | $ | 3.16 | $ | 3.79 | $ | 3.49 | $ | 3.91 | |||||||
| Gathering, transportation and processing expense | 1.48 | 0.61 | 1.50 | 0.61 | |||||||||||
| Production tax expenses | 0.50 | 3.13 | (0.18 | ) | 2.27 | ||||||||||
| Depreciation, depletion and amortization | 8.68 | 25.56 | 17.28 | 25.75 | |||||||||||
| General and administrative expense (1) | 4.49 | 4.37 | 4.00 | 4.44 | |||||||||||
(1) Includes long-term cash and equity incentive compensation of
HIGHPOINT RESOURCES CORPORATION
Consolidated Condensed Balance Sheets
(Unaudited)
| As of June 30, | As of December 31, | ||||||
| 2020 | 2019 | ||||||
| (in thousands) | |||||||
| Assets: | |||||||
| Cash and cash equivalents | $ | 2,736 | $ | 16,449 | |||
| Other current assets (1) | 137,475 | 69,988 | |||||
| Property and equipment, net | 787,856 | 2,064,174 | |||||
| Other noncurrent assets (1) | 23,921 | 5,441 | |||||
| Total assets | $ | 951,988 | $ | 2,156,052 | |||
| Liabilities and Stockholders' Equity: | |||||||
| Current liabilities | $ | 114,288 | $ | 175,478 | |||
| Long-term debt, net of debt issuance costs | 794,673 | 758,911 | |||||
| Other long-term liabilities | 40,848 | 138,345 | |||||
| Stockholders' equity | 2,179 | 1,083,318 | |||||
| Total liabilities and stockholders' equity | $ | 951,988 | $ | 2,156,052 | |||
(1) At June 30, 2020, the estimated fair value of all of the Company's commodity derivative instruments was an asset of
HIGHPOINT RESOURCES CORPORATION
Consolidated Statements of Operations
(Unaudited)
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
| 2020 | 2019 | 2020 | 2019 | ||||||||||||
| (in thousands, except per share amounts) | |||||||||||||||
| Operating Revenues: | |||||||||||||||
| Oil, gas and NGL production | $ | 43,300 | $ | 107,486 | $ | 122,866 | $ | 209,191 | |||||||
| Other operating revenues, net | — | 98 | — | 373 | |||||||||||
| Total operating revenues | 43,300 | 107,584 | 122,866 | 209,564 | |||||||||||
| Operating Expenses: | |||||||||||||||
| Lease operating | 9,074 | 10,772 | 20,155 | 22,049 | |||||||||||
| Gathering, transportation and processing | 4,254 | 1,742 | 8,666 | 3,465 | |||||||||||
| Production tax | 1,449 | 8,905 | (1,059 | ) | 12,798 | ||||||||||
| Exploration | 21 | 12 | 52 | 37 | |||||||||||
| Impairment and abandonment | 810 | 995 | 1,266,236 | 1,317 | |||||||||||
| (Gain) Loss on sale of properties | 4,779 | 2,906 | 4,779 | 2,901 | |||||||||||
| Depreciation, depletion and amortization | 24,908 | 72,612 | 99,833 | 145,222 | |||||||||||
| Unused commitments | 4,378 | 4,352 | 8,836 | 8,821 | |||||||||||
| General and administrative (1) | 12,890 | 12,401 | 23,105 | 25,061 | |||||||||||
| Merger transaction expense | — | — | — | 2,414 | |||||||||||
| Other operating expenses, net | (557 | ) | 4 | (502 | ) | (20 | ) | ||||||||
| Total operating expenses | 62,006 | 114,701 | 1,430,101 | 224,065 | |||||||||||
| Operating Income (Loss) | (18,706 | ) | (7,117 | ) | (1,307,235 | ) | (14,501 | ) | |||||||
| Other Income and Expense: | |||||||||||||||
| Interest and other income | 259 | 154 | 64 | 468 | |||||||||||
| Interest expense | (15,388 | ) | (14,381 | ) | (29,771 | ) | (28,060 | ) | |||||||
| Commodity derivative gain (loss) (2) | (33,793 | ) | 19,544 | 158,395 | (85,647 | ) | |||||||||
| Total other income and expense | (48,922 | ) | 5,317 | 128,688 | (113,239 | ) | |||||||||
| Income (Loss) before Income Taxes | (67,628 | ) | (1,800 | ) | (1,178,547 | ) | (127,740 | ) | |||||||
| (Provision for) Benefit from Income Taxes | — | (110 | ) | 95,280 | 29,601 | ||||||||||
| Net Income (Loss) | $ | (67,628 | ) | $ | (1,910 | ) | $ | (1,083,267 | ) | $ | (98,139 | ) | |||
| Net Income (Loss) per Common Share | |||||||||||||||
| Basic | $ | (0.32 | ) | $ | (0.01 | ) | $ | (5.12 | ) | $ | (0.47 | ) | |||
| Diluted | $ | (0.32 | ) | $ | (0.01 | ) | $ | (5.12 | ) | $ | (0.47 | ) | |||
| Weighted Average Common Shares Outstanding | |||||||||||||||
| Basic | 211,895 | 210,377 | 211,503 | 210,156 | |||||||||||
| Diluted | 211,895 | 210,377 | 211,503 | 210,156 | |||||||||||
(1) Includes long-term cash and equity incentive compensation of
(2) The table below summarizes the realized and unrealized gains and losses the Company recognized related to its oil and natural gas derivative instruments for the periods indicated:
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
| 2020 | 2019 | 2020 | 2019 | ||||||||||||
| (in thousands) | |||||||||||||||
| Included in commodity derivative gain (loss): | |||||||||||||||
| Realized gain (loss) on derivatives (1) | $ | 40,611 | $ | (993 | ) | $ | 69,447 | $ | 3,656 | ||||||
| Prior year unrealized (gain) loss transferred to realized (gain) loss (1) | (225 | ) | (20,933 | ) | 1,104 | (57,073 | ) | ||||||||
| Unrealized gain (loss) on derivatives (1) | (74,179 | ) | 41,470 | 87,844 | (32,230 | ) | |||||||||
| Total commodity derivative gain (loss) | $ | (33,793 | ) | $ | 19,544 | $ | 158,395 | $ | (85,647 | ) | |||||
(1) Realized and unrealized gains and losses on commodity derivatives are presented herein as separate line items but are combined for a total commodity derivative gain (loss) in the Consolidated Statements of Operations. This separate presentation is a non-GAAP measure. Management believes the separate presentation of the realized and unrealized commodity derivative gains and losses is useful because the realized cash settlement portion provides a better understanding of the Company's hedge position. The Company also believes that this disclosure allows for a more meaningful comparison to its peers.
HIGHPOINT RESOURCES CORPORATION
Consolidated Statements of Cash Flows
(Unaudited)
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
| 2020 | 2019 | 2020 | 2019 | ||||||||||||
| (in thousands) | |||||||||||||||
| Operating Activities: | |||||||||||||||
| Net income (loss) | $ | (67,628 | ) | $ | (1,910 | ) | $ | (1,083,267 | ) | $ | (98,139 | ) | |||
| Adjustments to reconcile to net cash provided by operations: | |||||||||||||||
| Depreciation, depletion and amortization | 24,908 | 72,612 | 99,833 | 145,222 | |||||||||||
| Impairment and abandonment | 810 | 995 | 1,266,236 | 1,317 | |||||||||||
| Unrealized derivative (gain) loss | 74,404 | (20,537 | ) | (88,948 | ) | 89,303 | |||||||||
| Deferred income taxes | — | 110 | (95,280 | ) | (29,601 | ) | |||||||||
| Incentive compensation and other non-cash charges | 1,880 | 2,662 | 2,645 | 6,980 | |||||||||||
| Amortization of deferred financing costs | 1,647 | 635 | 2,287 | 1,275 | |||||||||||
| (Gain) loss on sale of properties | 4,779 | 2,906 | 4,779 | 2,901 | |||||||||||
| Change in operating assets and liabilities: | |||||||||||||||
| Accounts receivable | (10,937 | ) | 3,005 | (2,413 | ) | 18,475 | |||||||||
| Prepayments and other assets | (2,832 | ) | (1,391 | ) | (1,905 | ) | (1,463 | ) | |||||||
| Accounts payable, accrued and other liabilities | (13,238 | ) | (14,037 | ) | (16,441 | ) | (6,733 | ) | |||||||
| Amounts payable to oil and gas property owners | (18,778 | ) | (12,017 | ) | (12,696 | ) | (22,923 | ) | |||||||
| Production taxes payable | (11,470 | ) | (12,171 | ) | (14,522 | ) | (8,069 | ) | |||||||
| Net cash provided by (used in) operating activities | $ | (16,455 | ) | $ | 20,862 | $ | 60,308 | $ | 98,545 | ||||||
| Investing Activities: | |||||||||||||||
| Additions to oil and gas properties, including acquisitions | (71,631 | ) | (127,291 | ) | (110,841 | ) | (258,153 | ) | |||||||
| Additions of furniture, equipment and other | (179 | ) | (2,265 | ) | (653 | ) | (3,574 | ) | |||||||
| Other investing activities | (121 | ) | 175 | 3,189 | (98 | ) | |||||||||
| Net cash provided by (used in) investing activities | $ | (71,931 | ) | $ | (129,381 | ) | $ | (108,305 | ) | $ | (261,825 | ) | |||
| Financing Activities: | |||||||||||||||
| Proceeds from debt | 105,000 | 80,000 | 120,000 | 150,000 | |||||||||||
| Principal payments on debt | (25,000 | ) | — | (85,000 | ) | (1,859 | ) | ||||||||
| Other financing activities | (81 | ) | (27 | ) | (716 | ) | (1,523 | ) | |||||||
| Net cash provided by (used in) financing activities | $ | 79,919 | $ | 79,973 | $ | 34,284 | $ | 146,618 | |||||||
| Increase (Decrease) in Cash and Cash Equivalents | (8,467 | ) | (28,546 | ) | (13,713 | ) | (16,662 | ) | |||||||
| Beginning Cash and Cash Equivalents | 11,203 | 44,658 | 16,449 | 32,774 | |||||||||||
| Ending Cash and Cash Equivalents | $ | 2,736 | $ | 16,112 | $ | 2,736 | $ | 16,112 | |||||||
HIGHPOINT RESOURCES CORPORATION
Reconciliation of Discretionary Cash Flow, Adjusted Net Income (Loss) and EBITDAX
(Unaudited)
Discretionary Cash Flow Reconciliation
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
| 2020 | 2019 | 2020 | 2019 | ||||||||||||
| (in thousands) | |||||||||||||||
| Net Cash Provided by (Used in) Operating Activities | $ | (16,455 | ) | $ | 20,862 | $ | 60,308 | $ | 98,545 | ||||||
| Adjustments to reconcile to discretionary cash flow: | |||||||||||||||
| Exploration expense | 21 | 12 | 52 | 37 | |||||||||||
| Merger transaction expense | — | — | — | 2,414 | |||||||||||
| Changes in working capital | 57,255 | 36,611 | 47,977 | 20,713 | |||||||||||
| Discretionary Cash Flow | $ | 40,821 | $ | 57,485 | $ | 108,337 | $ | 121,709 | |||||||
Adjusted Net Income (Loss) Reconciliation
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
| 2020 | 2019 | 2020 | 2019 | ||||||||||||
| (in thousands, except per share amounts) | |||||||||||||||
| Net Income (Loss) | $ | (67,628 | ) | $ | (1,910 | ) | $ | (1,083,267 | ) | $ | (98,139 | ) | |||
| Provision for (Benefit from) income taxes | — | 110 | (95,280 | ) | (29,601 | ) | |||||||||
| Income (Loss) before income taxes | (67,628 | ) | (1,800 | ) | (1,178,547 | ) | (127,740 | ) | |||||||
| Adjustments to net income (loss): | |||||||||||||||
| Unrealized derivative (gain) loss | 74,404 | (20,537 | ) | (88,948 | ) | 89,303 | |||||||||
| Impairment expense | — | — | 1,264,864 | — | |||||||||||
| (Gain) loss on sale of properties | 4,779 | 2,906 | 4,779 | 2,901 | |||||||||||
| One-time item: | |||||||||||||||
| Merger transaction expense | — | — | — | 2,414 | |||||||||||
| (Income) expense related to properties sold | (556 | ) | 27 | (502 | ) | (272 | ) | ||||||||
| Adjusted Income (Loss) before income taxes | 10,999 | (19,404 | ) | 1,646 | (33,394 | ) | |||||||||
| Adjusted (provision for) benefit from income taxes (1) | (2,805 | ) | 4,437 | (420 | ) | 7,737 | |||||||||
| Adjusted Net Income (Loss) | $ | 8,194 | $ | (14,967 | ) | $ | 1,226 | $ | (25,657 | ) | |||||
| Per share, diluted | $ | 0.04 | $ | (0.07 | ) | $ | 0.01 | $ | (0.12 | ) | |||||
(1) Adjusted (provision for) benefit from income taxes is calculated using the Company's current effective tax rate prior to applying the valuation allowance against deferred tax assets.
EBITDAX Reconciliation
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
| 2020 | 2019 | 2020 | 2019 | ||||||||||||
| (in thousands) | |||||||||||||||
| Net Income (Loss) | $ | (67,628 | ) | $ | (1,910 | ) | $ | (1,083,267 | ) | $ | (98,139 | ) | |||
| Adjustments to reconcile to EBITDAX: | |||||||||||||||
| Depreciation, depletion and amortization | 24,908 | 72,612 | 99,833 | 145,222 | |||||||||||
| Impairment and abandonment expense | 810 | 995 | 1,266,236 | 1,317 | |||||||||||
| Exploration expense | 21 | 12 | 52 | 37 | |||||||||||
| Unrealized derivative (gain) loss | 74,404 | (20,537 | ) | (88,948 | ) | 89,303 | |||||||||
| Incentive compensation and other non-cash charges | 1,880 | 2,662 | 2,645 | 6,980 | |||||||||||
| Merger transaction expense | — | — | — | 2,414 | |||||||||||
| (Gain) loss on sale of properties | 4,779 | 2,906 | 4,779 | 2,901 | |||||||||||
| Interest and other income | (259 | ) | (154 | ) | (64 | ) | (468 | ) | |||||||
| Interest expense | 15,388 | 14,381 | 29,771 | 28,060 | |||||||||||
| Provision for (benefit from) income taxes | — | 110 | (95,280 | ) | (29,601 | ) | |||||||||
| EBITDAX | $ | 54,303 | $ | 71,077 | $ | 135,757 | $ | 148,026 | |||||||
Discretionary cash flow, adjusted net income (loss) and EBITDAX are non-GAAP measures. These measures are presented because management believes that they provide useful additional information to investors for analysis of the Company's performance and, in the case of discretionary cash flow, liquidity. In addition, the Company believes that these measures are widely used by professional research analysts and others in the valuation, comparison and investment recommendations of companies in the oil and gas exploration and production industry, and that many investors use the published research of industry research analysts in making investment decisions.
These measures should not be considered in isolation or as a substitute for net income, income from operations, net cash provided by operating activities or other income, profitability, cash flow or liquidity measures prepared in accordance with GAAP. The definition of these measures may vary among companies, and, therefore, the amounts presented may not be comparable to similarly titled measures of other companies.
Company contact: Larry C. Busnardo, Vice President, Investor Relations, 303-312-8514
FAQ
What were HighPoint Resources' production volumes for Q2 2020?
How did HighPoint Resources perform against its capital expenditure guidance in Q2 2020?
What is HighPoint Resources' outlook for cash flow in the second half of 2020?
What was the net loss reported by HighPoint Resources for Q2 2020?
What impact did the COVID-19 pandemic have on HighPoint Resources' performance?
