Hewlett Packard Enterprise Reports Fiscal 2022 Results with Record Q4 Performance
Hewlett Packard Enterprise (HPE) reported strong financial results for Q4 and fiscal year 2022. Revenue reached $7.9 billion, marking a 7% increase year-over-year, while annual revenue totaled $28.5 billion, up 3%. The company achieved an annualized revenue run-rate of $936 million, reflecting a 17% growth. However, GAAP diluted EPS fell to ($0.23) due to a $905 million goodwill impairment. Looking ahead, HPE estimates Q1 2023 revenue between $7.2 billion and $7.6 billion and maintains a fiscal 2023 revenue growth outlook of 2%-4%.
- Q4 revenue of $7.9 billion, up 7% YoY and 12% adjusted for currency.
- Annualized revenue run-rate of $936 million, up 17% YoY.
- Free cash flow reached $2 billion, a $1.9 billion increase from the prior year.
- Record or near-record results driven by strong demand for edge-to-cloud portfolio.
- GAAP diluted EPS of ($0.23), down 112% YoY due to goodwill impairment.
- Full-year cash flow from operations fell to $4.6 billion, down $1.3 billion from prior year.
HPE delivers record quarterly results across key performance metrics
Fourth Quarter Fiscal 2022 Financial Highlights:
-
Revenue:
, up$7.9 billion 7% and up12% adjusted for currency(1) from the prior-year period, above our sequential Q4 guidance and the second-highest quarterly revenue on record for the company on a continuing operations basis -
Annualized revenue run-rate (“ARR”)(2) of
, up$936 million 17% and up25% adjusted for currency(1) from the prior-year period -
Gross margins:
-
GAAP of
32.9% , flat from the prior-year period and down 160 basis points sequentially -
Non-GAAP of
33.1% , up 10 basis points from the prior-year period and down 160 basis points sequentially
-
GAAP of
-
Diluted net earnings per share (“EPS”):
-
GAAP of (
), down$0.23 112% from the prior-year period and down174% sequentially and includes non-cash goodwill impairment charge of$905 million -
Non-GAAP of
, up$0.57 10% from the prior-year period and up19% sequentially
-
GAAP of (
-
Cash flow from operations of
was flat from the prior-year period$3.0 billion -
Free cash flow(3):
, up$2.0 billion from the prior-year period$1.9 billion
Fiscal 2022 Full-Year Financial Highlights:
-
Revenue:
, up$28.5 billion 3% and5% adjusted for currency(1) from the prior-year period -
Gross margins:
-
GAAP of
33.4% , down 30 basis points from the prior-year period -
Non-GAAP of
33.9% , flat from the prior-year period
-
GAAP of
-
Diluted net EPS:
-
GAAP of
, down$0.66 74% from the prior-year period and includes non-cash goodwill impairment charge of$905 million -
Non-GAAP of
, up$2.02 3% from the prior-year period, and above the midpoint guidance provided at our 2022 Securities Analyst Meeting (“SAM”)
-
GAAP of
-
Cash flow from operations:
, down$4.6 billion from the prior-year period$1.3 billion -
Free cash flow(3):
, up$1.8 billion from the prior-year period$0.2 billion
Outlook:
-
Revenue: Estimates Q1 fiscal 2023 revenue to be in the range of
to$7.2 billion $7.6 billion -
Reiterates fiscal 2023 revenue growth of
2% -4% adjusted for currency -
Reiterates free cash flow(3)(4) guidance of
to$1.9 $2.1 billion -
Diluted net EPS:
-
Estimates Q1 fiscal 2023 GAAP diluted net EPS to be in the range of
to$0.32 and non-GAAP diluted net EPS to be in the range of$0.40 to$0.50 $0.58 -
Reiterates fiscal 2023 GAAP diluted net EPS to be in the range of
to$1.38 and non-GAAP diluted net EPS to be in the range of$1.46 to$1.96 $2.04
-
Estimates Q1 fiscal 2023 GAAP diluted net EPS to be in the range of
“HPE had an impressive fourth quarter, generating an outstanding performance across our key performance metrics,” said
“The strength of our culture and commitment of our team members this quarter and throughout the entire 2022 fiscal year enabled us to innovate and take bold actions to pivot our portfolio and bolster our financial position as we head into 2023,” Neri added.
“Our differentiated edge-to-cloud portfolio is driving sustained demand, which is translating to record or near-record results for HPE,” said
Fourth Quarter Fiscal 2022 Financial Results:
-
Revenue:
, up$7.9 billion 7% and up12% adjusted for currency(1) from the prior-year period, above our sequential Q4 guidance and the second-highest quarterly revenue on record for the company on a continuing operations basis -
ARR(2) of
, up$936 million 17% and up25% adjusted for currency(1) from the prior-year period and total as-a-Service orders(5) were up33% from the prior-year period, and up68% in fiscal year 2022. We reiterate our 2022 SAM ARR guidance of35% -45% Compounded Annual Growth Rate from fiscal year 2022 to fiscal year 2025 -
Gross margins remain resilient despite ongoing supply chain constraints and an inflationary environment
-
GAAP of
32.9% , flat from the prior-year period and down 160 basis points sequentially -
Non-GAAP of
33.1% , up 10 basis points from the prior-year period and down 160 basis points sequentially
-
GAAP of
-
Diluted net EPS:
-
GAAP of (
), down$0.23 112% from the prior-year period and down174% sequentially, due primarily to the goodwill impairment charge in the current period and the prior-year period gain on the Itanium litigation judgment -
Non-GAAP of
, up$0.57 10% from the prior-year period and up19% sequentially. Fourth quarter non-GAAP diluted net EPS excludes after-tax adjustments of per diluted share, primarily for goodwill impairment, transformation costs, stock-based compensation expense, and the amortization of intangible assets$0.80
-
GAAP of (
-
Cash flow from operations of
was flat from the prior-year period$3.0 billion -
Free cash flow(3) of
, up$2.0 billion from the prior-year period$1.9 billion -
Capital returns to shareholders:
in the form of dividends and share repurchases$282 million
Fourth Quarter Fiscal 2022 Segment Results
-
Intelligent Edge revenue was
, up$965 million 18% from the prior-year period in actual dollars and23% when adjusted for currency, with13.3% operating profit margin, compared to10.9% in the prior-year period. Aruba Services revenue was up high single-digits from the prior-year period when adjusted for currency and Intelligent Edge as-a-Service ARR(2) was up70% from the prior-year period -
High Performance Computing & Artificial Intelligence (“HPC & AI”) revenue was
, down$862 million 14% from the prior-year period in actual dollars and11% when adjusted for currency, with3.5% operating profit margin, compared to14.2% from the prior-year period. HPC & AI market share is37% and includes four of the global top-10 supercomputers and three of the top five -
Compute revenue was
, up$3.7 billion 16% from the prior-year period in actual dollars and22% when adjusted for currency, with14.7% operating profit margin, compared to9.4% from the prior-year period. Margin expansion was driven by product mix shift and strategic pricing actions, more than offsetting input cost increases -
Storage revenue was
, up$1.3 billion 4% from the prior-year period in actual dollars and6% when adjusted for currency, with15.9% operating profit margin, compared to13.8% from the prior-year period, and up 120 basis points sequentially, with richer mix of owned-IP revenue -
Financial Services revenue was
, flat from the prior-year period in actual dollars and up$857 million 6% when adjusted for currency, with11.1% operating profit margin, compared to14.1% from the prior-year period. Net portfolio assets of approximately , down$12.5 billion 6% from the prior-year period, or up1% when adjusted for currency. Return on equity was18% , down 6 points from the prior-year period, and in-line with the target reiterated at 2022 SAM
Fiscal Year 2022 Full-Year Results
-
Revenue:
, up$28.5 billion 3% and5% adjusted for currency(1) from the prior-year period, and above our initial outlook provided at 2021 SAM -
Gross margins:
-
GAAP of
33.4% , down 30 basis points from the prior-year period -
Non-GAAP of
33.9% , flat from the prior-year period
-
GAAP of
-
Diluted net EPS:
-
GAAP was
, compared to$0.66 in the prior-year period, due primarily to the goodwill impairment charge in the current period and the prior-year period gain on the Itanium litigation judgment$2.58 -
Non-GAAP was
, compared to$2.02 in the prior-year period. Fiscal 2022 non-GAAP diluted net EPS excludes after-tax adjustments of$1.96 per diluted share, primarily for goodwill impairment, transformation costs, stock-based compensation expense, and the amortization of intangible assets$1.36
-
GAAP was
-
Cash flow from operations:
, down$4.6 billion from the prior-year period due primarily to the$1.3 billion of cash after-tax impact from the Itanium litigation judgment in the prior-year period$2.2 billion -
Free cash flow(3):
, up$1.8 billion from the prior-year period$0.2 billion -
Capital returns to shareholders:
in the form of dividends and share repurchases, representing over$1.1 billion 60% of HPE’s free cash flow
Dividend
The HPE Board of Directors has declared a regular cash dividend of
Fiscal 2023 first quarter outlook:
HPE estimates revenue to be in the range of
Fiscal 2023 outlook:
HPE estimates GAAP diluted net EPS of between
Reiterates free cash flow(3)(4) guidance of
Capital returns to shareholders: Committed to returning at least
1 Adjusted to eliminate the effects of currency. A description of HPE’s use of non-GAAP financial information is provided below under “Use of non-GAAP financial information”.
2 Annualized Revenue Run-Rate (“ARR”) is a financial metric used to assess the growth of the Consumption Services (“CS”) offerings. ARR represents the annualized revenue of all net HPE GreenLake edge-to-cloud platform services revenue, related financial services revenue (which includes rental income from operating leases and interest income from capital leases), and software-as-a-Service, software consumption revenue, and other as-a-Service offerings, recognized during a quarter and multiplied by four. We use ARR as a performance metric. ARR should be viewed independently of net revenue and is not intended to be combined with it.
3 Free cash flow represents cash flow from operations, excluding the impact of
4
5 As-a-Service (“AAS”) orders are an overlay across all business segments contributing to HPE’s consumption-based services (both recurring and non-recurring), and includes hardware, as well as GreenLake as-a-Service, Aruba SaaS, CMS SaaS, and other Software assets.
About
Use of non-GAAP financial information and key performance metrics
To supplement Hewlett Packard Enterprise’s condensed consolidated financial statement information presented on a generally accepted accounting principles (“GAAP”) basis,
In addition to the supplemental non-GAAP financial information,
Forward-looking statements
This press release contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements involve risks, uncertainties, and assumptions. If the risks or uncertainties ever materialize or the assumptions prove incorrect, the results of
Risks, uncertainties and assumptions include the need to address the many challenges facing
As in prior periods, the financial information set forth in this press release, including tax-related items, reflects estimates based on information available at this time. While
HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES |
|||||||||||
Condensed Consolidated Statements of Earnings |
|||||||||||
(Unaudited) |
|||||||||||
|
|
||||||||||
|
For the three months ended |
||||||||||
|
|
|
|
|
|
||||||
|
In millions, except per share amounts |
||||||||||
Net revenue |
$ |
7,871 |
|
|
$ |
6,951 |
|
|
$ |
7,354 |
|
Costs and expenses: |
|
|
|
|
|
||||||
Cost of sales |
|
5,278 |
|
|
|
4,555 |
|
|
|
4,935 |
|
Research and development |
|
515 |
|
|
|
509 |
|
|
|
502 |
|
Selling, general and administrative |
|
1,262 |
|
|
|
1,229 |
|
|
|
1,280 |
|
Amortization of intangible assets |
|
73 |
|
|
|
73 |
|
|
|
78 |
|
Impairment of goodwill (a) |
|
905 |
|
|
|
— |
|
|
|
— |
|
Transformation costs |
|
184 |
|
|
|
80 |
|
|
|
197 |
|
Disaster charges |
|
(1 |
) |
|
|
30 |
|
|
|
10 |
|
Acquisition, disposition and other related charges |
|
(6 |
) |
|
|
9 |
|
|
|
2 |
|
Total costs and expenses |
|
8,210 |
|
|
|
6,485 |
|
|
|
7,004 |
|
(Loss) earnings from operations |
|
(339 |
) |
|
|
466 |
|
|
|
350 |
|
Interest and other, net |
|
(109 |
) |
|
|
(74 |
) |
|
|
(106 |
) |
Tax indemnification and related adjustments |
|
(20 |
) |
|
|
(30 |
) |
|
|
5 |
|
Non-service net periodic benefit credit |
|
28 |
|
|
|
34 |
|
|
|
17 |
|
Litigation judgment |
|
— |
|
|
|
— |
|
|
|
2,351 |
|
Earnings from equity interests |
|
83 |
|
|
|
68 |
|
|
|
71 |
|
Pretax (loss) earnings |
|
(357 |
) |
|
|
464 |
|
|
|
2,688 |
|
Benefit (provision) for taxes |
|
53 |
|
|
|
(55 |
) |
|
|
(135 |
) |
Net (loss) earnings |
$ |
(304 |
) |
|
$ |
409 |
|
|
$ |
2,553 |
|
Net (loss) earnings per share: |
|
|
|
|
|
||||||
Basic |
$ |
(0.23 |
) |
|
$ |
0.31 |
|
|
$ |
1.95 |
|
Diluted |
$ |
(0.23 |
) |
|
$ |
0.31 |
|
|
$ |
1.91 |
|
Cash dividends declared per share |
$ |
0.12 |
|
|
$ |
0.12 |
|
|
$ |
0.12 |
|
Weighted-average shares used to compute net (loss) earnings per share: |
|
|
|
|
|
||||||
Basic |
|
1,296 |
|
|
|
1,305 |
|
|
|
1,312 |
|
Diluted |
|
1,296 |
|
|
|
1,323 |
|
|
|
1,335 |
|
HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES |
|||||||
Condensed Consolidated Statements of Earnings |
|||||||
(Unaudited) |
|||||||
|
|
||||||
|
For the twelve months ended |
||||||
|
|
|
|
||||
|
In millions, except per share amounts |
||||||
Net revenue |
$ |
28,496 |
|
|
$ |
27,784 |
|
Costs and expenses: |
|
|
|
||||
Cost of sales |
|
18,990 |
|
|
|
18,408 |
|
Research and development |
|
2,045 |
|
|
|
1,979 |
|
Selling, general and administrative |
|
4,941 |
|
|
|
4,929 |
|
Amortization of intangible assets |
|
293 |
|
|
|
354 |
|
Impairment of goodwill (a) |
|
905 |
|
|
|
— |
|
Transformation costs |
|
473 |
|
|
|
930 |
|
Disaster charges |
|
48 |
|
|
|
16 |
|
Acquisition, disposition and other related charges |
|
19 |
|
|
|
36 |
|
Total costs and expenses |
|
27,714 |
|
|
|
26,652 |
|
Earnings from operations |
|
782 |
|
|
|
1,132 |
|
Interest and other, net |
|
(188 |
) |
|
|
(211 |
) |
Tax indemnification and related adjustments |
|
(67 |
) |
|
|
65 |
|
Non-service net periodic benefit credit |
|
134 |
|
|
|
70 |
|
Litigation judgment |
|
— |
|
|
|
2,351 |
|
Earnings from equity interests |
|
215 |
|
|
|
180 |
|
Pretax earnings |
|
876 |
|
|
|
3,587 |
|
Provision for taxes |
|
(8 |
) |
|
|
(160 |
) |
Net earnings |
$ |
868 |
|
|
$ |
3,427 |
|
Net earnings per share: |
|
|
|
||||
Basic |
$ |
0.67 |
|
|
$ |
2.62 |
|
Diluted |
$ |
0.66 |
|
|
$ |
2.58 |
|
Cash dividends declared per share |
$ |
0.48 |
|
|
$ |
0.48 |
|
Weighted-average shares used to compute net earnings per share: |
|
|
|
||||
Basic |
|
1,303 |
|
|
|
1,309 |
|
Diluted |
|
1,322 |
|
|
|
1,330 |
|
HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES |
||||||||||||
Reconciliation of GAAP to Non-GAAP measures |
||||||||||||
(Unaudited) |
||||||||||||
|
|
|
|
|
|
|
||||||
|
|
For the three months ended |
||||||||||
|
|
|
|
|
|
|
||||||
|
|
Dollars in millions |
||||||||||
GAAP net revenue |
|
$ |
7,871 |
|
|
$ |
6,951 |
|
|
$ |
7,354 |
|
GAAP cost of sales |
|
|
5,278 |
|
|
|
4,555 |
|
|
|
4,935 |
|
GAAP gross profit |
|
$ |
2,593 |
|
|
$ |
2,396 |
|
|
$ |
2,419 |
|
|
|
|
|
|
|
|
||||||
Non-GAAP adjustments |
|
|
|
|
|
|
||||||
Amortization of initial direct costs |
|
$ |
1 |
|
|
$ |
1 |
|
|
$ |
2 |
|
Stock-based compensation expense expense |
|
|
8 |
|
|
|
9 |
|
|
|
7 |
|
Disaster charges (b) |
|
|
— |
|
|
|
6 |
|
|
|
— |
|
Non-GAAP gross profit |
|
$ |
2,602 |
|
|
$ |
2,412 |
|
|
$ |
2,428 |
|
|
|
|
|
|
|
|
||||||
GAAP gross profit margin |
|
|
32.9 |
% |
|
|
34.5 |
% |
|
|
32.9 |
% |
Non-GAAP adjustments |
|
|
0.2 |
% |
|
|
0.2 |
% |
|
|
0.1 |
% |
Non-GAAP gross profit margin |
|
|
33.1 |
% |
|
|
34.7 |
% |
|
|
33.0 |
% |
|
||||||||
|
|
For the twelve months ended |
||||||
|
|
|
|
|
||||
|
|
Dollars in millions |
||||||
GAAP net revenue |
|
$ |
28,496 |
|
|
$ |
27,784 |
|
GAAP cost of sales |
|
|
18,990 |
|
|
|
18,408 |
|
GAAP gross profit |
|
$ |
9,506 |
|
|
$ |
9,376 |
|
|
|
|
|
|
||||
Non-GAAP adjustments |
|
|
|
|
||||
Amortization of initial direct costs |
|
$ |
4 |
|
|
$ |
8 |
|
Stock-based compensation expense |
|
|
46 |
|
|
|
40 |
|
Disaster charges(b) |
|
|
111 |
|
|
|
— |
|
Non-GAAP gross profit |
|
$ |
9,667 |
|
|
$ |
9,424 |
|
|
|
|
|
|
||||
GAAP gross profit margin |
|
|
33.4 |
% |
|
|
33.7 |
% |
Non-GAAP adjustments |
|
|
0.5 |
% |
|
|
0.2 |
% |
Non-GAAP gross profit margin |
|
|
33.9 |
% |
|
|
33.9 |
% |
HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES |
|||||||||||
Reconciliation of GAAP to Non-GAAP measures |
|||||||||||
(Unaudited) |
|||||||||||
|
|
|
|
|
|
||||||
|
For the three months ended |
||||||||||
|
|
|
|
|
|
||||||
|
Dollars in millions |
||||||||||
GAAP (loss) earnings from operations |
$ |
(339 |
) |
|
$ |
466 |
|
|
$ |
350 |
|
Non-GAAP adjustments |
|
|
|
|
|
||||||
Amortization of initial direct costs |
|
1 |
|
|
|
1 |
|
|
|
2 |
|
Amortization of intangible assets |
|
73 |
|
|
|
73 |
|
|
|
78 |
|
Impairment of goodwill(a) |
|
905 |
|
|
|
— |
|
|
|
— |
|
Transformation costs |
|
184 |
|
|
|
80 |
|
|
|
197 |
|
Disaster charges(b) |
|
(1 |
) |
|
|
36 |
|
|
|
10 |
|
Stock-based compensation expense |
|
85 |
|
|
|
64 |
|
|
|
78 |
|
Acquisition, disposition and other related charges |
|
(6 |
) |
|
|
9 |
|
|
|
2 |
|
Non-GAAP earnings from operations |
$ |
902 |
|
|
$ |
729 |
|
|
$ |
717 |
|
|
|
|
|
|
|
||||||
GAAP operating profit margin |
|
(4.3 |
) % |
|
|
6.7 |
% |
|
|
4.8 |
% |
Non-GAAP adjustments |
|
15.8 |
% |
|
|
3.8 |
% |
|
|
4.9 |
% |
Non-GAAP operating profit margin |
|
11.5 |
% |
|
|
10.5 |
% |
|
|
9.7 |
% |
|
For the twelve months ended |
||||||
|
|
|
|
||||
|
Dollars in millions |
||||||
GAAP earnings from operations |
$ |
782 |
|
|
$ |
1,132 |
|
Non-GAAP adjustments |
|
|
|
||||
Amortization of initial direct costs |
|
4 |
|
|
|
8 |
|
Amortization of intangible assets |
|
293 |
|
|
|
354 |
|
Impairment of goodwill (a) |
|
905 |
|
|
|
— |
|
Transformation costs |
|
473 |
|
|
|
930 |
|
Disaster charges(b) |
|
159 |
|
|
|
16 |
|
Stock-based compensation expense |
|
391 |
|
|
|
372 |
|
Acquisition, disposition and other related charges |
|
19 |
|
|
|
36 |
|
Non-GAAP earnings from operations |
$ |
3,026 |
|
|
$ |
2,848 |
|
|
|
|
|
||||
GAAP operating profit margin |
|
2.7 |
% |
|
|
4.1 |
% |
Non-GAAP adjustments |
|
7.9 |
% |
|
|
6.2 |
% |
Non-GAAP operating profit margin |
|
10.6 |
% |
|
|
10.3 |
% |
HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES |
|||||||||||||||||||||||
Reconciliation of GAAP to Non-GAAP measures |
|||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
For the three months ended |
||||||||||||||||||||||
|
|
|
Diluted net
|
|
|
|
Diluted net
|
|
|
|
Diluted net
|
||||||||||||
|
Dollars in millions, except per share amounts |
||||||||||||||||||||||
GAAP net (loss) earnings |
$ |
(304 |
) |
|
$ |
(0.23 |
) |
|
$ |
409 |
|
|
$ |
0.31 |
|
|
$ |
2,553 |
|
|
$ |
1.91 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Amortization of initial direct costs |
|
1 |
|
|
|
— |
|
|
|
1 |
|
|
$ |
— |
|
|
|
2 |
|
|
$ |
— |
|
Amortization of intangible assets |
|
73 |
|
|
|
0.06 |
|
|
|
73 |
|
|
$ |
0.05 |
|
|
|
78 |
|
|
$ |
0.06 |
|
Impairment of goodwill (a) |
|
905 |
|
|
|
0.68 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Transformation costs |
|
184 |
|
|
|
0.14 |
|
|
|
80 |
|
|
$ |
0.06 |
|
|
|
197 |
|
|
$ |
0.15 |
|
Disaster charges(b) |
|
(1 |
) |
|
|
— |
|
|
|
36 |
|
|
$ |
0.03 |
|
|
|
10 |
|
|
$ |
0.01 |
|
Stock-based compensation expense |
|
85 |
|
|
|
0.07 |
|
|
|
64 |
|
|
$ |
0.05 |
|
|
|
78 |
|
|
$ |
0.06 |
|
Acquisition, disposition and other related charges |
|
(6 |
) |
|
|
— |
|
|
|
9 |
|
|
$ |
0.01 |
|
|
|
2 |
|
|
$ |
— |
|
Tax indemnification and related adjustments |
|
20 |
|
|
|
0.02 |
|
|
|
30 |
|
|
$ |
0.02 |
|
|
|
(5 |
) |
|
$ |
— |
|
Non-service net periodic benefit credit |
|
(28 |
) |
|
|
(0.02 |
) |
|
|
(34 |
) |
|
$ |
(0.03 |
) |
|
|
(17 |
) |
|
$ |
(0.01 |
) |
Litigation judgment |
|
— |
|
|
|
— |
|
|
|
— |
|
|
$ |
— |
|
|
|
(2,351 |
) |
|
$ |
(1.76 |
) |
Early debt redemption costs |
|
— |
|
|
|
— |
|
|
|
— |
|
|
$ |
— |
|
|
|
100 |
|
|
$ |
0.07 |
|
Earnings from equity interests (c) |
|
3 |
|
|
|
— |
|
|
|
8 |
|
|
$ |
0.01 |
|
|
|
18 |
|
|
$ |
0.01 |
|
Adjustments for taxes |
|
(177 |
) |
|
|
(0.15 |
) |
|
$ |
(47 |
) |
|
|
(0.03 |
) |
|
$ |
23 |
|
|
|
0.02 |
|
Non-GAAP net earnings |
$ |
755 |
|
|
$ |
0.57 |
|
|
$ |
629 |
|
|
$ |
0.48 |
|
|
$ |
688 |
|
|
$ |
0.52 |
|
|
For the twelve months ended |
||||||||||||||
|
|
|
Diluted net
|
|
|
|
Diluted net
|
||||||||
|
Dollars in millions, except per share amounts |
||||||||||||||
GAAP net earnings |
$ |
868 |
|
|
$ |
0.66 |
|
|
$ |
3,427 |
|
|
$ |
2.58 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
||||||||
Amortization of initial direct costs |
|
4 |
|
|
|
— |
|
|
|
8 |
|
|
|
0.01 |
|
Amortization of intangible assets |
|
293 |
|
|
|
0.22 |
|
|
|
354 |
|
|
|
0.27 |
|
Impairment of goodwill(a) |
|
905 |
|
|
|
0.69 |
|
|
|
— |
|
|
|
— |
|
Transformation costs |
|
473 |
|
|
|
0.36 |
|
|
|
930 |
|
|
|
0.70 |
|
Disaster charges(b) |
|
159 |
|
|
|
0.12 |
|
|
|
16 |
|
|
|
0.01 |
|
Stock-based compensation expense |
|
391 |
|
|
|
0.30 |
|
|
|
372 |
|
|
|
0.28 |
|
Acquisition, disposition and other related charges |
|
19 |
|
|
|
0.01 |
|
|
|
36 |
|
|
|
0.03 |
|
Tax indemnification and related adjustments |
|
67 |
|
|
|
0.05 |
|
|
|
(65 |
) |
|
|
(0.05 |
) |
Non-service net periodic benefit credit |
|
(134 |
) |
|
|
(0.10 |
) |
|
|
(70 |
) |
|
|
(0.05 |
) |
Litigation judgment |
|
— |
|
|
|
— |
|
|
|
(2,351 |
) |
|
|
(1.78 |
) |
Early debt redemption costs |
|
— |
|
|
|
— |
|
|
|
100 |
|
|
|
0.08 |
|
Earnings from equity interests(c) |
|
45 |
|
|
|
0.03 |
|
|
|
109 |
|
|
|
0.08 |
|
Adjustments for taxes |
$ |
(426 |
) |
|
|
(0.32 |
) |
|
$ |
(264 |
) |
|
|
(0.20 |
) |
Non-GAAP net earnings |
$ |
2,664 |
|
|
$ |
2.02 |
|
|
$ |
2,602 |
|
|
$ |
1.96 |
|
HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES |
||||||||||||
Reconciliation of GAAP to Non-GAAP measures |
||||||||||||
(Unaudited) |
||||||||||||
|
|
|
|
|
|
|
||||||
|
|
For the three months ended |
||||||||||
|
|
|
|
|
|
|
||||||
|
|
In millions |
||||||||||
Net cash provided by operating activities |
|
$ |
3,036 |
|
|
$ |
1,254 |
|
|
$ |
2,956 |
|
Litigation judgment, net of taxes paid |
|
|
— |
|
|
|
— |
|
|
|
(2,172 |
) |
Net cash provided by operating activities, excluding litigation judgment, net of taxes paid |
|
|
3,036 |
|
|
|
1,254 |
|
|
|
784 |
|
Investment in property, plant and equipment |
|
|
(1,000 |
) |
|
|
(773 |
) |
|
|
(770 |
) |
Proceeds from sale of property, plant and equipment |
|
|
238 |
|
|
|
106 |
|
|
|
80 |
|
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
|
|
(279 |
) |
|
|
— |
|
|
|
— |
|
Free cash flow |
|
$ |
1,995 |
|
|
$ |
587 |
|
|
$ |
94 |
|
|
|
For the twelve months ended |
||||||
|
|
|
|
|
||||
|
|
In millions |
||||||
Net cash provided by operating activities |
|
$ |
4,593 |
|
|
$ |
5,871 |
|
Litigation judgment, net of taxes paid |
|
|
— |
|
|
|
(2,172 |
) |
Net cash provided by operating activities, excluding litigation judgment, net of taxes paid |
|
|
4,593 |
|
|
|
3,699 |
|
Investment in property, plant and equipment |
|
|
(3,122 |
) |
|
|
(2,502 |
) |
Proceeds from sale of property, plant and equipment |
|
|
602 |
|
|
|
354 |
|
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
|
|
(279 |
) |
|
|
— |
|
Free cash flow |
|
$ |
1,794 |
|
|
$ |
1,551 |
|
HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES |
|||||||
Condensed Consolidated Balance Sheets |
|||||||
|
|
|
|
||||
|
As of, |
||||||
|
|
|
|
||||
|
(Unaudited) |
|
(Audited) |
||||
|
In millions, except par value |
||||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
4,163 |
|
|
$ |
3,996 |
|
Accounts receivable, net of allowances |
|
4,101 |
|
|
|
3,979 |
|
Financing receivables, net of allowances |
|
3,522 |
|
|
|
3,932 |
|
Inventory |
|
5,161 |
|
|
|
4,511 |
|
Other current assets |
|
3,559 |
|
|
|
2,460 |
|
Total current assets |
|
20,506 |
|
|
|
18,878 |
|
Property, plant and equipment |
|
5,784 |
|
|
|
5,613 |
|
Long-term financing receivables and other assets |
|
10,537 |
|
|
|
11,670 |
|
Investments in equity interests |
|
2,160 |
|
|
|
2,210 |
|
|
|
18,136 |
|
|
|
19,328 |
|
Total assets |
$ |
57,123 |
|
|
$ |
57,699 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Notes payable and short-term borrowings |
$ |
4,612 |
|
|
$ |
3,552 |
|
Accounts payable |
|
8,717 |
|
|
|
7,004 |
|
Employee compensation and benefits |
|
1,401 |
|
|
|
1,778 |
|
Taxes on earnings |
|
176 |
|
|
|
169 |
|
Deferred revenue |
|
3,451 |
|
|
|
3,408 |
|
Accrued restructuring |
|
192 |
|
|
|
290 |
|
Other accrued liabilities |
|
4,625 |
|
|
|
4,486 |
|
Total current liabilities |
|
23,174 |
|
|
|
20,687 |
|
Long-term debt |
|
7,853 |
|
|
|
9,896 |
|
Other non-current liabilities |
|
6,187 |
|
|
|
7,099 |
|
Stockholders’ equity |
|
|
|
||||
HPE stockholders’ equity: |
|
|
|
||||
Common stock, |
$ |
13 |
|
|
$ |
13 |
|
Additional paid-in capital |
|
28,299 |
|
|
|
28,470 |
|
Accumulated deficit |
|
(5,350 |
) |
|
|
(5,597 |
) |
Accumulated other comprehensive loss |
|
(3,098 |
) |
|
|
(2,915 |
) |
Total HPE stockholders’ equity |
|
19,864 |
|
|
|
19,971 |
|
Non-controlling interests |
|
45 |
|
|
|
46 |
|
Total stockholders’ equity |
|
19,909 |
|
|
|
20,017 |
|
Total liabilities and stockholders’ equity |
$ |
57,123 |
|
|
$ |
57,699 |
|
HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES |
|||||||
Condensed Consolidated Statements of Cash Flows |
|||||||
(Unaudited) |
|||||||
|
For the twelve months ended |
||||||
|
|
|
|
||||
|
In millions |
||||||
Cash flows from operating activities: |
|
|
|
||||
Net earnings |
$ |
868 |
|
|
$ |
3,427 |
|
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
2,480 |
|
|
|
2,597 |
|
Impairment of goodwill |
|
905 |
|
|
|
— |
|
Stock-based compensation expense |
|
391 |
|
|
|
382 |
|
Provision for doubtful accounts and inventory |
|
262 |
|
|
|
176 |
|
Restructuring charges |
|
214 |
|
|
|
620 |
|
Deferred taxes on earnings |
|
(249 |
) |
|
|
(167 |
) |
Earnings from equity interests |
|
(215 |
) |
|
|
(180 |
) |
Dividends received from equity investees |
|
197 |
|
|
|
184 |
|
Other, net |
|
310 |
|
|
|
202 |
|
Changes in operating assets and liabilities, net of acquisitions: |
|
|
|
||||
Accounts receivable |
|
(186 |
) |
|
|
(591 |
) |
Financing receivables |
|
694 |
|
|
|
(165 |
) |
Inventory |
|
(713 |
) |
|
|
(1,959 |
) |
Accounts payable |
|
1,707 |
|
|
|
1,608 |
|
Taxes on earnings |
|
150 |
|
|
|
(73 |
) |
Restructuring |
|
(334 |
) |
|
|
(527 |
) |
Other assets and liabilities |
|
(1,888 |
) |
|
|
337 |
|
Net cash provided by operating activities |
|
4,593 |
|
|
|
5,871 |
|
Cash flows from investing activities: |
|
|
|
||||
Investment in property, plant and equipment |
|
(3,122 |
) |
|
|
(2,502 |
) |
Proceeds from sale of property, plant and equipment |
|
602 |
|
|
|
354 |
|
Purchases of available-for-sale securities and other investments |
|
(55 |
) |
|
|
(60 |
) |
Maturities and sales of available-for-sale securities and other investments |
|
262 |
|
|
|
15 |
|
Financial collateral posted |
|
(148 |
) |
|
|
(903 |
) |
Financial collateral received |
|
374 |
|
|
|
805 |
|
Payments made in connection with business acquisitions, net of cash acquired |
|
— |
|
|
|
(505 |
) |
Net cash used in investing activities |
|
(2,087 |
) |
|
|
(2,796 |
) |
Cash flows from financing activities: |
|
|
|
||||
Short-term borrowings with original maturities less than 90 days, net |
|
100 |
|
|
|
(36 |
) |
Proceeds from debt, net of issuance costs |
|
3,296 |
|
|
|
3,022 |
|
Payment of debt |
|
(3,992 |
) |
|
|
(5,465 |
) |
Settlement of cash flow hedge |
|
(8 |
) |
|
|
— |
|
Net payments related to stock-based award activities |
|
(53 |
) |
|
|
(29 |
) |
Repurchase of common stock |
|
(512 |
) |
|
|
(213 |
) |
Cash dividends paid to non-controlling interests, net of contributions |
|
(6 |
) |
|
|
(18 |
) |
Cash dividends paid |
|
(621 |
) |
|
|
(625 |
) |
Net cash used in financing activities |
|
(1,796 |
) |
|
|
(3,364 |
) |
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
|
(279 |
) |
|
|
— |
|
Increase (decrease) in cash, cash equivalents and restricted cash |
|
431 |
|
|
|
(289 |
) |
Cash, cash equivalents and restricted cash at beginning of period |
|
4,332 |
|
|
|
4,621 |
|
Cash, cash equivalents and restricted cash at end of period |
$ |
4,763 |
|
|
$ |
4,332 |
|
`HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES |
||||||||||||
Segment Information |
||||||||||||
(Unaudited) |
||||||||||||
|
|
|
||||||||||
|
|
For the three months ended |
||||||||||
|
|
|
|
|
|
|
||||||
|
|
In millions |
||||||||||
Net revenue: |
|
|
|
|
|
|
||||||
Compute |
|
$ |
3,737 |
|
|
$ |
3,004 |
|
|
$ |
3,224 |
|
HPC & AI |
|
|
862 |
|
|
|
830 |
|
|
|
999 |
|
Storage |
|
|
1,305 |
|
|
|
1,152 |
|
|
|
1,257 |
|
Intelligent Edge |
|
|
965 |
|
|
|
941 |
|
|
|
818 |
|
Financial Services |
|
|
857 |
|
|
|
817 |
|
|
|
858 |
|
Corporate Investments and Other |
|
|
303 |
|
|
|
300 |
|
|
|
353 |
|
Total segment net revenue |
|
|
8,029 |
|
|
|
7,044 |
|
|
|
7,509 |
|
Elimination of intersegment net revenue |
|
|
(158 |
) |
|
|
(93 |
) |
|
|
(155 |
) |
Total consolidated net revenue |
|
$ |
7,871 |
|
|
$ |
6,951 |
|
|
$ |
7,354 |
|
|
|
|
|
|
|
|
||||||
Earnings before taxes |
|
|
|
|
|
|
||||||
Compute |
|
$ |
549 |
|
|
$ |
400 |
|
|
$ |
302 |
|
HPC & AI |
|
|
30 |
|
|
|
28 |
|
|
|
142 |
|
Storage |
|
|
207 |
|
|
|
169 |
|
|
|
173 |
|
Intelligent Edge |
|
|
128 |
|
|
|
155 |
|
|
|
89 |
|
Financial Services |
|
|
95 |
|
|
|
96 |
|
|
|
121 |
|
Corporate Investments and Other |
|
|
(26 |
) |
|
|
(31 |
) |
|
|
(11 |
) |
Total segment earnings from operations |
|
|
983 |
|
|
|
817 |
|
|
|
816 |
|
|
|
|
|
|
|
|
||||||
Unallocated corporate costs and eliminations |
|
|
(81 |
) |
|
|
(88 |
) |
|
|
(99 |
) |
Unallocated stock-based compensation expense |
|
|
(85 |
) |
|
|
(64 |
) |
|
|
(78 |
) |
Amortization of initial direct costs |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(2 |
) |
Amortization of intangible assets |
|
|
(73 |
) |
|
|
(73 |
) |
|
|
(78 |
) |
Impairment of goodwill(a) |
|
|
(905 |
) |
|
|
— |
|
|
|
— |
|
Transformation costs |
|
|
(184 |
) |
|
|
(80 |
) |
|
|
(197 |
) |
Disaster charges(b) |
|
|
1 |
|
|
|
(36 |
) |
|
|
(10 |
) |
Acquisition, disposition and other related charges |
|
|
6 |
|
|
|
(9 |
) |
|
|
(2 |
) |
Interest and other, net |
|
|
(109 |
) |
|
|
(74 |
) |
|
|
(6 |
) |
Tax indemnification and related adjustments |
|
|
(20 |
) |
|
|
(30 |
) |
|
|
5 |
|
Non-service net periodic benefit credit |
|
|
28 |
|
|
|
34 |
|
|
|
17 |
|
Litigation judgment |
|
|
— |
|
|
|
— |
|
|
|
2,351 |
|
Early debt redemption costs |
|
|
— |
|
|
|
— |
|
|
|
(100 |
) |
Earning from equity interests(c) |
|
|
83 |
|
|
|
68 |
|
|
|
71 |
|
Total pretax (loss) earnings |
|
$ |
(357 |
) |
|
$ |
464 |
|
|
$ |
2,688 |
|
HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES |
||||||||
Segment Information |
||||||||
(Unaudited) |
||||||||
|
|
|
||||||
|
|
For the twelve months ended |
||||||
|
|
|
|
|
||||
|
|
In millions |
||||||
Net revenue: |
|
|
|
|
||||
Compute |
|
$ |
12,742 |
|
|
$ |
12,284 |
|
HPC & AI |
|
|
3,192 |
|
|
|
3,184 |
|
Storage |
|
|
4,711 |
|
|
|
4,760 |
|
Intelligent Edge |
|
|
3,674 |
|
|
|
3,302 |
|
Financial Services |
|
|
3,339 |
|
|
|
3,401 |
|
Corporate Investments and Other |
|
|
1,255 |
|
|
|
1,356 |
|
Total segment net revenue |
|
|
28,913 |
|
|
|
28,287 |
|
Elimination of intersegment net revenue |
|
|
(417 |
) |
|
|
(503 |
) |
Total consolidated net revenue |
|
$ |
28,496 |
|
|
$ |
27,784 |
|
|
|
|
|
|
||||
Earnings before taxes: |
|
|
|
|
||||
Compute |
|
$ |
1,780 |
|
|
$ |
1,323 |
|
HPC & AI |
|
|
11 |
|
|
|
231 |
|
Storage |
|
|
682 |
|
|
|
775 |
|
Intelligent Edge |
|
|
549 |
|
|
|
509 |
|
Financial Services |
|
|
399 |
|
|
|
390 |
|
Corporate Investments and Other |
|
|
(92 |
) |
|
|
(95 |
) |
Total segment earnings from operations |
|
|
3,329 |
|
|
|
3,133 |
|
|
|
|
|
|
||||
Unallocated corporate costs and eliminations |
|
|
(303 |
) |
|
|
(285 |
) |
Unallocated stock-based compensation expense |
|
|
(391 |
) |
|
|
(372 |
) |
Amortization of initial direct costs |
|
|
(4 |
) |
|
|
(8 |
) |
Amortization of intangible assets |
|
|
(293 |
) |
|
|
(354 |
) |
Impairment of goodwill(a) |
|
|
(905 |
) |
|
|
— |
|
Transformation costs |
|
|
(473 |
) |
|
|
(930 |
) |
Disaster charges(b) |
|
|
(159 |
) |
|
|
(16 |
) |
Acquisition, disposition and other related charges |
|
|
(19 |
) |
|
|
(36 |
) |
Interest and other, net |
|
|
(188 |
) |
|
|
(111 |
) |
Tax indemnification and related adjustments |
|
|
(67 |
) |
|
|
65 |
|
Non-service net periodic benefit credit |
|
|
134 |
|
|
|
70 |
|
Litigation judgment |
|
|
— |
|
|
|
2,351 |
|
Early debt redemption costs |
|
|
— |
|
|
|
(100 |
) |
Earnings from equity interests(c) |
|
|
215 |
|
|
|
180 |
|
Total pretax earnings |
|
$ |
876 |
|
|
$ |
3,587 |
|
HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES |
|||||||||||||||||
Segment Information |
|||||||||||||||||
(Unaudited) |
|||||||||||||||||
|
|
|
|
||||||||||||||
|
For the three months ended |
|
Change (%) |
||||||||||||||
|
|
|
|
|
|
|
Q/Q |
|
Y/Y |
||||||||
|
Dollars in millions |
|
|
|
|
||||||||||||
Net revenue: |
|
|
|
|
|
|
|
|
|
||||||||
Compute |
$ |
3,737 |
|
|
$ |
3,004 |
|
|
$ |
3,224 |
|
|
24 |
% |
|
16 |
% |
HPC & AI |
|
862 |
|
|
|
830 |
|
|
|
999 |
|
|
4 |
% |
|
(14 |
%) |
Storage |
|
1,305 |
|
|
|
1,152 |
|
|
|
1,257 |
|
|
13 |
% |
|
4 |
% |
Intelligent Edge |
|
965 |
|
|
|
941 |
|
|
|
818 |
|
|
3 |
% |
|
18 |
% |
Financial Services |
|
857 |
|
|
|
817 |
|
|
|
858 |
|
|
5 |
% |
|
— |
% |
Corporate Investments and Other |
|
303 |
|
|
|
300 |
|
|
|
353 |
|
|
1 |
% |
|
(14 |
%) |
Total segment net revenue |
|
8,029 |
|
|
|
7,044 |
|
|
|
7,509 |
|
|
14 |
% |
|
7 |
% |
Elimination of intersegment net revenue |
|
(158 |
) |
|
|
(93 |
) |
|
|
(155 |
) |
|
70 |
% |
|
2 |
% |
Total consolidated net revenue |
$ |
7,871 |
|
|
$ |
6,951 |
|
|
$ |
7,354 |
|
|
13 |
% |
|
7 |
% |
|
For the twelve months ended |
|
Change (%) |
|||||||
|
|
|
|
|
Y/Y |
|||||
|
Dollars in millions |
|
|
|||||||
Net revenue: |
|
|
|
|
|
|||||
Compute |
$ |
12,742 |
|
|
$ |
12,284 |
|
|
4 |
% |
HPC & AI |
|
3,192 |
|
|
|
3,184 |
|
|
— |
% |
Storage |
|
4,711 |
|
|
|
4,760 |
|
|
(1 |
%) |
Intelligent Edge |
|
3,674 |
|
|
|
3,302 |
|
|
11 |
% |
Financial Services |
|
3,339 |
|
|
|
3,401 |
|
|
(2 |
%) |
Corporate Investments and Other |
|
1,255 |
|
|
|
1,356 |
|
|
(7 |
%) |
Total segment net revenue |
|
28,913 |
|
|
|
28,287 |
|
|
2 |
% |
Elimination of intersegment net revenue |
|
(417 |
) |
|
|
(503 |
) |
|
(17 |
%) |
Total consolidated net revenue |
$ |
28,496 |
|
|
$ |
27,784 |
|
|
3 |
% |
HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES |
|||||||||
Segment Operating Margin Summary Data |
|||||||||
(Unaudited) |
|||||||||
|
|
|
|
|
|||||
|
|
For the three months
|
|
Change in Operating
|
|||||
|
|
|
|
Q/Q |
|
Y/Y |
|||
Segment operating margin: |
|
|
|
|
|
|
|||
Compute |
|
14.7 |
% |
|
1.4 |
|
|
5.3 |
|
HPC & AI |
|
3.5 |
% |
|
0.1 |
|
|
(10.7 |
) |
Storage |
|
15.9 |
% |
|
1.2 |
|
|
2.1 |
|
Intelligent Edge |
|
13.3 |
% |
|
(3.2 |
) |
|
2.4 |
|
Financial Services |
|
11.1 |
% |
|
(0.7 |
) |
|
(3.0 |
) |
Corporate Investments and Other |
|
(8.6 |
%) |
|
1.7 |
|
|
(5.5 |
) |
Total segment operating margin |
|
12.2 |
% |
|
0.6 |
|
|
1.3 |
|
HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES |
|||||||||
Calculation of Diluted Net Earnings Per Share |
|||||||||
(Unaudited) |
|||||||||
|
|
||||||||
|
For the three months ended |
||||||||
|
|
|
|
|
|
||||
|
In millions, except per share amounts |
||||||||
Numerator: |
|
|
|
|
|
||||
GAAP net (loss) earnings |
$ |
(304 |
) |
|
$ |
409 |
|
$ |
2,553 |
Non-GAAP net earnings |
$ |
755 |
|
|
$ |
629 |
|
$ |
688 |
|
|
|
|
|
|
||||
Denominator: |
|
|
|
|
|
||||
Weighted-average shares used to compute basic net (loss) earnings per share |
|
1,296 |
|
|
|
1,305 |
|
|
1,312 |
Dilutive effect of employee stock plans(d) |
|
18 |
|
|
|
18 |
|
|
23 |
Weighted-average shares used to compute diluted net earnings per share |
|
1,314 |
|
|
|
1,323 |
|
|
1,335 |
|
|
|
|
|
|
||||
GAAP net (loss) earnings per share |
|
|
|
|
|
||||
Basic |
$ |
(0.23 |
) |
|
$ |
0.31 |
|
$ |
1.95 |
Diluted(d) |
$ |
(0.23 |
) |
|
$ |
0.31 |
|
$ |
1.91 |
|
|
|
|
|
|
||||
Non-GAAP net earnings per share |
|
|
|
|
|
||||
Basic |
$ |
0.58 |
|
|
$ |
0.48 |
|
$ |
0.52 |
Diluted |
$ |
0.57 |
|
|
$ |
0.48 |
|
$ |
0.52 |
|
For the twelve months ended |
||||
|
|
|
|
||
|
In millions, except per share amounts |
||||
Numerator: |
|
|
|
||
GAAP net earnings |
$ |
868 |
|
$ |
3,427 |
Non-GAAP net earnings |
$ |
2,664 |
|
$ |
2,602 |
|
|
|
|
||
Denominator: |
|
|
|
||
Weighted-average shares used to compute basic net earnings per share |
|
1,303 |
|
|
1,309 |
Dilutive effect of employee stock plans |
|
19 |
|
|
21 |
Weighted-average shares used to compute diluted net earnings per share |
|
1,322 |
|
|
1,330 |
|
|
|
|
||
GAAP net earnings per share |
|
|
|
||
Basic |
$ |
0.67 |
|
$ |
2.62 |
Diluted |
$ |
0.66 |
|
$ |
2.58 |
|
|
|
|
||
Non-GAAP net earnings per share |
|
|
|
||
Basic |
$ |
2.04 |
|
$ |
1.99 |
Diluted |
$ |
2.02 |
|
$ |
1.96 |
(a) The Company recorded a goodwill impairment charge of |
(b) During the twelve months ended |
(c) Represents the amortization of basis difference adjustments related to the H3C divestiture. |
(d) Diluted net earnings per share reflects any dilutive effect of restricted stock awards, stock options and performance based awards, but the effect is excluded when calculating GAAP diluted net (loss) per share because it would be anti-dilutive. |
Use of non-GAAP financial measures
To supplement Hewlett Packard Enterprise’s condensed consolidated financial statement information presented on a GAAP basis,
These non-GAAP financial measures are not computed in accordance with, or as an alternative to, GAAP in
Use and economic substance of non-GAAP financial measures used by
Net revenue on a constant currency basis assumes no change in the foreign exchange rate from the prior-year period. Non-GAAP gross profit and non-GAAP gross profit margin are defined to exclude charges relating to the amortization of initial direct costs, stock-based compensation expense and disaster charges. Non-GAAP operating profit (non-GAAP earnings from operations), and non-GAAP operating profit margin are defined to exclude any charges relating to the amortization of intangible assets, amortization of initial direct costs, impairment of goodwill, transformation costs, disaster charges, stock-based compensation expense and acquisition, disposition and other related charges. Non-GAAP net earnings and non-GAAP diluted net earnings per share consist of net earnings or diluted net earnings per share excluding those same charges, as well as an adjustment to earnings from equity interests, non-service net periodic benefit credit, litigation judgment, early debt redemption costs, tax indemnification and related adjustments, certain income tax valuation allowances and separation taxes, the impact of tax reform and excess tax benefit from stock-based compensation. Non-GAAP net earnings and non-GAAP diluted net earnings per share are adjusted by the amount of additional taxes or tax benefits associated with each non-GAAP item. In addition, non-GAAP R&D and FSC exclude stock-based compensation expense.
Hewlett Packard Enterprise’s management uses these non-GAAP financial measures for purposes of evaluating Hewlett Packard Enterprise’s historical and prospective financial performance, as well as Hewlett Packard Enterprise’s performance relative to its competitors. Hewlett Packard Enterprise’s management also uses these non-GAAP measures to further its own understanding of Hewlett Packard Enterprise’s segment operating performance.
-
Amortization of initial direct costs represents the portion of lease origination costs incurred in prior fiscal years that do not qualify for capitalization under the new leasing standard.
Hewlett Packard Enterprise excludes these costs as the Company elected the practical expedient under the new leasing standard. As a result, the Company did not adjust these historical costs to accumulated deficit.Hewlett Packard Enterprise believes that most financing companies did not elect this practical expedient and therefore the Company excludes these costs to facilitate a more meaningful evaluation of its current operating performance and comparisons to its peers. -
Hewlett Packard Enterprise incurs charges relating to the amortization of intangible assets and excludes these charges for purposes of calculating these non-GAAP measures. Such charges are significantly impacted by the timing and magnitude of Hewlett Packard Enterprise’s acquisitions and any related impairment charges. Consequently,Hewlett Packard Enterprise excludes these charges for purposes of calculating these non-GAAP measures to facilitate a more meaningful evaluation of Hewlett Packard Enterprise’s current operating performance and comparisons to Hewlett Packard Enterprise’s operating performance in other periods. -
In the fourth quarter of fiscal 2022,
Hewlett Packard Enterprise recorded an impairment charge for the goodwill associated with its HPC & AI and Software reporting units following the annual goodwill impairment review.Hewlett Packard Enterprise excludes these charges for purposes of calculating these non-GAAP measures to facilitate a more meaningful evaluation of Hewlett Packard Enterprise’s current operating performance and comparisons to Hewlett Packard Enterprise’s operating performance in other periods. -
Transformation costs represent net costs related to the Cost Optimization and Prioritization Plan and HPE Next initiative and include restructuring charges, program design and execution costs, costs incurred to transform
Hewlett Packard Enterprise's IT infrastructure, net gains from the sale of real estate and any impairment charges on real-estate identified as part of the initiative.Hewlett Packard Enterprise believes that eliminating such expenses and gains for purposes of calculating these non-GAAP measures facilitates a more meaningful evaluation of Hewlett Packard Enterprise’s current operating performance and comparisons to Hewlett Packard Enterprise’s past operating performance. -
Disaster charges are primarily related to the exit of the Company’s businesses in
Russia andBelarus , and include credit losses of financing receivables and trade receivables, employee severance and abandoned assets. Disaster charges also include direct costs or recovery related to COVID-19 as a result ofHewlett Packard Enterprise -hosted, co-hosted, or sponsored event cancellations and shift to a virtual format.Hewlett Packard Enterprise believes that eliminating these amounts for purposes of calculating non-GAAP measures facilitates a more meaningful evaluation of Hewlett Packard Enterprise’s current operating performance and comparisons to Hewlett Packard Enterprise’s operating performance in other periods. -
Stock-based compensation expense consists of equity awards granted based on the estimated fair value of those awards at grant date. Although stock-based compensation is a key incentive offered to our employees,
Hewlett Packard Enterprise excludes these charges for the purpose of calculating these non-GAAP measures, primarily because they are non-cash expenses and such an exclusion facilitates a more meaningful evaluation of Hewlett Packard Enterprise’s current operating performance and comparisons to Hewlett Packard Enterprise’s operating performance in other periods. -
Hewlett Packard Enterprise incurs costs related to its acquisition, disposition and other related charges, most of which are treated as non-cash or non-capitalized expenses. The charges are direct expenses such as professional fees and retention costs. Charges may also include expenses associated with disposal activities including legal and arbitration settlements in connection with certain dispositions. Because non-cash or non-capitalized acquisition-related expenses are inconsistent in amount and frequency and are significantly impacted by the timing and nature of Hewlett Packard Enterprise’s acquisitions and divestitures,Hewlett Packard Enterprise believes that eliminating such expenses for purposes of calculating these non-GAAP measures facilitates a more meaningful evaluation of Hewlett Packard Enterprise’s current operating performance and comparisons to Hewlett Packard Enterprise’s past operating performance. -
Adjustment to earnings from equity interests includes the amortization of the basis difference in relation to the H3C divestiture and the resulting equity method investment in H3C.
Hewlett Packard Enterprise believes that eliminating this amount for purposes of calculating non-GAAP measures facilitates a more meaningful evaluation of Hewlett Packard Enterprise’s current operating performance and comparisons to Hewlett Packard Enterprise’s operating performance in other periods. -
Non-service net periodic benefit credit includes certain market-related factors such as (i) interest cost, (ii) expected return on plan assets, (iii) amortization of prior plan amendments, (iv) amortized actuarial gains or losses, (v) the impacts of any plan settlements/curtailments and (vi) impacts from other market-related factors associated with
Hewlett Packard Enterprise's defined benefit pension and post-retirement benefit plans. These market-driven retirement-related adjustments are primarily due to the change in pension plan assets and liabilities which are tied to financial market performance.Hewlett Packard Enterprise excludes these adjustments for purposes of calculating non-GAAP measures and considers them to be outside the operational performance of the business. -
In the fourth quarter of fiscal 2021, following the conclusion of litigation proceedings,
Hewlett Packard Enterprise received from a litigation judgment.$2.35 billion Hewlett Packard Enterprise excludes this gain for purposes of calculating non-GAAP measures to facilitate a more meaningful evaluation of Hewlett Packard Enterprise’s current operating performance and comparisons to Hewlett Packard Enterprise’s operating performance in other periods. -
In the fourth quarter of fiscal 2021,
Hewlett Packard Enterprise incurred early debt redemption costs of relating to the early redemption of$100 million 4.65% Senior Notes with an original maturity date ofOctober 1, 2024 .Hewlett Packard Enterprise excludes these charges for purposes of calculating non-GAAP measures to facilitate a more meaningful evaluation of Hewlett Packard Enterprise’s current operating performance and comparisons to Hewlett Packard Enterprise’s operating performance in other periods. -
Tax indemnification and related adjustments are primarily related to changes in certain pre-separation tax liabilities for which
Hewlett Packard Enterprise shared joint and several liability with HP Inc. and for whichHewlett Packard Enterprise was indemnified under the Termination and Mutual Release Agreement. These adjustments also include changes to certain pre-separation and pre-divestiture tax liabilities and tax receivables for whichHewlett Packard Enterprise remains liable on behalf of the separated or divested business, but which may not be subject to indemnification.Hewlett Packard Enterprise excludes these income or charges and the associated tax impact for the purpose of calculating non-GAAP measures to facilitate a more meaningful evaluation of Hewlett Packard Enterprise’s current operating performance and comparisons to Hewlett Packard Enterprise’s operating performance in other periods. -
Hewlett Packard Enterprise utilizes a structural long-term projected non-GAAP income tax rate in order to provide better consistency across the interim reporting periods and to eliminate the effects of items not directly related to the Company’s operating structure that can vary in size and frequency. When projecting this long-term rate,Hewlett Packard Enterprise evaluated a three-year financial projection. The projected rate assumes no incremental acquisitions in the three-year projection period, and considers other factors including Hewlett Packard Enterprise’s expected tax structure, its tax positions in various jurisdictions and current impacts from key legislation implemented in major jurisdictions whereHewlett Packard Enterprise operates. For fiscal 2022, the Company used a projected non-GAAP income tax rate of14% , which reflected current available information as well as other factors and assumptions. The non-GAAP income tax rate could be subject to change for a variety of reasons, including the rapidly evolving global tax environment, significant changes in Hewlett Packard Enterprise’s geographic earnings mix including due to acquisition activity, or other changes to the Company’s strategy or business operations. The Company will re-evaluate its long-term rate as appropriate. For fiscal 2021, the Company had a non-GAAP tax rate of14% .Hewlett Packard Enterprise believes that making these adjustments for purposes of calculating non-GAAP measures facilitates a better evaluation of our current operating performance and comparisons to past operating results. - Free cash flow is a non-GAAP measure that is defined as cash flow from operations, excluding the impact of proceeds received in the fourth quarter of fiscal 2021 from a one-time litigation judgment, less net capital expenditures (investments in property, plant & equipment (“PP&E”) less proceeds from the sale of PP&E), and adjusted for the effect of exchange rate fluctuations on cash, cash equivalents, and restricted cash. HPE’s management uses free cash flow for the purpose of determining the amount of cash available for investment in HPE’s businesses, repurchasing stock and other purposes. HPE’s management also uses free cash flow to evaluate HPE’s historical and prospective liquidity. Because free cash flow represents cash flow from operations, excluding the impact of proceeds received in the fourth quarter of fiscal 2021 from a one-time litigation judgment, less net capital expenditures (investments in property, plant & equipment (“PP&E”) less proceeds from the sale of PP&E), and adjusted for the effect of exchange rate fluctuations on cash, cash equivalents, and restricted cash, HPE believes that free cash flow provides a more accurate and complete assessment of HPE’s liquidity and capital resources.
Material limitations associated with use of non-GAAP financial measures
These non-GAAP financial measures have limitations as analytical tools, and these measures should not be considered in isolation or as a substitute for analysis of Hewlett Packard Enterprise’s results as reported under GAAP. Some of the limitations in relying on these non-GAAP financial measures are:
-
Amortization of initial direct costs and disaster charges are excluded from non-GAAP gross profit, non-GAAP gross profit margin, non-GAAP operating profit (non-GAAP earnings from operations), non-GAAP operating profit margin, non-GAAP net earnings and non-GAAP diluted net earnings per share, which can have an impact on the equivalent GAAP earnings measure and
HPE Financial Services segment results. - Items such as stock-based compensation expense that is excluded from non-GAAP gross profit, non-GAAP gross profit margin, non-GAAP operating expenses, non-GAAP operating profit (non-GAAP earnings from operations), non-GAAP operating profit margin, non-GAAP R&D and FSC, non-GAAP net earnings, and non-GAAP diluted net earnings per share can have a material impact on the equivalent GAAP earnings measure.
- Amortization of intangible assets, though not directly affecting Hewlett Packard Enterprise’s cash position, represents the loss in value of intangible assets over time. The expense associated with this loss in value is excluded from non-GAAP operating profit (non-GAAP earnings from operations), non-GAAP operating profit margin, non-GAAP net earnings and non-GAAP diluted net earnings per share, and can have a material impact on the equivalent GAAP earnings measure.
- Items such as impairment of goodwill, transformation costs, and acquisition, disposition and other related costs that are excluded from non-GAAP operating expenses, non-GAAP operating profit (non-GAAP earnings from operations), non-GAAP operating profit margin, non-GAAP net earnings, and non-GAAP diluted net earnings per share can have a material impact on the equivalent GAAP earnings measures and cash flow.
- Items such as adjustment to earnings from equity interests, non-service net periodic benefit credit, litigation judgment, and early debt redemption costs that are excluded from non-GAAP net earnings, and non-GAAP diluted net earnings per share can have a material impact on the equivalent GAAP earnings measure.
- Items such as tax indemnification and related adjustments, certain income tax valuation allowances and separation taxes, the impact of tax reform, excess tax benefits from stock-based compensation and the related tax impacts from other non-GAAP measures that are excluded from the non-GAAP income tax rate, non-GAAP net earnings and non-GAAP diluted net earnings per share can also have a material impact on the equivalent GAAP earnings measures.
-
Hewlett Packard Enterprise may not be able to immediately liquidate the short-term and long-term investments included in gross cash, which may limit the usefulness of gross cash as a liquidity measure. - Free cash flow does not represent the total increase or decrease in cash for the period.
-
Other companies may calculate revenue on a constant currency basis, non-GAAP gross profit, non-GAAP gross profit margin, non-GAAP operating profit (non-GAAP earnings from operations), non-GAAP operating profit margin, non-GAAP R&D and FSC as a percentage of net revenue, non-GAAP net earnings, non-GAAP diluted net earnings per share, and free cash flow differently than
Hewlett Packard Enterprise does, limiting the usefulness of those measures for comparative purposes.
Compensation for limitations associated with use of non-GAAP financial measures
Usefulness of non-GAAP financial measures to investors
View source version on businesswire.com: https://www.businesswire.com/news/home/20221129005454/en/
Editorial contact
Laura.Keller@hpe.com
Investor contact
investor.relations@hpe.com
Source:
FAQ
What were HPE's Q4 2022 financial results?
What is HPE's outlook for Q1 2023?
How did HPE perform in fiscal year 2022?
What impact did the goodwill impairment have on HPE's EPS?