HONEYWELL REPORTS FIRST QUARTER RESULTS; UPDATES 2025 GUIDANCE
Honeywell reported strong Q1 2025 results, with sales reaching $9.8 billion, representing 8% reported growth and 4% organic growth. The company's earnings per share hit $2.22, while adjusted earnings per share reached $2.51, exceeding guidance by 26 cents.
Key highlights include:
- Backlog increased 8% excluding acquisitions
- Deployed $2.9 billion in capital for share repurchases, dividends, and capital expenditures
- Announced $2.2 billion acquisition of Sundyne
- Operating margin at 20.1%, segment margin steady at 23.0%
The company maintained its full-year organic growth guidance of 2-5% and raised adjusted earnings per share guidance to $10.20-$10.50. Honeywell is proceeding with planned separations, aiming to split into three public companies by second half of 2026, covering Advanced Materials, Automation, and Aerospace businesses.
Honeywell ha riportato risultati solidi nel primo trimestre del 2025, con vendite pari a 9,8 miliardi di dollari, segnando una crescita del 8% su base segnalata e del 4% su base organica. L'utile per azione è stato di 2,22 dollari, mentre l'utile per azione rettificato ha raggiunto 2,51 dollari, superando le previsioni di 26 centesimi.
Punti salienti includono:
- Incremento dell'ordine arretrato dell'8% escludendo acquisizioni
- Impiego di 2,9 miliardi di dollari in capitale per riacquisto di azioni, dividendi e spese in conto capitale
- Annunciata acquisizione da 2,2 miliardi di dollari di Sundyne
- Margine operativo al 20,1%, margine del segmento stabile al 23,0%
L'azienda ha confermato la previsione di crescita organica annua del 2-5% e ha alzato la guida sull'utile per azione rettificato a 10,20-10,50 dollari. Honeywell procede con le separazioni pianificate, puntando a suddividersi in tre società quotate entro la seconda metà del 2026, coprendo i settori Advanced Materials, Automation e Aerospace.
Honeywell reportó sólidos resultados en el primer trimestre de 2025, con ventas que alcanzaron los 9,8 mil millones de dólares, lo que representa un crecimiento reportado del 8% y un crecimiento orgánico del 4%. Las ganancias por acción fueron de 2,22 dólares, mientras que las ganancias ajustadas por acción llegaron a 2,51 dólares, superando la guía en 26 centavos.
Aspectos destacados incluyen:
- Aumento del pedido pendiente en un 8% excluyendo adquisiciones
- Despliegue de 2,9 mil millones de dólares en capital para recompra de acciones, dividendos y gastos de capital
- Anuncio de la adquisición de Sundyne por 2,2 mil millones de dólares
- Margen operativo del 20,1%, margen del segmento estable en 23,0%
La compañía mantuvo su guía de crecimiento orgánico anual del 2-5% y elevó la guía de ganancias ajustadas por acción a 10,20-10,50 dólares. Honeywell continúa con las separaciones planificadas, con el objetivo de dividirse en tres empresas públicas para la segunda mitad de 2026, abarcando los negocios de Materiales Avanzados, Automatización y Aeroespacial.
하니웰(Honeywell)은 2025년 1분기 강력한 실적을 보고했으며, 매출은 98억 달러에 달해 보고 기준 성장률 8%, 유기적 성장률 4%를 기록했습니다. 주당순이익은 2.22달러였으며, 조정 주당순이익은 2.51달러로 가이던스를 26센트 초과했습니다.
주요 내용은 다음과 같습니다:
- 인수합병을 제외한 미수주 잔고 8% 증가
- 자사주 매입, 배당금, 자본 지출에 29억 달러 자본 투입
- 선다인(Sundyne) 22억 달러 인수 발표
- 영업이익률 20.1%, 사업부 이익률 23.0% 유지
회사는 연간 유기적 성장률 2-5% 가이던스를 유지하고, 조정 주당순이익 가이던스를 10.20~10.50달러로 상향 조정했습니다. 하니웰은 2026년 하반기까지 첨단 소재, 자동화, 항공우주 사업을 각각 분리해 3개의 상장 회사로 분할할 계획을 진행 중입니다.
Honeywell a annoncé de solides résultats pour le premier trimestre 2025, avec des ventes atteignant 9,8 milliards de dollars, soit une croissance rapportée de 8 % et une croissance organique de 4 %. Le bénéfice par action s’est élevé à 2,22 dollars, tandis que le bénéfice par action ajusté a atteint 2,51 dollars, dépassant les prévisions de 26 cents.
Points clés :
- Le carnet de commandes a augmenté de 8 % hors acquisitions
- Déploiement de 2,9 milliards de dollars en capital pour rachats d’actions, dividendes et dépenses d’investissement
- Annonce de l’acquisition de Sundyne pour 2,2 milliards de dollars
- Marge opérationnelle à 20,1 %, marge de segment stable à 23,0 %
L’entreprise maintient ses prévisions de croissance organique annuelle de 2 à 5 % et revoit à la hausse ses prévisions de bénéfice par action ajusté à 10,20-10,50 dollars. Honeywell poursuit ses séparations prévues, visant à se scinder en trois sociétés cotées d’ici la seconde moitié de 2026, couvrant les activités Advanced Materials, Automation et Aerospace.
Honeywell meldete starke Ergebnisse für das erste Quartal 2025 mit einem Umsatz von 9,8 Milliarden US-Dollar, was einem berichteten Wachstum von 8% und einem organischen Wachstum von 4% entspricht. Der Gewinn je Aktie betrug 2,22 US-Dollar, während der bereinigte Gewinn je Aktie 2,51 US-Dollar erreichte und damit die Prognose um 26 Cent übertraf.
Wichtige Highlights sind:
- Auftragsbestand stieg um 8% ohne Akquisitionen
- 2,9 Milliarden US-Dollar Kapital für Aktienrückkäufe, Dividenden und Investitionen eingesetzt
- Ankündigung der Übernahme von Sundyne für 2,2 Milliarden US-Dollar
- Betriebsmarge bei 20,1%, Segmentmarge stabil bei 23,0%
Das Unternehmen bestätigte die Prognose für das organische Wachstum im Gesamtjahr von 2-5% und hob die Prognose für den bereinigten Gewinn je Aktie auf 10,20-10,50 US-Dollar an. Honeywell setzt die geplanten Abspaltungen fort und plant, bis zur zweiten Hälfte 2026 in drei börsennotierte Unternehmen aufzuteilen, die die Geschäftsbereiche Advanced Materials, Automation und Aerospace abdecken.
- Sales grew 8% reported and 4% organic, exceeding guidance
- Adjusted EPS of $2.51, up 7% YoY and exceeding guidance by $0.26
- Free cash flow increased 61% YoY to $0.3 billion
- Backlog up 8% excluding acquisitions
- Defense and space sales grew 10% organically
- Commercial aftermarket sales up 15%
- Building solutions grew 11% organically
- Raised full-year adjusted EPS guidance to $10.20-$10.50
- Deployed $2.9B in capital through share repurchases, dividends, and capex
- Strategic $2.2B acquisition of Sundyne announced
- Operating margin contracted 30 basis points to 20.1%
- Aerospace segment margin contracted 190 basis points to 26.3%
- Industrial Automation sales declined 2% organically
- Industrial Automation segment margin contracted 130 basis points to 17.8%
- Energy and Sustainability Solutions sales declined 2% organically
- Advanced materials sales declined 4%
- Recognized $15M valuation allowance for personal protective equipment business
Insights
Honeywell delivers strong Q1 with raised guidance despite headwinds, showing operational resilience through diverse segment performance.
Honeywell's Q1 2025 results demonstrate impressive execution in an uncertain economic environment. The company exceeded guidance across all metrics, with sales of
Performance varied across segments, highlighting portfolio diversification benefits. Aerospace Technologies grew
Three consecutive quarters of backlog growth (up
Management's decision to maintain full-year organic growth guidance (
HON's triple separation strategy creates focused entities while maintaining disciplined capital deployment through acquisitions and buybacks.
Honeywell's portfolio transformation represents a watershed moment in the company's evolution. The planned separation into three distinct public companies—spinning off Advanced Materials and separating Automation and Aerospace businesses—aims to create focused industry leaders by second half 2026. The formation of dedicated separation management offices indicates methodical execution while ensuring business continuity.
Despite this transformational undertaking, Honeywell maintains balanced capital allocation discipline. The quarter saw deployment of
The announced
The consistent backlog growth across three consecutive quarters provides validation for their strategic direction despite market uncertainties. By creating more specialized entities through separation while strengthening the portfolio through targeted acquisitions, Honeywell is positioning each business to better capitalize on their respective market opportunities while maintaining financial discipline throughout the transformation.
- Sales of
, Reported Sales Up$9.8 Billion 8% , Organic1 Sales Up4% , Exceeding High End of Previous Guidance - Earnings Per Share of
and Adjusted Earnings Per Share1 of$2.22 , Exceeding High End of Previous Guidance by$2.51 26 Cents - Backlog Up
8% Excluding Acquisitions, Led by Strength in Building Automation and Energy and Sustainability Solutions Businesses - Deployed
of Capital to Share Repurchases, Dividends, and Capital Expenditures; Announced the$2.9 Billion Acquisition of Sundyne$2.2 Billion - Company Maintains Full-Year Organic Growth Guidance and Raises Adjusted Earnings Per Share Guidance, Including Net Expected Impact of Tariffs, Mitigation Actions, and Global Demand Uncertainty
- Separations Proceeding as Planned; Committed to Delivering for All Stakeholders
The company reported first-quarter year-over-year sales growth of
"Honeywell started the year off exceptionally well, exceeding guidance across all metrics, led by solid organic growth," said Vimal Kapur, chairman and chief executive officer of Honeywell. "For the third straight quarter, we delivered both sequential and year-over-year backlog growth, driven by healthy order rates and continuing customer demand for our differentiated offerings. Despite the volatile macroeconomic backdrop, we maintained segment margin consistent with last year, which is a testament to the value delivered by our Accelerator operating system. Though we have not yet seen it in our results, we recognize we face an uncertain global demand environment for the remainder of 2025, and our company will work tirelessly, leveraging all tools available to us, to deliver for customers and shareholders."
Kapur added, "As we look ahead to our planned spin of Advanced Materials and separation of our Automation and Aerospace businesses, we are even more confident about the significant opportunities for value creation and sustained growth as we transform into three industry-leading public companies."
As a result of the company's first-quarter performance and management's outlook for the remainder of the year, Honeywell updated its full-year sales, segment margin2, and adjusted earnings per share2,3 guidance. Full-year sales are now expected to be
Portfolio Transformation
In February, Honeywell announced that its Board of Directors concluded its comprehensive portfolio review and decided to pursue a separation of its Automation and Aerospace businesses. The planned separation, coupled with the previously announced plan to spin Advanced Materials, will result in three publicly-listed industry leaders and is intended to be completed in the second half of 2026. To oversee the transformation processes, this quarter Honeywell formed dedicated separation management offices to ensure that its business leaders can remain focused on managing day-to-day operations over the coming months.
During the quarter, Honeywell continued its judicious deployment of shareholder capital, highlighted by the announcement of its acquisition of Sundyne in March for
First-Quarter Performance
Honeywell sales for the first quarter were up
Aerospace Technologies sales for the first quarter increased
Industrial Automation sales declined
Building Automation sales for the first quarter increased
Energy and Sustainability Solutions sales for the first quarter declined
Conference Call Details
Honeywell will discuss its first-quarter results and full-year 2025 guidance during an investor conference call starting at 8:30 a.m. Eastern Daylight Time today. A live webcast of the investor call as well as related presentation materials will be available through the Investor Relations section of the company's website (www.honeywell.com/investor). A replay of the webcast will be available for 30 days following the presentation.
TABLE 1: FULL-YEAR 2025 GUIDANCE2
| ||||
Previous Guidance | Current Guidance | |||
Sales | ||||
Organic1 Growth | ||||
Segment Margin | ||||
Expansion | Up 60 - 100 bps | Up 60 - 90 bps | ||
Adjusted Earnings Per Share3 | ||||
Adjusted Earnings Growth3 | ||||
Operating Cash Flow | ||||
Free Cash Flow1 |
TABLE 2: SUMMARY OF HONEYWELL FINANCIAL RESULTS (Dollars in millions, except per share amounts)
| ||||||
1Q 2025 | 1Q 2024 | Change | ||||
Sales | 8 % | |||||
Organic1 Growth | 4 % | |||||
Operating Income | 6 % | |||||
Operating Income Margin | 20.1 % | 20.4 % | -30 bps | |||
Segment Profit1 | 8 % | |||||
Segment Margin1 | 23.0 % | 23.0 % | 0 bps | |||
Earnings Per Share | — % | |||||
Adjusted Earnings Per Share1 | 7 % | |||||
Operating Cash Flow | 33 % | |||||
Free Cash Flow1 | 61 % |
TABLE 3: SUMMARY OF SEGMENT FINANCIAL RESULTS (Dollars in millions)
| ||||||
AEROSPACE TECHNOLOGIES | 1Q 2025 | 1Q 2024 | Change | |||
Sales | 14 % | |||||
Organic1 Growth | 9 % | |||||
Segment Profit | 6 % | |||||
Segment Margin | 26.3 % | 28.2 % | -190 bps | |||
INDUSTRIAL AUTOMATION | ||||||
Sales | (4 %) | |||||
Organic1 Growth | (2 %) | |||||
Segment Profit | (11 %) | |||||
Segment Margin | 17.8 % | 19.1 % | -130 bps | |||
BUILDING AUTOMATION | ||||||
Sales | 19 % | |||||
Organic1 Growth | 8 % | |||||
Segment Profit | 26 % | |||||
Segment Margin | 26.0 % | 24.5 % | 150 bps | |||
ENERGY AND SUSTAINABILITY SOLUTIONS | ||||||
Sales | 2 % | |||||
Organic1 Growth | (2 %) | |||||
Segment Profit | 14 % | |||||
Segment Margin | 22.2 % | 19.9 % | 230 bps |
1 | See additional information at the end of this release regarding non-GAAP financial measures. | |
2 | Segment margin and adjusted EPS are non-GAAP financial measures. Management cannot reliably predict or estimate, without unreasonable effort, the impact and timing on future operating results arising from items excluded from segment margin or adjusted EPS. We therefore, do not present a guidance range, or a reconciliation to, the nearest GAAP financial measures of operating margin or EPS. | |
3 | Adjusted EPS and adjusted EPS V% guidance excludes items identified in the non-GAAP reconciliation of adjusted EPS at the end of this release, and any potential future one-time items that we cannot reliably predict or estimate such as pension mark-to-market. |
During the third quarter of 2024, Honeywell concluded the assets and liabilities of the personal protective equipment business (part of the Sensing and Safety Technologies business unit within the Industrial Automation segment) met the held for sale criteria; therefore, Honeywell presented the associated assets and liabilities of the business as held for sale in the Consolidated Balance Sheet beginning September 30, 2024. In the first quarter of 2025, the Company recognized a
About Honeywell
Honeywell is an integrated operating company serving a broad range of industries and geographies around the world. Our business is aligned with three powerful megatrends - automation, the future of aviation, and energy transition - underpinned by our Honeywell Accelerator operating system and Honeywell Connected Enterprise integrated software platform. As a trusted partner, we help organizations solve the world's toughest, most complex challenges, providing actionable solutions and innovations that help make the world smarter, safer, and more sustainable. For more news and information on Honeywell, please visit www.honeywell.com/newsroom.
Honeywell uses our Investor Relations website, www.honeywell.com/investor, as a means of disclosing information which may be of interest or material to our investors and for complying with disclosure obligations under Regulation FD. Accordingly, investors should monitor our Investor Relations website, in addition to following our press releases, SEC filings, public conference calls, webcasts, and social media.
We describe many of the trends and other factors that drive our business and future results in this release. Such discussions contain forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act), including statements related to the proposed spin-off of the Company's Advanced Materials business into Solstice Advanced Materials, a standalone, publicly traded company, the proposed separation of Automation and Aerospace Technologies, the sale of the personal protective equipment business, and the acquisition of Sundyne. Forward-looking statements are those that address activities, events, or developments that management intends, expects, projects, believes, or anticipates will or may occur in the future. They are based on management's assumptions and assessments in light of past experience and trends, current economic and industry conditions, expected future developments, and other relevant factors, many of which are difficult to predict and outside of our control, including Honeywell's current expectations, estimates, and projections regarding, among other things, the proposed spin-off of the Company's Advanced Materials business into Solstice Advanced Materials, a standalone, publicly traded company, the proposed separation of Automation and Aerospace Technologies, the sale of the personal protective equipment business, and the acquisition of Sundyne. They are not guarantees of future performance, and actual results, developments, and business decisions may differ significantly from those envisaged by our forward-looking statements, including the consummation of the spin-off of the Advanced Materials business into Solstice Advanced Materials, the proposed separation of Automation and Aerospace Technologies, the sale of our personal protective equipment business, and the acquisition of Sundyne, and the anticipated benefits of each. We do not undertake to update or revise any of our forward-looking statements, except as required by applicable securities law. Our forward-looking statements are also subject to material risks and uncertainties, including ongoing macroeconomic and geopolitical risks, such as the impacts of tariffs and other trade barriers and restrictions, lower GDP growth or recession in the
This release contains financial measures presented on a non-GAAP basis. Honeywell's non-GAAP financial measures used in this release are as follows:
- Segment profit, on an overall Honeywell basis;
- Segment profit margin, on an overall Honeywell basis;
- Organic sales growth;
- Free cash flow; and
- Adjusted earnings per share.
Management believes that, when considered together with reported amounts, these measures are useful to investors and management in understanding our ongoing operations and in the analysis of ongoing operating trends. These measures should be considered in addition to, and not as replacements for, the most comparable GAAP measure. Certain measures presented on a non-GAAP basis represent the impact of adjusting items net of tax. The tax-effect for adjusting items is determined individually and on a case-by-case basis. Refer to the Appendix attached to this release for reconciliations of non-GAAP financial measures to the most directly comparable GAAP measures.
Honeywell International Inc. Consolidated Statement of Operations (Unaudited) (Dollars in millions, except per share amounts)
| |||
Three Months Ended | |||
2025 | 2024 | ||
Product sales | $ 6,645 | $ 6,263 | |
Service sales | 3,177 | 2,842 | |
Net sales | 9,822 | 9,105 | |
Costs, expenses and other | |||
Cost of products sold1 | 4,251 | 4,035 | |
Cost of services sold1 | 1,786 | 1,548 | |
Total Cost of products and services sold | 6,037 | 5,583 | |
Research and development expenses | 439 | 360 | |
Selling, general and administrative expenses1 | 1,361 | 1,302 | |
Impairment of assets held for sale | 15 | — | |
Other (income) expense | (200) | (231) | |
Interest and other financial charges | 286 | 220 | |
Total costs, expenses and other | 7,938 | 7,234 | |
Income before taxes | 1,884 | 1,871 | |
Tax expense | 417 | 396 | |
Net income | 1,467 | 1,475 | |
Less: Net income attributable to noncontrolling interest | 18 | 12 | |
Net income attributable to Honeywell | $ 1,449 | $ 1,463 | |
Earnings per share of common stock - basic | $ 2.24 | $ 2.24 | |
Earnings per share of common stock - assuming dilution | $ 2.22 | $ 2.23 | |
Weighted average number of shares outstanding - basic | 648.2 | 652.3 | |
Weighted average number of shares outstanding - assuming dilution | 651.7 | 656.6 |
1 | Cost of products and services sold and Selling, general and administrative expenses include amounts for repositioning and other charges, the service cost component of pension and other postretirement (income) expense, and stock compensation expense. |
Honeywell International Inc. Segment Data (Unaudited) (Dollars in millions)
| |||
Three Months Ended March 31, | |||
Net sales | 2025 | 2024 | |
Aerospace Technologies | $ 4,172 | $ 3,669 | |
Industrial Automation | 2,378 | 2,478 | |
Building Automation | 1,692 | 1,426 | |
Energy and Sustainability Solutions | 1,561 | 1,525 | |
Corporate and All Other | 19 | 7 | |
Total Net sales | $ 9,822 | $ 9,105 | |
Reconciliation of Segment Profit to Income Before Taxes
| |||
Three Months Ended March 31, | |||
Segment profit | 2025 | 2024 | |
Aerospace Technologies | $ 1,099 | $ 1,035 | |
Industrial Automation | 424 | 474 | |
Building Automation | 440 | 350 | |
Energy and Sustainability Solutions | 346 | 303 | |
Corporate and All Other | (51) | (68) | |
Total Segment profit | 2,258 | 2,094 | |
Interest and other financial charges | (286) | (220) | |
Interest income1 | 90 | 105 | |
Amortization of acquisition-related intangibles2 | (136) | (70) | |
Impairment of assets held for sale | (15) | — | |
Stock compensation expense3 | (61) | (53) | |
Pension ongoing income4 | 155 | 145 | |
Pension mark-to-market expense | (14) | — | |
Other postretirement income4 | 4 | 6 | |
Repositioning and other charges5,6 | (45) | (93) | |
Other expense7 | (66) | (43) | |
Income before taxes | $ 1,884 | $ 1,871 |
1 | Amounts included in Selling, general and administrative expenses. | |
2 | Amounts included in Cost of products and services sold. | |
3 | Amounts included in Selling, general and administrative expenses. | |
4 | Amounts included in Cost of products and services sold (service cost component), Selling, general and administrative expenses (service cost component), Research and development expenses (service cost component), and Other (income) expense (non-service cost component). | |
5 | Amounts included in Cost of products and services sold, Selling, general and administrative expenses, and Other (income) expense. | |
6 | Includes repositioning, asbestos, and environmental expenses. | |
7 | Amounts include the other components of Other (income) expense not included within other categories in this reconciliation. Equity income of affiliated companies is included in segment profit. |
Honeywell International Inc. Consolidated Balance Sheet (Unaudited) (Dollars in millions)
| |||
March 31, 2025 | December 31, 2024 | ||
ASSETS | |||
Current assets | |||
Cash and cash equivalents | $ 9,657 | $ 10,567 | |
Short-term investments | 402 | 386 | |
Accounts receivable, less allowances of | 8,251 | 7,819 | |
Inventories | 6,611 | 6,442 | |
Assets held for sale | 1,393 | 1,365 | |
Other current assets | 1,331 | 1,329 | |
Total current assets | 27,645 | 27,908 | |
Investments and long-term receivables | 1,418 | 1,394 | |
Property, plant and equipment—net | 6,213 | 6,194 | |
Goodwill | 22,021 | 21,825 | |
Other intangible assets—net | 6,537 | 6,656 | |
Insurance recoveries for asbestos-related liabilities | 167 | 171 | |
Deferred income taxes | 229 | 238 | |
Other assets | 10,988 | 10,810 | |
Total assets | $ 75,218 | $ 75,196 | |
LIABILITIES | |||
Current liabilities | |||
Accounts payable | $ 6,734 | $ 6,880 | |
Commercial paper and other short-term borrowings | 5,756 | 4,273 | |
Current maturities of long-term debt | 1,332 | 1,347 | |
Accrued liabilities | 7,849 | 8,348 | |
Liabilities held for sale | 400 | 408 | |
Total current liabilities | 22,071 | 21,256 | |
Long-term debt | 25,744 | 25,479 | |
Deferred income taxes | 1,750 | 1,787 | |
Postretirement benefit obligations other than pensions | 110 | 112 | |
Asbestos-related liabilities | 1,283 | 1,325 | |
Other liabilities | 6,229 | 6,076 | |
Redeemable noncontrolling interest | 7 | 7 | |
Shareowners' equity | 18,024 | 19,154 | |
Total liabilities, redeemable noncontrolling interest and shareowners' equity | $ 75,218 | $ 75,196 |
Honeywell International Inc. Consolidated Statement of Cash Flows (Unaudited) (Dollars in millions)
| |||
Three Months Ended | |||
2025 | 2024 | ||
Cash flows from operating activities | |||
Net income | $ 1,467 | $ 1,475 | |
Less: Net income attributable to noncontrolling interest | 18 | 12 | |
Net income attributable to Honeywell | 1,449 | 1,463 | |
Adjustments to reconcile net income attributable to Honeywell to net cash provided by operating activities | |||
Depreciation | 174 | 166 | |
Amortization | 200 | 125 | |
Gain on sale of non-strategic businesses and assets | (16) | — | |
Impairment of assets held for sale | 15 | — | |
Repositioning and other charges | 45 | 93 | |
Net payments for repositioning and other charges | (104) | (124) | |
Pension and other postretirement income | (145) | (151) | |
Pension and other postretirement benefit payments | (5) | (8) | |
Stock compensation expense | 61 | 53 | |
Deferred income taxes | (19) | 3 | |
Other | (196) | (158) | |
Changes in assets and liabilities, net of the effects of acquisitions and divestitures | |||
Accounts receivable | (424) | 53 | |
Inventories | (181) | (140) | |
Other current assets | 35 | 63 | |
Accounts payable | (149) | (381) | |
Accrued liabilities | (123) | (565) | |
Income taxes | (20) | (44) | |
Net cash provided by operating activities | 597 | 448 | |
Cash flows from investing activities | |||
Capital expenditures | (251) | (233) | |
Proceeds from disposals of property, plant and equipment | 23 | — | |
Increase in investments | (351) | (238) | |
Decrease in investments | 338 | 155 | |
(Payments) receipts from settlements of derivative contracts | (125) | 43 | |
Cash paid for acquisitions, net of cash acquired | (5) | — | |
Net cash used for investing activities | (371) | (273) | |
Cash flows from financing activities | |||
Proceeds from issuance of commercial paper and other short-term borrowings | 4,855 | 2,223 | |
Payments of commercial paper and other short-term borrowings | (3,413) | (2,470) | |
Proceeds from issuance of common stock | 42 | 144 | |
Proceeds from issuance of long-term debt | 46 | 5,710 | |
Payments of long-term debt | (44) | (573) | |
Repurchases of common stock | (1,902) | (671) | |
Cash dividends paid | (732) | (703) | |
Other | (32) | 36 | |
Net cash (used for) provided by financing activities | (1,180) | 3,696 | |
Effect of foreign exchange rate changes on cash and cash equivalents | 44 | (40) | |
Net (decrease) increase in cash and cash equivalents | (910) | 3,831 | |
Cash and cash equivalents at beginning of period | 10,567 | 7,925 | |
Cash and cash equivalents at end of period | $ 9,657 | $ 11,756 |
Appendix
Non-GAAP Financial Measures
The following information provides definitions and reconciliations of certain non-GAAP financial measures presented in this press release to which this reconciliation is attached to the most directly comparable financial measures calculated and presented in accordance with generally accepted accounting principles (GAAP).
Management believes that, when considered together with reported amounts, these measures are useful to investors and management in understanding our ongoing operations and in the analysis of ongoing operating trends. Management believes the change to adjust for amortization of acquisition-related intangibles and certain acquisition- and divestiture-related costs provides investors with a more meaningful measure of its performance period to period, aligns the measure to how management will evaluate performance internally, and makes it easier for investors to compare our performance to peers. These measures should be considered in addition to, and not as replacements for, the most comparable GAAP measure. Certain measures presented on a non-GAAP basis represent the impact of adjusting items net of tax. The tax-effect for adjusting items is determined individually and on a case-by-case basis. Other companies may calculate these non-GAAP measures differently, limiting the usefulness of these measures for comparative purposes.
Management does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitations of these non-GAAP financial measures are that they exclude significant expenses and income that are required by GAAP to be recognized in the consolidated financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgments by management about which expenses and income are excluded or included in determining these non-GAAP financial measures. Investors are urged to review the reconciliation of the non-GAAP financial measures to the comparable GAAP financial measures and not to rely on any single financial measure to evaluate Honeywell's business.
Honeywell International Inc. Reconciliation of Organic Sales Percent Change (Unaudited)
| |
Three Months Ended | |
Honeywell | |
Reported sales percent change | 8 % |
Less: Foreign currency translation | (1) % |
Less: Acquisitions, divestitures and other, net | 5 % |
Organic sales percent change | 4 % |
Aerospace Technologies | |
Reported sales percent change | 14 % |
Less: Foreign currency translation | — % |
Less: Acquisitions, divestitures and other, net | 5 % |
Organic sales percent change | 9 % |
Industrial Automation | |
Reported sales percent change | (4) % |
Less: Foreign currency translation | (2) % |
Less: Acquisitions, divestitures and other, net | — % |
Organic sales percent change | (2) % |
Building Automation | |
Reported sales percent change | 19 % |
Less: Foreign currency translation | (2) % |
Less: Acquisitions, divestitures and other, net | 13 % |
Organic sales percent change | 8 % |
Energy and Sustainability Solutions | |
Reported sales percent change | 2 % |
Less: Foreign currency translation | (1) % |
Less: Acquisitions, divestitures and other, net | 5 % |
Organic sales percent change | (2) % |
We define organic sales percentage as the year-over-year change in reported sales relative to the comparable period, excluding the impact on sales from foreign currency translation and acquisitions, net of divestitures, for the first 12 months following the transaction date. We believe this measure is useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.
A quantitative reconciliation of reported sales percent change to organic sales percent change has not been provided for the forward-looking measure of organic sales percent change because management cannot reliably predict or estimate, without unreasonable effort, the fluctuations in global currency markets that impact foreign currency translation, nor is it reasonable for management to predict the timing, occurrence and impact of acquisition and divestiture transactions, all of which could significantly impact our reported sales percent change.
Honeywell International Inc. Reconciliation of Operating Income to Segment Profit, Calculation of Operating Income and Segment Profit Margins (Unaudited) (Dollars in millions)
| |||||
Three Months Ended | Twelve Months Ended December 31, | ||||
2025 | 2024 | 2024 | |||
Operating income | $ 1,970 | $ 1,860 | $ 7,441 | ||
Stock compensation expense1 | 61 | 53 | 194 | ||
Repositioning, Other2,3 | 62 | 92 | 292 | ||
Pension and other postretirement service costs4 | 14 | 16 | 65 | ||
Amortization of acquisition-related intangibles5 | 136 | 70 | 415 | ||
Acquisition-related costs6 | — | 3 | 25 | ||
Indefinite-lived intangible asset impairment1 | — | — | 48 | ||
Impairment of assets held for sale | 15 | — | 219 | ||
Segment profit | $ 2,258 | $ 2,094 | $ 8,699 | ||
Operating income | $ 1,970 | $ 1,860 | $ 7,441 | ||
÷ Net sales | $ 9,822 | $ 9,105 | $ 38,498 | ||
Operating income margin % | 20.1 % | 20.4 % | 19.3 % | ||
Segment profit | $ 2,258 | $ 2,094 | $ 8,699 | ||
÷ Net sales | $ 9,822 | $ 9,105 | $ 38,498 | ||
Segment profit margin % | 23.0 % | 23.0 % | 22.6 % |
1 | Included in Selling, general and administrative expenses. | |
2 | Includes repositioning, asbestos, environmental expenses, equity income adjustment, and other charges. | |
3 | Included in Cost of products and services sold and Selling, general and administrative expenses. | |
4 | Included in Cost of products and services sold, Research and development expenses, and Selling, general and administrative expenses. | |
5 | Included in Cost of products and services sold. | |
6 | Included in Other (income) expense. Includes acquisition-related fair value adjustments to inventory and third-party transaction and integration costs. |
We define operating income as net sales less total cost of products and services sold, research and development expenses, impairment of assets held for sale, and selling, general and administrative expenses. We define segment profit, on an overall Honeywell basis, as operating income, excluding stock compensation expense, pension and other postretirement service costs, amortization of acquisition-related intangibles, certain acquisition- and divestiture-related costs and impairments, and repositioning and other charges. We define segment profit margin, on an overall Honeywell basis, as segment profit divided by net sales. We believe these measures are useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.
A quantitative reconciliation of operating income to segment profit, on an overall Honeywell basis, has not been provided for all forward-looking measures of segment profit and segment profit margin included herein. Management cannot reliably predict or estimate, without unreasonable effort, the impact and timing on future operating results arising from items excluded from segment profit, particularly pension mark-to-market expense as it is dependent on macroeconomic factors, such as interest rates and the return generated on invested pension plan assets. The information that is unavailable to provide a quantitative reconciliation could have a significant impact on our reported financial results. To the extent quantitative information becomes available without unreasonable effort in the future, and closer to the period to which the forward-looking measures pertain, a reconciliation of operating income to segment profit will be included within future filings.
Acquisition amortization and acquisition- and divestiture-related costs are significantly impacted by the timing, size, and number of acquisitions or divestitures we complete and are not on a predictable cycle and we make no comment as to when or whether any future acquisitions or divestitures may occur. We believe excluding these costs provides investors with a more meaningful comparison of operating performance over time and with both acquisitive and other peer companies.
Honeywell International Inc. Reconciliation of Earnings per Share to Adjusted Earnings per Share (Unaudited)
| |||||||
Three Months Ended March 31, | Twelve Months Ended December 31, | ||||||
2025 | 2024 | 2024 | 2025(E) | ||||
Earnings per share of common stock - diluted1 | $ 2.22 | $ 2.23 | $ 8.71 | ||||
Pension mark-to-market expense2 | 0.02 | — | 0.14 | No Forecast | |||
Amortization of acquisition-related intangibles3 | 0.16 | 0.08 | 0.49 | 0.68 | |||
Acquisition-related costs4 | 0.01 | 0.01 | 0.09 | 0.02 | |||
Divestiture-related costs5 | 0.08 | — | 0.04 | No Forecast | |||
Russian-related charges6 | — | 0.02 | 0.03 | — | |||
Indefinite-lived intangible asset impairment7 | — | — | 0.06 | — | |||
Impairment of assets held for sale8 | 0.02 | — | 0.33 | 0.02 | |||
Adjusted earnings per share of common stock - diluted | $ 2.51 | $ 2.34 | $ 9.89 |
1 | For the three months ended March 31, 2025, and 2024, adjusted earnings per share utilizes weighted average shares of approximately 651.7 million and 656.6 million, respectively. For the twelve months ended December 31, 2024, adjusted earnings per share utilizes weighted average shares of approximately 655.3 million. For the twelve months ended December 31, 2025, expected earnings per share utilizes weighted average shares of approximately 643 million. | |
2 | For the three months ended March 31, 2025, pension mark-to-market expense is approximately | |
3 | For the three months ended March 31, 2025, and 2024, acquisition-related intangibles amortization includes approximately | |
4 | For the three months ended March 31, 2025, and 2024, the adjustment for acquisition-related costs, which is principally comprised of third-party transaction and integration costs, is approximately | |
5 | For the three months ended March 31, 2025, the adjustment for divestiture-related costs, which is principally comprised of third-party transaction and separation costs, is approximately | |
6 | For the three months ended March 31, 2024, and twelve months ended December 31, 2024, the adjustment is a | |
7 | For the twelve months ended December 31, 2024, the impairment charge of indefinite-lived intangible assets associated with the personal protective equipment business is | |
8 | For the three months ended March 31, 2025, the impairment charge of assets held for sale is |
We define adjusted earnings per share as diluted earnings per share adjusted to exclude various charges as listed above. We believe adjusted earnings per share is a measure that is useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends. For forward-looking information, management cannot reliably predict or estimate, without unreasonable effort, the pension mark-to-market expense or the divestiture-related costs. The pension mark-to-market expense is dependent on macroeconomic factors, such as interest rates and the return generated on invested pension plan assets. The divestiture-related costs are subject to detailed development and execution of separation restructuring plans for the announced separation of Automation and Aerospace Technologies. We therefore do not include an estimate for the pension mark-to-market expense or divestiture-related costs. Based on economic and industry conditions, future developments, and other relevant factors, these assumptions are subject to change.
Acquisition amortization and acquisition- and divestiture-related costs are significantly impacted by the timing, size, and number of acquisitions or divestitures we complete and are not on a predictable cycle and we make no comment as to when or whether any future acquisitions or divestitures may occur. We believe excluding these costs provides investors with a more meaningful comparison of operating performance over time and with both acquisitive and other peer companies.
Honeywell International Inc. Reconciliation of Cash Provided by Operating Activities to Free Cash Flow (Unaudited) (Dollars in millions)
| |||
Three Months Ended March 31, 2025 | Three Months Ended March 31, 2024 | ||
Cash provided by operating activities | $ 597 | $ 448 | |
Capital expenditures | (251) | (233) | |
Free cash flow | $ 346 | $ 215 |
We define free cash flow as cash provided by operating activities less cash for capital expenditures.
We believe that free cash flow is a non-GAAP measure that is useful to investors and management as a measure of cash generated by operations that will be used to repay scheduled debt maturities and can be used to invest in future growth through new business development activities or acquisitions, pay dividends, repurchase stock, or repay debt obligations prior to their maturities. This measure can also be used to evaluate our ability to generate cash flow from operations and the impact that this cash flow has on our liquidity.
Honeywell International Inc. Reconciliation of Expected Cash Provided by Operating Activities to Expected Free Cash Flow (Unaudited) (Dollars in billions)
| |
Twelve Months Ended | |
Cash provided by operating activities | |
Capital expenditures | ~(1.3) |
Free cash flow |
We define free cash flow as cash provided by operating activities less cash for capital expenditures.
We believe that free cash flow is a non-GAAP measure that is useful to investors and management as a measure of cash generated by operations that will be used to repay scheduled debt maturities and can be used to invest in future growth through new business development activities or acquisitions, pay dividends, repurchase stock, or repay debt obligations prior to their maturities. This measure can also be used to evaluate our ability to generate cash flow from operations and the impact that this cash flow has on our liquidity.
Contacts: | |
Media | Investor Relations |
Stacey Jones | Sean Meakim |
(980) 378-6258 | (704) 627-6200 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/honeywell-reports-first-quarter-results-updates-2025-guidance-302440380.html
SOURCE Honeywell