Hall of Fame Resort & Entertainment Company Announces Fourth Quarter and Full Year 2020 Results
Hall of Fame Resort & Entertainment Company (NASDAQ: HOFV, HOFVW) announced its fiscal Q4 2020 results, revealing a revenue of $1.8 million, up 4%, with a net loss of $14.6 million. The company raised over $100 million in equity through the Gordon Pointe Merger and subsequent financing. Key developments include new media deals, a renovated hotel opening, and strategic partnerships. Looking forward, the Hall of Fantasy League is set to launch, with various events planned for 2021, including music festivals and football championships. The firm is optimistic about future growth amidst challenges.
- Raised over $100 million in new equity.
- Reported 4% revenue growth in Q4 2020 to $1.8 million.
- Opened newly renovated DoubleTree by Hilton, investing over $30 million.
- Signed multiple media and sponsorship deals, enhancing business growth.
- Launched the Hall of Fantasy League with plans for fan engagement.
- Full year 2020 net loss of $71.3 million.
- Fourth quarter adjusted EBITDA loss of $6.5 million.
- Fourth quarter net loss of $14.6 million.
Hall of Fame Resort & Entertainment Company (NASDAQ: HOFV, HOFVW), the only resort, entertainment and media company centered around the power of professional football, announced its fourth quarter fiscal 2020 results for the period ended December 31, 2020.
“We finished fiscal year 2020 strong and are well positioned to continue that momentum into 2021. The past year was an historic one as we became a publicly traded company. Since then, we have diligently worked to execute against the game plan detailed during our prior earnings calls,” shared President and CEO Michael Crawford. “We are very pleased with where we are, having delivered on what we said we would do, and doing it all in the face of a global health pandemic,” said Michael Crawford, “We have rebalanced our financial capabilities and have brought in the necessary equity to further optimize the capital stack to continue with our game plan for Company growth. We have pragmatically repositioned ourselves for both near and long-term success, making strategic investments in the future to drive positive results for our shareholders.”
Between the Gordon Pointe Merger and subsequent equity raises, the Company will have raised over
Key Financial Highlights
-
Beginning with the Gordon Pointe Merger, the Company will have raised over
$100 million in new equity between the Merger and first quarter 2021. -
Full year 2020 revenue of
$7.1 million , and fourth quarter revenue growth of4% to$1.8 million . -
Full year 2020 net loss of
$71.3 million , and fourth quarter net loss of$14.6 million . -
Full year 2020 adjusted EBITDA was a loss of
$20.5 million , and fourth quarter adjusted EBITDA was a loss of$6.5 million . See page 7 for reconciliation of net loss to adjusted EBITDA.
4th Quarter Business Highlights
- Signed agreements with TopGolf and Shula’s Restaurant Group for prime retail locations at the Hall of Fame Village, powered by Johnson Controls.
- Signed a media partnership agreement with WaV Sports & Entertainment and Sports Illustrated Studios and 101 Studios to produce an exclusive, original docuseries centered on the NFL Alumni Academy, the NFL Alumni Association’s player development program.
- Signed over 10 athletes to NFL teams, through the NFL Alumni Academy.
- Partnered with StakeKings to power the Hall of Fantasy League and enable fan engagement in a way unique to our platform.
- Agreement with Spectra Partnerships to support growing revenue through sponsorships.
- Signed a three-year sponsorship deal with Republic Waste Management. Republic will serve as the Company’s preferred waste and recycling partner and utilize the site as an education center for recycling and sustainability.
-
Opened newly renovated DoubleTree by Hilton in Downtown Canton, investing over
$30 million in the property. -
Secured
$40 million loan from Aquarian Holdings, with uses of the proceeds including the repayment of the balance of an existing bridge loan as well as progressing the Company’s strategic initiatives. -
Closed on the sale of 20.5 million shares of common stock and corresponding number of warrants in an underwritten public offering, which includes the full exercise of the underwriters’ over-allotment option, for gross proceeds of approximately
$28.7 million . -
Converted
$15 million of debt owed to Industrial Realty Group, LLC, the Company’s largest shareholder, to equity including warrants.
Subsequent To Year End Highlights
- Formed a media partnership with Tupelo Honey, one of the nation’s largest independent production companies, to work on producing INSPIRED: Heroes of Change, an unscripted series featuring professional football figures who are using their platforms to improve their communities.
- Announced the development of the Heisman to Hall of Fame documentary with Elite Holdings, LLC that will be produced in partnership with NFL Films. The documentary will highlight the careers of the ten men that have accomplished this achievement.
- Announced that the Highway 77 Music Festival will take place at the Hall of Fame Village powered by Johnson Controls, on Sunday, September 12, 2021.
- Signed a multi-year partnership with the Women’s Football Alliance to host its four division championships at the Tom Benson Hall of Fame Stadium beginning this year.
-
Closed on the sale of 14.1 million shares of common stock in an upsized underwritten public offering, which includes the full exercise of the underwriters’ over-allotment option, for gross proceeds of approximately
$34.5 million . -
Signed a term sheet with IRG, the largest shareholder of the Company, for
$15 million of convertible preferred equity and50% warrant coverage, expected to close by the end of first quarter 2021.
Conference Call
The Company will host a conference call and webcast tomorrow Thursday, March 11, 2021, beginning at 8:30 a.m. ET, to provide commentary on the business. Speaking on the call will be Michael Crawford, President and Chief Executive Officer, and Jason Krom, Chief Financial Officer.
Investors and all other interested parties can access the live webcast and replay at the Company’s website: ir.hofreco.com.
About Hall of Fame Resort & Entertainment Company
Hall of Fame Resort & Entertainment Company (NASDAQ: HOFV, HOFVW) is a resort and entertainment company leveraging the power and popularity of professional football and its legendary players in partnership with the Pro Football Hall of Fame. Headquartered in Canton, Ohio, the Hall of Fame Resort & Entertainment Company is the owner of the Hall of Fame Village powered by Johnson Controls, a multi-use sports, entertainment and media destination centered around the Pro Football Hall of Fame's campus. Additional information on the Company can be found at www.HOFREco.com.
Forward-Looking Statements
Certain statements made herein are “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words and phrases such as “will”, “continue”, “game plan”, “future”, “well positioned”, “near term”, “line of sight”, “scheduled”, “plans”, “strategy”, “goals”, “opportunities”, and “long-term” and other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside the Company’s control, that could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements. Important factors, among others, that may affect actual results or outcomes include the inability to recognize the anticipated benefits of the business combination; costs related to the business combination; the inability to obtain or maintain the listing of the Company’s shares on Nasdaq; the Company’s ability to manage growth; the Company’s ability to execute its business plan and meet its projections; potential litigation involving the Company; changes in applicable laws or regulations; general economic and market conditions impacting demand for the Company’s products and services, and in particular economic and market conditions in the resort and entertainment industry; the adverse effects of the ongoing global coronavirus (COVID-19) pandemic on capital markets, general economic conditions, unemployment and the Company’s liquidity, operations and personnel, as well as those risks and uncertainties discussed from time to time in our reports and other public filings with the SEC. The Company does not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
HALL OF FAME RESORT & ENTERTAINMENT COMPANY AND SUBSIDIARIES | |||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||
For the Years Ended December 31, | |||
2020 |
2019 |
||
Revenues | |||
Sponsorships, net of activation costs |
|
|
|
Rents and cost recoveries | 474,020 |
1,064,569 |
|
Event revenues | 38,750 |
76,464 |
|
Hotel revenues | 162,183 |
- |
|
Total revenues |
|
|
|
Operating expenses | |||
Property operating expenses | 25,701,821 |
16,707,537 |
|
Hotel operating expenses | 419,595 |
- |
|
Commission expense | 1,671,964 |
1,003,226 |
|
Depreciation expense | 11,085,230 |
10,915,839 |
|
Loss on abandonment of project development costs | - |
12,194,783 |
|
Total operating expenses | 38,878,610 |
40,821,385 |
|
Loss from operations | (31,779,456) |
(32,960,054) |
|
Other expense | |||
Interest expense | (5,718,473) |
(9,416,099) |
|
Amortization of discount on note payable | (10,570,974) |
(13,274,793) |
|
Loss on extinguishment of debt | (4,282,220) |
- |
|
Loss in joint venture | - |
(252,934) |
|
Business combination costs | (19,137,165) |
- |
|
Total other expense |
|
|
|
Net loss before income taxes |
|
|
|
(Benefit from) provision for income taxes | - |
- |
|
Net loss |
|
|
|
Non-controlling interest | (196,506) |
- |
|
Net loss attributable to HOFRE stockholders |
|
|
|
Net loss per share - basic and diluted |
|
|
|
Weighted average shares outstanding, basic and diluted |
|
|
HALL OF FAME RESORT & ENTERTAINMENT COMPANY AND SUBSIDIARIES | |||
CONSOLIDATED BALANCE SHEETS | |||
As of December 31, | |||
2020 |
2019 |
||
Assets | |||
Cash |
|
|
|
Restricted cash | 32,907,800 |
5,796,398 |
|
Accounts receivable, net | 1,545,089 |
1,355,369 |
|
Prepaid expenses and other assets | 6,920,851 |
2,292,859 |
|
Property and equipment, net | 154,355,763 |
134,910,887 |
|
Project development costs | 107,969,139 |
88,587,699 |
|
Total assets |
|
|
|
Liabilities and stockholders' equity | |||
Liabilities | |||
Notes payable, net |
|
|
|
Accounts payable and accrued expenses | 20,538,190 |
12,871,487 |
|
Due to affiliate | 1,723,556 |
19,333,590 |
|
Other liabilities | 5,489,469 |
3,684,276 |
|
Total liabilities | 126,650,582 |
200,812,067 |
|
Commitments and contingencies (Note 7 and 8) | |||
Stockholders' equity | |||
Preferred stock, |
|||
No shares issued or outstanding at December 31, 2020 and December 31, 2019 |
- |
- |
|
Common stock, |
|||
64,091,266 and 5,436,000 shares issued and outstanding at December 31, 2020 and December 31, 2019, respectively |
6,410 |
544 |
|
Additional paid-in capital | 217,027,804 |
- |
|
Accumulated (deficit) earnings | (32,643,987) |
34,948,795 |
|
Total equity attributable to HOFRE | 184,390,227 |
34,949,339 |
|
Non-controlling interest | (196,506) |
- |
|
Total equity | 184,193,721 |
- |
|
Total liabilities and stockholders' equity |
|
|
|
HALL OF FAME RESORT & ENTERTAINMENT COMPANY AND SUBSIDIARIES | ||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||
For the Years Ended December 31, | ||||
2020 |
2019 |
|||
Cash Flows From Operating Activities | ||||
Net loss |
|
|
||
Adjustments to reconcile net loss to cash flows (used in) provided by operating activities | ||||
Depreciation expense | 11,085,230 |
10,915,839 |
||
Amortization of note discounts | 10,570,974 |
13,274,793 |
||
Bad debt expense | - |
788,689 |
||
Loss on abandonment of project development costs | - |
12,194,783 |
||
Loss from equity method investment | - |
252,576 |
||
Interest paid in kind | 4,066,691 |
5,722,638 |
||
Loss on extinguishment of debt | 4,282,220 |
- |
||
Stock-based compensation expense | 4,523,773 |
- |
||
Changes in operating assets and liabilities: | ||||
Accounts receivable | (189,720) |
360,677 |
||
Prepaid expenses and other assets | (4,627,992) |
(1,631,829) |
||
Accounts payable and accrued expenses | 28,334,412 |
3,650,041 |
||
Due to affiliates | (9,644,241) |
9,459,293 |
||
Other liabilities | 4,721,670 |
1,849,398 |
||
Net cash (used in) provided by operating activities | (18,365,271) |
933,018 |
||
Cash Flows From Investing Activities | ||||
Additions to project development costs and property equipment | (48,614,331) |
(16,723,883) |
||
Proceeds from business combination | 31,034,781 |
- |
||
Net cash used in investing activities | (17,579,550) |
(16,723,883) |
||
Cash Flows From Financing Activities | ||||
Proceeds from notes payable | 106,976,651 |
23,588,122 |
||
Repayments of notes payable | (62,593,562) |
(7,023,874) |
||
Payment of financing costs | (3,227,898) |
(576,741) |
||
Proceeds from equity raises | 26,228,499 |
- |
||
Net cash provided by financing activities | 67,383,690 |
15,987,507 |
||
Net increase in cash and restricted cash | 31,438,869 |
196,642 |
||
Cash and restricted cash, beginning of year | 8,614,592 |
8,417,950 |
||
Cash and restricted cash, end of year |
|
|
||
Cash |
|
|
||
Restricted Cash | 32,907,800 |
5,796,398 |
||
Total cash and restricted cash |
|
|
Non-GAAP Financial Measures
The Company reports its financial results in accordance with accounting principals generally accepted in the United States (“GAAP”) and corresponding metrics as non-GAAP financial measures. The presentation includes references to the following non-GAAP financial measures: EBITDA and adjusted EBITDA. These are important financial measures used in the management of the business, including decisions concerning the allocation of resources and assessment of performance. Management believes that reporting these non-GAAP financial measures is useful to investors as these measures are representative of the company’s performance and provide improve comparability of results. See the =table below for the definitions of the non-GAAP financial measures referred to above and corresponding reconciliations of these non-GAAP financial measures to the most comparable GAAP financial measures. Non-GAAP financial measures should be viewed as additions to, and not as alternatives for HOFV’s results prepared in accordance with GAAP. In additional, the non-GAAP measures HOFV uses may differ from non-GAAP measures used by other companies, and other companies may not define the non-GAAP measures the company uses in the same way.
For the Year Ended December 31, 2020 | |||
Three Months Ended | Twelve Months Ended | ||
Adjusted EBITDA Reconciliation | |||
Net loss attributable to HOFRE stockholders |
|
|
|
(Benefit from) provision for income taxes | - |
- |
|
Interest expense | 893,428 |
5,718,473 |
|
Depreciation expense | 2,886,761 |
11,085,230 |
|
Amortization of note discounts | 849,490 |
10,570,974 |
|
EBITDA | (9,925,113) |
(43,917,105) |
|
Loss on extinguishment of debt | 3,404,244 |
4,282,220 |
|
Business combination costs | - |
19,137,165 |
|
Adjusted EBITDA |
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20210310005958/en/
FAQ
What were Hall of Fame Resort's fourth quarter results for 2020?
How much equity did Hall of Fame Resort raise during 2020?
When is the Hall of Fantasy League expected to launch?
What new developments did Hall of Fame Resort announce for 2021?