Houghton Mifflin Harcourt Announces First Quarter 2021 Results; Delivers Billings Growth of 11% from Continuing Operations; ARR Growth of 80%; Strong Trailing Twelve-Month Free Cash Flow
Houghton Mifflin Harcourt (HMHC) reported its Q1 2021 financial results with a 3.7% decline in net sales, totaling $146 million. Despite this, the company experienced an 11% increase in billings, driven by strong international sales. Key highlights include an impressive 80% year-over-year growth in Annualized Recurring Revenue (ARR) to $65 million and a loss from continuing operations of $49 million, significantly improving from $338 million in Q1 2020. HMH also reported a positive Adjusted EBITDA of $15 million, the first since becoming public.
- Billings increased by 11% from last year, amounting to $104 million.
- Annualized Recurring Revenue up 80% year-over-year to $65 million.
- Adjusted EBITDA improved by $34 million, reaching $15 million.
- Net cash used in operating activities fell by 41.5%, from $172 million to $101 million.
- Net sales decreased by 3.7%, from $152 million in 2020 to $146 million in 2021.
- Loss from continuing operations was $49 million, although an improvement from previous year.
- Free cash flow usage increased from $202 million in 2020 to $125 million in 2021.
BOSTON, May 6, 2021 /PRNewswire/ -- Learning technology company Houghton Mifflin Harcourt ("HMH" or the "Company") (Nasdaq: HMHC) today announced financial results for the first quarter ended March 31, 2021. All financial results and metrics are reported on a continuing operations basis. HMH delivered strong growth in billings of
Q1 2021 Financial Results and Headlines:
Three Months Ended March 31, | ||||||||||||
(in millions of dollars) | 2021 1 | 2020 1 | Change | |||||||||
Net sales | $ | 146 | $ | 152 | (3.7) | % | ||||||
Change in deferred revenue | (42) | (59) | 27.8 | % | ||||||||
Billings 2 | 104 | 93 | 11.4 | % | ||||||||
Impairment charge for goodwill | — | 262 | NM | |||||||||
Loss from continuing operations | (49) | (338) | 85.5 | % | ||||||||
Adjusted EBITDA 3 | 15 | (20) | NM | |||||||||
Pre-publication or content development costs | (14) | (18) | 22.4 | % | ||||||||
Net cash used in operating activities | (101) | (172) | 41.5 | % | ||||||||
Free cash flow 3 | (125) | (202) | 38.3 | % | ||||||||
1 | All amounts have been adjusted to eliminate the impact of the HMH Books & Media business which has been removed from continuing operations and classified as discontinued operations. | ||||
2 | An operating measure. Please refer to "Operating Metrics" for an explanation. | ||||
3 | Non-GAAP measure, please refer to Use of Non-GAAP Financial Measures for an explanation and reconciliation. | ||||
NM = not meaningful | |||||
Highlights from the quarter include:
- Trailing twelve-month free cash flow of
$72 million , an improvement of$77 million , demonstrating strong positive free cash flow generation - Rapid year-over-year growth of
80% in Annualized Recurring Revenue (ARR) 2 to$65 million . Net Retention Rate (NRR) 2 was142% . - Connected Sales 2 made up
51% of billings for the trailing twelve months ended March 31, 2021 42% of billings were digital for the trailing twelve months ending March 31, 2021- Adjusted EBITDA improved
$34 million to$15 million , marking the first time HMH produced positive Adjusted EBITDA in the first quarter since it became a public company
"We entered the new year keenly focused on executing our Digital First, Connected strategy. As our market stabilizes, our first quarter results represent a strong start to the new year. We continue to see impressive growth in important key performance indicators, positioning HMH amongst the largest and fastest growing companies in the edtech market," said Jack Lynch, President and Chief Executive Officer of Houghton Mifflin Harcourt.
Joe Abbott, HMH's Chief Financial Officer said, "We delivered strong growth in billings and ARR in the first quarter, which positions HMH well to deliver growth in 2021. Importantly, we have dramatically improved free cash flow despite the pandemic's impact on our billings over the last twelve months. We continue to expect the previously announced divestment of HMH Books & Media to close during the second quarter of 2021, which will transform our capital structure following the paydown of debt with net proceeds from the transaction, providing the company additional operational and financial flexibility going forward."
First Quarter 2021 Financial Results:
Net Sales: HMH reported net sales of
Billings2: Billings for 2021 increased
Cost of Sales: Overall cost of sales decreased by
Selling and Administrative Costs: Selling and administrative costs decreased by
Operating Loss: Operating loss for 2021 was
Net Loss: Net loss of
Adjusted EBITDA from continuing operations: Adjusted EBITDA from continuing operations for 2021 was
Cash Flows and Liquidity: Net cash used in operating activities for 2021 was
As of May 6, 2021, there were no amounts outstanding under our revolving credit facility. We expect our net cash from operations combined with our cash and cash equivalents and borrowing availability under our revolving credit facility to provide sufficient liquidity to fund our current obligations, capital spending, debt service requirements and working capital requirements over at least the next twelve months.
Conference Call:
At 9:30 a.m. ET on Thursday, May 6, 2021, HMH will host a conference call to discuss the results with its investors. The call will be webcast live at ir.hmhco.com. The following information is provided for investors who would like to participate:
Toll Free: (844) 835-6565
International: (484) 653-6719
Passcode: 4741847
Moderator: Brian Shipman, Senior Vice President, Investor Relations
Webcast Link: https://edge.media-server.com/mmc/p/fpqj4zrf
An archived webcast with the accompanying slides will be available at ir.hmhco.com for one year for those unable to participate in the live event. An audio replay of this conference call will also be available until May 16, 2021 via the following telephone numbers: (855) 859-2056 in the United States and (404) 537-3406 internationally using passcode 4741847.
Use of Non-GAAP Financial Measures:
To supplement our financial statements presented in accordance with Generally Accepted Accounting Principles (GAAP) and to provide additional insights into our performance (for a completed period and/or on a forward-looking basis), we have presented adjusted EBITDA from continuing operations and free cash flow. These measures are not prepared in accordance with GAAP. This information should be considered as supplemental in nature and should not be considered in isolation or as a substitute for the related financial information prepared in accordance with GAAP. Management believes that the presentation of these non-GAAP measures provides useful information to investors regarding our results of operations and/or our expected results of operations because it assists both investors and management in analyzing and benchmarking the performance and value of our business.
Management believes that the presentation of adjusted EBITDA provides useful information to our investors and management as an indicator of our performance that is not affected by fluctuations in interest rates or effective tax rates, non-cash charges and impairment charges, levels of depreciation or amortization, and acquisition/disposition-related activity costs, restructuring costs and integration costs. Accordingly, management believes that this measure is useful for comparing our performance from period to period and makes decisions based on it. In addition, targets in adjusted EBITDA (further adjusted to include the change in deferred revenue) are used as performance measures to determine certain incentive compensation of management. Management also believes that the presentation of free cash flow provides useful information to our investors because management regularly reviews these metrics as an important indicator of how much cash is generated by general business operations, excluding capital expenditures, and makes decisions based on it.
Other companies may define these non-GAAP measures differently and, as a result, our use of these non-GAAP measures may not be directly comparable to adjusted EBITDA and free cash flow used by other companies. Although we use these non-GAAP measures as financial measures to assess our business, the use of non-GAAP measures is limited as they include and/or do not include certain items not included and/or included in the most directly comparable GAAP measure. Adjusted EBITDA should be considered in addition to, and not as a substitute for, net income or loss prepared in accordance with GAAP as a measure of performance; and free cash flow should be considered in addition to, and not as a substitute for, net cash from operating activities prepared in accordance with GAAP. Adjusted EBITDA is not intended to be a measure of liquidity nor is free cash flow intended to be a measure of residual cash flow available for discretionary use. You are cautioned not to place undue reliance on these non-GAAP measures. A reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures (to the extent available without unreasonable efforts in the case of forward-looking measures) and related disclosure is provided in the appendix to this news release.
Operating Metrics:
Annualized Recurring Revenue (ARR) for a given period is the annualized revenues derived from termed subscription contracts existing at the end of the period. ARR excludes contracts that are one-time in nature. ARR is currently one of the key performance metrics being used by management to assess the health and trajectory of our business. ARR does not have a standardized definition and is therefore unlikely to be comparable to similarly titled measures presented by other companies. ARR should be viewed independently of U.S. GAAP revenue, deferred revenue and unbilled revenue and is not intended to be combined with or to replace those items. ARR does not represent revenue for any particular period or remaining revenue that will be recognized in future periods. ARR is not a forecast and the active contracts at the end of a reporting period used in calculating ARR may or may not be extended or renewed by our customers.
Net Retention Rate (NRR) is the rate at which existing customers are renewing and expanding. The dollar-based net retention rate is calculated as of a period end by starting with the ARR from all customers as of the 12 months prior to such period end. The ARR is then calculated from these same customers as of the current period end, which includes customer renewals, upsells and expansion and is net of contraction or churn over the trailing 12 months, but excludes revenue from new customers in the current period. The dollar-based net retention rate is calculated by dividing the ARR from these customers as of the current period end by the ARR from these customers as of 12 months prior to such period end.
Connected Sales are billings from the sale of core, intervention, supplemental, assessment and service offerings hosted on or transitioning to be hosted on our Ed: Your Friend in Learning® teaching and learning platform.
Billings is an operating measure which we derive from net sales taking into account the change in deferred revenue. Billings for Core Solutions and Extensions is an operating measure based on invoiced sales adjusted for returns, other publishing income and change in deferred revenue.
About Houghton Mifflin Harcourt
Houghton Mifflin Harcourt (Nasdaq: HMHC) is a learning technology company committed to delivering connected solutions that engage learners, empower educators and improve student outcomes. As a leading provider of K–12 core curriculum, supplemental and intervention solutions, and professional learning services, HMH partners with educators and school districts to uncover solutions that unlock students' potential and extend teachers' capabilities. HMH serves more than 50 million students and 3 million educators in 150 countries. For more information, visit www.hmhco.com
Follow HMH on Twitter, Facebook, YouTube and Instagram.
Contact
Investor Relations
Brian S. Shipman, CFA
SVP, Investor Relations
(212) 592-1177
brian.shipman@hmhco.com
Media Relations
Bianca Olson
SVP, Corporate Affairs
(617) 351-3841
bianca.olson@hmhco.com
Forward-Looking Statements
The statements contained herein include forward-looking statements, which involve risks and uncertainties. These forward-looking statements can be identified by the use of forward-looking terminology, including the terms "believes," "estimates," "projects," "anticipates," "expects," "could," "intends," "may," "will," "should," "forecast," "intend," "plan," "potential," "project," "target" or, in each case, their negative, or other variations or comparable terminology. Forward-looking statements include all statements that are not statements of historical facts. They include statements regarding our intentions, beliefs or current expectations concerning, among other things: 2021 outlook for billings and unlevered free cash flow margin; the expected impact of our Digital First, Connected strategy and the actions described in this press release; the expected timetable for closing the disposition of HMH Books & Media, including satisfaction or waiver of closing conditions; the use of the net proceeds from the proposed transaction to pay down debt; the expected impact of the COVID-19 pandemic; our future results of operations, financial condition, liquidity, prospects, growth and strategies; the timing, structure and expected impact of our operational efficiency and cost-reduction initiatives and the estimated savings and amounts expected to be incurred in connection therewith; and potential business decisions. We derive many of our forward-looking statements from our operating budgets and forecasts, which are based upon many detailed assumptions. We caution that it is very difficult to predict the impact of known factors, and, of course, it is impossible for us to anticipate all factors that could affect our actual results. All forward-looking statements are based upon information available to us on the date of this report.
By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. We caution you that forward-looking statements are not guarantees of future performance and that actual results may differ materially from those made in or suggested by the forward-looking statements contained herein. In addition, even if actual results are consistent with the forward-looking statements contained herein, those results or developments may not be indicative of results or developments in subsequent periods.
Important factors that could cause actual results to vary from expectations include, but are not limited to: the duration and severity of the COVID-19 pandemic and its impact on the federal, state and local economies and on K-12 schools; any delays in receiving the required regulatory approvals for the proposed sale of HMH Books & Media; the risk that disruption resulting from the proposed transaction my adversely affect the Company's businesses and business relationships, including with employees and suppliers; delays in satisfying other closing conditions and disruptions in the global credit and financial markets that could have a negative impact on the completion of the proposed transaction; the rate and state of technological change; state requirements related to digital instructional materials; our ability to execute on our Digital First, Connected growth strategy; increases in our operating costs; management and personnel changes; timing, higher costs and unintended consequences of our operational efficiency and cost-reduction initiatives, including the actions described in this press release; and other factors discussed in the "Risk Factors" section of our Annual Report on Form 10-K for the fiscal year ended December 31, 2020. In light of these risks, uncertainties and assumptions, the forward-looking events described herein may not occur.
We undertake no obligation, and do not expect, to publicly update or publicly revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by law. All subsequent written and oral forward-looking statements attributable to us or to persons acting on our behalf are expressly qualified in their entirety by the cautionary statements contained herein.
Houghton Mifflin Harcourt Company Consolidated Balance Sheets (Unaudited) | ||||||||
March 31, | December 31, | |||||||
(in thousands of dollars, except share information) | 2021 | 2020 | ||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 170,901 | $ | 281,200 | ||||
Accounts receivable, net | 92,477 | 88,830 | ||||||
Inventories | 175,790 | 145,553 | ||||||
Prepaid expenses and other assets | 25,105 | 19,276 | ||||||
Assets held for sale | 140,971 | 160,053 | ||||||
Total current assets | 605,244 | 694,912 | ||||||
Property, plant, and equipment, net | 86,248 | 88,801 | ||||||
Pre-publication costs, net | 191,232 | 202,820 | ||||||
Royalty advances to authors, net | 2,064 | 2,425 | ||||||
Goodwill | 437,977 | 437,977 | ||||||
Other intangible assets, net | 391,412 | 402,484 | ||||||
Operating lease assets | 123,565 | 126,850 | ||||||
Deferred income taxes | 2,415 | 2,415 | ||||||
Deferred commissions | 30,319 | 30,659 | ||||||
Other assets | 29,991 | 31,783 | ||||||
Total assets | $ | 1,900,467 | $ | 2,021,126 | ||||
Liabilities and Stockholders' Equity | ||||||||
Current liabilities | ||||||||
Current portion of long-term debt | $ | 19,000 | $ | 19,000 | ||||
Accounts payable | 47,336 | 38,751 | ||||||
Royalties payable | 21,503 | 34,765 | ||||||
Salaries, wages, and commissions payable | 14,460 | 21,723 | ||||||
Deferred revenue | 320,988 | 342,605 | ||||||
Interest payable | 4,136 | 11,017 | ||||||
Severance and other charges | 11,434 | 19,590 | ||||||
Accrued pension benefits | 1,593 | 1,593 | ||||||
Accrued postretirement benefits | 1,555 | 1,555 | ||||||
Operating lease liabilities | 9,948 | 9,669 | ||||||
Other liabilities | 23,468 | 22,912 | ||||||
Liabilities held for sale | 32,505 | 30,662 | ||||||
Total current liabilities | 507,926 | 553,842 | ||||||
Long-term debt, net of discount and issuance costs | 621,319 | 624,692 | ||||||
Operating lease liabilities | 129,269 | 132,014 | ||||||
Long-term deferred revenue | 542,065 | 562,679 | ||||||
Accrued pension benefits | 17,240 | 24,061 | ||||||
Accrued postretirement benefits | 15,605 | 16,566 | ||||||
Deferred income taxes | 18,503 | 16,411 | ||||||
Other liabilities | 152 | 398 | ||||||
Total liabilities | 1,852,079 | 1,930,663 | ||||||
Commitments and contingencies | ||||||||
Stockholders' equity | ||||||||
Preferred stock, | — | — | ||||||
Common stock, | 1,520 | 1,505 | ||||||
Treasury stock, 24,577,034 shares as of March 31, 2021 and December 31, 2020, respectively, at cost | (518,030) | (518,030) | ||||||
Capital in excess of par value | 4,921,845 | 4,918,542 | ||||||
Accumulated deficit | (4,307,813) | (4,255,830) | ||||||
Accumulated other comprehensive loss | (49,134) | (55,724) | ||||||
Total stockholders' equity | 48,388 | 90,463 | ||||||
Total liabilities and stockholders' equity | $ | 1,900,467 | $ | 2,021,126 | ||||
Houghton Mifflin Harcourt Company Consolidated Statements of Operations (Unaudited) | ||||||||
Three Months Ended March 31, | ||||||||
(in thousands of dollars, except share and per share data) | 2021 | 2020 | ||||||
Net sales | $ | 146,195 | $ | 151,843 | ||||
Costs and expenses | ||||||||
Cost of sales, excluding publishing rights and pre-publication amortization | 58,137 | 63,652 | ||||||
Publishing rights amortization | 3,166 | 4,432 | ||||||
Pre-publication amortization | 25,051 | 30,562 | ||||||
Cost of sales | 86,354 | 98,646 | ||||||
Selling and administrative | 89,235 | 123,341 | ||||||
Other intangible assets amortization | 7,906 | 5,856 | ||||||
Impairment charge for goodwill | — | 262,000 | ||||||
Operating loss | (37,300) | (338,000) | ||||||
Other income (expense) | ||||||||
Retirement benefits non-service (expense) income | (200) | 61 | ||||||
Interest expense | (8,564) | (9,253) | ||||||
Interest income | 20 | 766 | ||||||
Change in fair value of derivative instruments | (674) | (380) | ||||||
Loss from continuing operations before taxes | (46,718) | (346,806) | ||||||
Income tax expense (benefit) for continuing operations | 2,310 | (8,780) | ||||||
Loss from continuing operations | (49,028) | (338,026) | ||||||
Loss from discontinued operations, net of tax | (2,955) | (7,947) | ||||||
Net loss | $ | (51,983) | $ | (345,973) | ||||
Net loss per share attributable to common stockholders | ||||||||
Basic and diluted | ||||||||
Continuing operations | $ | (0.39) | $ | (2.71) | ||||
Discontinued operations | (0.02) | (0.06) | ||||||
Net loss | $ | (0.41) | $ | (2.77) | ||||
Weighted average shares outstanding | ||||||||
Basic and diluted | 126,473,317 | 124,688,974 | ||||||
Houghton Mifflin Harcourt Company Consolidated Statements of Cash Flows (Unaudited) | ||||||||
Three Months Ended March 31, | ||||||||
(in thousands of dollars) | 2021 | 2020 | ||||||
Cash flows from operating activities | ||||||||
Net loss | $ | (51,983) | $ | (345,973) | ||||
Adjustments to reconcile net loss to net cash used in operating activities | ||||||||
Loss from discontinued operations, net of tax | 2,955 | 7,947 | ||||||
Depreciation and amortization expense | 47,818 | 53,033 | ||||||
Amortization of operating lease assets | 3,285 | 3,632 | ||||||
Amortization of debt discount and deferred financing costs | 660 | 646 | ||||||
Deferred income taxes | 2,085 | (9,128) | ||||||
Stock-based compensation expense | 2,607 | 3,268 | ||||||
Impairment charge for goodwill | — | 262,000 | ||||||
Change in fair value of derivative instruments | 674 | 380 | ||||||
Changes in operating assets and liabilities | ||||||||
Accounts receivable | (3,647) | 29,057 | ||||||
Inventories | (30,238) | (51,580) | ||||||
Other assets | (3,851) | (335) | ||||||
Accounts payable and accrued expenses | 3,322 | (19,878) | ||||||
Royalties payable and author advances, net | (12,924) | (34,816) | ||||||
Deferred revenue | (42,231) | (59,529) | ||||||
Interest payable | (6,881) | (12) | ||||||
Severance and other charges | (8,156) | (5,320) | ||||||
Accrued pension and postretirement benefits | (855) | (1,108) | ||||||
Operating lease liabilities | (2,466) | (3,304) | ||||||
Other liabilities | (720) | (948) | ||||||
Net cash used in operating activities - continuing operations | (100,546) | (171,968) | ||||||
Net cash provided by operating activities - discontinued operations | 19,290 | 15,201 | ||||||
Net cash used in operating activities | (81,256) | (156,767) | ||||||
Cash flows from investing activities | ||||||||
Additions to pre-publication costs | (14,354) | (18,489) | ||||||
Additions to property, plant, and equipment | (9,949) | (11,875) | ||||||
Net cash used in investing activities - continuing operations | (24,303) | (30,364) | ||||||
Net cash used in investing activities - discontinued operations | (400) | (262) | ||||||
Net cash used in investing activities | (24,703) | (30,626) | ||||||
Cash flows from financing activities | ||||||||
Borrowings under revolving credit facility | — | 150,000 | ||||||
Payments of long-term debt | (4,750) | (4,750) | ||||||
Tax withholding payments related to net share settlements of restricted stock units | — | (48) | ||||||
Issuance of common stock under employee stock purchase plan | 410 | 503 | ||||||
Net cash used in financing activities | (4,340) | 145,705 | ||||||
Net increase (decrease) in cash and cash equivalents | (110,299) | (41,688) | ||||||
Cash and cash equivalents at the beginning of the period | 281,200 | 296,353 | ||||||
Cash and cash equivalents at the end of the period | $ | 170,901 | $ | 254,665 | ||||
Houghton Mifflin Harcourt Company Non-GAAP Reconciliations (Unaudited) | ||||||||
Adjusted EBITDA 1 | ||||||||
(in thousands of dollars) | ||||||||
Three Months Ended March 31, | ||||||||
2021 | 2020 | |||||||
Net loss from continuing operations | $ | (49,028) | $ | (338,026) | ||||
Interest expense | 8,564 | 9,253 | ||||||
Interest income | (20) | (766) | ||||||
Provision (benefit) for income taxes | 2,310 | (8,780) | ||||||
Depreciation expense | 11,695 | 12,183 | ||||||
Amortization expense | 36,123 | 40,850 | ||||||
Non-cash charges – goodwill impairment | — | 262,000 | ||||||
Non-cash charges – stock compensation | 2,607 | 3,268 | ||||||
Non-cash charges – loss on derivative instruments | 674 | 380 | ||||||
Fees, expenses or charges for equity offerings, debt or acquisitions/dispositions | 1,826 | 27 | ||||||
Adjusted EBITDA from continuing operations | $ | 14,751 | $ | (19,611) | ||||
Free Cash Flow 1 | ||||||||
(in thousands of dollars) | ||||||||
Three Months Ended March 31, | ||||||||
2021 | 2020 | |||||||
Cash flows from operating activities | ||||||||
Net cash used in operating activities | $ | (100,546) | $ | (171,968) | ||||
Cash flows from investing activities | ||||||||
Additions to pre-publication costs | (14,354) | (18,489) | ||||||
Additions to property, plant, and equipment | (9,949) | (11,875) | ||||||
Free Cash Flow | $ | (124,849) | $ | (202,332) | ||||
1 | All amounts have been adjusted to eliminate the impact of the HMH Books & Media business which has been removed from continuing operations and classified as discontinued operations. |
Houghton Mifflin Harcourt Company Calculation of Billings (Unaudited) | ||||||||
Billings 1 | ||||||||
(in thousands of dollars) | ||||||||
Three Months Ended March 31, | ||||||||
2021 | 2020 | |||||||
Net sales | $ | 146,195 | $ | 151,843 | ||||
Change in deferred revenue | (42,231) | (58,529) | ||||||
Billings | $ | 103,964 | $ | 93,314 | ||||
Billings is an operating measure utilized by the Company derived as shown above. | |
1 | All amounts have been adjusted to eliminate the impact of the HMH Books & Media business which has been removed from continuing operations and classified as discontinued operations. |
View original content to download multimedia:http://www.prnewswire.com/news-releases/houghton-mifflin-harcourt-announces-first-quarter-2021-results-delivers-billings-growth-of-11-from-continuing-operations-arr-growth-of-80-strong-trailing-twelve-month-free-cash-flow-301285486.html
SOURCE Houghton Mifflin Harcourt
FAQ
What were Houghton Mifflin Harcourt's Q1 2021 net sales?
How much did HMH's billings increase in Q1 2021?
What is the growth percentage of Annualized Recurring Revenue for HMH?
What was HMH's Adjusted EBITDA in Q1 2021?
What are the cash flow results for HMH in Q1 2021?
