Hecla Reports First Quarter 2022 Results
Hecla Mining Company (NYSE:HL) reported its Q1 2022 results, marking its eighth consecutive quarter of free cash flow. Silver production rose by 3% to 3.3 million ounces, contributing to sales of $186.5 million. Despite inflationary pressures, cash costs per silver ounce were $1.09, and the all-in sustaining costs (AISC) were $7.64. However, net income fell to $4.0 million from $11.7 million in Q4 2021. The company upgraded its credit ratings, highlighting strong operational performance, especially at the Lucky Friday mine.
- Generated $16.4 million in free cash flow.
- Achieved 3.3 million ounces of silver production, a 3% increase over Q4 2021.
- Sales increased slightly to $186.5 million.
- Credit ratings upgraded to B1 and B+ by Moody's and S&P.
- Returned 21% of free cash flow to shareholders through dividends.
- Net income decreased to $4.0 million from $11.7 million in Q4 2021.
- Gross profit dropped by $7.8 million due to higher costs at Casa Berardi.
- Faced inflationary pressures and increased contractor use affecting profitability.
8th consecutive quarter of free cash flow generation
The Period Ended:
For Release:
COEUR D’ALENE,
FIRST QUARTER HIGHLIGHTS
Operational
-
Silver production of 3.3 million ounces, a
3% increase over fourth quarter 2021. -
The Company's silver mines reported total cost of sales of
and cash cost and AISC per silver ounce (each after by-product credits) of$78.9 million and$1.09 respectively.1,2$7.64
Financial
-
Sales of
, a slight increase over fourth quarter 2021.$186.5 million -
Cash provided by operating activities of
and$37.9 million of quarterly free cash flow after semi-annual interest payment of$16.4 million on outstanding long-term debt.3$18.5 million -
Income applicable to common shareholders of
, or$4.0 million per share (basic).$0.01 -
Returned
21% of free cash flow to our common and preferred shareholders through dividends. - Credit ratings upgraded to B1 and B+ by Moody’s and S&P, respectively.
“All of our mines generated positive free cash flow despite inflationary cost pressures, slow supply chains, and some COVID-19 related labor challenges,” said
Baker continued, “With strong grades and our innovative mining method at the Lucky Friday, we expect the mine’s quarterly silver production for the rest of the year to exceed one million ounces contributing to our increasing silver production profile. Growing
FINANCIAL OVERVIEW
“Total cost of sales” as used in this release is comprised of cost of sales and other direct production costs and depreciation, depletion and amortization.
In Thousands unless stated otherwise |
Q1-2022 |
4Q-2021 |
3Q-2021 |
2Q-2021 |
1Q-2021 |
FY 2021 |
||||||||||||||||||
FINANCIAL AND PRODUCTION HIGHLIGHTS |
||||||||||||||||||||||||
Sales |
$ |
186,499 |
|
$ |
185,078 |
|
$ |
193,560 |
|
$ |
217,983 |
|
$ |
210,852 |
|
$ |
807,473 |
|
||||||
Total cost of sales |
$ |
141,070 |
|
$ |
131,837 |
|
$ |
158,332 |
|
$ |
156,052 |
|
$ |
143,451 |
|
$ |
589,672 |
|
||||||
Gross profit |
$ |
45,429 |
|
$ |
53,241 |
|
$ |
35,228 |
|
$ |
61,931 |
|
$ |
67,401 |
|
$ |
217,801 |
|
||||||
Income (loss) applicable to common shareholders |
$ |
4,015 |
|
$ |
11,737 |
|
$ |
(1,117 |
) |
$ |
2,610 |
|
$ |
21,313 |
|
$ |
34,543 |
|
||||||
Basic income (loss) per common share (in dollars) |
$ |
0.01 |
|
$ |
0.02 |
|
$ |
— |
|
$ |
0.05 |
|
$ |
0.04 |
|
$ |
0.06 |
|
||||||
Adjusted EBITDA 4 |
$ |
58,199 |
|
$ |
58,249 |
|
$ |
49,414 |
|
$ |
84,507 |
|
$ |
86,610 |
|
$ |
278,780 |
|
||||||
Net Debt to Adjusted EBITDA4,* |
|
1.2 |
|
|
|
|
|
|
1.1 |
|
||||||||||||||
Cash provided by operating activities |
$ |
37,909 |
|
$ |
53,355 |
|
$ |
42,742 |
|
$ |
86,304 |
|
$ |
37,936 |
|
$ |
220,337 |
|
||||||
Capital Expenditures |
$ |
(21,478 |
) |
$ |
(28,838 |
) |
$ |
(26,899 |
) |
$ |
(31,898 |
) |
$ |
(21,413 |
) |
$ |
(109,048 |
) |
||||||
Free Cash Flow 2 |
$ |
16,431 |
|
$ |
24,517 |
|
$ |
15,843 |
|
$ |
54,406 |
|
$ |
16,523 |
|
$ |
111,289 |
|
||||||
Silver ounces produced |
|
3,324,708 |
|
|
3,226,927 |
|
|
2,676,084 |
|
|
3,524,783 |
|
|
3,459,446 |
|
|
12,887,240 |
|
||||||
Silver payable ounces sold |
|
2,687,261 |
|
|
2,606,622 |
|
|
2,581,690 |
|
|
3,415,464 |
|
|
3,030,026 |
|
|
11,633,802 |
|
||||||
Gold ounces produced |
|
41,642 |
|
|
47,977 |
|
|
42,207 |
|
|
59,139 |
|
|
52,004 |
|
|
201,327 |
|
||||||
Gold payable ounces sold |
|
41,053 |
|
|
44,156 |
|
|
53,000 |
|
|
47,168 |
|
|
57,286 |
|
|
201,610 |
|
||||||
*Reflects trailing twelve months ending |
Income applicable to common shareholders for the first quarter was
-
Gross profit decreased by
due primarily to higher mining costs at Casa Berardi resulting from inflationary pressures and increased used of contractors.$7.8 million -
An income tax provision of
for$5.6 million U.S. and foreign jurisdiction income and mining taxes impacted by non-recognition of net operating losses inNevada compared to a benefit of in the prior quarter primarily due to the release of the valuation allowance on the Hecla$25.6 million U.S. group deferred tax assets. -
A net foreign exchange loss of
versus a net gain of$2.0 million in the prior quarter primarily due to strengthening of the Canadian dollar against the$0.4 million U.S. dollar. -
Higher general and administrative expense by
due to higher incentive compensation accruals.$1.7 million
These decreases were partially offset by:
-
Net gains from fair value adjustments of
versus net losses of$6.0 million in the prior quarter primarily due to unrealized losses on base metal derivatives contracts incurred prior to their designation as hedges for accounting purposes effective$25.1 million November 1, 2021 . -
Provision for closed operations and environmental matters decreased by
reflecting an accrual for increased costs at the legacy Troy mine in the prior quarter.$1.4 million
Cash provided by operating activities of
Capital expenditures totaled
The impact of inflationary pressures, supply chain challenges, and manpower constraints due to various factors, including COVID-19, impacted each operation differently. Overall, the Company’s silver assets operated as planned with
Forward Sales Contracts for Base Metals and Foreign Currency
The Company uses financially settled forward sales contracts to manage exposures to changes in prices of zinc and lead. At
The Company manages Canadian dollar (CAD) exposure through forward contracts. At
OPERATIONS OVERVIEW
Dollars are in thousands except cost per ton |
1Q-2022 |
4Q-2021 |
3Q-2021 |
2Q-2021 |
1Q-2021 |
FY 2021 |
||||||||||||||||||
GREENS CREEK |
||||||||||||||||||||||||
Tons of ore processed |
|
211,687 |
|
|
221,814 |
|
|
211,142 |
|
|
214,931 |
|
|
194,080 |
|
|
841,967 |
|
||||||
Total production cost per ton |
$ |
192.16 |
|
$ |
174.55 |
|
$ |
181.60 |
|
$ |
171.13 |
|
$ |
182.61 |
|
$ |
177.30 |
|
||||||
Ore grade milled - Silver (oz./ton) |
|
13.84 |
|
|
12.60 |
|
|
11.14 |
|
|
14.52 |
|
|
16.01 |
|
|
13.51 |
|
||||||
Ore grade milled - Gold (oz./ton) |
|
0.07 |
|
|
0.07 |
|
|
0.07 |
|
|
0.08 |
|
|
0.09 |
|
|
0.08 |
|
||||||
Ore grade milled - Lead (%) |
|
2.76 |
|
|
2.61 |
|
|
2.68 |
|
|
3.14 |
|
|
3.06 |
|
|
2.87 |
|
||||||
Ore grade milled - Zinc (%) |
|
6.56 |
|
|
6.28 |
|
|
7.05 |
|
|
7.57 |
|
|
7.62 |
|
|
7.11 |
|
||||||
Silver produced (oz.) |
|
2,429,782 |
|
|
2,262,635 |
|
|
1,837,270 |
|
|
2,558,447 |
|
|
2,584,870 |
|
|
9,243,222 |
|
||||||
Gold produced (oz.) |
|
11,402 |
|
|
10,229 |
|
|
9,734 |
|
|
12,859 |
|
|
13,266 |
|
|
46,088 |
|
||||||
Lead produced (tons) |
|
4,883 |
|
|
4,731 |
|
|
4,591 |
|
|
5,627 |
|
|
4,924 |
|
|
19,873 |
|
||||||
Zinc produced (tons) |
|
12,494 |
|
|
12,457 |
|
|
13,227 |
|
|
14,610 |
|
|
13,354 |
|
|
53,648 |
|
||||||
Sales |
$ |
86,090 |
|
$ |
87,865 |
|
$ |
84,806 |
|
$ |
113,763 |
|
$ |
98,409 |
|
$ |
384,843 |
|
||||||
Total cost of sales |
$ |
(49,638 |
) |
$ |
(49,251 |
) |
$ |
(55,193 |
) |
$ |
(55,488 |
) |
$ |
(53,181 |
) |
$ |
(213,113 |
) |
||||||
Gross profit |
$ |
36,452 |
|
$ |
38,614 |
|
$ |
29,613 |
|
$ |
58,275 |
|
$ |
45,228 |
|
$ |
171,730 |
|
||||||
Cash flow from operations |
$ |
56,295 |
|
$ |
50,632 |
|
$ |
40,626 |
|
$ |
68,521 |
|
$ |
44,345 |
|
$ |
204,124 |
|
||||||
Exploration |
$ |
165 |
|
$ |
696 |
|
$ |
2,472 |
|
$ |
1,300 |
|
$ |
123 |
|
$ |
4,591 |
|
||||||
Capital additions |
$ |
(3,092 |
) |
$ |
(9,544 |
) |
$ |
(6,228 |
) |
$ |
(6,339 |
) |
$ |
(1,772 |
) |
$ |
(23,883 |
|||||||
Free cash flow 2 |
$ |
53,368 |
|
$ |
41,784 |
|
$ |
36,870 |
|
$ |
63,482 |
|
$ |
42,696 |
|
$ |
184,832 |
|
Total cost of sales for the first quarter 2022 was
Dollars are in thousands except cost per ton |
1Q-2022 |
4Q-2021 |
3Q-2021 |
2Q-2021 |
1Q-2021 |
FY 2021 |
||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||
Tons of ore processed |
|
77,725 |
|
|
80,097 |
|
|
78,227 |
|
|
82,442 |
|
|
81,071 |
|
|
321,837 |
|
||||||
Total production cost per ton |
$ |
247.17 |
|
$ |
198.83 |
|
$ |
190.66 |
|
$ |
199.48 |
|
$ |
190.54 |
|
$ |
191.50 |
|
||||||
Ore grade milled - Silver (oz./ton) |
|
12.04 |
|
|
12.54 |
|
|
11.21 |
|
|
11.60 |
|
|
11.18 |
|
|
11.64 |
|
||||||
Ore grade milled - Lead (%) |
|
8.16 |
|
|
8.11 |
|
|
7.22 |
|
|
7.55 |
|
|
7.51 |
|
|
7.60 |
|
||||||
Ore grade milled - Zinc (%) |
|
3.61 |
|
|
3.33 |
|
|
3.30 |
|
|
3.44 |
|
|
3.70 |
|
|
3.44 |
|
||||||
Silver produced (oz.) |
|
887,858 |
|
|
955,401 |
|
|
831,532 |
|
|
913,294 |
|
|
863,901 |
|
|
3,564,128 |
|
||||||
Lead produced (tons) |
|
5,980 |
|
|
6,131 |
|
|
5,313 |
|
|
5,913 |
|
|
5,780 |
|
|
23,137 |
|
||||||
Zinc produced (tons) |
|
2,452 |
|
|
2,296 |
|
|
2,319 |
|
|
2,601 |
|
|
2,753 |
|
|
9,969 |
|
||||||
Sales |
$ |
38,040 |
|
$ |
32,938 |
|
$ |
29,783 |
|
$ |
39,645 |
|
$ |
29,122 |
|
$ |
131,488 |
|
||||||
Total cost of sales |
$ |
(29,264 |
) |
$ |
(23,252 |
) |
$ |
(23,591 |
) |
$ |
(27,901 |
) |
$ |
(22,794 |
) |
$ |
(97,538 |
) |
||||||
Gross profit |
$ |
8,776 |
|
$ |
9,686 |
|
$ |
6,192 |
|
$ |
11,744 |
|
$ |
6,328 |
|
$ |
33,950 |
|
||||||
Cash flow from operations |
$ |
11,765 |
|
$ |
16,953 |
|
$ |
15,017 |
|
$ |
19,681 |
|
$ |
10,943 |
|
$ |
62,594 |
|
||||||
Capital additions |
$ |
(9,652 |
) |
$ |
(9,109 |
) |
$ |
(9,133 |
) |
$ |
(5,731 |
) |
$ |
(5,912 |
) |
$ |
(29,885 |
) |
||||||
Free cash flow 2 |
$ |
2,113 |
|
$ |
7,844 |
|
$ |
5,884 |
|
$ |
13,950 |
|
$ |
5,031 |
|
$ |
32,709 |
|
Total cost of sales for the first quarter 2022 was
Dollars are in thousands except cost per ton |
1Q-2022 |
4Q-2021 |
3Q-2021 |
2Q-2021 |
1Q-2021 |
FY 2021 |
||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||
Tons of ore processed – underground |
|
161,609 |
|
|
161,355 |
|
|
167,435 |
|
|
178,908 |
|
|
186,919 |
|
|
694,617 |
|
||||||
Tons of ore processed – surface pit |
|
224,541 |
|
|
225,662 |
|
|
230,708 |
|
|
195,775 |
|
|
181,484 |
|
|
833,629 |
|
||||||
Tons of ore processed – total |
|
386,150 |
|
|
387,017 |
|
|
398,143 |
|
|
374,683 |
|
|
368,403 |
|
|
1,528,246 |
|
||||||
Surface tons mined – ore and waste |
|
1,586,118 |
|
|
1,507,457 |
|
|
1,483,231 |
|
|
2,033,403 |
|
|
1,991,087 |
|
|
7,015,178 |
|
||||||
Total production cost per ton |
$ |
117.96 |
|
$ |
108.82 |
|
$ |
86.95 |
|
$ |
99.36 |
|
$ |
99.67 |
|
$ |
98.60 |
|
||||||
Ore grade milled – Gold (oz./ton) - underground |
|
0.141 |
|
|
0.165 |
|
|
0.155 |
|
|
0.148 |
|
|
0.147 |
|
|
0.161 |
|
||||||
Ore grade milled – Gold (oz./ton) - surface pit |
|
0.054 |
|
|
0.072 |
|
|
0.037 |
|
|
0.055 |
|
|
0.048 |
|
|
0.056 |
|
||||||
Ore grade milled – Gold (oz./ton) - combined |
|
0.091 |
|
|
0.110 |
|
|
0.087 |
|
|
0.100 |
|
|
0.120 |
|
|
0.104 |
|
||||||
Ore grade milled – Silver (oz./ton) |
|
0.02 |
|
|
0.02 |
|
|
0.02 |
|
|
0.03 |
|
|
0.04 |
|
|
0.03 |
|
||||||
Gold produced (oz.) – underground |
|
19,374 |
|
|
22,910 |
|
|
24,170 |
|
|
23,441 |
|
|
27,569 |
|
|
98,090 |
|
||||||
Gold produced (oz.) – surface pit |
|
10,866 |
|
|
14,356 |
|
|
5,552 |
|
|
7,892 |
|
|
8,621 |
|
|
36,421 |
|
||||||
Gold produced (oz.) – total |
|
30,240 |
|
|
37,266 |
|
|
29,722 |
|
|
31,333 |
|
|
36,190 |
|
|
134,511 |
|
||||||
Silver produced (oz.) – total |
|
7,068 |
|
|
7,967 |
|
|
7,012 |
|
|
7,917 |
|
|
10,675 |
|
|
33,571 |
|
||||||
Sales |
$ |
62,101 |
|
$ |
60,054 |
|
$ |
56,065 |
|
$ |
56,122 |
|
$ |
72,911 |
|
$ |
245,152 |
|
||||||
Total cost of sales |
$ |
(62,168 |
) |
$ |
(57,069 |
) |
$ |
(58,164 |
) |
$ |
(54,669 |
) |
$ |
(59,927 |
) |
$ |
(229,829 |
) |
||||||
Gross profit/(loss) |
$ |
(67 |
) |
$ |
2,985 |
|
$ |
(2,099 |
) |
$ |
1,453 |
|
$ |
12,984 |
|
$ |
15,323 |
|
||||||
Cash flow from operations |
$ |
8,089 |
|
$ |
10,029 |
|
$ |
17,058 |
|
$ |
15,756 |
|
$ |
30,948 |
|
$ |
73,791 |
|
||||||
Exploration |
$ |
2,635 |
|
$ |
2,124 |
|
$ |
4,382 |
|
$ |
1,739 |
|
$ |
1,281 |
|
$ |
9,526 |
|
||||||
Capital additions |
$ |
(7,808 |
) |
$ |
(9,537 |
) |
$ |
(11,488 |
) |
$ |
(14,745 |
) |
$ |
(13,847 |
) |
$ |
(49,617 |
) |
||||||
Free cash flow 2 |
$ |
2,916 |
|
$ |
2,616 |
|
$ |
9,952 |
|
$ |
2,750 |
|
$ |
18,382 |
|
$ |
33,700 |
|
Total cost of sales for the first quarter 2022 was
EXPLORATION AND PRE-DEVELOPMENT
Exploration and pre-development expenses totaled
Exploration highlights
- Drilling from Casa Berardi’s ten drills continues to expand and upgrade resources while the first regional exploration sonic drilling identified alteration and geochemical vectors to guide exploration to mineralization undercover.
-
Greens Creek drilling continued with 3 drills to upgrade and expand resources in four of the nine zones. -
Drilling at
San Sebastian's La Roca target identified large new quartz carbonate vein systems up to 51.7 feet in true width.
At
Drilling in the
Drilling in the
Sonic drilling at Casa Berardi began in January with one drill focused on testing three areas in the East, Central, and West blocks of our property package. The focus of this drilling is to test historical gold till overburden anomalies and core into the bedrock for gold and lithogeochemical analysis in addition to mapping alteration. Results to date indicate that sonic drilling is a very useful tool to identify vectors to mineralization under cover.
At
At
At
Exploration at
More complete drill assay highlights can be found in Table A at the end of the release.
DIVIDENDS
Common Stock
The Board of Directors declared a quarterly cash dividend of
Preferred Stock
The Board of Directors elected to declare a quarterly cash dividend of
CONFERENCE CALL AND WEBCAST
A conference call and webcast will be held
VIRTUAL INVESTOR EVENT
Hecla will be holding a Virtual Investor Event on
Hecla invites shareholders, investors, and other interested parties to schedule a personal, 30-minute virtual meeting (video or telephone) with a member of senior management to discuss Operations, Exploration, or general matters. Click on the link below to schedule a call (or copy and paste the link into your web browser.) You can select a topic once you have entered the meeting calendar. If you are unable to book a time, either due to high demand or for other reasons, please reach out to
One-on-One meeting URL: https://calendly.com/2022-may-vie
ABOUT HECLA
Founded in 1891, Hecla is the largest silver producer in
NOTES
Non-GAAP Financial Measures
Non-GAAP financial measures are intended to provide additional information only and do not have any standard meaning prescribed by
(1) Cash cost, after by-product credits, per silver and gold ounce is a non-GAAP measurement, a reconciliation of which to total cost of sales, can be found at the end of the release. It is an important operating statistic that management utilizes to measure each mine's operating performance. It also allows the benchmarking of performance of each mine versus those of our competitors. As a primary silver mining company, management also uses the statistic on an aggregate basis - aggregating the
(2) All-in sustaining cost (AISC), after by-product credits, is a non-GAAP measurement, a reconciliation of which to cost of sales and other direct production costs and depreciation, depletion and amortization, the closest GAAP measurement, can be found in the end of the release. AISC, after by-product credits, includes total cost of sales, expenses for reclamation and exploration at the mine sites, corporate exploration related to sustaining operations, and all site sustaining capital costs. AISC, after by-product credits, is calculated net of depreciation, depletion, and amortization and by-product credits.
Current GAAP measures used in the mining industry, such as cost of goods sold, do not capture all the expenditures incurred to discover, develop and sustain silver and gold production. Management believes that all-in sustaining costs is a non-GAAP measure that provides additional information to management, investors and analysts to help (i) in the understanding of the economics of our operations and performance compared to other producers and (ii) in the transparency by better defining the total costs associated with production. Similarly, the statistic is useful in identifying acquisition and investment opportunities as it provides a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics. In addition, the Company may use it when formulating performance goals and targets under its incentive program.
(3) Free cash flow is a non-GAAP measure calculated as cash provided by operating activities less additions to properties, plants and equipment. Cash provided by operating activities for the
(4) Adjusted EBITDA is a non-GAAP measurement, a reconciliation of which to net income, the most comparable GAAP measure, can be found at the end of the release. Adjusted EBITDA is a measure used by management to evaluate the Company's operating performance but should not be considered an alternative to net income, or cash provided by operating activities as those terms are defined by GAAP and does not necessarily indicate whether cash flows will be sufficient to fund cash needs. In addition, the Company may use it when formulating performance goals and targets under its incentive program. Net debt to adjusted EBITDA is a non-GAAP measurement, a reconciliation of which to debt and net income (loss), the most comparable GAAP measurements, can be found at the end of the release. It is an important measure for management to measure relative indebtedness and the ability to service the debt relative to its peers. It is calculated as total debt outstanding less total cash on hand divided by adjusted EBITDA.
Numbers may be rounded.
Cautionary Statements to Investors on Forward-Looking Statements
This news release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbor created by such sections and other applicable laws, including Canadian securities laws. When a forward-looking statement expresses or implies an expectation or belief as to future events or results, such expectation or belief is expressed in good faith and believed to have a reasonable basis. However, such statements are subject to risks, uncertainties and other factors, which could cause actual results to differ materially from future results expressed, projected or implied by the forward-looking statements. Forward-looking statements often address our expected future business and financial performance and financial condition and often contain words such as “anticipate,” “intend,” “plan,” “will,” “could,” “would,” “estimate,” “should,” “expect,” “believe,” “project,” “target,” “indicative,” “preliminary,” “potential” and similar expressions. Forward-looking statements in this news release may include, without limitation: (i) the Lucky Friday mine may exceed 1 million ounces of quarterly silver production for the remainder of 2022; (ii) as demand for silver is expected to grow in the transition to a green economy, so will Hecla's role in a clean energy future; and (iii) the Company believes it will meet previously disclosed guidance on future production, sales, total cost of sales, cash costs, after by-product credits, AISC, after by-product credits and cash flows as well as estimated spending on capital, exploration and pre-development. The material factors or assumptions used to develop such forward-looking statements or forward-looking information include that the Company’s plans for development and production will proceed as expected and will not require revision as a result of risks or uncertainties, whether known, unknown or unanticipated, to which the Company’s operations are subject.
Estimates or expectations of future events or results are based upon certain assumptions, which may prove to be incorrect, which could cause actual results to differ from forward-looking statements. Such assumptions, include, but are not limited to: (i) there being no significant change to current geotechnical, metallurgical, hydrological and other physical conditions; (ii) permitting, development, operations and expansion of the Company’s projects being consistent with current expectations and mine plans; (iii) political/regulatory developments in any jurisdiction in which the Company operates being consistent with its current expectations; (iv) the exchange rate for the USD/CAD and USD/MXN, being approximately consistent with current levels; (v) certain price assumptions for gold, silver, lead and zinc; (vi) prices for key supplies being approximately consistent with current levels; (vii) the accuracy of our current mineral reserve and mineral resource estimates; (viii) the Company’s plans for development and production will proceed as expected and will not require revision as a result of risks or uncertainties, whether known, unknown or unanticipated; (ix) counterparties performing their obligations under hedging instruments and put option contracts; (x) sufficient workforce is available and trained to perform assigned tasks; (xi) weather patterns and rain/snowfall within normal seasonal ranges so as not to impact operations; (xii) relations with interested parties, including
In addition, material risks that could cause actual results to differ from forward-looking statements include, but are not limited to: (i) gold, silver and other metals price volatility; (ii) operating risks; (iii) currency fluctuations; (iv) increased production costs and variances in ore grade or recovery rates from those assumed in mining plans; (v) community relations; (vi) conflict resolution and outcome of projects or oppositions; (vii) litigation, political, regulatory, labor and environmental risks; (viii) exploration risks and results, including that mineral resources are not mineral reserves, they do not have demonstrated economic viability and there is no certainty that they can be upgraded to mineral reserves through continued exploration; (ix) the failure of counterparties to perform their obligations under hedging instruments; (x) we take a material impairment charge on our
Cautionary Statements to Investors on Reserves and Resources
This news release uses the terms “resource.” Mineral resources that are not mineral reserves do not have demonstrated economic viability. You should not assume that all or any part of measured or indicated mineral resources will ever be converted into mineral reserves. Further, inferred mineral resources have a great amount of uncertainty as to their existence and as to whether they can be mined legally or economically, and an inferred mineral resource may not be considered when assessing the economic viability of a mining project, and may not be converted to a mineral reserve. On
Qualified Person (QP)
Condensed Consolidated Statements of Operations |
||||||||
(dollars and shares in thousands, except per share amounts - unaudited) |
||||||||
|
|
Three Months Ended |
||||||
|
|
|
|
|
||||
Sales of products |
|
$ |
186,499 |
|
|
$ |
185,078 |
|
Cost of sales and other direct production costs |
|
|
105,772 |
|
|
|
98,962 |
|
Depreciation, depletion and amortization |
|
|
35,298 |
|
|
|
32,875 |
|
Total cost of sales |
|
|
141,070 |
|
|
|
131,837 |
|
Gross profit |
|
|
45,429 |
|
|
|
53,241 |
|
|
|
|
|
|
||||
Other operating expenses: |
|
|
|
|
||||
General and administrative |
|
|
8,294 |
|
|
|
6,585 |
|
Exploration and pre-development |
|
|
12,808 |
|
|
|
12,862 |
|
Care and maintenance costs |
|
|
6,205 |
|
|
|
5,998 |
|
Provision for closed operations and reclamation |
|
|
901 |
|
|
|
2,274 |
|
Other operating expense |
|
|
2,463 |
|
|
|
3,701 |
|
|
|
|
30,671 |
|
|
|
31,420 |
|
Income from operations |
|
|
14,758 |
|
|
|
21,821 |
|
Other income (expense): |
|
|
|
|
||||
Interest expense |
|
|
(10,406 |
) |
|
|
(10,461 |
) |
Fair value adjustments, net |
|
|
5,965 |
|
|
|
(25,141 |
) |
Foreign exchange (loss) gain, net |
|
|
(2,038 |
) |
|
|
393 |
|
Other income (expense), net |
|
|
1,505 |
|
|
|
(382 |
) |
Total other expense |
|
|
(4,974 |
) |
|
|
(35,591 |
) |
Income (loss) before income and mining taxes |
|
|
9,784 |
|
|
|
(13,770 |
) |
Income and mining tax (provision) benefit |
|
|
(5,631 |
) |
|
|
25,645 |
|
Net income |
|
|
4,153 |
|
|
|
11,875 |
|
Preferred stock dividends |
|
|
(138 |
) |
|
|
(138 |
) |
Income applicable to common shareholders |
|
$ |
4,015 |
|
|
$ |
11,737 |
|
Basic earnings per common share after preferred dividends |
|
$ |
0.01 |
|
|
$ |
0.02 |
|
Diluted earnings per common share after preferred dividends |
|
$ |
0.01 |
|
|
$ |
0.02 |
|
Weighted average number of common shares outstanding - basic |
|
|
538,490 |
|
|
|
538,124 |
|
Weighted average number of common shares outstanding - diluted |
|
|
544,061 |
|
|
|
543,134 |
|
|
||||||||
Condensed Consolidated Statements of Cash Flows |
||||||||
(dollars in thousands - unaudited) |
||||||||
|
Three Months Ended |
|||||||
|
|
|
||||||
OPERATING ACTIVITIES |
|
|
||||||
Net income |
$ |
4,153 |
|
$ |
11,875 |
|
||
Non-cash elements included in net income: |
|
|
||||||
Depreciation, depletion and amortization |
|
35,456 |
|
|
32,851 |
|
||
Provision for reclamation and closure costs |
|
1,643 |
|
|
3,693 |
|
||
Deferred income taxes |
|
2,234 |
|
|
(30,163 |
) |
||
Stock compensation |
|
1,271 |
|
|
1,308 |
|
||
Fair value adjustments, net |
|
(2,245 |
) |
|
23,018 |
|
||
Foreign exchange loss (gain) |
|
2,280 |
|
|
(694 |
) |
||
Other non-cash charges, net |
|
483 |
|
|
1,007 |
|
||
Change in assets and liabilities: |
|
|
||||||
Accounts receivable |
|
2,779 |
|
|
(1,607 |
) |
||
Inventories |
|
(5,081 |
) |
|
(5,453 |
) |
||
Other current and non-current assets |
|
1,696 |
|
|
(3,328 |
) |
||
Accounts payable and accrued liabilities |
|
(13,907 |
) |
|
13,894 |
|
||
Accrued payroll and related benefits |
|
6,909 |
|
|
3,099 |
|
||
Accrued taxes |
|
3,754 |
|
|
3,727 |
|
||
Accrued reclamation and closure costs and other non-current liabilities |
|
(3,516 |
) |
|
128 |
|
||
Cash provided by operating activities |
|
37,909 |
|
|
53,355 |
|
||
|
|
|
||||||
INVESTING ACTIVITIES |
|
|
||||||
Additions to properties, plants, equipment and mineral interests |
|
(21,478 |
) |
|
(28,838 |
) |
||
Purchase of carbon credits |
|
— |
|
|
(669 |
) |
||
Proceeds from sale of investments |
|
2,487 |
|
|
— |
|
||
Proceeds from disposition of properties, plants and equipment |
|
617 |
|
|
515 |
|
||
Purchases of investments |
|
(10,868 |
) |
|
— |
|
||
Net cash used in investing activities |
|
(29,242 |
) |
|
(28,992 |
) |
||
|
|
|
||||||
FINANCING ACTIVITIES |
|
|
||||||
Acquisition of treasury shares |
|
(1,921 |
) |
|
— |
|
||
Dividends paid to common and preferred stockholders |
|
(3,509 |
) |
|
(3,503 |
) |
||
Debt origination fees |
|
(54 |
) |
|
(8 |
) |
||
Repayments of debt and capital leases |
|
(1,695 |
) |
|
(1,687 |
) |
||
Net cash used in provided by financing activities |
|
(7,179 |
) |
|
(5,198 |
) |
||
Effect of exchange rates on cash |
|
519 |
|
|
(59 |
) |
||
Net increase in cash and cash equivalents and restricted cash and cash equivalents |
|
2,007 |
|
|
19,106 |
|
||
Cash and cash equivalents and restricted cash and cash equivalents at beginning of period |
|
211,063 |
|
|
191,957 |
|
||
Cash and cash equivalents and restricted cash and cash equivalents at end of period |
$ |
213,070 |
|
$ |
211,063 |
|
|
||||||||
Condensed Consolidated Balance Sheets |
||||||||
(dollars and shares in thousands - unaudited) |
||||||||
|
|
|
|
|||||
ASSETS |
|
|
|
|||||
Current assets: |
|
|
|
|||||
Cash and cash equivalents |
$ |
212,029 |
|
|
$ |
210,010 |
|
|
Accounts receivable: |
|
|
|
|||||
Trade |
|
33,324 |
|
|
|
36,437 |
|
|
Other, net |
|
8,586 |
|
|
|
8,149 |
|
|
Inventories |
|
73,090 |
|
|
|
67,765 |
|
|
Other current assets |
|
16,927 |
|
|
|
19,266 |
|
|
Total current assets |
|
343,956 |
|
|
|
341,627 |
|
|
Investments |
|
29,204 |
|
|
|
10,844 |
|
|
Restricted cash and investments |
|
1,041 |
|
|
|
1,053 |
|
|
Properties, plants, equipment and mineral interests, net |
|
2,298,858 |
|
|
|
2,310,810 |
|
|
Operating lease right-of-use asset |
|
12,342 |
|
|
|
12,435 |
|
|
Deferred taxes |
|
45,562 |
|
|
|
45,562 |
|
|
Other non-current assets |
|
7,936 |
|
|
|
6,477 |
|
|
Total assets |
$ |
2,738,899 |
|
|
$ |
2,728,808 |
|
|
LIABILITIES |
|
|
|
|||||
Current liabilities: |
|
|
|
|||||
Accounts payable and accrued liabilities |
$ |
73,786 |
|
|
$ |
68,100 |
|
|
Accrued payroll and related benefits |
|
34,864 |
|
|
|
28,714 |
|
|
Accrued taxes |
|
16,128 |
|
|
|
12,306 |
|
|
Finance and operating leases |
|
8,535 |
|
|
|
8,098 |
|
|
Accrued reclamation and closure costs |
|
10,594 |
|
|
|
9,259 |
|
|
Derivatives liabilities |
|
38,992 |
|
|
|
19,353 |
|
|
Other current liabilities |
|
5,341 |
|
|
|
14,553 |
|
|
Total current liabilities |
|
188,240 |
|
|
|
160,383 |
|
|
Finance and operating leases |
|
18,385 |
|
|
|
17,726 |
|
|
Long-term debt |
|
508,852 |
|
|
|
508,095 |
|
|
Deferred tax liability |
|
140,810 |
|
|
|
149,706 |
|
|
Accrued reclamation and closure costs |
|
103,612 |
|
|
|
103,972 |
|
|
Derivative liabilities |
|
43,402 |
|
|
|
18,528 |
|
|
Other non-current liabilities |
|
7,055 |
|
|
|
9,611 |
|
|
Total liabilities |
|
1,010,356 |
|
|
|
968,021 |
|
|
STOCKHOLDERS’ EQUITY |
|
|
|
|||||
Preferred stock |
|
39 |
|
|
|
39 |
|
|
Common stock |
|
136,657 |
|
|
|
136,391 |
|
|
Capital surplus |
|
2,036,417 |
|
|
|
2,034,485 |
|
|
Accumulated deficit |
|
(353,007 |
) |
|
|
(353,651 |
) |
|
Accumulated other comprehensive loss |
|
(61,621 |
) |
|
|
(28,456 |
) |
|
|
|
(29,942 |
) |
|
|
(28,021 |
) |
|
Total stockholders’ equity |
|
1,728,543 |
|
|
|
1,760,787 |
|
|
Total liabilities and stockholders’ equity |
$ |
2,738,899 |
|
|
$ |
2,728,808 |
|
|
|
|
|
|
Non-GAAP Measures
(Unaudited)
Reconciliation of Total Cost of Sales (GAAP) to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP)
The tables below present reconciliations between the most comparable GAAP measure of total cost of sales to the non-GAAP measures of (i) Cash Cost, Before By-product Credits, (ii) Cash Cost, After By-product Credits, (iii) AISC, Before By-product Credits and (iv) AISC, After By-product Credits for our operations at
Cash Cost, After By-product Credits, per Ounce is a measure developed by precious metals companies (including the
Cash Cost, After By-product Credits, per Ounce is an important operating statistic that we utilize to measure each mine's operating performance. AISC, After By-product Credits, per Ounce which we use as a measure of our operation's net cash flow after costs for exploration, pre-development, reclamation, and sustaining capital. This is similar to the Cash Cost, After By-product Credits, per Ounce non-GAAP measure we report, but also includes on-site exploration, reclamation, and sustaining capital costs. Current GAAP measures used in the mining industry, such as cost of goods sold, do not capture all the expenditures incurred to discover, develop and sustain silver and gold production. Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce also allow us to benchmark the performance of each of our operations versus those of our competitors. As a primary silver and gold mining company, we also use these statistics on an aggregate basis. We aggregate
Cash Cost, Before By-product Credits and AISC, Before By-product Credits include all direct and indirect operating cash costs related directly to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining expense, on-site general and administrative costs, royalties and mining production taxes. AISC, Before By-product Credits for each operation also includes on-site exploration, reclamation, and sustaining capital costs. AISC, Before By-product Credits for our consolidated silver properties also includes corporate costs for general and administrative expense, exploration and sustaining capital projects. By-product credits include revenues earned from all metals other than the primary metal produced at each operation. As depicted in the tables below, by-product credits comprise an essential element of our silver unit cost structure, distinguishing our silver operations due to the polymetallic nature of their orebodies.
In addition to the uses described above, Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce provide management and investors an indication of operating cash flow, after consideration of the average price, received from production. We also use these measurements for the comparative monitoring of performance of our mining operations period-to-period from a cash flow perspective.
The Casa Berardi and Nevada Operations sections below report Cash Cost, After By-product Credits, per Gold Ounce and AISC, After By-product Credits, per Gold Ounce for the production of gold, their primary product, and by-product revenues earned from silver, which is a by-product at Casa Berardi and Nevada Operations. Only costs and ounces produced relating to operations with the same primary product are combined to represent Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce. Thus, the gold produced at Casa Berardi and Nevada Operations is not included as a by-product credit when calculating Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce for the total of
In thousands (except per ounce amounts) |
Three Months Ended |
|
Three Months Ended |
||||||||||||||||||||||||||||
|
Greens
|
|
Lucky
|
|
Corporate |
|
Total
|
|
Greens
|
|
Lucky
|
|
Corporate(2) |
|
Total
|
||||||||||||||||
Total cost of sales |
$ |
49,638 |
|
|
$ |
29,264 |
|
|
|
|
$ |
78,902 |
|
|
$ |
49,252 |
|
|
$ |
23,251 |
|
|
$ |
152 |
|
|
$ |
72,655 |
|
||
Depreciation, depletion and amortization |
|
(11,420 |
) |
|
|
(8,032 |
) |
|
|
|
|
(19,452 |
) |
|
|
(6,300 |
) |
|
|
(6,518 |
) |
|
|
(152 |
) |
|
|
(12,970 |
) |
||
Treatment costs |
|
9,096 |
|
|
|
3,677 |
|
|
|
|
|
12,773 |
|
|
|
8,655 |
|
|
|
3,636 |
|
|
|
— |
|
|
|
12,291 |
|
||
Change in product inventory |
|
6,538 |
|
|
|
(905 |
) |
|
|
|
|
5,633 |
|
|
|
236 |
|
|
|
1,351 |
|
|
|
— |
|
|
|
1,587 |
|
||
Reclamation and other costs |
|
(850 |
) |
|
|
(361 |
) |
|
|
|
|
(1,211 |
) |
|
|
(1,689 |
) |
|
|
(199 |
) |
|
|
— |
|
|
|
(1,888 |
) |
||
Cash Cost, Before By-product Credits (1) |
|
53,002 |
|
|
|
23,643 |
|
|
|
— |
|
|
76,645 |
|
|
|
50,154 |
|
|
|
21,521 |
|
|
|
— |
|
|
|
71,675 |
|
|
Reclamation and other costs |
|
705 |
|
|
|
282 |
|
|
|
— |
|
|
987 |
|
|
|
847 |
|
|
|
264 |
|
|
|
— |
|
|
|
1,111 |
|
|
Exploration |
|
165 |
|
|
|
— |
|
|
|
716 |
|
|
881 |
|
|
|
696 |
|
|
|
— |
|
|
|
867 |
|
|
|
1,563 |
|
|
Sustaining capital |
|
5,956 |
|
|
|
5,562 |
|
|
|
48 |
|
|
11,566 |
|
|
|
10,123 |
|
|
|
7,413 |
|
|
|
172 |
|
|
|
17,708 |
|
|
General and administrative |
|
— |
|
|
|
— |
|
|
|
8,294 |
|
|
8,294 |
|
|
|
— |
|
|
|
— |
|
|
|
6,585 |
|
|
|
6,585 |
|
|
AISC, Before By-product Credits (1) |
|
59,828 |
|
|
|
29,487 |
|
|
|
9,058 |
|
|
98,373 |
|
|
|
61,820 |
|
|
|
29,198 |
|
|
|
7,624 |
|
|
|
98,642 |
|
|
By-product credits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Zinc |
|
(28,651 |
) |
|
|
(5,977 |
) |
|
|
|
|
(34,628 |
) |
|
|
(25,643 |
) |
|
|
(5,022 |
) |
|
|
|
|
(30,665 |
) |
||||
Gold |
|
(18,583 |
) |
|
|
— |
|
|
|
|
|
(18,583 |
) |
|
|
(15,712 |
) |
|
|
— |
|
|
|
|
|
(15,712 |
) |
||||
Lead |
|
(7,966 |
) |
|
|
(11,836 |
) |
|
|
|
|
(19,802 |
) |
|
|
(7,657 |
) |
|
|
(12,204 |
) |
|
|
|
|
(19,861 |
) |
||||
Total By-product credits |
|
(55,200 |
) |
|
|
(17,813 |
) |
|
|
— |
|
|
(73,013 |
) |
|
|
(49,012 |
) |
|
|
(17,226 |
) |
|
|
— |
|
|
|
(66,238 |
) |
|
Cash Cost, After By-product Credits |
$ |
(2,198 |
) |
|
$ |
5,830 |
|
|
$ |
— |
|
$ |
3,632 |
|
|
$ |
1,142 |
|
|
$ |
4,295 |
|
|
$ |
— |
|
|
$ |
5,437 |
|
|
AISC, After By-product Credits |
$ |
4,628 |
|
|
$ |
11,674 |
|
|
$ |
9,058 |
|
$ |
25,360 |
|
|
$ |
12,808 |
|
|
$ |
11,972 |
|
|
$ |
7,624 |
|
|
$ |
32,404 |
|
|
Divided by ounces produced |
|
2,430 |
|
|
|
888 |
|
|
|
|
|
3,318 |
|
|
|
2,262 |
|
|
|
955 |
|
|
|
|
|
3,217 |
|
||||
Cash Cost, Before By-product Credits, per Silver Ounce |
$ |
21.82 |
|
|
$ |
26.63 |
|
|
|
|
$ |
23.10 |
|
|
$ |
22.18 |
|
|
$ |
22.54 |
|
|
|
|
$ |
22.28 |
|
||||
By-product credits per ounce |
|
(22.72 |
) |
|
|
(20.06 |
) |
|
|
|
|
(22.01 |
) |
|
|
(21.68 |
) |
|
|
(18.04 |
) |
|
|
|
|
(20.59 |
) |
||||
Cash Cost, After By-product Credits, per Silver Ounce |
$ |
(0.90 |
) |
|
$ |
6.57 |
|
|
|
|
$ |
1.09 |
|
|
$ |
0.50 |
|
|
$ |
4.50 |
|
|
|
|
$ |
1.69 |
|
||||
AISC, Before By-product Credits, per Silver Ounce |
$ |
24.62 |
|
|
$ |
33.21 |
|
|
|
|
$ |
29.65 |
|
|
$ |
27.34 |
|
|
$ |
30.58 |
|
|
|
|
$ |
30.67 |
|
||||
By-product credits per ounce |
|
(22.72 |
) |
|
|
(20.06 |
) |
|
|
|
|
(22.01 |
) |
|
|
(21.68 |
) |
|
|
(18.04 |
) |
|
|
|
|
(20.59 |
) |
||||
AISC, After By-product Credits, per Silver Ounce |
$ |
1.90 |
|
|
$ |
13.15 |
|
|
|
|
$ |
7.64 |
|
|
$ |
5.66 |
|
|
$ |
12.54 |
|
|
|
|
$ |
10.08 |
|
In thousands (except per ounce amounts) |
Three Months Ended
|
|
Three Months Ended |
|||||||||||||||||
|
Casa
|
|
Total Gold |
|
Casa
|
|
|
|
Total Gold |
|||||||||||
Total cost of sales |
$ |
62,168 |
|
|
$ |
62,168 |
|
|
$ |
57,069 |
|
|
$ |
2,113 |
|
|
$ |
59,182 |
|
|
Depreciation, depletion and amortization |
|
(15,846 |
) |
|
|
(15,846 |
) |
|
|
(19,585 |
) |
|
|
(320 |
) |
|
|
(19,905 |
) |
|
Treatment costs |
|
458 |
|
|
|
458 |
|
|
|
423 |
|
|
|
— |
|
|
|
423 |
|
|
Change in product inventory |
|
(563 |
) |
|
|
(563 |
) |
|
|
4,839 |
|
|
|
(956 |
) |
|
|
3,883 |
|
|
Reclamation and other costs |
|
(210 |
) |
|
|
(210 |
) |
|
|
(208 |
) |
|
|
1 |
|
|
|
(207 |
) |
|
Cash Cost, Before By-product Credits (1) |
|
46,007 |
|
|
|
46,007 |
|
|
|
42,538 |
|
|
|
838 |
|
|
|
43,376 |
|
|
Reclamation and other costs |
|
210 |
|
|
|
210 |
|
|
|
209 |
|
|
|
327 |
|
|
|
536 |
|
|
Exploration |
|
1,394 |
|
|
|
1,394 |
|
|
|
1,775 |
|
|
|
— |
|
|
|
1,775 |
|
|
Sustaining capital |
|
7,281 |
|
|
|
7,281 |
|
|
|
10,459 |
|
|
|
316 |
|
|
|
10,775 |
|
|
AISC, Before By-product Credits (1) |
|
54,892 |
|
|
|
54,892 |
|
|
|
54,981 |
|
|
|
1,481 |
|
|
|
56,462 |
|
|
By-product credits: |
|
|
|
|
|
|
|
|
|
|||||||||||
Silver |
|
(166 |
) |
|
|
(166 |
) |
|
|
(183 |
) |
|
|
(21 |
) |
|
|
(204 |
) |
|
Total By-product credits |
|
(166 |
) |
|
|
(166 |
) |
|
|
(183 |
) |
|
|
(21 |
) |
|
|
(204 |
) |
|
Cash Cost, After By-product Credits |
$ |
45,841 |
|
|
$ |
45,841 |
|
|
$ |
42,355 |
|
|
$ |
817 |
|
|
$ |
43,172 |
|
|
AISC, After By-product Credits |
$ |
54,726 |
|
|
$ |
54,726 |
|
|
$ |
54,798 |
|
|
$ |
1,460 |
|
|
$ |
56,258 |
|
|
Divided by gold ounces produced |
|
30 |
|
|
|
30 |
|
|
|
37 |
|
|
|
— |
|
|
|
37 |
|
|
Cash Cost, Before By-product Credits, per Gold Ounce |
$ |
1,521 |
|
|
$ |
1,521 |
|
|
$ |
1,142 |
|
|
$ |
1,737 |
|
|
$ |
1,148 |
|
|
By-product credits per ounce |
|
(5 |
) |
|
|
(5 |
) |
|
|
(5 |
) |
|
|
(44 |
) |
|
|
(5 |
) |
|
Cash Cost, After By-product Credits, per Gold Ounce |
$ |
1,516 |
|
|
$ |
1,516 |
|
|
$ |
1,137 |
|
|
$ |
1,693 |
|
|
$ |
1,143 |
|
|
AISC, Before By-product Credits, per Gold Ounce |
$ |
1,815 |
|
|
$ |
1,815 |
|
|
$ |
1,475 |
|
|
$ |
3,073 |
|
|
$ |
1,499 |
|
|
By-product credits per ounce |
|
(5 |
) |
|
|
(5 |
) |
|
|
(5 |
) |
|
|
(44 |
) |
|
|
(5 |
) |
|
AISC, After By-product Credits, per Gold Ounce |
$ |
1,810 |
|
|
$ |
1,810 |
|
|
$ |
1,470 |
|
|
$ |
3,029 |
|
|
$ |
1,494 |
|
In thousands (except per ounce amounts) |
Three Months Ended |
|
Three Months Ended |
|||||||||||||||||||||
|
Total Silver |
|
Total Gold |
|
Total |
|
Total Silver |
|
Total Gold |
|
Total |
|||||||||||||
Total cost of sales |
$ |
78,902 |
|
|
$ |
62,168 |
|
|
$ |
141,070 |
|
|
$ |
72,655 |
|
|
$ |
59,182 |
|
|
$ |
131,837 |
|
|
Depreciation, depletion and amortization |
|
(19,452 |
) |
|
|
(15,846 |
) |
|
|
(35,298 |
) |
|
|
(12,970 |
) |
|
|
(19,905 |
) |
|
|
(32,875 |
) |
|
Treatment costs |
|
12,773 |
|
|
|
458 |
|
|
|
13,231 |
|
|
|
12,291 |
|
|
|
423 |
|
|
|
12,714 |
|
|
Change in product inventory |
|
5,633 |
|
|
|
(563 |
) |
|
|
5,070 |
|
|
|
1,587 |
|
|
|
3,883 |
|
|
|
5,470 |
|
|
Reclamation and other costs |
|
(1,211 |
) |
|
|
(210 |
) |
|
|
(1,421 |
) |
|
|
(1,888 |
) |
|
|
(207 |
) |
|
|
(2,095 |
) |
|
Cash Cost, Before By-product Credits (1) |
|
76,645 |
|
|
|
46,007 |
|
|
|
122,652 |
|
|
|
71,675 |
|
|
|
43,376 |
|
|
|
115,051 |
|
|
Reclamation and other costs |
|
987 |
|
|
|
210 |
|
|
|
1,197 |
|
|
|
1,111 |
|
|
|
536 |
|
|
|
1,647 |
|
|
Exploration |
|
881 |
|
|
|
1,394 |
|
|
|
2,275 |
|
|
|
1,563 |
|
|
|
1,775 |
|
|
|
3,338 |
|
|
Sustaining capital |
|
11,566 |
|
|
|
7,281 |
|
|
|
18,847 |
|
|
|
17,708 |
|
|
|
10,775 |
|
|
|
28,483 |
|
|
General and administrative |
|
8,294 |
|
|
|
— |
|
|
|
8,294 |
|
|
|
6,585 |
|
|
|
— |
|
|
|
6,585 |
|
|
AISC, Before By-product Credits (1) |
|
98,373 |
|
|
|
54,892 |
|
|
|
153,265 |
|
|
|
98,642 |
|
|
|
56,462 |
|
|
|
155,104 |
|
|
By-product credits: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Zinc |
|
(34,628 |
) |
|
|
— |
|
|
|
(34,628 |
) |
|
|
(30,665 |
) |
|
|
— |
|
|
|
(30,665 |
) |
|
Gold |
|
(18,583 |
) |
|
|
— |
|
|
|
(18,583 |
) |
|
|
(15,712 |
) |
|
|
— |
|
|
|
(15,712 |
) |
|
Lead |
|
(19,802 |
) |
|
|
— |
|
|
|
(19,802 |
) |
|
|
(19,861 |
) |
|
|
— |
|
|
|
(19,861 |
) |
|
Silver |
|
— |
|
|
|
(166 |
) |
|
|
(166 |
) |
|
|
|
|
(204 |
) |
|
|
(204 |
) |
|||
Total By-product credits |
|
(73,013 |
) |
|
|
(166 |
) |
|
|
(73,179 |
) |
|
|
(66,238 |
) |
|
|
(204 |
) |
|
|
(66,442 |
) |
|
Cash Cost, After By-product Credits |
$ |
3,632 |
|
|
$ |
45,841 |
|
|
$ |
49,473 |
|
|
$ |
5,437 |
|
|
$ |
43,172 |
|
|
$ |
48,609 |
|
|
AISC, After By-product Credits |
$ |
25,360 |
|
|
$ |
54,726 |
|
|
$ |
80,086 |
|
|
$ |
32,404 |
|
|
$ |
56,258 |
|
|
$ |
88,662 |
|
|
Divided by ounces produced |
|
3,318 |
|
|
|
30 |
|
|
|
|
|
3,217 |
|
|
|
37 |
|
|
|
|||||
Cash Cost, Before By-product Credits, per Ounce |
$ |
23.10 |
|
|
$ |
1,521 |
|
|
|
|
$ |
22.28 |
|
|
$ |
1,148 |
|
|
|
|||||
By-product credits per ounce |
|
(22.01 |
) |
|
|
(5 |
) |
|
|
|
|
(20.59 |
) |
|
|
(5 |
) |
|
|
|||||
Cash Cost, After By-product Credits, per Ounce |
$ |
1.09 |
|
|
$ |
1,516 |
|
|
|
|
$ |
1.69 |
|
|
$ |
1,143 |
|
|
|
|||||
AISC, Before By-product Credits, per Ounce |
$ |
29.65 |
|
|
$ |
1,815 |
|
|
|
|
$ |
30.67 |
|
|
$ |
1,499 |
|
|
|
|||||
By-product credits per ounce |
|
(22.01 |
) |
|
|
(5 |
) |
|
|
|
|
(20.59 |
) |
|
|
(5 |
) |
|
|
|||||
AISC, After By-product Credits, per Ounce |
$ |
7.64 |
|
|
$ |
1,810 |
|
|
|
|
$ |
10.08 |
|
|
$ |
1,494 |
|
|
|
(1) | Includes all direct and indirect operating costs related to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining and marketing expense, non-discretionary on-site general and administrative costs, royalties and mining production taxes, before by-product revenues earned from all metals other than the primary metal produced at each operation. AISC, Before By-product Credits also includes on-site exploration, reclamation, and sustaining capital costs. |
|
|
|
|
(2) |
Three months ended |
|
(3) |
Production was suspended at the |
Reconciliation of Net Income (Loss) (GAAP) and Debt (GAAP) to Adjusted EBITDA (non-GAAP) and Net Debt (non-GAAP)
This release refers to the non-GAAP measures of adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA"), which is a measure of our operating performance, and net debt to adjusted EBITDA for the last 12 months (or "LTM adjusted EBITDA"), which is a measure of our ability to service our debt. Adjusted EBITDA is calculated as net income (loss) before the following items: interest expense, income and mining tax provision (benefit), depreciation, depletion, and amortization expense, acquisition costs,, foreign exchange gains and losses, unrealized gains and losses on derivative contracts, care and maintenance costs, provisional price gains and losses, stock-based compensation, unrealized gains and losses on investments, provisions for closed operations, and interest and other income (expense). Net debt is calculated as total debt, which consists of the liability balances for our Senior Notes and IQ Notes and capital leases, less the total of our cash and cash equivalents and short-term investments. Management believes that, when presented in conjunction with comparable GAAP measures, Adjusted EBITDA and net debt to LTM adjusted EBITDA are useful to investors in evaluating our operating performance and ability to meet our debt obligations. The following table reconciles net (loss) income and debt to Adjusted EBITDA and net debt:
Dollars are in thousands |
Q1-2022 |
|
Q4 -2021 |
|
Q3 -2021 |
|
Q2 -2021 |
|
Q1 -2021 |
|
LTM
|
|
FY 2021 |
||||||||||||
Net income (loss) |
$ |
4,153 |
|
|
11,875 |
|
|
(979 |
) |
|
2,748 |
|
|
|
21,451 |
|
|
|
17,797 |
|
|
|
35,095 |
|
|
Plus: Interest expense |
|
10,406 |
|
|
10,461 |
|
|
10,469 |
|
|
10,271 |
|
|
|
10,744 |
|
|
|
41,607 |
|
|
|
41,945 |
|
|
Plus/(Less): Income and mining tax provision (benefit) |
|
5,631 |
|
|
(25,645 |
) |
|
(4,533 |
) |
|
(4,134 |
) |
|
|
4,743 |
|
|
|
(28,681 |
) |
|
|
(29,569 |
) |
|
Plus: Depreciation, depletion and amortization |
|
35,298 |
|
|
32,875 |
|
|
45,790 |
|
|
46,059 |
|
|
|
47,069 |
|
|
|
160,022 |
|
|
|
171,793 |
|
|
Plus/(Less): Foreign exchange loss (gain) |
|
2,038 |
|
|
(393 |
) |
|
(3,995 |
) |
|
1,907 |
|
|
|
2,064 |
|
|
|
(443 |
) |
|
|
(417 |
) |
|
Plus/(Less): Loss/(gain) on derivative contracts |
|
201 |
|
|
25,840 |
|
|
(16,053 |
) |
|
13,078 |
|
|
|
(10,962 |
) |
|
|
23,066 |
|
|
|
11,903 |
|
|
Plus: Care and maintenance costs |
|
6,205 |
|
|
5,998 |
|
|
6,910 |
|
|
5,786 |
|
|
|
4,318 |
|
|
|
24,899 |
|
|
|
23,012 |
|
|
Less: Provisional price gains |
|
(968 |
) |
|
(5,648 |
) |
|
(72 |
) |
|
(3,077 |
) |
|
|
(552 |
) |
|
|
(9,765 |
) |
|
|
(9,349 |
) |
|
(Less)/Plus: (Gain) loss on disposition of properties, plants, equipment and mineral interests |
|
(8 |
) |
|
326 |
|
|
(390 |
) |
|
143 |
|
|
|
8 |
|
|
|
71 |
|
|
|
87 |
|
|
Plus: Stock-based compensation |
|
1,271 |
|
|
1,307 |
|
|
1,472 |
|
|
2,802 |
|
|
|
500 |
|
|
|
6,852 |
|
|
|
6,081 |
|
|
Plus: Provision for closed operations and environmental matters |
|
1,643 |
|
|
3,693 |
|
|
8,088 |
|
|
1,654 |
|
|
|
4,529 |
|
|
|
15,078 |
|
|
|
17,964 |
|
|
(Less)/Plus: Unrealized (gain) loss on investments |
|
(6,100 |
) |
|
(2,822 |
) |
|
2,861 |
|
|
750 |
|
|
|
3,506 |
|
|
|
(5,311 |
) |
|
|
4,295 |
|
|
Adjustments of inventory to net realizable value |
|
— |
|
|
— |
|
|
93 |
|
|
6,242 |
|
|
|
189 |
|
|
|
6,335 |
|
|
|
6,524 |
|
|
(Less)/Plus: Other |
|
(1,571 |
) |
|
382 |
|
|
(247 |
) |
|
278 |
|
|
|
(997 |
) |
|
|
(1,158 |
) |
|
|
(584 |
) |
|
Adjusted EBITDA |
$ |
58,199 |
|
|
58,249 |
|
|
49,414 |
|
|
84,507 |
|
|
$ |
86,610 |
|
|
$ |
250,369 |
|
|
$ |
278,780 |
|
|
Total debt |
|
|
|
|
|
|
|
|
|
|
$ |
523,430 |
|
|
$ |
521,483 |
|
||||||||
Less: Cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
$ |
212,029 |
|
|
$ |
210,010 |
|
||||||||
Net debt |
|
|
|
|
|
|
|
|
|
|
$ |
311,401 |
|
|
$ |
311,473 |
|
||||||||
Net debt/LTM adjusted EBITDA (non-GAAP) |
|
|
|
|
|
|
|
|
|
|
|
1.2 |
|
|
|
1.1 |
|
Reconciliation of Cash Provided by Operating Activities (GAAP) to Free Cash Flow (non-GAAP)
This release refers to a non-GAAP measure of free cash flow, calculated as cash provided by operating activities, less additions to properties, plants, equipment and mineral interests. Management believes that, when presented in conjunction with comparable GAAP measures, free cash flow is useful to investors in evaluating our operating performance. The following table reconciles cash provided by operating activities to free cash flow:
Dollars are in millions |
Cumulative |
|
||||
|
Q2/2020 to Q1/2022 |
|
||||
Cash provided by operating activities |
$ |
434.0 |
|
|
|
|
Less: Additions to properties, plants equipment and mineral interests |
(201.6 |
) |
|
|
||
|
|
|
||||
Free cash flow |
$ |
232.4 |
|
|
|
Table A
Assay Results - Q1 2022
Zone |
Drill Hole
|
Drill Hole
|
Drill Hole
|
Sample From
|
Sample To
|
True Width
|
Gold
|
Depth From Mine
|
113 Zone |
CBW-1163 |
11505 |
330/-6 |
611.1 |
631.1 |
19.4 |
0.31 |
3279.1 |
113 Zone |
Including |
330/-6 |
611.1 |
614.7 |
3.3 |
0.29 |
3277.4 |
|
113 Zone |
Including |
330/-6 |
614.7 |
618 |
3 |
0.51 |
3278.1 |
|
113 Zone |
Including |
330/-6 |
627.5 |
629.1 |
1.3 |
1.74 |
3280.5 |
|
113 Zone |
CBW-1164 |
11515 |
336/-8 |
616.6 |
631.1 |
12.1 |
0.43 |
3293.7 |
113 Zone |
Including |
336/-8 |
627.5 |
629.1 |
1.3 |
3.31 |
3294.6 |
|
113 Zone |
CBW-1166 |
11455 |
327/27 |
897.7 |
909.2 |
7.9 |
0.05 |
2861.9 |
113 Zone |
CBW-1167 |
11515 |
334/16 |
669.4 |
690.4 |
21 |
0.08 |
3176.4 |
113 Zone |
Including |
334/16 |
685.5 |
690.4 |
4.9 |
0.17 |
3177 |
|
113 Zone |
CBW-1167 |
11505 |
334/16 |
765.9 |
788.8 |
23 |
0.55 |
3185.2 |
113 Zone |
Including |
334/16 |
768.5 |
771.8 |
3.3 |
0.37 |
3184.5 |
|
113 Zone |
Including |
334/16 |
774.4 |
785.6 |
9.8 |
0.94 |
3185.4 |
|
113 Zone |
CBW-1168 |
11470 |
334/26 |
823.6 |
840.3 |
15.7 |
0.01 |
2952.4 |
118 Zone |
CBP-1040 |
11910 |
211/6 |
276.5 |
285.4 |
8.2 |
0.08 |
2265.5 |
118 Zone |
CBP-1040 |
11900 |
211/6 |
342.4 |
354.2 |
8.9 |
0.15 |
2255.2 |
118 Zone |
CBP-1041 |
11910 |
211/29 |
300.1 |
315.5 |
14.8 |
0.14 |
2158.2 |
118 Zone |
CBP-1041 |
11910 |
211/29 |
320.8 |
326.7 |
4.9 |
0.21 |
2151 |
119 Zone |
CBP-1157 |
11765 |
194/-4 |
503.8 |
519.6 |
14.8 |
0.01 |
958.9 |
124 Zone |
CBP-1085 |
12340 |
2/13 |
215.5 |
218.1 |
2 |
0.13 |
682.3 |
124 Zone |
CBP-1086 |
12345 |
2/32 |
184 |
200.4 |
12.1 |
0.09 |
479.1 |
124 Zone |
CBP-1087 |
12325 |
350/-35 |
280.4 |
320.8 |
36.1 |
0.06 |
754.1 |
124 Zone |
Including |
350/-35 |
302.4 |
306.7 |
3.3 |
0.15 |
756.3 |
|
124 Zone |
CBP-1090 |
12300 |
336/14 |
245.7 |
260.8 |
15.1 |
0.02 |
530.6 |
124 Zone |
CBP-1094 |
12315 |
336/-47 |
324.7 |
341.1 |
10.5 |
0.02 |
814.3 |
124 Zone |
CBP-1095 |
12295 |
326/-26 |
314.9 |
327.3 |
8.5 |
0.01 |
726.4 |
124 Zone |
CBP-1097 |
12315 |
326/25 |
157.4 |
173.2 |
14.8 |
0 |
514.2 |
124 Zone |
CBP-1097 |
12300 |
326/25 |
196.8 |
209.9 |
12.1 |
0.01 |
499.2 |
124 Zone |
CBF-124-002 |
12900 |
12/-57 |
452.6 |
507.1 |
0 |
0 |
402.7 |
124 Zone |
CBF-124-004 |
12900 |
13/-70 |
511.7 |
531.4 |
0 |
0.02 |
486.8 |
124 Zone |
CBF-124-004 |
12900 |
13/-70 |
610.1 |
654.4 |
0 |
0.01 |
590.8 |
124 Zone |
CBF-124-005 |
12900 |
1/-46 |
206.6 |
212.9 |
31.4 |
0.08 |
158.2 |
124 Zone |
CBF-124-007 |
12775 |
357.64/48.87 |
441.2 |
455.9 |
5.9 |
0.04 |
337.2 |
124 Zone |
CBF-124-008 |
12950 |
4.88/53.48 |
382.1 |
390.3 |
1.7 |
0.03 |
331 |
124 Zone |
CBF-124-008 |
12950 |
4.88/53.48 |
585.5 |
603.8 |
10.2 |
0.03 |
475.1 |
124 Zone |
CBF-124-015 |
12805 |
359.74/49.38 |
351.6 |
355.2 |
1.7 |
0.13 |
269.1 |
124 Zone |
CBF-124-017 |
12850 |
353/-54 |
630.4 |
738 |
0 |
0.05 |
529.2 |
124 Zone |
CBF-124-017 |
12850 |
353/-54 |
630.4 |
742.9 |
86.6 |
0.05 |
531.1 |
124 Zone |
Including |
353/-54 |
649.4 |
659.3 |
7.5 |
0.14 |
506.9 |
|
124 Zone |
Including |
353/-54 |
733.1 |
742.9 |
7.5 |
0.13 |
569.2 |
|
134 Zone |
CBF-134-079 |
13475 |
357.79/47.5 |
347 |
348.7 |
0.7 |
0.13 |
247.8 |
134 Zone |
|
13259 |
155/-52 |
1022 |
1067.6 |
27 |
0.12 |
762.7 |
134 Zone |
|
13500 |
356/-52 |
1297.2 |
1315.3 |
8.2 |
0.03 |
875.2 |
134 Zone |
|
13500 |
356/-52 |
1420.2 |
1449.8 |
19.4 |
0.1 |
1138.8 |
134 Zone |
Including |
356/-52 |
1425.2 |
1441.6 |
10.8 |
0.14 |
1138.8 |
|
134 Zone |
|
13500 |
356/-52 |
1474.4 |
1489.1 |
7.9 |
0.07 |
1172.8 |
134 Zone |
|
13259 |
161/-60 |
1041.7 |
1056.2 |
4.7 |
0.03 |
875.2 |
134 Zone |
|
13530 |
358.71/58.96 |
1173.9 |
1175.6 |
0.8 |
0.11 |
885.9 |
134 Zone |
|
13530 |
358.71/58.96 |
1506.8 |
1513.7 |
4 |
0.04 |
1117 |
134 Zone |
|
13640 |
358/46 |
1031.6 |
1034.8 |
1.6 |
0.09 |
741.8 |
134 Zone |
|
13640 |
358/46 |
1136.5 |
1144.7 |
3.9 |
0.04 |
819.1 |
134 Zone |
|
13640 |
358/46 |
1192.9 |
1194.2 |
0.7 |
0.06 |
857.2 |
146 Zone |
CBE-0311 |
14700 |
174/28 |
419.8 |
432 |
9.8 |
0.03 |
1603.4 |
146 Zone |
CBE-0312 |
14685 |
182/38 |
414.3 |
425.4 |
8.2 |
0.2 |
1541.5 |
146 Zone |
Including |
182/38 |
414.3 |
417.5 |
2 |
0.36 |
1543.7 |
|
146 Zone |
CBE-0319 |
14660 |
203/2 |
226.3 |
236.8 |
8.9 |
0.23 |
1778.7 |
146 Zone |
Including |
203/2 |
235.2 |
236 |
1.3 |
0.63 |
1778.4 |
|
146 Zone |
CBE-0319 |
14635 |
203/2 |
424.1 |
518.9 |
72.2 |
0.11 |
1761.6 |
146 Zone |
Including |
203/2 |
473.3 |
476.6 |
3 |
0.32 |
1761.4 |
|
146 Zone |
Including |
203/2 |
493 |
496.3 |
3 |
0.28 |
1759.9 |
|
146 Zone |
Including |
203/2 |
496.3 |
499.5 |
3 |
0.36 |
1234.9 |
|
146 Zone |
CBE-0326 |
14590 |
213/8 |
553.3 |
571.4 |
16.4 |
0.04 |
1710.6 |
146 Zone |
CBE-0326 |
14590 |
213/8 |
593.7 |
605.2 |
11.2 |
0.03 |
1710.6 |
146 Zone |
Including |
213/8 |
553.3 |
555 |
1.3 |
0.16 |
1711.8 |
|
146 Zone |
CBE-0320 |
14625 |
204/25 |
424.4 |
515.9 |
82 |
0.08 |
1688.8 |
146 Zone |
Including |
204/25 |
424.4 |
428.7 |
3.3 |
0.15 |
1698.3 |
|
146 Zone |
Including |
204/25 |
453.3 |
455.9 |
1.6 |
0.27 |
1692.2 |
|
146 Zone |
Including |
204/25 |
467.1 |
471.3 |
3.6 |
0.44 |
1689.1 |
|
146 Zone |
CBE-0324 |
14620 |
204/-5 |
473 |
521.2 |
42 |
0.08 |
1827.1 |
146 Zone |
Including |
204/-5 |
473 |
477.2 |
3.9 |
0.25 |
1826.6 |
|
146 Zone |
Including |
204/-5 |
495 |
500.5 |
4.9 |
0.24 |
1827.1 |
|
146 Zone |
Including |
204/-5 |
518.9 |
521.2 |
2 |
0.15 |
1827.7 |
|
146 Zone |
CBE-0324 |
14625 |
204/-5 |
206.3 |
217.5 |
11.2 |
0.05 |
1809.3 |
146 Zone |
CBE-0324 |
14625 |
204/-5 |
464.1 |
521.2 |
57.1 |
0.07 |
1825.5 |
146 Zone |
Including |
204/-5 |
473 |
477.2 |
4.3 |
0.25 |
1825.1 |
|
146 Zone |
Including |
204/-5 |
495 |
500.5 |
5.6 |
0.24 |
1825.6 |
|
146 Zone |
CBE-0330 |
14635 |
199/-15 |
485.4 |
508.4 |
11.5 |
0.18 |
1913.8 |
146 Zone |
Including |
199/-15 |
489 |
492.7 |
3 |
0.7 |
1912.5 |
|
146 Zone |
Including |
199/-15 |
492.7 |
495.9 |
2.6 |
0.27 |
1913.3 |
|
146 Zone |
CBE-0330 |
14635 |
199/-15 |
526.4 |
547.1 |
19.4 |
0.09 |
1922.6 |
146 Zone |
Including |
199/-15 |
538.9 |
542.5 |
3 |
0.32 |
1923.4 |
|
146 Zone |
CBE-0331 |
14640 |
198/-27 |
544.5 |
559.6 |
14.4 |
0.1 |
2022.8 |
146 Zone |
CBE-0334 |
14690 |
180/-37.5 |
201.7 |
216.5 |
13.8 |
0.05 |
1921.6 |
146 Zone |
CBE-0336 |
14690 |
178/49 |
433 |
452.6 |
17.7 |
0.02 |
1467.8 |
146 Zone |
CBE-0332 |
14660 |
192/16 |
425.1 |
435.6 |
8.2 |
0.11 |
1905.5 |
Zone |
Drill Hole
|
Drill Hole
|
Sample
|
Sample
|
True Width
|
Silver
|
Gold
|
Zinc (%) |
Lead
|
Depth From Mine
|
9A |
GC5615 |
243/32 |
159.0 |
164.5 |
4.2 |
20.5 |
0.09 |
4.9 |
2.5 |
-147 |
9A |
GC5615 |
243/32 |
168.5 |
170.5 |
1.5 |
85.2 |
0.48 |
11.3 |
4.7 |
-142 |
9A |
GC5615 |
243/32 |
189.0 |
231.0 |
41.5 |
7.4 |
0.02 |
6.8 |
3.0 |
-124 |
9A |
GC5627 |
243/53 |
123.0 |
124.0 |
0.7 |
9.5 |
0.01 |
4.0 |
1.9 |
-131 |
9A |
GC5627 |
243/53 |
132.2 |
139.5 |
5.0 |
14.9 |
0.04 |
3.7 |
2.1 |
-119 |
9A |
GC5627 |
243/53 |
142.5 |
144.5 |
1.4 |
27.5 |
0.01 |
18.5 |
9.0 |
-116 |
9A |
GC5627 |
243/53 |
252.0 |
255.5 |
1.5 |
46.8 |
0.04 |
10.5 |
4.4 |
-27 |
9A |
GC5627 |
243/53 |
270.5 |
271.5 |
0.4 |
8.6 |
0.01 |
12.3 |
3.7 |
-13 |
9A |
GC5627 |
243/53 |
275.0 |
280.0 |
2.1 |
21.4 |
0.03 |
21.2 |
4.7 |
-7 |
9A |
GC5627 |
243/53 |
370.0 |
371.0 |
0.3 |
30.6 |
0.02 |
16.2 |
8.4 |
68 |
9A |
GC5629 |
243/70 |
160.0 |
162.0 |
2.0 |
8.4 |
0.01 |
4.3 |
2.5 |
-78 |
9A |
GC5634 |
226.3/42.3 |
145.2 |
148.5 |
3.1 |
14.8 |
0.12 |
10.8 |
3.4 |
-133 |
9A |
GC5634 |
226.3/42.3 |
163.0 |
173.0 |
9.5 |
3.8 |
0.08 |
9.3 |
2.4 |
-118 |
9A |
GC5637 |
301.3/58.2 |
166.6 |
171.0 |
4.2 |
13.1 |
0.02 |
6.0 |
3.3 |
-84 |
9A |
GC5638 |
322.6/60.6 |
116.1 |
138.0 |
20.7 |
18.3 |
0.05 |
2.8 |
1.3 |
-87 |
9A |
GC5638 |
322.6/60.6 |
158.0 |
164.5 |
6.4 |
16.0 |
0.07 |
1.9 |
1.0 |
-111 |
9A |
GC5640 |
30.3/84.8 |
117.0 |
122.8 |
5.8 |
2.1 |
0.23 |
2.9 |
1.1 |
-113 |
9A |
GC5640 |
30.3/84.8 |
128.0 |
130.9 |
2.9 |
8.0 |
0.49 |
3.1 |
1.7 |
-110 |
9A |
GC5640 |
30.3/84.8 |
140.4 |
141.4 |
1.0 |
5.6 |
0.07 |
3.3 |
2.5 |
-102 |
9A |
GC5646 |
5.7/-52.4 |
0.0 |
1.0 |
1.0 |
6.6 |
0.03 |
12.6 |
7.0 |
-139 |
9A |
GC5646 |
5.7/-52.4 |
21.0 |
22.0 |
1.0 |
12.3 |
0.08 |
6.6 |
3.6 |
-158 |
9A |
GC5646 |
5.7/-52.4 |
38.9 |
39.9 |
0.8 |
10.8 |
0.10 |
10.4 |
5.7 |
-171 |
9A |
GC5649 |
46.7/33.1 |
0.0 |
6.0 |
6.0 |
3.8 |
0.08 |
8.9 |
4.7 |
-125 |
9A |
GC5649 |
46.7/33.1 |
163.7 |
165.7 |
2.0 |
6.8 |
0.02 |
6.0 |
3.3 |
-39 |
9A |
GC5649 |
46.7/33.1 |
172.9 |
174.5 |
1.6 |
4.9 |
0.03 |
7.8 |
5.6 |
-35 |
200 South |
GC5626 |
233/-73 |
59.0 |
63.7 |
4.6 |
9.1 |
0.02 |
5.3 |
5.6 |
-1351 |
200 South |
GC5631 |
196.8/-64.7 |
60.0 |
62.0 |
2.0 |
6.2 |
0.03 |
7.6 |
3.6 |
-1359 |
200 South |
GC5641 |
246/-24.6 |
61.0 |
63.5 |
1.3 |
7.5 |
0.02 |
5.6 |
2.9 |
-1318 |
200 South |
GC5641 |
246/-24.6 |
83.5 |
86.5 |
1.0 |
1.4 |
0.01 |
15.8 |
7.4 |
-1328 |
200 South |
GC5641 |
246/-24.6 |
99.0 |
101.0 |
0.4 |
0.9 |
0.01 |
14.1 |
4.5 |
-1335 |
200 South |
GC5597 |
243/-71 |
791.0 |
804.0 |
12.6 |
25.0 |
0.09 |
0.5 |
0.2 |
-2054 |
200 South |
GC5597 |
243/-71 |
818.0 |
822.0 |
3.9 |
33.4 |
0.27 |
0.9 |
0.5 |
-2073 |
200 South |
GC5642 |
243.8/38.1 |
166.7 |
172.1 |
5.4 |
15.7 |
0.18 |
9.1 |
3.4 |
-1661 |
200 South |
GC5642 |
243.8/38.1 |
207.5 |
213.7 |
5.7 |
4.1 |
0.08 |
16.2 |
3.5 |
-1638 |
200 South |
GC5642 |
243.8/38.1 |
222.0 |
225.0 |
2.7 |
5.0 |
0.12 |
1.8 |
0.7 |
-1630 |
200 South |
GC5643 |
243.8/15 |
174.1 |
180.0 |
5.7 |
40.4 |
0.43 |
12.4 |
4.7 |
-1724 |
200 South |
GC5644 |
243.8/-3.6 |
224.8 |
236.0 |
10.5 |
25.1 |
0.42 |
4.2 |
2.0 |
-1790 |
Zone |
Drill Hole
|
Drill Hole
|
Sample
|
Sample
|
True
|
Silver
|
Gold
|
Copper
|
Lead (%) |
Zinc
|
Depth
|
|
SS-1463-EXT |
25/-60 |
2290.9 |
2294.2 |
1.8 |
0.8 |
0 |
0.6 |
0.2 |
0.4 |
2005.2 |
WEST |
SS-2151-A |
25/-48 |
2359.4 |
2359.9 |
0.4 |
0.6 |
0 |
0.1 |
1 |
1 |
1868.1 |
WEST |
SS-2152 |
25/-42 |
2398.3 |
2400.7 |
1.6 |
4.9 |
0 |
2 |
2.5 |
5.3 |
1671.8 |
MIDDLE VEIN |
SS-2151-A |
25/-48 |
3289.8 |
3290.6 |
0.7 |
0.1 |
0 |
0 |
0.5 |
0.9 |
2677.5 |
MIDDLE VEIN |
SS-2152 |
25/-42 |
3629.9 |
3641.1 |
8.2 |
0.2 |
0 |
0.1 |
0.3 |
0.5 |
2633.5 |
|
LR-018 |
140/-62 |
2282 |
2282.9 |
0.8 |
6.8 |
0 |
0.1 |
0 |
0 |
1906.2 |
|
LR-019 |
140/-71 |
2357.3 |
2366.3 |
5.4 |
0.7 |
0 |
0 |
0 |
0 |
2244.6 |
|
Including |
2362.2 |
2362.9 |
0.4 |
2.7 |
0 |
0 |
0 |
0 |
2245.7 |
|
|
LR-019 |
140/-71 |
2565.5 |
2594.1 |
17.2 |
0.2 |
0 |
0 |
0 |
0 |
2456.3 |
|
LR-020 |
140/-60 |
2044.5 |
2053.1 |
6.1 |
0.1 |
0 |
0 |
0 |
0 |
1827.9 |
|
LR-020 |
140/-60 |
2062.3 |
2067 |
3.3 |
0.4 |
0 |
0 |
0 |
0 |
1841.6 |
|
LR-020 |
140/-60 |
2076.2 |
2090.6 |
10.2 |
0.1 |
0 |
0 |
0 |
0 |
1857.7 |
|
LR-020 |
140/-60 |
2113 |
2186 |
51.7 |
0.5 |
0 |
0 |
0 |
0 |
1914.9 |
|
Including |
2159.8 |
2165.9 |
3.9 |
1.3 |
0 |
0 |
0 |
0 |
1911.5 |
|
|
Including |
2164.6 |
2165.9 |
0.8 |
2.9 |
0 |
0 |
0 |
0 |
1912.9 |
|
|
LR-020 |
140/-60 |
2383.1 |
2409.4 |
18.6 |
0.1 |
0 |
0 |
0 |
0 |
2128.6 |
|
LR-020 |
140/-60 |
2545.7 |
2551 |
3.8 |
3.1 |
0 |
0 |
0 |
0 |
2260.6 |
|
Including |
2545.7 |
2546.2 |
0.3 |
10.5 |
0.01 |
0 |
0 |
0 |
2249.7 |
|
|
Including |
2547.7 |
2549.7 |
1.2 |
4.3 |
0 |
0 |
0 |
0 |
2253.5 |
Zone |
Drill Hole
|
Drillhole
|
Sample
|
Sample To
|
Drilled Width
|
Est. True
|
Gold
|
Silver
|
Depth From
|
Hatter Graben South |
HUC-111 |
121/-20 |
1782.8 |
1783.5 |
0.7 |
0.5 |
0.03 |
4.9 |
-1385 |
Hatter Graben South |
HUC-111 |
121/-20 |
2027.8 |
2029 |
1.2 |
1.1 |
0.05 |
1.1 |
-1364 |
Hatter Graben South |
HUC-111 |
121/-20 |
2302 |
2302.8 |
0.8 |
0.7 |
0.19 |
2.7 |
-1371 |
Hatter Graben South |
HUC-111 |
121/-20 |
2332.7 |
2335.7 |
3 |
2.1 |
0.09 |
0.2 |
-1371 |
Hatter Graben South |
HUC-112 |
138/-28 |
1618.7 |
1619.8 |
1.1 |
0.6 |
0.1 |
17.6 |
-2011 |
Hatter Graben South |
HUC-112 |
138/-28 |
1696.2 |
1698.8 |
2.6 |
1.5 |
0 |
2 |
-2072 |
Hatter Graben South |
HUC-112 |
138/-28 |
1819.6 |
1820 |
0.4 |
0.3 |
0.01 |
1.7 |
-2147 |
Hatter Graben South |
HUC-112 |
138/-28 |
1972.3 |
1973 |
0.7 |
0.5 |
0.03 |
1.8 |
-2235 |
Hatter Graben South |
HUC-112 |
138/-28 |
2089.6 |
2090.3 |
0.7 |
0.6 |
0.01 |
1.8 |
-2456 |
Hatter Graben South |
HUC-112 |
138/-28 |
2389.4 |
2391 |
1.6 |
1.5 |
0.1 |
3.1 |
-2424 |
Category: Earnings
View source version on businesswire.com: https://www.businesswire.com/news/home/20220510005528/en/
Vice President, Investor Relations and Treasurer
Senior Communication Coordinator
800-HECLA91 (800-432-5291)
Investor Relations
Email: hmc-info@hecla-mining.com
Website: www.hecla-mining.com
Source:
FAQ
What were Hecla Mining's Q1 2022 financial results?
How much silver did Hecla Mining produce in Q1 2022?
What is the cash flow for Hecla Mining in Q1 2022?
What are the key challenges faced by Hecla Mining in Q1 2022?