Himax Technologies, Inc. Reports Fourth Quarter and Full Year 2022 Financial Results; Provides First Quarter 2023 Guidance
Himax Technologies reported Q4 2022 revenues of $262.3M, exceeding guidance by 22.8% and reflecting 40.5% gross margin. Quarterly profit reached $42.2M, or 24.1 cents per diluted ADS. Despite a full-year revenue decline of 22.3% due to macroeconomic challenges, automotive sales surged over 50%. The company anticipates a Q1 2023 revenue decrease of 12.0% to 17.0% QoQ. However, it expects recovery in Q2 as customer inventory adjustments stabilize. For Q1, gross margin is projected at 28.0% to 30.0% and profit between 3.5 to 7.0 cents per diluted ADS.
- Q4 2022 revenues of $262.3M, exceeding guidance by 22.8%.
- Automotive sales grew over 50% in 2022.
- Q4 profit reached $42.2M, or 24.1 cents per diluted ADS.
- Full-year 2022 revenue declined 22.3% due to macroeconomic challenges.
- Q1 2023 revenues expected to decrease by 12.0% to 17.0% QoQ.
- Gross margin under pressure due to high cost of excess inventory.
Q4 2022 Revenues and EPS Beat Guidance, while Gross Margin Moderately below Guidance Range Issued on November 10, 2022
Company Q1 2023 Guidance: Revenues to Decrease
- Q4 2022 revenues were
$262.3M , an increase of22.8% QoQ, substantially exceeding guidance of an increase of around4.0% to8.0% . Q4 GM reached30.5% - Q4 2022 IFRS after-tax profit was
$42.2M , or 24.1 cents per diluted ADS, compared to$8.3M , or 4.8 cents last quarter - Company’s full year 2022 revenues were
$1.2 billion and IFRS GM was40.5% . 2022 IFRS profit attributable to shareholders was$1.36 per fully diluted ADS - Company’s Q1 2023 revenues to decrease
12.0% to17.0% QoQ. IFRS GM around28.0% to30.0% . IFRS profit attributable to shareholders in the range of 3.5 to 7.0 cents per fully diluted ADS. Non-IFRS profit attributable to shareholders in the range of 6.5 to 10.0 cents per fully diluted ADS - In 2022, Himax’s automotive sales enjoyed the highest growth among all product lines, up more than
50% on top of the remarkable strength in 2021 when sales grew more than110% . For the year, sales of traditional DDIC for automotive were up over30% , while auto TDDI sales surged by more than300% - Himax’s inventory position has much improved since its peak during Q3 last year and the Company anticipates its inventory continue to decrease to near its historical average no later than Q3 of 2023
- Company anticipates customers’ inventory adjustment in automotive DDIC will find equilibrium, leading to a strong recovery in Q2 of 2023
- On the revenue front, Himax expects Q1 to be the trough of the year with sales rebounding in Q2 and business momentum continuing to improve into the second half of 2023
TAINAN, Taiwan, Feb. 09, 2023 (GLOBE NEWSWIRE) -- Himax Technologies, Inc. (Nasdaq: HIMX) (“Himax” or “Company”), a leading supplier and fabless manufacturer of display drivers and other semiconductor products, announced its financial results for the fourth quarter and full year 2022 ended December 31, 2022.
“Our objective first and foremost is to strictly manage our inventory level, and we have been aggressive in doing so by sacrificing short term gross margin to offload excess stock. We also continue to curtail our wafer starts while striving to win more projects from customers specifically for the purpose of digesting our excess inventory. Our inventory position has much improved since its peak during the third quarter last year and we anticipate it will continue to decrease to near our historical average no later than the third quarter of 2023,” said Mr. Jordan Wu, President and Chief Executive Officer of Himax.
“On the revenue front, we expect the first quarter to be the trough of the year with sales rebounding in the second quarter and business momentum continuing to improve into the second half of 2023,” concluded Mr. Jordan Wu.
Fourth Quarter 2022 Financial Results
Himax net revenues were
Revenue from large display drivers was
Small and medium-sized display driver revenue was
Q4 automotive business increased single digit quarter over quarter, better than guided as customers restocked, especially for TDDI. Automotive driver business once again represented the largest revenue contributor with over
Fourth quarter revenues from its non-driver business also beat guidance with revenues of
IFRS operating expenses for the fourth quarter were
Fourth quarter IFRS operating income was
Full Year 2022 Financial Results
Revenues totaled
Revenue from large panel display drivers totaled
Automotive segment continued to see extraordinary business momentum in 2022. Automotive sales enjoyed the highest growth among all product lines, up more than
While Himax's overall annual sales declined due to the unusual and abrupt demand halt, several new sales streams have started to contribute during 2022, including ICs for AMOLED and the ultralow power WiseEye smart sensing. Both product lines enjoyed higher than corporate average gross margin in 2022. On AMOLED, Himax provides both AMOLED DDIC and Tcon for automotive and tablet displays. In addition, the Company is making good progress with leading panel houses for the development of AMOLED display drivers for smartphone, TV and notebook applications. Himax anticipates the shipment of smartphone AMOLED driver to start in the second half of 2023 for key customers in China and Korea. On the WiseEye product line, Himax continues to support Dell for its production ramp up in a range of newest models using Himax’s first generation WE1 solution. In addition, a host of leading laptop vendors and CPU platform players have shown strong interest in broadening AI use cases of future generation smart notebooks by adopting Himax’s next generation WE2 AI processor. Backed by a strong business pipeline and robust design-in activities in numerous AIoT applications with customers from all over the world, Himax expects strong sales momentum for WiseEye in 2023.
IFRS gross margin in 2022 was
IFRS operating expenses in 2022 were
2022 IFRS operating income was
Balance Sheet and Cash Flow
Himax had
The Company’s inventories as of December 31, 2022 were
Outstanding Share
As of December 31, 2022, Himax had 174.4 million ADS outstanding, unchanged from last quarter. On a fully diluted basis, total number of ADS outstanding for the fourth quarter was 175.0 million.
Q1 2023 Outlook
Historically, the first quarter has seasonally been the slowest of the year due to the Lunar New Year holidays. On the backdrop of sluggish global demand and a surge of Covid-19 cases in China despite their government lifting Covid restrictions, many Chinese factories extended their shutdown period through the Lunar New Year. This added uncertainty to an already stagnant business environment causing Company’s customers to hesitate to place new orders, while cautiously managing their inventory levels and further clouding Company’s business visibility. As uncertainty persists, Himax’s objective first and foremost is to strictly manage its inventory level, and the Company has been aggressive in doing so by sacrificing short term gross margin to offload excess stock. Himax also continues to curtail its wafer starts while striving to win more projects from customers specifically for the purpose of digesting Company’s excess inventory. Himax’s inventory position has much improved since its peak during the third quarter last year and the Company anticipates it will continue to decrease to near its historical average no later than the third quarter of 2023.
With that said, Company’s Q1 gross margin remains under pressure. The cost of Company's excess inventory is high from being sourced during tight capacity constraint in 2021 when foundry and backend prices were at peak levels. Another contributing factor to Q1 margin contraction stems from market price decline of certain unsold inventories which will necessitate write-downs. However, Himax believes this effect will gradually diminish throughout the year as the market has shown signs of recovery across many business areas. Notwithstanding the pressure from the destocking process, Himax continues to work diligently towards improving its gross margin as a primary objective. Despite the expected short-term margin compression, Himax remains confident in its gross margin prospects, backed particularly by several high visibility product areas, most notably the higher margin automotive and WiseEye smart image sensing businesses which look set to outgrow other businesses.
Looking ahead, the semiconductor industry appears to be trending toward a post-pandemic era. While the supply chain gradually stabilizes and channel inventory reverts to heathier levels, Himax believes a decent recovery is forthcoming. On the revenue front, the Company expects the first quarter to be the trough of the year with sales rebounding in the second quarter and business momentum continuing to improve into the second half of 2023.
Display Driver IC Businesses
LDDIC
Q1 large display driver IC revenue is projected to be up high single digit sequentially. Himax expects monitor IC business to be on a recovery trajectory as customers have started to replenish chips due to reduced channel inventory after multiple quarters of destocking. Monitor IC sales in the first quarter are set to grow by a decent double digit. TV panel prices also show signs of stabilization from restocking demand, particularly for mainstream models, and will likely strengthen in Q1, bucking the seasonal factor. Himax anticipates its sales for TV segment to increase single digit sequentially in Q1. Conversely on notebook segment, the highly publicized downward trend lingers on with further declines from enterprise IT budget cuts in tandem with customers’ continuous stringent inventory control measures.
SMDDIC
Q1 SMDDIC revenue is expected to decrease by double digit sequentially. Q1 automotive IC sales are anticipated to be down mid-teens as Company’s customers continue to reduce inventory for traditional DDICs. However, Himax sees strong momentum for its automotive TDDI sales which are poised to grow by single digit, backed by solid new design-in pipeline which has been rapidly expanding for many quarters. Additionally, Himax anticipates customers’ inventory adjustment in DDIC will find equilibrium, leading to a strong recovery in the second quarter. Both smartphone and tablet IC sales are set to decline double digit quarter over quarter due to seasonality and customers’ continuous destocking measures.
On automotive business. The trend for the automobile interior continues to be in favor of more stylish and diverse designs, made possible with increasing quantity and size of panels inside the vehicle equipped with advanced interactive display technologies. As the leader in the automotive display IC market, Himax provides a one-stop-shop offering of the most comprehensive product portfolio for automotive display in the industry, ranging from traditional DDIC to new technologies such as TDDI, local dimming Tcon, LTDI and AMOLED. Himax’s business visibility for automotive segment for 2023 remains much better than those of consumer centric products. In addition, the Company sees a favorable trajectory in its automotive TDDI business, backed by prompt expansion of TDDI adoption and fast-growing new project-wins as TDDI technology is essential for large sized, interactive, stylish, curved and free-formed automotive displays required of future generation vehicles. Himax believes its automotive TDDI sales will be one of the primary driving forces for its long-term business growth. Moreover, Himax anticipates the market share of its automotive TDDI will surpass that of DDIC which has already reached
Himax is also the first in the industry to launch the LTDI (Large Touch and Display Driver Integration) automotive display solution, catering to the need for ever larger screens inside vehicles. LTDI solution requires even higher levels of integration of display and touch technologies for the next generation, typically larger than 30-inch automotive displays, where the solution can cascade up to 30 chips in support of ultrahigh-resolution displays, usually more than 7Kx1K, and high-precision touch sensitivity. United with a top-Tier automotive digital platform provider, Himax’s cutting edge LTDI technology was showcased at CES 2023 by one of its leading panel customers for a 55-inch pillar-to-pillar, in-cell touch display that provides seamless, intuitive and advanced tactile experience for future generation smart cabins. Himax’s LTDI is scheduled to start mass production in the second quarter this year, substantially ahead of competition. More design collaborations in some of the most modish automotive vehicles are underway.
On AMOLED, Himax continues to gear up for AMOLED driver IC development jointly with major Korean and Chinese panel makers in various applications. For tablet, it is seeing shipments on the rise for premium models that adopt advanced AMOLED display, of which Himax offers both DDIC and Tcon and has commenced production to certain leading brands. For automotive AMOLED display, Himax continues to win project awards for flexible AMOLED driver and Tcon with both conventional car makers and NEV vendors. Finally, Himax is making good progress with leading panel houses for the development of AMOLED display drivers for smartphone, TV and notebook applications. Himax expects to commence smartphone AMOLED driver production from the second half of 2023. Himax’s AMOLED business, including display driver and Tcon, is slated for strong growth in the next few years. As a reminder, for smartphone AMOLED display driver, the Company already has secured meaningful capacity.
Non-Driver Product Categories
TCON
The Company anticipates Q1 Tcon sales to decrease by mid-teens sequentially, hampered by decreased shipment of tablet product for AMOLED displays. On a positive note, Himax’s position remains unchallenged in automotive Tcon for local dimming technology, which not only improves display contrast ratio, but also drastically reduces display power consumption, which is critical for larger displays and EV models. With years of strenuous work on this high entry barrier technology, Himax has developed comprehensive local dimming Tcon product offerings that can support a wide range of design covering super high frame rate of 240 Hz and resolutions of up to 8K. Himax has won numerous project awards from various named panel makers, Tier 1s and car makers for premium new car models with a small number of which already commenced mass production recently. Local dimming Tcon is set for robust growth starting 2023. Himax anticipates Q1 automotive Tcon sales to increase more than
WiseEye Smart Image Sensing
Himax’s WiseEye AI total solution incorporates the Company’s proprietary ultralow power AI processor, always-on CMOS image sensor, and CNN-based AI algorithm. Himax continues to support the mass production of Dell’s notebook and other end-point AI applications, such as automatic meter reading (AMR), shared bike parking, video conference device, door lock and medical capsule endoscope. The Company is more committed than ever to strengthening its WiseEye product roadmap and retaining its leadership position in ultralow power AI processor and image sensor for end-point AI applications.
At this year’s CES, Himax teamed up with several industry-leading ecosystem partners and customers to jointly introduce its neomodern ultralow power tinyML solutions in various real end-point AI applications, including surveillance camera with Novatek, a leader in surveillance system SOC, and smart home with Useful Sensors, a start-up founded by Pete Warden, the former Google TensorFlow tech leader. Himax also joined forces with Seeed Studio in smart agriculture and Wentai Technology in smart office, both leading players in their respective areas. These are just a few examples of real adoption of Company’s ultralow power WiseEye solution in the emerging end-point ultralow power image AI era. Himax continues to see increasing deployment of WiseEye solution in diverse applications driven by the mega trend of AIoT and growing demand to add image AI capability to everyday objects.
To highlight Himax’s surveillance camera demonstration, Himax and Novatek jointly showcased a leading ultralow power pre-roll AI solution, enabling battery-operated surveillance camera with comprehensive event recording capability through “negative time” recording. The pre-roll function, powered by Himax’s WE1 processor, features an always-on video recording operation at a slow frame rate, using only single digit milliwatts power consumption. Meanwhile, the WE1 AI processor intelligently senses specific motion events, such as certain human behavior or suspicious activities. All these are taking place while the core vision processor remains powered off. Once a classified event is identified, the WE1 processor activates the core processor which then initiates a high-resolution recording of the event while stitching the pre-roll video clips of the WE1 processor thereto. This is a substantial improvement compared to what existing surveillance solutions offer in terms of security as users receive a thorough video stream complete with pre-roll video clips of what preceded the motion events. It also significantly reduces the overall power consumption, made possible for battery-powered surveillance system. With these significant features in pre-roll and ultralow power, WiseEye is gaining traction in various surveillance fields, covering doorbell, door lock and dashcam. Numerous engagements and design projects have been in progress with surveillance customers across different domains after CES.
Also during this year’s CES, Himax debuted its next generation WE2 AI processor that offers
Given a consistent product roadmap, improving product performance and broader customer traction from various domains, the Company believes that WiseEye will emerge as a multi-year structural growth driver for Himax.
Optical Related Product Lines / Metaverse
Himax’s optical related product lines covers WLO, LCoS and 3D Sensing. Himax is one of the few companies in the technology industry with a wide array of optical related product lines that are critical for the realization of metaverse. Company’s technology leadership and manufacturing expertise are evidenced by the growing list of AR/VR goggle device customers and ongoing engineering projects. Himax continues to work on strengthening its optical-related technology suite, while collaborating with some of the world’s largest technology companies that remain deeply committed to investing in its development.
On 3D sensing, Himax sees increasing adoption of its optical components and/or 3D sensing technologies that enable new ways people interact with AR and VR applications. At CES 2023, Himax introduced a series of next generation 3D vision processors to support a variety of state-of-the-art 3D sensing technologies in Time of Flight (”ToF”) and structured light. Company’s structured light AI processor can provide 3D eye tracking functionality to report the exact eye positions with the industry’s highest response rate and low-friction to enable high precision and dizzy-free spatial reality applications. Himax featured a live demonstration of a 3D naked-eye display at CES with its eye tracking technologies becoming a hot focus point. Viewers experienced a 3D holographic view from all angles without needing additional wearables to enjoy immersive and advanced visual experience without the side effect of feeling nausea or dizziness.
On WLO for 3D gesture control. Himax’s WLO technology is deployed to empower 3D perception sensing for precise controller-free gesture recognition in VR devices. Himax’s collaboration with a leading VR player is going smoothly and it expects volume production starting middle of this year. On 3D scanning for object reconstruction, Himax’s 3D sensing technology, which incorporates both its 3D projector and 3D decoder, is being deployed by a leading customer’s 3D scanning device for the purpose of generating real time digital twins, avatars and 3D environment surroundings that ultimately help users transit and connect seamlessly between physical and digital worlds. The collaboration is ongoing with promising progress, and Himax expects it to hit the market next year.
Metaverse related development are early in the lifecycle but overall remains an attractive opportunity for Himax potentially. Himax is well positioned with years of research and development, a unique product portfolio, production history and key partnerships to capitalize on its growth as the industry continues to emerge and mature.
For non-driver IC business, the Company expects revenue to decrease mid-teens sequentially in the first quarter.
First Quarter 2023 Guidance
Net Revenue: | To Decrease |
IFRS Gross Margin: | To be around |
IFRS Profit: | To be 3.5 cents to 7.0 cents per diluted ADS |
Non-IFRS Profit: | To be 6.5 cents to 10.0 cents per diluted ADS |
To note, the EPS guidance already accounts for certain foreign exchange loss attributable to NT Dollar appreciation against the U.S. Dollar based on the prevailing exchange rate. As a reminder, much of Himax locally incurred expenses, including the bulk of employee salaries, as well as the outstanding income tax payables are NT Dollar based.
HIMAX TECHNOLOGIES FOURTH QUARTER AND FULL YEAR 2022 EARNINGS CONFERENCE CALL
DATE: | Thursday, Feb 9, 2023 |
TIME: | U.S. 8:00 a.m. EST |
Taiwan 9:00 p.m. | |
WEBCAST: | https://edge.media-server.com/mmc/p/959exv4h |
PHONE REGISTRATION: | https://register.vevent.com/register/BIcfaa1824de1d44e9a188f089fb44b7ea |
If you choose to attend by phone, you need to register first to obtain dial-in numbers for the call. Once registered you will be emailed the dial-ins along with an option to receive a call back at the start of the earnings call. Each registrant will receive a unique personal PIN. A replay of the call will be available beginning two hours after the call. The conference webcast link is https://edge.media-server.com/mmc/p/959exv4h. This call is being webcast by Nasdaq and can be accessed by clicking on this link or Himax’s website, where the webcast can be accessed through February 9, 2024.
Non-IFRS Financial Measures
Himax provides investors with gross profit, gross margin, operating income, operating margin, profit attributable to stockholders and diluted earnings per ADS attributable to Himax Technologies, Inc. stockholders on a non-IFRS basis to review and assess the Company's operating performance, which is not required by, or presented in accordance with, IFRS. The presentation of these non-IFRS financial measures are not intended to be considered in isolation or as a substitute for financial information prepared and presented in accordance with IFRS.
Himax defines non-IFRS gross profit as gross profit excluding share-based compensation and cash awards. Himax defines non-IFRS operating income as operating income excluding share-based compensation, acquisition-related intangible assets amortization, and cash awards. Himax defines non-IFRS profit attributable to stockholders as profit attributable to stockholders excluding share-based compensation, acquisition-related intangible assets amortization, and cash awards. Non-IFRS gross margin is calculated as non-IFRS gross profit divided by revenues. Non-IFRS operating margin is calculated as non-IFRS operating income divided by revenues. These non-IFRS financial measures allow Himax’s management to assess its operating results without considering the impacts of the adjusted items, which are more of non-cash charges in nature.
Himax believes that providing certain of these measures allow investors to identify underlying trends in the Company’s business and enhance the overall understanding of the Company’s past performance and future prospects with respect to key metrics used by the Company in its financial and operational decision-making. However, the use of the non-IFRS measure has limitations as an analytical tool, and investors should not consider them in isolation from, or as substitute for analysis of, the Company’s results of operations or financial condition as reported under IFRS. Further, non-IFRS financial measures may differ from the non-IFRS information used by other companies, including peer companies, and therefore its comparability may be limited.
Reconciliations between IFRS and Non-IFRS financial data are attached to this press release.
About Himax Technologies, Inc.
Himax Technologies, Inc. (NASDAQ: HIMX) is a fabless semiconductor solution provider dedicated to display imaging processing technologies. Himax is a worldwide market leader in display driver ICs and timing controllers used in TVs, laptops, monitors, mobile phones, tablets, automotive, digital cameras, car navigation, virtual reality (VR) devices and many other consumer electronics devices. Additionally, Himax designs and provides controllers for touch sensor displays, in-cell Touch and Display Driver Integration (TDDI) single-chip solutions, AMOLED ICs, LED driver ICs, power management ICs and LCoS micro-displays for augmented reality (AR) devices and heads-up displays (HUD) for automotive. The Company also offers CMOS image sensors, wafer level optics for AR devices, 3D sensing and ultralow power WiseEyeTM smart image sensing, which are used in a wide variety of applications such as mobile phone, tablet, laptop, TV, PC camera, automobile, security, medical device, home appliance, AIoT, etc. Founded in 2001 and headquartered in Tainan, Taiwan, Himax currently employs around 2,200 people from three Taiwan-based offices in Tainan, Hsinchu and Taipei and country offices in China, Korea, Japan, Germany, and the US. Himax has 2,932 patents granted and 398 patents pending approval worldwide as of December 31, 2022. Himax has retained its position as the leading display imaging processing semiconductor solution provider to consumer electronics brands worldwide.
Forward Looking Statements
Factors that could cause actual events or results to differ materially from those described in this conference call include, but are not limited to, the effect of the Covid-19 pandemic on the Company’s business; general business and economic conditions and the state of the semiconductor industry; market acceptance and competitiveness of the driver and non-driver products developed by the Company; demand for end-use applications products; reliance on a small group of principal customers; the uncertainty of continued success in technological innovations; our ability to develop and protect our intellectual property; pricing pressures including declines in average selling prices; changes in customer order patterns; changes in estimated full-year effective tax rate; shortage in supply of key components; changes in environmental laws and regulations; changes in export license regulated by Export Administration Regulations (EAR); exchange rate fluctuations; regulatory approvals for further investments in our subsidiaries; our ability to collect accounts receivable and manage inventory and other risks described from time to time in the Company's SEC filings, including those risks identified in the section entitled "Risk Factors" in its Form 20-F for the year ended December 31, 2021 filed with the SEC, as may be amended.
Company Contacts:
Eric Li, Chief IR/PR Officer
Himax Technologies, Inc.
Tel: +886-6-505-0880
Fax: +886-2-2314-0877
Email: hx_ir@himax.com.tw
www.himax.com.tw
Karen Tiao, Investor Relations
Himax Technologies, Inc.
Tel: +886-2-2370-3999
Fax: +886-2-2314-0877
Email: hx_ir@himax.com.tw
www.himax.com.tw
Mark Schwalenberg, Director
Investor Relations - US Representative
MZ North America
Tel: +1-312-261-6430
Email: HIMX@mzgroup.us
www.mzgroup.us
Himax Technologies, Inc. | |||||||||||
Non-IFRS Unaudited Supplemental Data – Reconciliation Schedule | |||||||||||
(Amounts in Thousands of U.S. Dollars) | |||||||||||
Gross Margin, Operating Margin and Net Margin Excluding Share-Based Compensation, Acquisition-Related Charges and Cash Award: | |||||||||||
Three Months Ended December 31, | Three Months Ended September 30, | ||||||||||
2022 | 2021 | 2022 | |||||||||
Revenues | $ | 262,290 | $ | 451,895 | $ | 213,631 | |||||
Gross profit | 80,051 | 233,976 | 76,803 | ||||||||
Add: Share-based compensation – cost of revenues | 13 | 7 | 454 | ||||||||
Add: Cash award – cost of revenues | 55 | 79 | 296 | ||||||||
Gross profit excluding share-based compensation and cash award | 80,119 | 234,062 | 77,553 | ||||||||
Gross margin excluding share-based compensation and cash award | 30.5 | % | 51.8 | % | 36.3 | % | |||||
Operating income | 27,526 | 177,951 | 3,945 | ||||||||
Add: Share-based compensation | 1,094 | 603 | 18,197 | ||||||||
Add: Acquisition-related charges –intangible assets amortization | 84 | 277 | 250 | ||||||||
Add: Cash award | 5,785 | 6,706 | 8,496 | ||||||||
Operating income excluding share-based compensation, acquisition-related charges and cash award | 34,489 | 185,537 | 30,888 | ||||||||
Operating margin excluding share-based compensation, acquisition-related charges and cash award | 13.1 | % | 41.1 | % | 14.5 | % | |||||
Profit attributable to Himax Technologies, Inc. stockholders | 42,156 | 142,393 | 8,319 | ||||||||
Add: Share-based compensation, net of tax | 917 | 480 | 14,421 | ||||||||
Add: Acquisition-related charges, net of tax | 65 | 212 | 193 | ||||||||
Add: Cash award, net of tax | 4,560 | 5,338 | 6,841 | ||||||||
Profit attributable to Himax Technologies, Inc. stockholders excluding share-based compensation, acquisition-related charges and cash award | 47,698 | 148,423 | 29,774 | ||||||||
Net margin attributable to Himax Technologies, Inc. stockholders excluding share-based compensation, acquisition-related charges and cash award | 18.2 | % | 32.8 | % | 13.9 | % | |||||
*Gross margin excluding share-based compensation and cash award equals gross profit excluding share-based compensation and cash award divided by revenues | |||||||||||
*Operating margin excluding share-based compensation, acquisition-related charges and cash award equals operating income excluding share-based compensation, acquisition-related charges and cash award divided by revenues | |||||||||||
*Net margin attributable to Himax Technologies, Inc. stockholders excluding share-based compensation, acquisition-related charges and cash award equals profit attributable to Himax Technologies, Inc. stockholders excluding share-based compensation, acquisition-related charges and cash award divided by revenues |
Himax Technologies, Inc. | |||||||||||
Non-IFRS Unaudited Supplemental Data – Reconciliation Schedule | |||||||||||
(Amounts in Thousands of U.S. Dollars) | |||||||||||
Gross Margin, Operating Margin and Net Margin Excluding Share-Based Compensation, Acquisition-Related Charges and Cash Award: | |||||||||||
Twelve Months Ended December 31, | |||||||||||
2022 | 2021 | ||||||||||
Revenues | $ | 1,201,339 | $ | 1,547,097 | |||||||
Gross profit | 487,106 | 748,578 | |||||||||
Add: Share-based compensation – cost of revenues | 481 | 682 | |||||||||
Add: Cash award – cost of revenues | 505 | 511 | |||||||||
Gross profit excluding share-based compensation and cash award | 488,092 | 749,771 | |||||||||
Gross margin excluding share-based compensation and cash award | 40.6 | % | 48.5 | % | |||||||
Operating income | 257,587 | 545,021 | |||||||||
Add: Share-based compensation | 20,631 | 23,874 | |||||||||
Add: Acquisition-related charges –intangible assets amortization | 887 | 1,105 | |||||||||
Add: Cash award | 27,694 | 8,288 | |||||||||
Operating income excluding share-based compensation, acquisition-related charges and cash award | 306,799 | 578,288 | |||||||||
Operating margin excluding share-based compensation, acquisition-related charges and cash award | 25.5 | % | 37.4 | % | |||||||
Profit attributable to Himax Technologies, Inc. stockholders | 236,982 | 436,896 | |||||||||
Add: Share-based compensation, net of tax | 16,430 | 18,978 | |||||||||
Add: Acquisition-related charges, net of tax | 682 | 847 | |||||||||
Add: Cash award, net of tax | 22,053 | 6,844 | |||||||||
Profit attributable to Himax Technologies, Inc. stockholders excluding share-based compensation, acquisition-related charges and cash award | 276,147 | 463,565 | |||||||||
Net margin attributable to Himax Technologies, Inc. stockholders excluding share-based compensation, acquisition-related charges and cash award | 23.0 | % | 30.0 | % | |||||||
*Gross margin excluding share-based compensation and cash award equals gross profit excluding share-based compensation and cash award divided by revenues | |||||||||||
*Operating margin excluding share-based compensation, acquisition-related charges and cash award equals operating income excluding share-based compensation, acquisition-related charges and cash award divided by revenues | |||||||||||
*Net margin attributable to Himax Technologies, Inc. stockholders excluding share-based compensation, acquisition-related charges and cash award equals profit attributable to Himax Technologies, Inc. stockholders excluding share-based compensation, acquisition-related charges and cash award divided by revenues |
Diluted Earnings Per ADS Attributable to Himax Technologies, Inc. Stockholders Excluding Share-based Compensation, Acquisition-Related Charges and Cash Award: (Amounts in U.S. Dollars) | ||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||
2022 | 2022 | |||||
Diluted IFRS earnings per ADS attributable to Himax Technologies, Inc. stockholders | $ | 0.241 | $ | 1.356 | ||
Add: Share-based compensation per ADS | $ | 0.005 | $ | 0.094 | ||
Add: Acquisition-related charges per ADS | $ | 0.000 | $ | 0.004 | ||
Add: Cash award per ADS | $ | 0.026 | $ | 0.126 | ||
Diluted non-IFRS earnings per ADS attributable to Himax Technologies, Inc. stockholders excluding share-based compensation, acquisition-related charges and cash award | $ | 0.273 | $ | 1.580 | ||
Numbers do not add up due to rounding |
-Financial Tables-
Himax Technologies, Inc. | |||||||||||
Unaudited Condensed Consolidated Statements of Profit or Loss | |||||||||||
(These interim financials do not fully comply with IFRS because they omit all interim disclosure required by IFRS) | |||||||||||
(Amounts in Thousands of U.S. Dollars, Except Share and Per Share Data) | |||||||||||
Three Months Ended December 31, | 3 Months Ended September 30, | ||||||||||
2022 | 2021 | 2022 | |||||||||
Revenues | |||||||||||
Revenues from third parties, net | $ | 262,245 | $ | 451,820 | $ | 213,586 | |||||
Revenues from related parties, net | 45 | 75 | 45 | ||||||||
262,290 | 451,895 | 213,631 | |||||||||
Costs and expenses: | |||||||||||
Cost of revenues | 182,239 | 217,919 | 136,828 | ||||||||
Research and development | 40,158 | 41,540 | 55,749 | ||||||||
General and administrative | 6,651 | 8,086 | 8,554 | ||||||||
Sales and marketing | 5,716 | 6,399 | 8,555 | ||||||||
Total costs and expenses | 234,764 | 273,944 | 209,686 | ||||||||
Operating income | 27,526 | 177,951 | 3,945 | ||||||||
Non operating income (loss): | |||||||||||
Interest income | 1,990 | 283 | 1,387 | ||||||||
Changes in fair value of financial assets at fair value through profit or loss | 885 | (273 | ) | (67 | ) | ||||||
Foreign currency exchange gains (losses), net | (443 | ) | 874 | 1,181 | |||||||
Finance costs | (1,332 | ) | (285 | ) | (843 | ) | |||||
Share of losses of associates | (170 | ) | (652 | ) | (164 | ) | |||||
Other income | 10,724 | 199 | 120 | ||||||||
11,654 | 146 | 1,614 | |||||||||
Profit before income taxes | 39,180 | 178,097 | 5,559 | ||||||||
Income tax expense (benefit) | (2,818 | ) | 36,625 | (2,449 | ) | ||||||
Profit for the period | 41,998 | 141,472 | 8,008 | ||||||||
Loss attributable to noncontrolling interests | 158 | 921 | 311 | ||||||||
Profit attributable to Himax Technologies, Inc. stockholders | $ | 42,156 | $ | 142,393 | $ | 8,319 | |||||
Basic earnings per ADS attributable to Himax Technologies, Inc. stockholders | $ | 0.241 | $ | 0.815 | $ | 0.048 | |||||
Diluted earnings per ADS attributable to Himax Technologies, Inc. stockholders | $ | 0.241 | $ | 0.815 | $ | 0.048 | |||||
Basic Weighted Average Outstanding ADS | 174,812 | 174,694 | 174,695 | ||||||||
Diluted Weighted Average Outstanding ADS | 174,997 | 174,767 | 174,735 | ||||||||
Himax Technologies, Inc. | ||||||||
Unaudited Condensed Consolidated Statements of Profit or Loss | ||||||||
(Amounts in Thousands of U.S. Dollars, Except Share and Per Share Data) | ||||||||
Twelve Months Ended December 31, | ||||||||
2022 | 2021 | |||||||
Revenues | ||||||||
Revenues from third parties, net | $ | 1,201,124 | $ | 1,546,972 | ||||
Revenues from related parties, net | 215 | 125 | ||||||
1,201,339 | 1,547,097 | |||||||
Costs and expenses: | ||||||||
Cost of revenues | 714,233 | 798,519 | ||||||
Research and development | 175,557 | 151,386 | ||||||
General and administrative | 28,503 | 29,281 | ||||||
Sales and marketing | 25,459 | 22,890 | ||||||
Total costs and expenses | 943,752 | 1,002,076 | ||||||
Operating income | 257,587 | 545,021 | ||||||
Non operating income (loss): | ||||||||
Interest income | 4,813 | 876 | ||||||
Changes in fair value of financial assets at fair value through profit or loss | 1,246 | (284 | ) | |||||
Foreign currency exchange gains, net | 5,506 | 1,096 | ||||||
Finance costs | (2,783 | ) | (1,074 | ) | ||||
Share of losses of associates | (743 | ) | (1,392 | ) | ||||
Other income | 10,939 | 349 | ||||||
18,978 | (429 | ) | ||||||
Profit before income taxes | 276,565 | 544,592 | ||||||
Income tax expense | 41,098 | 110,657 | ||||||
Profit for the period | 235,467 | 433,935 | ||||||
Loss attributable to noncontrolling interests | 1,515 | 2,961 | ||||||
Profit attributable to Himax Technologies, Inc. stockholders | $ | 236,982 | $ | 436,896 | ||||
Basic earnings per ADS attributable to Himax Technologies, Inc. stockholders | $ | 1.356 | $ | 2.502 | ||||
Diluted earnings per ADS attributable to Himax Technologies, Inc. stockholders | $ | 1.356 | $ | 2.498 | ||||
Basic Weighted Average Outstanding ADS | 174,724 | 174,614 | ||||||
Diluted Weighted Average Outstanding ADS | 174,817 | 174,867 | ||||||
Himax Technologies, Inc. | |||||||||||
Unaudited Supplemental Financial Information | |||||||||||
(Amounts in Thousands of U.S. Dollars) | |||||||||||
The amount of share-based compensation included in applicable statements of profit or loss categories is summarized as follows: | Three Months Ended December 31, | Three Months Ended September 30, | |||||||||
2022 | 2021 | 2022 | |||||||||
Share-based compensation | |||||||||||
Cost of revenues | $ | 13 | $ | 7 | $ | 454 | |||||
Research and development | 658 | 462 | 13,719 | ||||||||
General and administrative | 299 | 95 | 1,637 | ||||||||
Sales and marketing | 124 | 39 | 2,387 | ||||||||
Income tax benefit | (177 | ) | (123 | ) | (3,776 | ) | |||||
Total | $ | 917 | $ | 480 | $ | 14,421 | |||||
The amount of acquisition-related charges included in applicable statements of profit or loss categories is summarized as follows: | |||||||||||
Acquisition-related charges | |||||||||||
Research and development | $ | 84 | $ | 277 | $ | 250 | |||||
Income tax benefit | (19 | ) | (65 | ) | (57 | ) | |||||
Total | $ | 65 | $ | 212 | $ | 193 | |||||
The amount of cash award included in applicable statements of profit or loss categories is summarized as follows: | |||||||||||
Cash award | |||||||||||
Cost of revenues | $ | 55 | $ | 79 | $ | 296 | |||||
Research and development | 4,483 | 5,066 | 6,174 | ||||||||
General and administrative | 418 | 583 | 665 | ||||||||
Sales and marketing | 829 | 978 | 1,361 | ||||||||
Income tax benefit | (1,225 | ) | (1,368 | ) | (1,655 | ) | |||||
Total | $ | 4,560 | $ | 5,338 | $ | 6,841 | |||||
Himax Technologies, Inc. | |||||||
Unaudited Supplemental Financial Information | |||||||
(Amounts in Thousands of U.S. Dollars) | |||||||
The amount of share-based compensation included in applicable statements of profit or loss categories is summarized as follows: | Twelve Months Ended December 31, | ||||||
2022 | 2021 | ||||||
Share-based compensation | |||||||
Cost of revenues | $ | 481 | $ | 682 | |||
Research and development | 15,345 | 17,662 | |||||
General and administrative | 2,193 | 2,367 | |||||
Sales and marketing | 2,612 | 3,163 | |||||
Income tax benefit | (4,201 | ) | (4,896 | ) | |||
Total | $ | 16,430 | $ | 18,978 | |||
The amount of acquisition-related charges included in applicable statements of profit or loss categories is summarized as follows: | |||||||
Acquisition-related charges | |||||||
Research and development | $ | 887 | $ | 1,105 | |||
Income tax benefit | (205 | ) | (258 | ) | |||
Total | $ | 682 | $ | 847 | |||
The amount of cash award included in applicable statements of profit or loss categories is summarized as follows: | |||||||
Cash award | |||||||
Cost of revenues | $ | 505 | $ | 511 | |||
Research and development | 20,792 | 5,876 | |||||
General and administrative | 2,250 | 678 | |||||
Sales and marketing | 4,147 | 1,223 | |||||
Income tax benefit | (5,641 | ) | (1,444 | ) | |||
Total | $ | 22,053 | $ | 6,844 | |||
Himax Technologies, Inc. | |||||||||||
IFRS Unaudited Condensed Consolidated Statements of Financial Position | |||||||||||
(Amounts in Thousands of U.S. Dollars) | |||||||||||
December 31, 2022 | December 31, 2021 | September 30, 2022 | |||||||||
Assets | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 221,581 | $ | 336,024 | $ | 219,745 | |||||
Financial assets at amortized cost | 8,314 | 26,013 | 8,147 | ||||||||
Financial assets at fair value through profit or loss | - | 2,345 | - | ||||||||
Accounts receivable, net (including related parties) | 261,148 | 410,211 | 253,284 | ||||||||
Inventories | 370,933 | 198,600 | 410,071 | ||||||||
Income taxes receivable | 31 | 54 | 41 | ||||||||
Restricted deposit | 369,300 | 154,100 | 369,300 | ||||||||
Other receivable from related parties | 1,224 | 1,217 | 1,230 | ||||||||
Other current assets | 104,277 | 64,280 | 109,734 | ||||||||
Total current assets | 1,336,808 | 1,192,844 | 1,371,552 | ||||||||
Financial assets at fair value through profit or loss | 15,350 | 13,668 | 14,466 | ||||||||
Financial assets at fair value through other comprehensive income | 279 | 410 | 352 | ||||||||
Equity method investments | 6,533 | 3,302 | 3,293 | ||||||||
Property, plant and equipment, net | 126,138 | 133,236 | 127,598 | ||||||||
Deferred tax assets | 11,797 | 7,191 | 6,199 | ||||||||
Goodwill | 28,138 | 28,138 | 28,138 | ||||||||
Other intangible assets, net | 1,094 | 6,617 | 5,571 | ||||||||
Restricted deposit | 32 | 36 | 32 | ||||||||
Refundable deposits | 162,968 | 199,982 | 162,924 | ||||||||
Other non-current assets | 12,621 | 17,770 | 10,809 | ||||||||
364,950 | 410,350 | 359,382 | |||||||||
Total assets | $ | 1,701,758 | $ | 1,603,194 | $ | 1,730,934 | |||||
Liabilities and Equity | |||||||||||
Current liabilities: | |||||||||||
Current portion of long-term unsecured borrowings | $ | 6,000 | $ | 6,000 | $ | 6,000 | |||||
Short-term secured borrowings | 369,300 | 151,400 | 369,300 | ||||||||
Accounts payable (including related parties) | 122,042 | 248,425 | 191,971 | ||||||||
Income taxes payable | 69,383 | 96,552 | 66,517 | ||||||||
Other payable to related parties | 2,568 | 1,641 | 2,385 | ||||||||
Contract liabilities-current | 49,167 | 37,663 | 34,481 | ||||||||
Other current liabilities | 75,535 | 59,544 | 65,943 | ||||||||
Total current liabilities | 693,995 | 601,225 | 736,597 | ||||||||
Long-term unsecured borrowings | 40,500 | 46,500 | 42,000 | ||||||||
Deferred tax liabilities | 691 | 965 | 754 | ||||||||
Contract liabilities-non-current | - | 10,221 | 12,356 | ||||||||
Other non-current liabilities | 72,751 | 72,301 | 90,672 | ||||||||
113,942 | 129,987 | 145,782 | |||||||||
Total liabilities | 807,937 | 731,212 | 882,379 | ||||||||
Equity | |||||||||||
Ordinary shares | 107,010 | 107,010 | 107,010 | ||||||||
Additional paid-in capital | 112,249 | 108,841 | 111,404 | ||||||||
Treasury shares | (5,594 | ) | (5,761 | ) | (5,594 | ) | |||||
Accumulated other comprehensive income | (218 | ) | (666 | ) | (2,247 | ) | |||||
Retained earnings | 679,125 | 660,300 | 637,149 | ||||||||
Equity attributable to owners of Himax Technologies, Inc. | 892,572 | 869,724 | 847,722 | ||||||||
Noncontrolling interests | 1,249 | 2,258 | 833 | ||||||||
Total equity | 893,821 | 871,982 | 848,555 | ||||||||
Total liabilities and equity | $ | 1,701,758 | $ | 1,603,194 | $ | 1,730,934 | |||||
Himax Technologies, Inc. | ||||||||||||
Unaudited Condensed Consolidated Statements of Cash Flows | ||||||||||||
(Amounts in Thousands of U.S. Dollars) | ||||||||||||
Three Months Ended December 31, | Three Months Ended September 30, | |||||||||||
2022 | 2021 | 2022 | ||||||||||
Cash flows from operating activities: | ||||||||||||
Profit for the period | $ | 41,998 | $ | 141,472 | $ | 8,008 | ||||||
Adjustments for: | ||||||||||||
Depreciation and amortization | 5,196 | 5,329 | 5,359 | |||||||||
Reversal of credit losses recognized on accounts receivable | - | (190 | ) | - | ||||||||
Gain on disposal of subsidiary | (10,694 | ) | - | - | ||||||||
Share-based compensation expenses | 1,094 | 603 | 662 | |||||||||
Gain on disposal of property, plant and equipment, net | - | (147 | ) | - | ||||||||
Changes in fair value of financial assets at fair value through profit or loss | (885 | ) | 273 | 67 | ||||||||
Interest income | (1,990 | ) | (283 | ) | (1,387 | ) | ||||||
Finance costs | 1,332 | 285 | 843 | |||||||||
Income tax expense (benefit) | (2,818 | ) | 36,625 | (2,449 | ) | |||||||
Share of losses of associates | 170 | 652 | 164 | |||||||||
Inventories write downs | 9,104 | 4,103 | 7,282 | |||||||||
Unrealized foreign currency exchange losses (gains) | 703 | (799 | ) | 1,034 | ||||||||
43,210 | 187,923 | 19,583 | ||||||||||
Changes in: | ||||||||||||
Accounts receivable (including related parties) | (10,057 | ) | (9,124 | ) | 117,749 | |||||||
Inventories | 30,034 | (41,756 | ) | (80,041 | ) | |||||||
Other receivable from related parties | 6 | (8 | ) | 152 | ||||||||
Other current assets | 2,673 | (2,083 | ) | 2,804 | ||||||||
Accounts payable (including related parties) | (68,426 | ) | 22,135 | (51,323 | ) | |||||||
Other payable to related parties | 182 | (1,361 | ) | 219 | ||||||||
Contract liabilities | 2,330 | 28,826 | (1,671 | ) | ||||||||
Other current liabilities | 2,045 | 11,526 | (424 | ) | ||||||||
Other non-current liabilities | 2,315 | (13,841 | ) | (4,151 | ) | |||||||
Cash generated from operating activities | 4,312 | 182,237 | 2,897 | |||||||||
Interest received | 2,796 | 333 | 443 | |||||||||
Interest paid | (1,332 | ) | (275 | ) | (843 | ) | ||||||
Income tax paid | (310 | ) | (47 | ) | (6,171 | ) | ||||||
Net cash provided by (used in) operating activities | 5,466 | 182,248 | (3,674 | ) | ||||||||
Cash flows from investing activities: | ||||||||||||
Acquisitions of property, plant and equipment | (2,312 | ) | (2,020 | ) | (3,402 | ) | ||||||
Acquisitions of intangible assets | (162 | ) | (41 | ) | - | |||||||
Acquisitions of financial assets at amortized cost | (784 | ) | (10,341 | ) | (720 | ) | ||||||
Proceeds from disposal of financial assets at amortized cost | 841 | 2,300 | 660 | |||||||||
Acquisitions of financial assets at fair value through profit or loss | (5,081 | ) | (6,864 | ) | (30,179 | ) | ||||||
Proceeds from disposal of financial assets at fair value through profit or loss | 5,082 | 8,258 | 33,188 | |||||||||
Proceeds from disposal of subsidiary | 14,769 | - | - | |||||||||
Proceeds from disposal of financial assets at fair value through other comprehensive income | 96 | - | - | |||||||||
Acquisitions of equity method investments | (3,264 | ) | - | - | ||||||||
Increase in refundable deposits | (13 | ) | (119,289 | ) | (6,131 | ) | ||||||
Releases of restricted deposit | - | 2,700 | - | |||||||||
Net cash provided by (used in) investing activities | 9,172 | (125,297 | ) | (6,584 | ) | |||||||
Cash flows from financing activities: | ||||||||||||
Payments of cash dividends | - | - | (217,873 | ) | ||||||||
Proceeds from issuance of new shares by subsidiaries | 487 | - | - | |||||||||
Purchases of subsidiary shares from noncontrolling interests | - | (1,475 | ) | - | ||||||||
Proceeds from short-term unsecured borrowings | - | 5,000 | - | |||||||||
Repayments of short-term unsecured borrowings | - | (5,000 | ) | - | ||||||||
Proceeds from long-term unsecured borrowings | - | - | 40,000 | |||||||||
Repayments of long-term unsecured borrowings | (1,500 | ) | (1,500 | ) | (41,500 | ) | ||||||
Proceeds from short-term secured borrowings | 358,200 | 221,400 | 668,700 | |||||||||
Repayments of short-term secured borrowings | (358,200 | ) | (221,400 | ) | (450,800 | ) | ||||||
Pledge of restricted deposit | - | - | (217,900 | ) | ||||||||
Payment of lease liabilities | (1,258 | ) | (1,237 | ) | (601 | ) | ||||||
Guarantee deposits received (refunded) | (12,000 | ) | 54,050 | (882 | ) | |||||||
Net cash provided by (used in) financing activities | (14,271 | ) | 49,838 | (220,856 | ) | |||||||
Effect of foreign currency exchange rate changes on cash and cash equivalents | 1,469 | 38 | (2,043 | ) | ||||||||
Net increase (decrease) in cash and cash equivalents | 1,836 | 106,827 | (233,157 | ) | ||||||||
Cash and cash equivalents at beginning of period | 219,745 | 229,197 | 452,902 | |||||||||
Cash and cash equivalents at end of period | $ | 221,581 | $ | 336,024 | $ | 219,745 | ||||||
Himax Technologies, Inc. | |||||||
Unaudited Condensed Consolidated Statements of Cash Flows | |||||||
(Amounts in Thousands of U.S. Dollars) | |||||||
Twelve Months Ended December 31, | |||||||
2022 | 2021 | ||||||
Cash flows from operating activities: | |||||||
Profit for the period | $ | 235,467 | $ | 433,935 | |||
Adjustments for: | |||||||
Depreciation and amortization | 21,342 | 21,342 | |||||
Reversal of credit losses recognized on accounts receivable | - | (190 | ) | ||||
Gain on disposal of subsidiary | (10,694 | ) | - | ||||
Share-based compensation expenses | 3,096 | 700 | |||||
Gain on disposal of property, plant and equipment, net | - | (147 | ) | ||||
Changes in fair value of financial assets at fair value through profit or loss | (1,246 | ) | 284 | ||||
Interest income | (4,813 | ) | (876 | ) | |||
Finance costs | 2,783 | 1,074 | |||||
Income tax expense | 41,098 | 110,657 | |||||
Share of losses of associates | 743 | 1,392 | |||||
Inventories write downs | 22,211 | 9,448 | |||||
Unrealized foreign currency exchange gains | (2,883 | ) | (953 | ) | |||
307,104 | 576,666 | ||||||
Changes in: | |||||||
Accounts receivable (including related parties) | 146,870 | (166,395 | ) | ||||
Inventories | (194,544 | ) | (99,341 | ) | |||
Other receivable from related parties | (7 | ) | (17 | ) | |||
Other current assets | 10,099 | (7,633 | ) | ||||
Other non-current assets | - | (19,460 | ) | ||||
Accounts payable (including related parties) | (124,870 | ) | 74,954 | ||||
Other payable to related parties | 927 | (931 | ) | ||||
Contract liabilities | 1,283 | 41,262 | |||||
Other current liabilities | 1,831 | 13,736 | |||||
Other non-current liabilities | 3,972 | (4,697 | ) | ||||
Cash generated from operating activities | 152,665 | 408,144 | |||||
Interest received | 4,525 | 852 | |||||
Interest paid | (2,783 | ) | (1,074 | ) | |||
Income tax paid | (71,499 | ) | (19,646 | ) | |||
Net cash provided by operating activities | 82,908 | 388,276 | |||||
Cash flows from investing activities: | |||||||
Acquisitions of property, plant and equipment | (11,797 | ) | (7,562 | ) | |||
Acquisitions of intangible assets | (331 | ) | (468 | ) | |||
Acquisitions of financial assets at amortized cost | (8,763 | ) | (25,362 | ) | |||
Proceeds from disposal of financial assets at amortized cost | 25,823 | 8,011 | |||||
Acquisitions of financial assets at fair value through profit or loss | (108,374 | ) | (23,417 | ) | |||
Proceeds from disposal of financial assets at fair value through profit or loss | 110,283 | 29,141 | |||||
Proceeds from disposal of subsidiary | 14,769 | - | |||||
Proceeds from disposal of financial assets at fair value through other comprehensive income | 96 | - | |||||
Proceeds from capital reduction of investment | - | 151 | |||||
Acquisitions of equity method investments | (3,264 | ) | (598 | ) | |||
Increase in refundable deposits | (6,144 | ) | (213,056 | ) | |||
Releases (pledges) of restricted deposit | 2,700 | (2,595 | ) | ||||
Cash received in advance from disposal of land | - | 3,075 | |||||
Net cash provided by (used in) investing activities | 14,998 | (232,680 | ) | ||||
Cash flows from financing activities: | |||||||
Payments of cash dividends | (217,873 | ) | (47,424 | ) | |||
Proceeds from issuance of new shares by subsidiaries | 487 | - | |||||
Purchases of subsidiary shares from noncontrolling interests | (301 | ) | (1,627 | ) | |||
Proceeds from short-term unsecured borrowings | - | 15,000 | |||||
Repayments of short-term unsecured borrowings | - | (15,000 | ) | ||||
Proceeds from long-term unsecured borrowings | 40,000 | - | |||||
Repayments of long-term unsecured borrowings | (46,000 | ) | (6,000 | ) | |||
Proceeds from short-term secured borrowings | 1,212,700 | 611,600 | |||||
Repayments of short-term secured borrowings | (994,800 | ) | (564,200 | ) | |||
Pledge of restricted deposit | (217,900 | ) | (47,400 | ) | |||
Payment of lease liabilities | (4,294 | ) | (4,668 | ) | |||
Guarantee deposits received | 16,913 | 54,050 | |||||
Proceeds from exercise of employee stock options | - | 1,182 | |||||
Net cash used in financing activities | (211,068 | ) | (4,487 | ) | |||
Effect of foreign currency exchange rate changes on cash and cash equivalents | (1,281 | ) | (23 | ) | |||
Net increase (decrease) in cash and cash equivalents | (114,443 | ) | 151,086 | ||||
Cash and cash equivalents at beginning of period | 336,024 | 184,938 | |||||
Cash and cash equivalents at end of period | $ | 221,581 | $ | 336,024 | |||
Himax Technologies, Inc. | |||||||||||
Non-IFRS Unaudited Supplemental Data – Reconciliation Schedule | |||||||||||
(Amounts in Thousands of U.S. Dollars) | |||||||||||
Gross Margin, Operating Margin and Net Margin Excluding Share-Based Compensation, Acquisition-Related Charges and Cash Award: | |||||||||||
Three Months Ended December 31, | Three Months Ended September 30, | ||||||||||
2022 | 2021 | 2022 | |||||||||
Revenues | $ | 262,290 | $ | 451,895 | $ | 213,631 | |||||
Gross profit | 80,051 | 233,976 | 76,803 | ||||||||
Add: Share-based compensation – cost of revenues | 13 | 7 | 454 | ||||||||
Add: Cash award – cost of revenues | 55 | 79 | 296 | ||||||||
Gross profit excluding share-based compensation and cash award | 80,119 | 234,062 | 77,553 | ||||||||
Gross margin excluding share-based compensation and cash award | 30.5 | % | 51.8 | % | 36.3 | % | |||||
Operating income | 27,526 | 177,951 | 3,945 | ||||||||
Add: Share-based compensation | 1,094 | 603 | 18,197 | ||||||||
Add: Acquisition-related charges –intangible assets amortization | 84 | 277 | 250 | ||||||||
Add: Cash award | 5,785 | 6,706 | 8,496 | ||||||||
Operating income excluding share-based compensation, acquisition-related charges and cash award | 34,489 | 185,537 | 30,888 | ||||||||
Operating margin excluding share-based compensation, acquisition-related charges and cash award | 13.1 | % | 41.1 | % | 14.5 | % | |||||
Profit attributable to Himax Technologies, Inc. stockholders | 42,156 | 142,393 | 8,319 | ||||||||
Add: Share-based compensation, net of tax | 917 | 480 | 14,421 | ||||||||
Add: Acquisition-related charges, net of tax | 65 | 212 | 193 | ||||||||
Add: Cash award, net of tax | 4,560 | 5,338 | 6,841 | ||||||||
Profit attributable to Himax Technologies, Inc. stockholders excluding share-based compensation, acquisition-related charges and cash award | 47,698 | 148,423 | 29,774 | ||||||||
Net margin attributable to Himax Technologies, Inc. stockholders excluding share-based compensation, acquisition-related charges and cash award | 18.2 | % | 32.8 | % | 13.9 | % | |||||
*Gross margin excluding share-based compensation and cash award equals gross profit excluding share-based compensation and cash award divided by revenues | |||||||||||
*Operating margin excluding share-based compensation, acquisition-related charges and cash award equals operating income excluding share-based compensation, acquisition-related charges and cash award divided by revenues | |||||||||||
*Net margin attributable to Himax Technologies, Inc. stockholders excluding share-based compensation, acquisition-related charges and cash award equals profit attributable to Himax Technologies, Inc. stockholders excluding share-based compensation, acquisition-related charges and cash award divided by revenues | |||||||||||
Himax Technologies, Inc. | |||||||
Non-IFRS Unaudited Supplemental Data – Reconciliation Schedule | |||||||
(Amounts in Thousands of U.S. Dollars) | |||||||
Gross Margin, Operating Margin and Net Margin Excluding Share-Based Compensation, Acquisition-Related Charges and Cash Award: | |||||||
Twelve Months Ended December 31, | |||||||
2022 | 2021 | ||||||
Revenues | $ | 1,201,339 | $ | 1,547,097 | |||
Gross profit | 487,106 | 748,578 | |||||
Add: Share-based compensation – cost of revenues | 481 | 682 | |||||
Add: Cash award – cost of revenues | 505 | 511 | |||||
Gross profit excluding share-based compensation and cash award | 488,092 | 749,771 | |||||
Gross margin excluding share-based compensation and cash award | 40.6 | % | 48.5 | % | |||
Operating income | 257,587 | 545,021 | |||||
Add: Share-based compensation | 20,631 | 23,874 | |||||
Add: Acquisition-related charges –intangible assets amortization | 887 | 1,105 | |||||
Add: Cash award | 27,694 | 8,288 | |||||
Operating income excluding share-based compensation, acquisition-related charges and cash award | 306,799 | 578,288 | |||||
Operating margin excluding share-based compensation, acquisition-related charges and cash award | 25.5 | % | 37.4 | % | |||
Profit attributable to Himax Technologies, Inc. stockholders | 236,982 | 436,896 | |||||
Add: Share-based compensation, net of tax | 16,430 | 18,978 | |||||
Add: Acquisition-related charges, net of tax | 682 | 847 | |||||
Add: Cash award, net of tax | 22,053 | 6,844 | |||||
Profit attributable to Himax Technologies, Inc. stockholders excluding share-based compensation, acquisition-related charges and cash award | 276,147 | 463,565 | |||||
Net margin attributable to Himax Technologies, Inc. stockholders excluding share-based compensation, acquisition-related charges and cash award | 23.0 | % | 30.0 | % | |||
*Gross margin excluding share-based compensation and cash award equals gross profit excluding share-based compensation and cash award divided by revenues | |||||||
*Operating margin excluding share-based compensation, acquisition-related charges and cash award equals operating income excluding share-based compensation, acquisition-related charges and cash award divided by revenues | |||||||
*Net margin attributable to Himax Technologies, Inc. stockholders excluding share-based compensation, acquisition-related charges and cash award equals profit attributable to Himax Technologies, Inc. stockholders excluding share-based compensation, acquisition-related charges and cash award divided by revenues | |||||||
Diluted Earnings Per ADS Attributable to Himax Technologies, Inc. Stockholders Excluding Share-based Compensation, Acquisition-Related Charges and Cash Award: (Amounts in U.S. Dollars) | |||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||
2022 | 2022 | ||||||
Diluted IFRS earnings per ADS attributable to Himax Technologies, Inc. stockholders | $ | 0.241 | $ | 1.356 | |||
Add: Share-based compensation per ADS | $ | 0.005 | $ | 0.094 | |||
Add: Acquisition-related charges per ADS | $ | 0.000 | $ | 0.004 | |||
Add: Cash award per ADS | $ | 0.026 | $ | 0.126 | |||
Diluted non-IFRS earnings per ADS attributable to Himax Technologies, Inc. stockholders excluding share-based compensation, acquisition-related charges and cash award | $ | 0.273 | $ | 1.580 | |||
Numbers do not add up due to rounding | |||||||
FAQ
What are Himax's Q4 2022 earnings results?
What is the revenue guidance for Q1 2023 for HIMX?
How did automotive sales perform in 2022 for HIMX?