Heritage Global Inc. Achieves Significant Growth and Record Net Operating Income in the Third Quarter Of 2022
Heritage Global Inc. (NASDAQ: HGBL) reported strong financial results for Q3 2022, with operating income reaching $3.5 million compared to $533 thousand in Q3 2021. Net income was $2.3 million, or $0.06 per share, up from $474 thousand or $0.01 per share last year. Total EBITDA stood at $3.6 million versus $638 thousand a year prior. The company has raised its full-year net operating income target to $9.0 million, surpassing the previous record of $6.1 million in 2020. Strong performance in both Industrial and Financial Assets divisions contributed to these results, supported by increasing auction activity and growing demand for non-performing loans.
- Operating income increased to $3.5 million in Q3 2022 versus $533 thousand in Q3 2021.
- Net income rose to $2.3 million in Q3 2022, compared to $474 thousand in Q3 2021.
- EBITDA grew to $3.6 million from $638 thousand year-over-year.
- Adjusted EBITDA increased to $3.8 million from $740 thousand in the prior-year quarter.
- Stockholders' equity rose to $38.3 million from $32.6 million since December 31, 2021.
- The company raised its 2022 net operating income target to $9.0 million, exceeding prior records.
- None.
Third Quarter and First Nine Months 2022 Summary of Financial Results:
($ in thousands, except per share amounts) |
Three Months Ended
|
Nine Months Ended
|
||||||||
2022 |
|
2021 |
2022 |
|
2021 |
|||||
Operating income |
$ |
3,474 |
|
$ |
533 |
$ |
7,973 |
|
$ |
1,652 |
Net income |
$ |
2,300 |
|
$ |
474 |
$ |
5,523 |
|
$ |
2,093 |
Net income per share – diluted |
$ |
0.06 |
|
$ |
0.01 |
$ |
0.15 |
|
$ |
0.06 |
|
|
|
|
|
|
|
||||
(Non-GAAP Financial Measures) (1) |
|
|
|
|
|
|
||||
EBITDA |
$ |
3,608 |
|
$ |
638 |
$ |
8,373 |
|
$ |
1,946 |
Adjusted EBITDA |
$ |
3,778 |
|
$ |
740 |
$ |
8,757 |
|
$ |
2,459 |
(1) | EBITDA and Adjusted EBITDA are commonly used non-GAAP financial measures utilized by management as a supplemental tool to evaluate the underlying operating performance of the Company on an ongoing basis and should be considered together with Heritage Global’s GAAP financial measures. Definitions and disclosures regarding non-GAAP financial information including reconciliations are included at the end of the press release. |
“Our Financial Asset business saw a dramatic increase in volume during the quarter, continuing the return to pre-pandemic volume levels that began in the second quarter of 2022. The current economic environment is driving increased credit card spending which in turn is resulting in more charged off consumer loans available to the market, especially with the end of Covid driven aid programs. With a steady stream of non-performing loans expected to continue to come to market, as we move through the close of 2022 and into 2023, we have high expectations for continued growth on this side of our business. Likewise, on the industrial asset side, auction activity is thriving, related to the increasing focus on the environmentally responsible disposal of surplus assets and equipment. In addition to opportunities with new customers, during the quarter we signed contract extensions with two of our largest partners from the pharmaceutical industry, validating our industry-leading position in the biopharma space. On a related note, American Laboratory Trading (“ALT”) is performing above our expectations in our first full year of ownership and has proven to be an excellent source of auctions for
“We are pleased with the very strong performance and the growth we have achieved from our diverse revenue streams to date in 2022. Our balanced business model provides a strong foundation for growth and that, coupled with economic tailwinds that benefit our businesses, point to what we believe will be a strong fourth quarter and 2023 for our Financial and Industrial Asset divisions.”
Third Quarter 2022 Highlights:
-
The Company achieved operating income of
for the third quarter of 2022, as compared to operating income of$3.5 million in the third quarter of 2021. The significant growth in net operating income is attributed to strong performance in both divisions.$533 thousand -
Net income totaled
, or$2.3 million diluted earnings per share for the third quarter of 2022, as compared to net income of$0.06 , or$474 thousand diluted earnings per share in the third quarter of 2021.$0.01 -
EBITDA totaled
in the third quarter of 2022 versus EBITDA of$3.6 million in the third quarter of 2021 and Adjusted EBITDA (excluding non-cash stock-based compensation) was$638 thousand compared to$3.8 million in the prior-year quarter.$740 thousand -
Heritage Global maintains a strong balance sheet, with stockholders’ equity of as of$38.3 million September 30, 2022 , compared to as of$32.6 million December 31, 2021 , and net working capital of .$13.0 million -
As of
September 30, 2022 , the Company has repurchased a total of 183,699 shares of its common stock for an aggregate amount of .$295,701
Looking Forward
Third Quarter 2022 Conference Call
Management will host a webcast and conference call today,
- 1-877-329-6284 (Domestic)
- 1-416-641-6202 (International)
The conference call will also be available in the Investor Relations section of the Company's website. To listen to a live broadcast, go to the site at least 10 minutes prior to the scheduled start time in order to register.
Replay
A replay of the call will be available on the Company's website approximately two hours after the live call through
About
Definitions and Disclosures Regarding non-GAAP Financial Information
The Company defines EBITDA as net income/loss plus depreciation and amortization, interest and other expense, and provision for income taxes. Adjusted EBITDA reflects EBITDA adjusted further to eliminate the effects of stock-based compensation. Management uses EBITDA and Adjusted EBITDA in assessing the Company’s results, evaluating the Company’s performance and in reaching operating and strategic decisions. Management believes that the presentation of EBITDA and Adjusted EBITDA, when considered together with our GAAP financial statements and the reconciliation to the most directly comparable GAAP financial measure, is useful in providing investors a more complete understanding of the factors and trends affecting the underlying performance of the Company on a historical and ongoing basis. The Company’s use of EBITDA and Adjusted EBITDA is not meant to be, and should not be, considered in isolation or as a substitute for, or superior to, any GAAP financial measure. You should carefully evaluate the financial information, below, which reconciles our GAAP reported net income to EBITDA and Adjusted EBITDA for the periods presented (in thousands).
Forward-Looking Statements
This communication includes forward-looking statements based on our current expectations and projections about future events. For these statements, the Company claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. While the Company believes the forward-looking statements contained in this communication are accurate, these forward-looking statements represent the Company’s beliefs only as of the date of this communication, and there are a number of factors that could cause actual events or results to differ materially from those indicated by such forward-looking statements, including variability in magnitude and timing of asset liquidation transactions, the impact of changes in the
-financial tables follow-
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||||||||||
(In thousands of US dollars, except share and per share amounts) (unaudited) |
||||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Revenues: |
|
|
|
|
|
|
|
|
||||||||
Services revenue |
|
$ |
7,349 |
|
|
$ |
4,822 |
|
|
$ |
16,112 |
|
|
$ |
14,020 |
|
Asset sales |
|
|
5,312 |
|
|
|
1,169 |
|
|
|
16,971 |
|
|
|
4,248 |
|
Total revenues |
|
|
12,661 |
|
|
|
5,991 |
|
|
|
33,083 |
|
|
|
18,268 |
|
|
|
|
|
|
|
|
|
|
||||||||
Operating costs and expenses: |
|
|
|
|
|
|
|
|
||||||||
Cost of services revenue |
|
|
2,051 |
|
|
|
1,100 |
|
|
|
3,715 |
|
|
|
3,235 |
|
Cost of asset sales |
|
|
3,015 |
|
|
|
675 |
|
|
|
12,048 |
|
|
|
1,870 |
|
Selling, general and administrative |
|
|
5,693 |
|
|
|
3,494 |
|
|
|
14,907 |
|
|
|
11,134 |
|
Depreciation and amortization |
|
|
134 |
|
|
|
105 |
|
|
|
400 |
|
|
|
294 |
|
Total operating costs and expenses |
|
|
10,893 |
|
|
|
5,374 |
|
|
|
31,070 |
|
|
|
16,533 |
|
Earnings of equity method investments |
|
|
1,706 |
|
|
|
(84 |
) |
|
|
5,960 |
|
|
|
(83 |
) |
Operating income |
|
|
3,474 |
|
|
|
533 |
|
|
|
7,973 |
|
|
|
1,652 |
|
Interest and other expense, net |
|
|
(21 |
) |
|
|
(6 |
) |
|
|
(96 |
) |
|
|
6 |
|
Income before income tax expense (benefit) |
|
|
3,453 |
|
|
|
527 |
|
|
|
7,877 |
|
|
|
1,658 |
|
Income tax expense (benefit) |
|
|
1,153 |
|
|
|
53 |
|
|
|
2,354 |
|
|
|
(435 |
) |
Net income |
|
$ |
2,300 |
|
|
$ |
474 |
|
|
$ |
5,523 |
|
|
$ |
2,093 |
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding – basic |
|
|
36,084,696 |
|
|
|
35,805,227 |
|
|
|
36,014,439 |
|
|
|
35,285,128 |
|
Weighted average common shares outstanding – diluted |
|
|
37,221,430 |
|
|
|
37,090,294 |
|
|
|
36,872,977 |
|
|
|
36,567,713 |
|
Net income per share – basic |
|
$ |
0.06 |
|
|
$ |
0.01 |
|
|
$ |
0.15 |
|
|
$ |
0.06 |
|
Net income per share – diluted |
|
$ |
0.06 |
|
|
$ |
0.01 |
|
|
$ |
0.15 |
|
|
$ |
0.06 |
|
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(In thousands of US dollars, except share and per share amounts) (unaudited) |
||||||||
|
|
|
|
|
||||
ASSETS |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
17,482 |
|
|
$ |
13,622 |
|
Accounts receivable (net of allowance for doubtful accounts of |
|
|
1,670 |
|
|
|
2,732 |
|
Current portion of notes receivable, net |
|
|
1,341 |
|
|
|
2,254 |
|
Inventory – equipment |
|
|
4,822 |
|
|
|
3,220 |
|
Other current assets |
|
|
1,160 |
|
|
|
1,456 |
|
Total current assets |
|
|
26,475 |
|
|
|
23,284 |
|
Non-current portion of notes receivable, net |
|
|
751 |
|
|
|
1,784 |
|
Equity method investments |
|
|
8,499 |
|
|
|
4,683 |
|
Right-of-use assets |
|
|
2,933 |
|
|
|
2,694 |
|
Property and equipment, net |
|
|
1,481 |
|
|
|
1,471 |
|
Intangible assets, net |
|
|
4,250 |
|
|
|
4,565 |
|
|
|
|
7,446 |
|
|
|
7,446 |
|
Deferred tax assets |
|
|
3,117 |
|
|
|
4,488 |
|
Other assets |
|
|
64 |
|
|
|
49 |
|
Total assets |
|
$ |
55,016 |
|
|
$ |
50,464 |
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable and accrued liabilities |
|
$ |
6,323 |
|
|
$ |
4,793 |
|
Payables to sellers |
|
|
5,890 |
|
|
|
6,451 |
|
Current portion of third party debt |
|
|
531 |
|
|
|
2,479 |
|
Current portion of lease liabilities |
|
|
714 |
|
|
|
501 |
|
Total current liabilities |
|
|
13,458 |
|
|
|
14,224 |
|
Non-current portion of third party debt |
|
|
993 |
|
|
|
1,352 |
|
Non-current portion of lease liabilities |
|
|
2,293 |
|
|
|
2,249 |
|
Total liabilities |
|
|
16,744 |
|
|
|
17,825 |
|
|
|
|
|
|
||||
Stockholders’ equity: |
|
|
|
|
||||
Preferred stock, |
|
|
6 |
|
|
|
6 |
|
Common stock, |
|
|
369 |
|
|
|
366 |
|
Additional paid-in capital |
|
|
293,433 |
|
|
|
293,030 |
|
|
|
|
(296 |
) |
|
|
— |
|
Accumulated deficit |
|
|
(255,240 |
) |
|
|
(260,763 |
) |
Total stockholders’ equity |
|
|
38,272 |
|
|
|
32,639 |
|
Total liabilities and stockholders’ equity |
|
$ |
55,016 |
|
|
$ |
50,464 |
|
– EBITDA and Adjusted EBITDA (non-GAAP measures) reconciliation follows –
|
||||||||||||||||
Reconciliation of EBITDA and Adjusted EBITDA (Non-GAAP Measures) |
||||||||||||||||
(In thousands of US dollars) (unaudited) |
||||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Net income |
|
$ |
2,300 |
|
|
$ |
474 |
|
|
$ |
5,523 |
|
|
$ |
2,093 |
|
Add back: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Depreciation and amortization |
|
|
134 |
|
|
|
105 |
|
|
|
400 |
|
|
|
294 |
|
Interest and other expense, net |
|
|
21 |
|
|
|
6 |
|
|
|
96 |
|
|
|
(6 |
) |
Income tax expense |
|
|
1,153 |
|
|
|
53 |
|
|
|
2,354 |
|
|
|
(435 |
) |
EBITDA |
|
|
3,608 |
|
|
|
638 |
|
|
|
8,373 |
|
|
|
1,946 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Management add back: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Stock based compensation |
|
|
170 |
|
|
|
102 |
|
|
|
384 |
|
|
|
313 |
|
Separation Agreement |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
200 |
|
Adjusted EBITDA |
|
$ |
3,778 |
|
|
$ |
740 |
|
|
$ |
8,757 |
|
|
$ |
2,459 |
|
The notes contained in our Quarterly Report on Form 10-Q are an integral part of these consolidated financial statements.
View source version on businesswire.com: https://www.businesswire.com/news/home/20221110005929/en/
Investor Relations:
IMS Investor Relations
203/972.9200
InvestorRelations@hginc.com
Source:
FAQ
What were the financial results of Heritage Global Inc. (HGBL) for Q3 2022?
How did EBITDA change for HGBL in Q3 2022?
What is the updated net operating income target for Heritage Global in 2022?
What contributed to the financial growth of HGBL in Q3 2022?