HEICO Corporation Reports Record Net Income (Up 46%), Record Operating Income (Up 26%) and Record Net Sales (Up 15%) for the First Quarter of Fiscal 2025
HEICO (NYSE:HEI.A, HEI) reported exceptional first quarter fiscal 2025 results with record-breaking performance across key metrics. Net income surged 46% to $168.0 million ($1.20 per diluted share), while net sales increased 15% to $1.03 billion. Operating income grew 26% to $226.8 million, with operating margin improving to 22.0%.
The Flight Support Group achieved its eighteenth consecutive quarter of growth, with net sales up 15% to $713.2 million, driven by 13% organic growth. The Electronic Technologies Group saw a 16% increase in net sales to $330.3 million, with strong demand for defense, space, and aerospace products.
Cash flow from operations increased 82% to $203.0 million. The company deployed approximately $255 million in acquisitions during the quarter while maintaining stable leverage ratios, with net debt to EBITDA at 2.08x.
HEICO (NYSE:HEI.A, HEI) ha riportato risultati eccezionali per il primo trimestre dell'esercizio fiscale 2025, con performance record in tutti i principali indicatori. L'utile netto è aumentato del 46% a 168,0 milioni di dollari (1,20 dollari per azione diluita), mentre le vendite nette sono cresciute del 15% a 1,03 miliardi di dollari. L'utile operativo è aumentato del 26% a 226,8 milioni di dollari, con un margine operativo migliorato al 22,0%.
Il Flight Support Group ha raggiunto il suo diciottesimo trimestre consecutivo di crescita, con vendite nette in aumento del 15% a 713,2 milioni di dollari, grazie a una crescita organica del 13%. Il gruppo Electronic Technologies ha visto un incremento del 16% nelle vendite nette, raggiungendo i 330,3 milioni di dollari, sostenuto da una forte domanda per prodotti di difesa, spaziali e aeronautici.
Il flusso di cassa dalle operazioni è aumentato del 82% a 203,0 milioni di dollari. L'azienda ha investito circa 255 milioni di dollari in acquisizioni durante il trimestre, mantenendo al contempo rapporti di leva stabili, con un rapporto debito netto su EBITDA di 2,08x.
HEICO (NYSE:HEI.A, HEI) reportó resultados excepcionales para el primer trimestre del año fiscal 2025, con un rendimiento récord en todos los indicadores clave. El ingreso neto aumentó un 46% a 168,0 millones de dólares (1,20 dólares por acción diluida), mientras que las ventas netas crecieron un 15% a 1,03 mil millones de dólares. El ingreso operativo creció un 26% a 226,8 millones de dólares, con un margen operativo mejorado al 22,0%.
El Flight Support Group logró su decimoctavo trimestre consecutivo de crecimiento, con ventas netas en aumento del 15% a 713,2 millones de dólares, impulsadas por un crecimiento orgánico del 13%. El grupo de Electronic Technologies vio un aumento del 16% en las ventas netas, alcanzando los 330,3 millones de dólares, con una fuerte demanda de productos de defensa, espacio y aeroespaciales.
El flujo de caja de las operaciones aumentó un 82% a 203,0 millones de dólares. La empresa destinó aproximadamente 255 millones de dólares en adquisiciones durante el trimestre, manteniendo al mismo tiempo ratios de apalancamiento estables, con una relación de deuda neta a EBITDA de 2,08x.
HEICO (NYSE:HEI.A, HEI)는 2025 회계연도 첫 분기 실적을 발표했으며, 주요 지표에서 기록적인 성과를 보였습니다. 순이익은 46% 증가하여 1억 6800만 달러 (희석 주당 1.20 달러)에 달했으며, 순매출은 15% 증가하여 10억 3000만 달러에 이르렀습니다. 운영 수익은 26% 증가하여 2억 2680만 달러에 달했으며, 운영 마진은 22.0%로 개선되었습니다.
Flight Support Group은 18분기 연속 성장세를 기록했으며, 순매출은 15% 증가하여 7억 1320만 달러에 달했습니다. 이는 13%의 유기적 성장에 의해 주도되었습니다. Electronic Technologies Group은 순매출이 16% 증가하여 3억 3030만 달러에 도달했으며, 방산, 우주 및 항공 제품에 대한 강한 수요가 있었습니다.
운영에서 발생한 현금 흐름은 82% 증가하여 2억 300만 달러에 달했습니다. 회사는 분기 동안 약 2억 5500만 달러를 인수에 배정했으며, 안정적인 레버리지 비율을 유지하여 순부채 대비 EBITDA 비율은 2.08배를 기록했습니다.
HEICO (NYSE:HEI.A, HEI) a annoncé des résultats exceptionnels pour le premier trimestre de l'exercice fiscal 2025, avec des performances record dans tous les indicateurs clés. Le revenu net a augmenté de 46% pour atteindre 168,0 millions de dollars (1,20 dollar par action diluée), tandis que les ventes nettes ont crû de 15% pour atteindre 1,03 milliard de dollars. Le revenu d'exploitation a progressé de 26% pour atteindre 226,8 millions de dollars, avec une marge d'exploitation améliorée à 22,0%.
Le Flight Support Group a réalisé son dix-huitième trimestre consécutif de croissance, avec des ventes nettes en hausse de 15% à 713,2 millions de dollars, soutenues par une croissance organique de 13%. Le groupe Electronic Technologies a enregistré une augmentation de 16% des ventes nettes, atteignant 330,3 millions de dollars, avec une forte demande pour les produits de défense, de l'espace et aéronautiques.
Le flux de trésorerie provenant des opérations a augmenté de 82% pour atteindre 203,0 millions de dollars. L'entreprise a investi environ 255 millions de dollars dans des acquisitions au cours du trimestre tout en maintenant des ratios d'endettement stables, avec un ratio de dette nette sur EBITDA de 2,08x.
HEICO (NYSE:HEI.A, HEI) hat außergewöhnliche Ergebnisse für das erste Quartal des Geschäftsjahres 2025 gemeldet, mit Rekordleistungen in allen wichtigen Kennzahlen. Der Nettogewinn stieg um 46% auf 168,0 Millionen Dollar (1,20 Dollar pro verwässerter Aktie), während der Nettoumsatz um 15% auf 1,03 Milliarden Dollar zunahm. Das Betriebsergebnis wuchs um 26% auf 226,8 Millionen Dollar, wobei die operative Marge auf 22,0% verbessert wurde.
Die Flight Support Group erzielte ihr achtzehntes aufeinanderfolgendes Quartal des Wachstums, mit einem Nettoumsatz von 713,2 Millionen Dollar, was einem Anstieg von 15% entspricht, angetrieben durch ein organisches Wachstum von 13%. Die Electronic Technologies Group verzeichnete einen Anstieg des Nettoumsatzes um 16% auf 330,3 Millionen Dollar, unterstützt durch eine starke Nachfrage nach Verteidigungs-, Raumfahrt- und Luftfahrtprodukten.
Der Cashflow aus dem operativen Geschäft stieg um 82% auf 203,0 Millionen Dollar. Das Unternehmen investierte im Quartal etwa 255 Millionen Dollar in Akquisitionen und hielt gleichzeitig stabile Verschuldungsquoten bei einem Verhältnis von Nettoverschuldung zu EBITDA von 2,08x.
- Record net income growth of 46% to $168.0M
- Net sales up 15% to $1.03B
- Operating income increased 26% to $226.8M
- Operating margin improved to 22.0%
- Cash flow from operations up 82% to $203.0M
- 18 consecutive quarters of Flight Support Group growth
- Strong 13% organic growth in Flight Support Group
- Electronic Technologies Group operating income up 38%
- Net debt to EBITDA ratio increased slightly to 2.08x from 2.06x
Insights
HEICO 's Q1 FY2025 results demonstrate exceptional financial strength and operational execution, with record performance across all key metrics. Net income jumped 46% to
Looking beyond the headline figures reveals several critical insights:
The Flight Support Group continues its remarkable streak with eighteen consecutive quarters of sequential growth, achieving
Even more impressive is the Electronic Technologies Group's performance, where operating income surged
Cash flow from operations nearly doubled to
It's worth noting that
HEICO's continued momentum in defense products is particularly significant given increasing global defense budgets and modernization initiatives. The company's balanced exposure across commercial aerospace, defense, and space positions it well to capitalize on growth across multiple aerospace sectors simultaneously.
HEICO's exceptional Q1 FY2025 results reflect perfect positioning at the intersection of several powerful aerospace industry tailwinds. The company is capitalizing on what I'd characterize as a "golden era" for aerospace aftermarket providers.
The Flight Support Group's eighteen consecutive quarters of growth coincides with a unique market environment where three factors converge: record high aircraft utilization rates, significant OEM production and delivery delays (particularly at Boeing), and aging fleets requiring more intensive maintenance. Airlines facing these challenges are increasingly turning to HEICO's PMA (Parts Manufacturer Approval) components as cost-effective alternatives to OEM parts, allowing carriers to control maintenance costs while dealing with broader inflationary pressures.
The
In the Electronic Technologies Group, the
HEICO's
The margin expansion in both segments is particularly impressive given ongoing supply chain challenges affecting the broader aerospace industry, suggesting HEICO has effectively navigated component shortages and inflationary pressures better than many competitors.
HOLLYWOOD, FL AND MIAMI, FL / ACCESS Newswire / February 26, 2025 / HEICO CORPORATION (NYSE:HEI.A)(NYSE:HEI) today reported an increase in net income of
Net sales increased
Continued commercial aerospace product sales increases have resulted in eighteen consecutive quarters of sequential growth in Flight Support Group net sales.
EBITDA increased
Net income attributable to HEICO in the first quarter of fiscal 2025 and 2024 were both favorably impacted by a discrete income tax benefit from stock option exercises. The benefit in the first quarter of fiscal 2025, net of noncontrolling interests, was
Consolidated Results
Laurans A. Mendelson, HEICO's Chairman and CEO, commented on the Company's first quarter results stating, "We are thrilled to announce all-time record quarterly net income, operating income and net sales, principally driven by double-digit organic growth within both the Flight Support Group and Electronic Technologies Group, as well as the contributions from our fiscal 2024 and 2025 acquisitions. The strong organic growth reflects increased demand across all of the Flight Support Group's product lines and for the Electronic Technologies Group's defense, space and aerospace products.
Cash flow provided by operating activities increased
During the current quarter, we executed our successful acquisition strategy and deployed approximately
Our total debt to net income attributable to HEICO ratio was 4.15x as of January 31, 2025, down from 4.34x as of October 31, 2024. Our net debt to EBITDA ratio was 2.08x as of January 31, 2025, as compared to 2.06x as of October 31, 2024. See our reconciliation of total debt to net debt at the end of this press release.
As we look ahead to the remainder of fiscal 2025, we remain confident in achieving net sales growth across both the Flight Support Group and Electronic Technologies Group segments, driven primarily by strong organic demand for most of our products. Specifically, we are optimistic about sustained momentum in our defense products, as reflected in this past quarter's results. Additionally, we aim to accelerate growth through our recently completed acquisitions while positioning ourselves to capitalize on future acquisition opportunities. Our disciplined financial strategy continues to focus on maximizing long-term shareholder value through a balanced approach of strategic acquisitions and organic growth initiatives aimed at gaining market share, while maintaining a strong financial position and preserving flexibility."
Flight Support Group
Eric A. Mendelson, HEICO's Co-President and President of HEICO's Flight Support Group, commented on the Flight Support Group's record setting first quarter results stating, "Building on our growth trajectory, we delivered all-time quarterly record results in net sales and operating income, achieving quarterly increases of
The Flight Support Group's net sales increased
The Flight Support Group's operating income increased
The Flight Support Group's operating margin improved to
Electronic Technologies Group
Victor H. Mendelson, HEICO's Co-President and President of HEICO's Electronic Technologies Group, commented on the Electronic Technologies Group's first quarter results stating, "I am very pleased to report operating income and net sales increases of
The Electronic Technologies Group's net sales increased
The Electronic Technologies Group's operating income increased
The Electronic Technologies Group's operating margin improved to
Non-GAAP Financial Measures
To provide additional information about the Company's results, HEICO has discussed in this press release its EBITDA (calculated as net income attributable to HEICO adjusted for depreciation and amortization expense, net income attributable to noncontrolling interests, interest expense and income tax expense), its net debt (calculated as total debt less cash and cash equivalents), and its net debt to EBITDA ratio (calculated as net debt divided by EBITDA), which are not prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP").
These non-GAAP measures are included to supplement the Company's financial information presented in accordance with GAAP and because the Company uses such measures to monitor and evaluate the performance of its business and believes the presentation of these measures enhance an investor's ability to analyze trends in the Company's business and to evaluate the Company's performance relative to other companies in its industry. However, these non-GAAP measures have limitations and should not be considered in isolation or as a substitute for analysis of the Company's financial results as reported under GAAP.
These non-GAAP measures are not in accordance with, or an alternative to, measures prepared in accordance with GAAP and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. These measures should only be used to evaluate the Company's results of operations in conjunction with their corresponding GAAP measures. Pursuant to the requirements of Regulation G of the Securities and Exchange Act of 1934, the Company has provided a reconciliation of these non-GAAP measures in the last table included in this press release.
(NOTE: HEICO has two classes of common stock traded on the NYSE. Both classes, the Class A Common Stock (HEI.A) and the Common Stock (HEI), are virtually identical in all economic respects. The only difference between the share classes is the voting rights. The Class A Common Stock (HEI.A) carries 1/10 vote per share and the Common Stock (HEI) carries one vote per share.)
There are currently approximately 83.9 million shares of HEICO's Class A Common Stock (HEI.A) outstanding and 55.0 million shares of HEICO's Common Stock (HEI) outstanding. The stock symbols for HEICO's two classes of common stock on most websites are HEI.A and HEI. However, some websites change HEICO's Class A Common Stock trading symbol (HEI.A) to HEI/A or HEIa.
As previously announced, HEICO will hold a conference call on Thursday, February 27, 2025 at 9:00 a.m. Eastern Standard Time to discuss its first quarter results. Individuals wishing to participate in the conference call should dial: US and Canada (888) 204-4368, International (929) 477-0402, wait for the conference operator and provide the operator with the Conference ID 4742969. A digital replay will be available two hours after the completion of the conference for 14 days. To access the replay, please visit our website at https://www.heico.com under the Investors section for details.
HEICO Corporation is engaged primarily in the design, production, servicing and distribution of products and services to certain niche segments of the aviation, defense, space, medical, telecommunications and electronics industries through its Hollywood, Florida-based Flight Support Group and its Miami, Florida-based Electronic Technologies Group. HEICO's customers include a majority of the world's airlines and overhaul shops, as well as numerous defense and space contractors and military agencies worldwide, in addition to medical, telecommunications and electronics equipment manufacturers. For more information about HEICO, please visit our website at https://www.heico.com.
Certain statements in this press release constitute forward-looking statements, which are subject to risks, uncertainties and contingencies. HEICO's actual results may differ materially from those expressed in or implied by those forward-looking statements. Factors that could cause such differences include, among others: the severity, magnitude and duration of public health threats, such as the COVID-19 pandemic; our liquidity and the amount and timing of cash generation; lower commercial air travel, airline fleet changes or airline purchasing decisions, which could cause lower demand for our goods and services; product specification costs and requirements, which could cause an increase to our costs to complete contracts; governmental and regulatory demands, export policies and restrictions, reductions in defense, space or homeland security spending by U.S. and/or foreign customers or competition from existing and new competitors, which could reduce our sales; our ability to introduce new products and services at profitable pricing levels, which could reduce our sales or sales growth; product development or manufacturing difficulties, which could increase our product development and manufacturing costs and delay sales; cybersecurity events or other disruptions of our information technology systems could adversely affect our business; and our ability to make acquisitions, including obtaining any applicable domestic and/or foreign governmental approvals, and achieve operating synergies from acquired businesses; customer credit risk; interest, foreign currency exchange and income tax rates; and economic conditions, including the effects of inflation, within and outside of the aviation, defense, space, medical, telecommunications and electronics industries, which could negatively impact our costs and revenues. Parties receiving this material are encouraged to review all of HEICO's filings with the Securities and Exchange Commission, including, but not limited to filings on Form 10-K, Form 10-Q and Form 8-K. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except to the extent required by applicable law.
HEICO CORPORATION
Condensed Consolidated Statements of Operations (Unaudited)
(in thousands, except per share data)
| Three Months Ended January 31, |
| ||||||
| 2025 |
|
| 2024 |
| |||
Net sales |
| $ | 1,030,222 |
|
| $ | 896,363 |
|
Cost of sales |
|
| 624,560 |
|
|
| 549,594 |
|
Selling, general and administrative expenses |
|
| 178,857 |
|
|
| 166,559 |
|
Operating income |
|
| 226,805 |
|
|
| 180,210 |
|
Interest expense |
|
| (32,458 | ) |
|
| (38,607 | ) |
Other income |
|
| 919 |
|
|
| 679 |
|
Income before income taxes and noncontrolling interests |
|
| 195,266 |
|
|
| 142,282 |
|
Income tax expense |
|
| 13,700 | (a) |
|
| 16,800 | (b) |
Net income from consolidated operations |
|
| 181,566 |
|
|
| 125,482 |
|
Less: Net income attributable to noncontrolling interests |
|
| 13,611 |
|
|
| 10,784 |
|
Net income attributable to HEICO |
| $ | 167,955 | (a) |
| $ | 114,698 | (b) |
|
|
|
|
|
|
|
| |
Net income per share attributable to HEICO shareholders: |
|
|
|
|
|
|
|
|
Basic |
| $ | 1.21 | (a) |
| $ | .83 | (b) |
Diluted |
| $ | 1.20 | (a) |
| $ | .82 | (b) |
|
|
|
|
|
|
|
| |
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
| 138,837 |
|
|
| 138,265 |
|
Diluted |
|
| 140,484 |
|
|
| 139,893 |
|
|
| Three Months Ended January 31, |
| |||||
|
| 2025 |
|
| 2024 |
| ||
Operating segment information: |
|
|
|
|
|
| ||
Net sales: |
|
|
|
|
|
| ||
Flight Support Group |
| $ | 713,174 |
|
| $ | 618,716 |
|
Electronic Technologies Group |
|
| 330,315 |
|
|
| 285,942 |
|
Intersegment sales |
|
| (13,267 | ) |
|
| (8,295 | ) |
|
| $ | 1,030,222 |
|
| $ | 896,363 |
|
|
|
|
|
|
|
|
| |
Operating income: |
|
|
|
|
|
|
|
|
Flight Support Group |
| $ | 166,116 |
|
| $ | 136,091 |
|
Electronic Technologies Group |
|
| 76,456 |
|
|
| 55,328 |
|
Other, primarily corporate |
|
| (15,767 | ) |
|
| (11,209 | ) |
|
| $ | 226,805 |
|
| $ | 180,210 |
|
|
|
|
|
|
|
|
| |
Depreciation and amortization: |
|
|
|
|
|
|
|
|
Flight Support Group |
| $ | 25,832 |
|
| $ | 24,344 |
|
Electronic Technologies Group |
|
| 19,500 |
|
|
| 18,465 |
|
Other, primarily corporate |
|
| 893 |
|
|
| 696 |
|
|
| $ | 46,225 | (c) |
| $ | 43,505 | (c) |
HEICO CORPORATION
Footnotes to Condensed Consolidated Statements of Operations (Unaudited)
(a) | During the first quarter of fiscal 2025, the Company recognized a |
(b) | During the first quarter of fiscal 2024, the Company recognized a |
(c) | Depreciation and amortization information on the Company's two operating segments for the three months ended January 31, 2025 and 2024, is as follows (in thousands): |
|
| Three Months Ended January 31, |
| |||||
|
| 2025 |
|
| 2024 |
| ||
|
|
|
|
|
|
| ||
Depreciation: |
|
|
|
|
|
| ||
Flight Support Group |
| $ | 6,578 |
|
| $ | 6,487 |
|
Electronic Technologies Group |
|
| 5,969 |
|
|
| 5,539 |
|
Other, primarily corporate |
|
| 501 |
|
|
| 304 |
|
|
| $ | 13,048 |
|
| $ | 12,330 |
|
|
|
|
|
|
|
|
| |
Amortization: |
|
|
|
|
|
|
|
|
Flight Support Group |
| $ | 19,254 |
|
| $ | 17,857 |
|
Electronic Technologies Group |
|
| 13,531 |
|
|
| 12,926 |
|
Other, primarily corporate |
|
| 392 |
|
|
| 392 |
|
|
| $ | 33,177 |
|
| $ | 31,175 |
|
HEICO CORPORATION
Condensed Consolidated Balance Sheets (Unaudited)
(in thousands)
| January 31, 2025 |
|
| October 31, 2024 |
| |||
Cash and cash equivalents |
| $ | 165,467 |
|
| $ | 162,103 |
|
Accounts receivable, net |
|
| 523,268 |
|
|
| 538,487 |
|
Contract assets |
|
| 118,213 |
|
|
| 112,235 |
|
Inventories, net |
|
| 1,218,711 |
|
|
| 1,170,949 |
|
Prepaid expenses and other current assets |
|
| 77,059 |
|
|
| 78,518 |
|
Total current assets |
|
| 2,102,718 |
|
|
| 2,062,292 |
|
Property, plant and equipment, net |
|
| 348,838 |
|
|
| 339,034 |
|
Goodwill |
|
| 3,491,472 |
|
|
| 3,380,295 |
|
Intangible assets, net |
|
| 1,446,616 |
|
|
| 1,334,774 |
|
Other assets |
|
| 501,067 |
|
|
| 476,427 |
|
Total assets |
| $ | 7,890,711 |
|
| $ | 7,592,822 |
|
|
|
|
|
|
|
|
| |
Current maturities of long-term debt |
| $ | 3,950 |
|
| $ | 4,107 |
|
Other current liabilities |
|
| 614,389 |
|
|
| 659,744 |
|
Total current liabilities |
|
| 618,339 |
|
|
| 663,851 |
|
Long-term debt, net of current maturities |
|
| 2,349,681 |
|
|
| 2,225,267 |
|
Deferred income taxes |
|
| 108,780 |
|
|
| 114,156 |
|
Other long-term liabilities |
|
| 579,100 |
|
|
| 525,986 |
|
Total liabilities |
|
| 3,655,900 |
|
|
| 3,529,260 |
|
Redeemable noncontrolling interests |
|
| 424,083 |
|
|
| 366,156 |
|
Shareholders' equity |
|
| 3,810,728 |
|
|
| 3,697,406 |
|
Total liabilities and equity |
| $ | 7,890,711 |
|
| $ | 7,592,822 |
|
HEICO CORPORATION
Condensed Consolidated Statements of Cash Flows (Unaudited)
(in thousands)
|
| Three Months Ended January 31, |
| |||||
|
| 2025 |
|
| 2024 |
| ||
Operating Activities: |
|
|
|
|
|
| ||
Net income from consolidated operations |
| $ | 181,566 |
|
| $ | 125,482 |
|
Depreciation and amortization |
|
| 46,225 |
|
|
| 43,505 |
|
Employer contributions to HEICO Savings and Investment Plan |
|
| 5,473 |
|
|
| 5,665 |
|
Share-based compensation expense |
|
| 4,671 |
|
|
| 4,881 |
|
Increase in accrued contingent consideration, net |
|
| 3,288 |
|
|
| 1,095 |
|
Deferred income tax benefit |
|
| (7,052 | ) |
|
| (3,759 | ) |
Payment of contingent consideration |
|
| (2,190 | ) |
|
| (6,203 | ) |
Decrease in accounts receivable |
|
| 20,062 |
|
|
| 38,940 |
|
(Increase) decrease in contract assets |
|
| (5,949 | ) |
|
| 4,560 |
|
Increase in inventories |
|
| (36,207 | ) |
|
| (49,846 | ) |
Decrease in current liabilities |
|
| (36,622 | ) |
|
| (49,714 | ) |
Other |
|
| 29,769 |
|
|
| (2,954 | ) |
Net cash provided by operating activities |
|
| 203,034 |
|
|
| 111,652 |
|
|
|
|
|
|
|
|
| |
Investing Activities: |
|
|
|
|
|
|
|
|
Acquisitions, net of cash acquired |
|
| (254,763 | ) |
|
| (46,208 | ) |
Capital expenditures |
|
| (17,335 | ) |
|
| (13,377 | ) |
Investments related to HEICO Leadership Compensation Plan |
|
| (14,600 | ) |
|
| (12,710 | ) |
Other |
|
| (1,297 | ) |
|
| 1,156 |
|
Net cash used in investing activities |
|
| (287,995 | ) |
|
| (71,139 | ) |
|
|
|
|
|
|
|
| |
Financing Activities: |
|
|
|
|
|
|
|
|
Borrowings on revolving credit facility, net |
|
| 125,000 |
|
|
| 35,000 |
|
Cash dividends paid |
|
| (15,272 | ) |
|
| (13,831 | ) |
Distributions to noncontrolling interests |
|
| (10,236 | ) |
|
| (8,766 | ) |
Payment of contingent consideration |
|
| (5,954 | ) |
|
| (13,797 | ) |
Acquisitions of noncontrolling interests |
|
| (3,258 | ) |
|
| (2,212 | ) |
Payments on short-term debt, net |
|
| - |
|
|
| (13,924 | ) |
Redemptions of common stock related to stock option exercises |
|
| (95 | ) |
|
| (601 | ) |
Proceeds from stock option exercises |
|
| 1,597 |
|
|
| 2,254 |
|
Other |
|
| (1,070 | ) |
|
| (852 | ) |
Net cash provided by (used in) financing activities |
|
| 90,712 |
|
|
| (16,729 | ) |
|
|
|
|
|
|
|
| |
Effect of exchange rate changes on cash |
|
| (2,387 | ) |
|
| 1,491 |
|
|
|
|
|
|
|
|
| |
Net increase in cash and cash equivalents |
|
| 3,364 |
|
|
| 25,275 |
|
Cash and cash equivalents at beginning of year |
|
| 162,103 |
|
|
| 171,048 |
|
Cash and cash equivalents at end of period |
| $ | 165,467 |
|
| $ | 196,323 |
|
HEICO CORPORATION
Non-GAAP Financial Measures (Unaudited)
(in thousands, except ratios)
| Three Months Ended January 31, |
| ||||||
EBITDA Calculation |
| 2025 |
|
| 2024 |
| ||
Net income attributable to HEICO |
| $ | 167,955 |
|
| $ | 114,698 |
|
Plus: Depreciation and amortization |
|
| 46,225 |
|
|
| 43,505 |
|
Plus: Net income attributable to noncontrolling interests |
|
| 13,611 |
|
|
| 10,784 |
|
Plus: Interest expense |
|
| 32,458 |
|
|
| 38,607 |
|
Plus: Income tax expense |
|
| 13,700 |
|
|
| 16,800 |
|
EBITDA (a) |
| $ | 273,949 |
|
| $ | 224,394 |
|
| Trailing Twelve Months Ended |
| ||||||
EBITDA Calculation |
| January 31, 2025 |
|
| October 31, 2024 |
| ||
Net income attributable to HEICO |
| $ | 567,366 |
|
| $ | 514,109 |
|
Plus: Depreciation and amortization |
|
| 178,051 |
|
|
| 175,331 |
|
Plus: Net income attributable to noncontrolling interests |
|
| 47,804 |
|
|
| 44,977 |
|
Plus: Interest expense |
|
| 143,164 |
|
|
| 149,313 |
|
Plus: Income tax expense |
|
| 115,400 |
|
|
| 118,500 |
|
EBITDA (a) |
| $ | 1,051,785 |
|
| $ | 1,002,230 |
|
Net Debt Calculation |
| January 31, 2025 |
|
| October 31, 2024 |
| ||
Total debt |
| $ | 2,353,631 |
|
| $ | 2,229,374 |
|
Less: Cash and cash equivalents |
|
| (165,467 | ) |
|
| (162,103 | ) |
Net debt (a) |
| $ | 2,188,164 |
|
| $ | 2,067,271 |
|
|
|
|
|
|
|
|
| |
Total debt |
| $ | 2,353,631 |
|
| $ | 2,229,374 |
|
Net income attributable to HEICO (trailing twelve months) |
| $ | 567,366 |
|
| $ | 514,109 |
|
Total debt to net income attributable to HEICO ratio |
|
| 4.15 |
|
|
| 4.34 |
|
|
|
|
|
|
|
|
| |
Net debt |
| $ | 2,188,164 |
|
| $ | 2,067,271 |
|
EBITDA (trailing twelve months) |
| $ | 1,051,785 |
|
| $ | 1,002,230 |
|
Net debt to EBITDA ratio (a) |
|
| 2.08 |
|
|
| 2.06 |
|
(a) See the "Non-GAAP Financial Measures" section of this press release.
Victor H. Mendelson (305) 374-1745 ext. 7590
Carlos L. Macau, Jr. (954) 987-4000 ext. 7570
SOURCE: HEICO Corporation
View the original press release on ACCESS Newswire
FAQ
What was HEICO's earnings per share (EPS) in Q1 2025?
How much did HEICO's Flight Support Group revenue grow in Q1 2025?
What was HEICO's operating margin in Q1 2025?
How much did HEICO spend on acquisitions in Q1 2025?