H&E Equipment Services, Inc. Reports Third Quarter 2023 Results
- H&E Equipment Services reports record adjusted EBITDA of $189.1 million, a 36.2% increase compared to Q3 2022.
- Revenues increased by 23.6% to $400.7 million.
- The company's rental fleet grew by 27.6% to $2.7 billion.
- Gross margin improved to 47.0%.
- None.
THIRD QUARTER 2023 SUMMARY WITH A COMPARISON TO THIRD QUARTER 2022
-
Revenues increased
23.6% to compared to$400.7 million .$324.3 million -
Net income was
and included a pre-tax$48.9 million non-cash goodwill impairment charge. Excluding the impairment charge, net income was$5.7 million compared to$53.0 million . The effective income tax rate was$38.4 million 26.1% , or26.2% excluding the impairment charge, compared to25.2% . -
Adjusted EBITDA totaled
, an increase of$189.1 million 36.2% compared to .$138.9 million -
Total equipment rental revenues were
, an increase of$315.8 million , or$62.2 million 24.5% , compared to . Rental revenues were$253.6 million , an increase of$280.3 million , or$56.1 million 25.0% , compared to .$224.1 million -
Used equipment sales increased
159.6% to compared to$52.7 million .$20.3 million -
Gross margin improved to
47.0% compared to46.8% . -
Total equipment rental gross margins were
47.4% compared to50.5% . Rental gross margins were53.3% compared to55.6% . -
Adjusted EBITDA margins improved to
47.2% of revenues compared to42.8% . -
Average time utilization (based on original equipment cost) was
70.0% compared to73.3% . The Company’s rental fleet, based on original equipment cost, closed the third quarter of 2023 at just over , an increase of$2.7 billion , or$589.9 million 27.6% . -
Average rental rates, excluding One Source, increased
4.9% compared to the third quarter of 2022, and1.2% compared to the second quarter of 2023. Through the nine months ended September 30, 2023, rental rates increased7.0% compared to the same period in 2022. -
Dollar utilization of
41.5% compared to42.7% in the third quarter of 2022 and40.6% in the second quarter of 2023. - Average rental fleet age on September 30, 2023, was 41.1 months compared to an industry average age of 49.2 months.
-
Paid regular quarterly cash dividend of
per share of common stock.$0.27 5
Summarizing the Company’s third quarter results, Brad Barber, chief executive officer of H&E stated, “As expected, continued strength in non-residential construction led to strong fleet growth, healthy physical fleet utilization and further rental rate appreciation. These components of a fundamentally sound industry, combined with growth in mega projects and further expansion of our branch network, delivered another quarter of outstanding financial results. Total revenues improved
Branch expansion and fleet growth once again proved significant drivers of H&E’s improved quarterly financial performance. Addressing the accomplishments, Mr. Barber stated, “We added greater branch density in the Mid-Atlantic, Southeast, Gulf Coast and Midwest regions following the addition of five new locations in the quarter and a sixth in October. With 12 branch additions through October 2023, we are comfortably within our stated range of 12 to 15 new locations for the year and we anticipate more openings during the fourth quarter. Also, our gross fleet expenditures in the third quarter contributed to a record fleet investment through the first nine months of 2023 of
The Company believes a robust business environment will persist through the final quarter of 2023 and into 2024. Mr. Barber identified several factors in support of the encouraging outlook, stating, “Non-residential construction activity remains resilient, and we expect to benefit from an expansion in project opportunities. Mega projects should meaningfully contribute to the enhanced
FINANCIAL DISCUSSION FOR THIRD QUARTER 2023
The non-cash goodwill impairment charge of
Revenue
Total revenues improved to
Gross Profit
Gross profit totaled
Rental Fleet
The original equipment cost of the Company’s rental fleet as of September 30, 2023, was just over
Selling, General and Administrative Expenses
Selling, General, and Administrative ("SG&A") expenses for the third quarter of 2023 were
Income from Operations
Income from operations for the third quarter of 2023 was
Interest Expense
Interest expense was
Net Income
Net income in the third quarter of 2023 was
Adjusted EBITDA
Adjusted EBITDA in the third quarter of 2023 increased to
Non-GAAP Financial Measures
This press release contains certain non-GAAP measures (EBITDA, Adjusted EBITDA, Adjusted Income from Operations, Adjusted Net Income (Loss), Adjusted Net Income (Loss) per share and the disaggregation of equipment rental revenues and cost of sales numbers) detailed below. EBITDA and Adjusted EBITDA are non-GAAP measures as defined under the rules of the Securities and Exchange Commission ("SEC"). We define Adjusted EBITDA for the periods presented as EBITDA adjusted for the impairment of goodwill.
We use EBITDA and Adjusted EBITDA in our business operations to, among other things, evaluate the performance of our business, develop budgets and measure our performance against those budgets. We also believe that analysts and investors use EBITDA and Adjusted EBITDA as supplemental measures to evaluate a company’s overall operating performance. However, EBITDA and Adjusted EBITDA have material limitations as analytical tools and you should not consider them in isolation, or as substitutes for analysis of our results as reported under GAAP. We consider them useful tools to assist us in evaluating performance because it eliminates items related to components of our capital structure, taxes and non-cash charges. The items that we have eliminated in determining EBITDA for the periods presented are interest expense, income taxes, depreciation of fixed assets (which includes rental equipment and property and equipment) and amortization of intangible assets and, in the case of Adjusted EBITDA, any other non-recurring items described above applicable to the particular period. However, some of these eliminated items are significant to our business. For example, (i) interest expense is a necessary element of our costs and ability to generate revenue because we incur a significant amount of interest expense related to our outstanding indebtedness; (ii) payment of income taxes is a necessary element of our costs; and (iii) depreciation is a necessary element of our costs and ability to generate revenue because rental equipment is the single largest component of our total assets and we recognize a significant amount of depreciation expense over the estimated useful life of this equipment. Any measure that eliminates components of our capital structure and costs associated with carrying significant amounts of fixed assets on our consolidated balance sheet has material limitations as a performance measure. In light of the foregoing limitations, we do not rely solely on EBITDA and Adjusted EBITDA as performance measures and also consider our GAAP results. EBITDA and Adjusted EBITDA are not measurements of our financial performance or liquidity under GAAP and, accordingly, should not be considered alternatives to net income, operating income or any other measures derived in accordance with GAAP. Because EBITDA and Adjusted EBITDA may not be calculated in the same manner by all companies, these measures may not be comparable to other similarly titled measures used by other companies.
We use Adjusted Income from Continuing Operations, Adjusted Net Income from Continuing Operations, Adjusted Net Income, Adjusted Net Income from Continuing Operations per Share, and Adjusted Net Income per Share ("Adjusted Income Measures") in our business operations to, among other things, analyze our financial performance on a comparative period basis without the effects of significant one-time, non-recurring items. We define the Adjusted Income Measures for the periods presented as Income from Operations, Net Income and Net Income per Share, respectively, adjusted for the impairment of goodwill. Additionally, we believe Adjusted Income Measures, in combination with financial results calculated in accordance with GAAP, provide investors with useful information and additional perspective concerning future profitability. However, Adjusted Income Measures are not measurements of our financial performance under GAAP and, accordingly, should not be considered in isolation or as alternatives to GAAP Income from Operations, Net Income and Net Income per Share. Because Adjusted Income Measures may not be calculated in the same manner by all companies, these measures may not be comparable to other similarly titled measures used by other companies.
Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures can be found in the financial tables accompanying this earnings release.
Conference Call
The Company's management will hold a conference call to discuss third quarter results on Thursday, October 26, 2023, at 10:00 a.m. (Eastern Time). To listen to the call, participants should dial 844-887-9400 approximately 10 minutes prior to the start of the call. A telephonic replay will become available after 1:00 p.m. (Eastern Time) on October 26, 2023, and will continue through November 2, 2023, by dialing 877-344-7529 and entering the confirmation code 9392769.
The live broadcast of H&E Equipment Services' quarterly conference call will be available online at www.he-equipment.com on October 26, 2023, beginning at 10:00 a.m. (Eastern Time) and will remain available for 30 days. Related presentation materials will be posted to the “Investor Relations” section of the Company’s web site at www.he-equipment.com prior to the call. The presentation materials will be in Adobe Acrobat format.
About H&E Equipment Services, Inc.
Founded in 1961, H&E Equipment Services, Inc. is one of the largest rental equipment companies in the nation. The Company’s fleet is among the industry’s youngest and most versatile with a superior equipment mix comprised of aerial work platforms, earthmoving, material handling, and other general and specialty lines. H&E serves a diverse set of end markets in many high-growth geographies including branches throughout the Pacific Northwest, West Coast, Intermountain, Southwest, Gulf Coast, Southeast, Midwest, and Mid-Atlantic regions.
Forward-Looking Statements
Statements contained in this press release that are not historical facts, including statements about H&E’s beliefs and expectations, are “forward-looking statements” within the meaning of the federal securities laws. Statements containing the words “may,” “could,” “would,” “should,” “believe,” “expect,” “anticipate,” “plan,” “estimate,” “target,” “project,” “intend,” “foresee” and similar expressions constitute forward-looking statements. Forward-looking statements involve known and unknown risks and uncertainties, which could cause actual results to differ materially from those contained in any forward-looking statement. Such factors include, but are not limited to, the following: (1) risks related to a global pandemic and similar health concerns, such as the scope and duration of the outbreak, government actions and restrictive measures implemented in response to the pandemic, material delays and cancellations of construction or infrastructure projects, labor shortages, supply chain disruptions and other impacts to the business; (2) general economic and geopolitical conditions and construction and industrial activity in the markets where we operate in
H&E EQUIPMENT SERVICES, INC. |
||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME (unaudited) |
||||||||||||||||
(Amounts in thousands, except per share amounts) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equipment rentals |
|
$ |
315,811 |
|
|
$ |
253,564 |
|
|
$ |
869,278 |
|
|
$ |
680,366 |
|
Used equipment sales |
|
|
52,708 |
|
|
|
20,300 |
|
|
|
124,476 |
|
|
|
60,659 |
|
New equipment sales |
|
|
12,633 |
|
|
|
23,491 |
|
|
|
29,308 |
|
|
|
71,013 |
|
Parts sales |
|
|
11,897 |
|
|
|
16,745 |
|
|
|
36,082 |
|
|
|
48,976 |
|
Services revenues |
|
|
6,739 |
|
|
|
8,610 |
|
|
|
21,058 |
|
|
|
25,633 |
|
Other |
|
|
908 |
|
|
|
1,570 |
|
|
|
3,208 |
|
|
|
4,754 |
|
Total revenues |
|
|
400,696 |
|
|
|
324,280 |
|
|
|
1,083,410 |
|
|
|
891,401 |
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Rental depreciation |
|
|
90,361 |
|
|
|
65,952 |
|
|
|
258,146 |
|
|
|
188,261 |
|
Rental expense |
|
|
40,545 |
|
|
|
33,543 |
|
|
|
117,169 |
|
|
|
93,117 |
|
Rental other |
|
|
35,056 |
|
|
|
25,989 |
|
|
|
93,381 |
|
|
|
70,775 |
|
|
|
|
165,962 |
|
|
|
125,484 |
|
|
|
468,696 |
|
|
|
352,153 |
|
Used equipment sales |
|
|
21,893 |
|
|
|
9,396 |
|
|
|
51,396 |
|
|
|
31,815 |
|
New equipment sales |
|
|
10,962 |
|
|
|
20,249 |
|
|
|
25,278 |
|
|
|
60,849 |
|
Parts sales |
|
|
8,620 |
|
|
|
11,881 |
|
|
|
25,736 |
|
|
|
35,417 |
|
Services revenues |
|
|
2,742 |
|
|
|
3,165 |
|
|
|
8,030 |
|
|
|
9,122 |
|
Other |
|
|
2,134 |
|
|
|
2,222 |
|
|
|
6,152 |
|
|
|
6,248 |
|
Total cost of revenues |
|
|
212,313 |
|
|
|
172,397 |
|
|
|
585,288 |
|
|
|
495,604 |
|
Gross profit |
|
|
188,383 |
|
|
|
151,883 |
|
|
|
498,122 |
|
|
|
395,797 |
|
Selling, general and administrative expenses |
|
|
104,218 |
|
|
|
88,418 |
|
|
|
298,812 |
|
|
|
249,360 |
|
Impairment of goodwill |
|
|
(5,714 |
) |
|
|
— |
|
|
|
(5,714 |
) |
|
|
— |
|
Gain on sales of property and equipment, net |
|
|
763 |
|
|
|
529 |
|
|
|
1,866 |
|
|
|
2,911 |
|
Income from operations |
|
|
79,214 |
|
|
|
63,994 |
|
|
|
195,462 |
|
|
|
149,348 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
|
(16,145 |
) |
|
|
(13,548 |
) |
|
|
(44,542 |
) |
|
|
(40,495 |
) |
Other, net |
|
|
3,071 |
|
|
|
883 |
|
|
|
5,851 |
|
|
|
2,656 |
|
Total other expense, net |
|
|
(13,074 |
) |
|
|
(12,665 |
) |
|
|
(38,691 |
) |
|
|
(37,839 |
) |
Income from operations before provision for income taxes |
|
|
66,140 |
|
|
|
51,329 |
|
|
|
156,771 |
|
|
|
111,509 |
|
Provision for income taxes |
|
|
17,261 |
|
|
|
12,953 |
|
|
|
41,002 |
|
|
|
28,967 |
|
Net income from continuing operations |
|
$ |
48,879 |
|
|
$ |
38,376 |
|
|
$ |
115,769 |
|
|
$ |
82,542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Discontinued Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loss from discontinued operations before benefit from income taxes |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(2,049 |
) |
Benefit from income taxes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(525 |
) |
Net loss from discontinued operations |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(1,524 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
48,879 |
|
|
$ |
38,376 |
|
|
$ |
115,769 |
|
|
$ |
81,018 |
|
H&E EQUIPMENT SERVICES, INC. |
||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME (unaudited) |
||||||||||||||||
(Amounts in thousands, except per share amounts) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Net income from continuing operations per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
1.35 |
|
|
$ |
1.05 |
|
|
$ |
3.21 |
|
|
$ |
2.27 |
|
Diluted |
|
$ |
1.35 |
|
|
$ |
1.05 |
|
|
$ |
3.19 |
|
|
$ |
2.26 |
|
Net loss from discontinued operations per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(0.04 |
) |
Diluted |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(0.04 |
) |
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
1.35 |
|
|
$ |
1.05 |
|
|
$ |
3.21 |
|
|
$ |
2.23 |
|
Diluted |
|
$ |
1.35 |
|
|
$ |
1.05 |
|
|
$ |
3.19 |
|
|
$ |
2.22 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
36,134 |
|
|
|
36,462 |
|
|
|
36,078 |
|
|
|
36,402 |
|
Diluted |
|
|
36,322 |
|
|
|
36,553 |
|
|
|
36,326 |
|
|
|
36,544 |
|
Dividends declared per common share outstanding |
|
$ |
0.275 |
|
|
$ |
0.275 |
|
|
$ |
0.825 |
|
|
$ |
0.825 |
|
H&E EQUIPMENT SERVICES, INC. |
||||||||
SELECTED BALANCE SHEET DATA (unaudited) |
||||||||
(Amounts in thousands) |
||||||||
|
September 30, 2023 |
|
|
December 31, 2022 |
|
|||
Cash and cash equivalents |
|
$ |
6,919 |
|
|
$ |
81,330 |
|
Rental equipment, net |
|
|
1,705,367 |
|
|
|
1,418,951 |
|
Total assets |
|
|
2,589,134 |
|
|
|
2,291,699 |
|
Total debt (1) |
|
|
1,395,313 |
|
|
|
1,251,594 |
|
Total liabilities |
|
|
2,101,000 |
|
|
|
1,890,657 |
|
Stockholders' equity |
|
|
488,134 |
|
|
|
401,042 |
|
Total liabilities and stockholders' equity |
|
$ |
2,589,134 |
|
|
$ |
2,291,699 |
|
(1) |
Total debt consists of the aggregate amounts on the senior unsecured notes, senior secured credit facility, and finance lease obligations. |
H&E EQUIPMENT SERVICES, INC. |
||||||||||||
UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES |
||||||||||||
(Amounts in thousands) |
||||||||||||
|
|
Three Months Ended
|
|
|||||||||
|
|
As Reported |
|
|
Adjustment |
|
|
As Adjusted |
|
|||
Gross profit |
|
$ |
188,383 |
|
|
$ |
— |
|
|
$ |
188,383 |
|
Selling, general and administrative expenses |
|
|
104,218 |
|
|
|
— |
|
|
|
104,218 |
|
Impairment of goodwill |
|
|
(5,714 |
) |
|
|
5,714 |
|
|
|
— |
|
Gain on sale of property and equipment, net |
|
|
763 |
|
|
|
— |
|
|
|
763 |
|
Income from continuing operations |
|
|
79,214 |
|
|
|
5,714 |
|
|
|
84,928 |
|
Interest expense |
|
|
(16,145 |
) |
|
|
— |
|
|
|
(16,145 |
) |
Other income, net |
|
|
3,071 |
|
|
|
— |
|
|
|
3,071 |
|
Income from continuing operations before provision for income taxes |
|
|
66,140 |
|
|
|
5,714 |
|
|
|
71,854 |
|
Provision for income taxes |
|
|
17,261 |
|
|
|
1,585 |
|
|
|
18,846 |
|
Net income from continuing operations |
|
$ |
48,879 |
|
|
$ |
4,129 |
|
|
$ |
53,008 |
|
|
|
|
|
|
|
|
|
|
|
|||
Income from discontinued operations before provision for income taxes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Provision for income taxes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Net income from discontinued operations |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|||
Net income |
|
$ |
48,879 |
|
|
$ |
4,129 |
|
|
$ |
53,008 |
|
|
|
Three Months Ended
|
|
|||||||||
|
|
As Reported |
|
|
Adjustment |
|
|
As Adjusted |
|
|||
NET INCOME PER SHARE (1) |
|
|
|
|
|
|
|
|
|
|||
Basic - Net income from continuing operations per common share: |
|
$ |
1.35 |
|
|
$ |
0.11 |
|
|
$ |
1.47 |
|
Basic - Net income from discontinued operations per common share: |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Basic - Net income per common share: |
|
$ |
1.35 |
|
|
$ |
0.11 |
|
|
$ |
1.47 |
|
Basic - Weighted average common shares outstanding: |
|
|
36,134 |
|
|
|
36,134 |
|
|
|
36,134 |
|
|
|
|
|
|
|
|
|
|
|
|||
Diluted - Net income from continuing operations per common share: |
|
$ |
1.35 |
|
|
$ |
0.11 |
|
|
$ |
1.46 |
|
Diluted - Net income from discontinued operations per common share: |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Diluted - Net income per common share |
|
$ |
1.35 |
|
|
$ |
0.11 |
|
|
$ |
1.46 |
|
Diluted - Weighted average common shares outstanding: |
|
|
36,322 |
|
|
|
36,322 |
|
|
|
36,322 |
|
(1) |
Because of the method used in calculating per share data, the summation of the above per share data may not necessarily total to the as adjusted per share data. |
H&E EQUIPMENT SERVICES, INC. |
||||||||||||
UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES |
||||||||||||
(Amounts in thousands) |
||||||||||||
|
|
Nine Months Ended
|
|
|||||||||
|
|
As
|
|
|
Adjustment |
|
|
As Adjusted |
|
|||
Gross profit |
|
$ |
498,122 |
|
|
$ |
— |
|
|
$ |
498,122 |
|
Selling, general and administrative expenses |
|
|
298,812 |
|
|
|
— |
|
|
|
298,812 |
|
Impairment of goodwill |
|
|
(5,714 |
) |
|
|
5,714 |
|
|
|
— |
|
Gain on sale of property and equipment, net |
|
|
1,866 |
|
|
|
— |
|
|
|
1,866 |
|
Income from continuing operations |
|
|
195,462 |
|
|
|
5,714 |
|
|
|
201,176 |
|
Interest expense |
|
|
(44,542 |
) |
|
|
— |
|
|
|
(44,542 |
) |
Other income, net |
|
|
5,851 |
|
|
|
— |
|
|
|
5,851 |
|
Income from continuing operations before provision for income taxes |
|
|
156,771 |
|
|
|
5,714 |
|
|
|
162,485 |
|
Provision for income taxes |
|
|
41,002 |
|
|
|
1,585 |
|
|
|
42,587 |
|
Net income from continuing operations |
|
$ |
115,769 |
|
|
$ |
4,129 |
|
|
$ |
119,898 |
|
|
|
|
|
|
|
|
|
|
|
|||
Income from discontinued operations before provision for income taxes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Provision for income taxes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Net income from discontinued operations |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|||
Net income |
|
$ |
115,769 |
|
|
$ |
4,129 |
|
|
$ |
119,898 |
|
|
|
Nine Months Ended
|
|
|||||||||
|
|
As Reported |
|
|
Adjustment |
|
|
As Adjusted |
|
|||
NET INCOME PER SHARE (1) |
|
|
|
|
|
|
|
|
|
|||
Basic - Net income from continuing operations per common share: |
|
$ |
3.21 |
|
|
$ |
0.11 |
|
|
$ |
3.32 |
|
Basic - Net income from discontinued operations per common share: |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Basic - Net income per common share: |
|
$ |
3.21 |
|
|
$ |
0.11 |
|
|
$ |
3.32 |
|
Basic - Weighted average common shares outstanding: |
|
|
36,078 |
|
|
|
36,078 |
|
|
|
36,078 |
|
|
|
|
|
|
|
|
|
|
|
|||
Diluted - Net income from continuing operations per common share: |
|
$ |
3.19 |
|
|
$ |
0.11 |
|
|
$ |
3.30 |
|
Diluted - Net income from discontinued operations per common share: |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Diluted - Net income per common share |
|
$ |
3.19 |
|
|
$ |
0.11 |
|
|
$ |
3.30 |
|
Diluted - Weighted average common shares outstanding: |
|
|
36,326 |
|
|
|
36,326 |
|
|
|
36,326 |
|
(1) |
Because of the method used in calculating per share data, the summation of the above per share data may not necessarily total to the as adjusted per share data. |
H&E EQUIPMENT SERVICES, INC. |
||||||||||||||||
UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES |
||||||||||||||||
(Amounts in thousands) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net Income |
|
$ |
48,879 |
|
|
$ |
38,376 |
|
|
$ |
115,769 |
|
|
$ |
81,018 |
|
Net Loss from discontinued operations |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,524 |
) |
Net Income from continuing operations |
|
|
48,879 |
|
|
|
38,376 |
|
|
|
115,769 |
|
|
|
82,542 |
|
Interest Expense |
|
|
16,145 |
|
|
|
13,548 |
|
|
|
44,542 |
|
|
|
40,495 |
|
Provision for income taxes |
|
|
17,261 |
|
|
|
12,953 |
|
|
|
41,002 |
|
|
|
28,967 |
|
Depreciation |
|
|
99,437 |
|
|
|
73,000 |
|
|
|
283,629 |
|
|
|
209,214 |
|
Amortization of intangibles |
|
|
1,683 |
|
|
|
993 |
|
|
|
5,048 |
|
|
|
2,978 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
EBITDA from continuing operations |
|
$ |
183,405 |
|
|
$ |
138,870 |
|
|
$ |
489,990 |
|
|
$ |
364,196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Impairment of goodwill |
|
|
5,714 |
|
|
|
— |
|
|
|
5,714 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted EBITDA from continuing operations |
|
$ |
189,119 |
|
|
$ |
138,870 |
|
|
$ |
495,704 |
|
|
$ |
364,196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net Loss from discontinued operations |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(1,524 |
) |
Benefit from income taxes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(525 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
EBITDA from discontinued operations |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(2,049 |
) |
Loss on sale of discontinued operations |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,917 |
|
Adjusted EBITDA from discontinued operations |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(132 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted EBITDA |
|
$ |
189,119 |
|
|
$ |
138,870 |
|
|
$ |
495,704 |
|
|
$ |
364,064 |
|
H&E EQUIPMENT SERVICES, INC. |
||||||||||||||||
UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES |
||||||||||||||||
(Amounts in thousands) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
RENTAL |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equipment rentals (1) |
|
$ |
280,257 |
|
|
$ |
224,126 |
|
|
$ |
771,056 |
|
|
$ |
602,551 |
|
Rental other |
|
|
35,554 |
|
|
|
29,438 |
|
|
|
98,222 |
|
|
|
77,815 |
|
Total equipment rentals |
|
|
315,811 |
|
|
|
253,564 |
|
|
|
869,278 |
|
|
|
680,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
RENTAL COST OF SALES |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Rental depreciation |
|
|
90,361 |
|
|
|
65,952 |
|
|
|
258,146 |
|
|
|
188,261 |
|
Rental expense |
|
|
40,545 |
|
|
|
33,543 |
|
|
|
117,169 |
|
|
|
93,117 |
|
Rental other |
|
|
35,056 |
|
|
|
25,989 |
|
|
|
93,381 |
|
|
|
70,775 |
|
Total rental cost of sales |
|
|
165,962 |
|
|
|
125,484 |
|
|
|
468,696 |
|
|
|
352,153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
RENTAL REVENUES GROSS PROFIT |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equipment rentals |
|
|
149,351 |
|
|
|
124,631 |
|
|
|
395,741 |
|
|
|
321,173 |
|
Rentals other |
|
|
498 |
|
|
|
3,449 |
|
|
|
4,841 |
|
|
|
7,040 |
|
Total rental revenues gross profit |
|
$ |
149,849 |
|
|
$ |
128,080 |
|
|
$ |
400,582 |
|
|
$ |
328,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
RENTAL REVENUES GROSS MARGIN |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equipment rentals |
|
|
53.3 |
% |
|
|
55.6 |
% |
|
|
51.3 |
% |
|
|
53.3 |
% |
Rentals other |
|
|
1.4 |
% |
|
|
11.7 |
% |
|
|
4.9 |
% |
|
|
9.0 |
% |
Total rental revenues gross margin |
|
|
47.4 |
% |
|
|
50.5 |
% |
|
|
46.1 |
% |
|
|
48.2 |
% |
(1) |
Pursuant to SEC Regulation S-X, the Company's equipment rental revenues are aggregated and presented in our unaudited condensed consolidated statements of operations in this press release as a single line item, “Equipment Rentals.” The above table disaggregates the Company's equipment rental revenues for discussion and analysis purposes only. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20231026325149/en/
Leslie S. Magee
Chief Financial Officer
225-298-5261
lmagee@he-equipment.com
Jeffrey L. Chastain
Vice President of Investor Relations
225-952-2308
jchastain@he-equipment.com
Source: H&E Equipment Services, Inc.
FAQ
What was H&E Equipment Services' adjusted EBITDA for Q3 2023?
What was the revenue growth for H&E Equipment Services in Q3 2023?
How much did H&E Equipment Services' rental fleet grow in Q3 2023?