H&E Equipment Services, Inc. Reports Fourth Quarter and Full Year 2023 Results
- None.
- None.
Insights
The financial results reported by H&E Equipment Services, Inc. indicate a robust fiscal performance characterized by a 9.3% increase in total revenues and a 6.5% increase in Adjusted EBITDA for Q4 2023 compared to Q4 2022. Notably, the effective income tax rate has decreased from 26.1% to 19.4%, which suggests more efficient tax planning or benefits from tax legislation changes. The company's strategic divestitures, such as the sale of its crane and Komatsu earthmoving distribution businesses, have resulted in a more focused operation with a leaner structure, potentially enhancing shareholder value.
The significant growth in rental revenues, which saw a 24.1% year-over-year increase, is particularly noteworthy as it surpassed the $1 billion mark. This growth is a testament to the company's successful execution of strategic initiatives and indicates a strong demand in the non-residential construction sector. The improvement in rental margins and average rental rates reflect the company's pricing power and operational efficiency. The 18.3% expansion of the rental fleet, along with one of the youngest fleet ages in the industry, positions the company favorably for future growth, albeit with a planned reduction in capital expenditures for 2024.
The equipment rental industry is witnessing a positive trend with increasing rental penetration, as highlighted by H&E Equipment Services, Inc. The company's record strategic expansion and branch network growth reflect a strategic response to the burgeoning market opportunities in non-residential and industrial construction. The addition of 17 branches in 2023, with a 14% increase in the branch network, demonstrates aggressive market capture and customer proximity strategies.
Moreover, the company's forward-looking statements regarding the 2024 strategic growth initiatives indicate a continued focus on expanding the branch network, albeit with a moderated capital expenditure on fleet investments. The management's confidence in the industry's outlook, supported by customer sentiment and projected construction starts, suggests a stable growth environment. However, investors should monitor the company's ability to sustain rental rate improvements and time utilization rates, which have seen a slight decrease. The decline in dollar utilization from 41.9% to 40.3% may warrant attention to ensure it does not indicate a trend that could impact future profitability.
The financial performance of H&E Equipment Services, Inc. can be viewed within the broader context of the construction sector's economic health. The company's record financial performance, amidst strategic divestitures and expansion, aligns with the ongoing recovery and growth in the construction industry post-pandemic. The improved gross margins and rental equipment sales growth reflect an environment where capital investments in infrastructure and non-residential projects are likely increasing.
However, the company's planned reduction in fleet expenditure for 2024 suggests a strategic shift towards optimizing the current assets and possibly preparing for market fluctuations. This conservative approach may mitigate risks associated with potential economic downturns or shifts in industry demand. The stable to modestly higher activity levels in non-residential and industrial sectors, as mentioned by the CEO, indicate a cautiously optimistic outlook, which aligns with general economic forecasts of moderate growth in these sectors.
FOURTH QUARTER 2023 SUMMARY WITH A COMPARISON TO FOURTH QUARTER 2022
-
Revenues increased
9.3% to compared to$385.8 million .$353.1 million -
Net income totaled
compared to$53.5 million . The effective income tax rate was$51.2 million 19.4% compared to26.1% . -
Adjusted EBITDA (earnings before interest, taxes, depreciation and amortization) increased
6.5% to compared to$185.2 million . Prior year results included the pre-tax gain associated with the sale of the Komatsu earthmoving distribution business. Adjusted EBITDA margin was$173.9 million 48.0% compared to49.2% . -
Total equipment rental revenues were
, an increase of$316.9 million , or$41.2 million 14.9% , compared to . Rental revenues were$275.7 million , an increase of$280.6 million , or$35.6 million 14.5% , compared to .$245.0 million -
Sales of rental equipment increased
34.3% to compared to$40.6 million . Margins improved to$30.2 million 66.0% compared to51.2% . -
Sales of new equipment totaled
, a decline of$9.8 million 54.5% compared to .$21.5 million -
Gross margin improved to
48.3% compared to45.1% . -
Total equipment rental gross margins were
48.2% compared to47.9% . Rental gross margins were54.2% compared to53.1% . -
Average time utilization (based on original equipment cost) was
68.4% compared to72.0% . The Company’s rental fleet, based on original equipment cost, ended 2023 at approximately , representing an$2.8 billion 18.3% increase. -
Average rental rates improved
3.8% from the year-ago quarter and0.8% on a sequential quarterly basis. -
Dollar utilization was
40.3% compared to41.9% . - Average rental fleet age on December 31, 2023, was 39.7 months compared to an industry average age of 49.0 months.
-
Paid regular quarterly cash dividend of
per share of common stock.$0.27 5
Reviewing the Company’s fourth quarter and full year performance, Brad Barber, chief executive officer of H&E, referred to several important developments. Mr. Barber pointed out, “Strong execution of strategic initiatives and resilient non-residential activity resulted in healthy financial metrics throughout the year. Total revenues in the fourth quarter improved
Mr. Barber went on to state, “The pace of branch expansion remained impressive throughout 2023, further strengthening the Company’s competitive position. The success of our accelerated branch expansion program led to a record 14 branch additions in 2023, including three new locations in the fourth quarter. These branch additions established greater density in the Gulf Coast, Mid-Atlantic, Southeast and Midwest regions, providing the Company with increased exposure to new projects. Also, additional growth and improved positioning was accomplished through the acquisition of attractive and well-managed businesses with operations in core metropolitan statistical areas of the
Addressing 2024 strategic growth initiatives, Mr. Barber said, “We plan to slow our 2024 gross fleet expenditures to a range of
Mr. Barber noted the outlook for the equipment rental industry remains encouraging, supporting the point by saying, “Commentary from our customers regarding pending construction opportunities in 2024 remains optimistic and supports a business climate characterized by stable to modestly higher non-residential and industrial activity. Construction starts are projected to grow on a year-over-year basis with the growth reinforced by mega projects and increased spending on infrastructure programs. Also, we remain confident that expanding rental penetration will be a meaningful catalyst for increased industry growth.”
FINANCIAL DISCUSSION FOR FOURTH QUARTER 2023
Revenue
Total revenues increased
Gross Profit
Gross profit increased
Rental Fleet
At the end of the fourth quarter of 2023, the original equipment cost of the Company’s rental fleet was approximately
Selling, General and Administrative ("SG&A") Expenses
SG&A expenses for the fourth quarter of 2023 were
Income from Operations
Income from operations for the fourth quarter of 2023 was
Interest Expense
Interest expense was
Net Income
Net income in the fourth quarter of 2023 was
Adjusted EBITDA
Adjusted EBITDA in the fourth quarter of 2023 increased
FINANCIAL DISCUSSION FOR THE YEAR ENDED DECEMBER 31, 2023
Revenue
Revenues totaled
Gross Profit
Gross profit increased
Selling, General and Administrative Expenses
SG&A expenses for 2023 were
Income from Operations
Income from operations in 2023 totaled
Interest Expense
Interest expense in 2023 was
Net Income
Net income in 2023 totaled
Adjusted EBITDA
Adjusted EBITDA for 2023 improved
Non-GAAP Financial Measures
This press release contains certain non-GAAP measures (EBITDA, Adjusted EBITDA, Adjusted Income from Operations, Adjusted Net Income (Loss), Adjusted Net Income (Loss) per share and the disaggregation of equipment rental revenues and cost of sales numbers) detailed below. EBITDA and Adjusted EBITDA are non-GAAP measures as defined under the rules of the Securities and Exchange Commission ("SEC"). We define Adjusted EBITDA for the periods presented as EBITDA adjusted for non-cash stock-based compensation expense and the impairment of goodwill.
We use EBITDA and Adjusted EBITDA in our business operations to, among other things, evaluate the performance of our business, develop budgets and measure our performance against those budgets. We also believe that analysts and investors use EBITDA and Adjusted EBITDA as supplemental measures to evaluate a company’s overall operating performance. However, EBITDA and Adjusted EBITDA have material limitations as analytical tools and you should not consider them in isolation, or as substitutes for analysis of our results as reported under GAAP. We consider them useful tools to assist us in evaluating performance because it eliminates items related to components of our capital structure, taxes and non-cash charges. The items that we have eliminated in determining EBITDA for the periods presented are interest expense, income taxes, depreciation of fixed assets (which includes rental equipment and property and equipment) and amortization of intangible assets and, in the case of Adjusted EBITDA, any other non-recurring items described above applicable to the particular period. However, some of these eliminated items are significant to our business. For example, (i) interest expense is a necessary element of our costs and ability to generate revenue because we incur a significant amount of interest expense related to our outstanding indebtedness; (ii) payment of income taxes is a necessary element of our costs; and (iii) depreciation is a necessary element of our costs and ability to generate revenue because rental equipment is the single largest component of our total assets and we recognize a significant amount of depreciation expense over the estimated useful life of this equipment. Any measure that eliminates components of our capital structure and costs associated with carrying significant amounts of fixed assets on our consolidated balance sheet has material limitations as a performance measure. In light of the foregoing limitations, we do not rely solely on EBITDA and Adjusted EBITDA as performance measures and also consider our GAAP results. EBITDA and Adjusted EBITDA are not measurements of our financial performance or liquidity under GAAP and, accordingly, should not be considered alternatives to net income, operating income or any other measures derived in accordance with GAAP. Because EBITDA and Adjusted EBITDA may not be calculated in the same manner by all companies, these measures may not be comparable to other similarly titled measures used by other companies.
We use Adjusted Income from Continuing Operations, Adjusted Net Income from Continuing Operations, Adjusted Net Income, Adjusted Net Income from Continuing Operations per Share, and Adjusted Net Income per Share ("Adjusted Income Measures") in our business operations to, among other things, analyze our financial performance on a comparative period basis without the effects of significant one-time, non-recurring items. We define the Adjusted Income Measures for the periods presented as Income from Operations, Net Income and Net Income per Share, respectively, adjusted for the impairment of goodwill. Additionally, we believe Adjusted Income Measures, in combination with financial results calculated in accordance with GAAP, provide investors with useful information and additional perspective concerning future profitability. However, Adjusted Income Measures are not measurements of our financial performance under GAAP and, accordingly, should not be considered in isolation or as alternatives to GAAP Income from Operations, Net Income and Net Income per Share. Because Adjusted Income Measures may not be calculated in the same manner by all companies, these measures may not be comparable to other similarly titled measures used by other companies.
Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures can be found in the financial tables accompanying this earnings release.
Conference Call
The Company’s management will hold a conference call to discuss fourth quarter 2023 results today, February 22, 2024, at 10:00 a.m. (Eastern Time). To listen to the call, participants should dial 844-887-9400 approximately 10 minutes prior to the start of the call. A telephonic replay will become available after 1:00 p.m. (Eastern Time) on February 22, 2024, and will continue through February 29, 2024, by dialing 877-344-7529 and entering the confirmation code 2771115.
The live broadcast of the Company’s quarterly conference call will be available online at www.he-equipment.com on February 22, 2024, beginning at 10:00 a.m. (Eastern Time) and will remain available for 30 days. Related presentation materials will be posted to the “Investor Relations” section of the Company’s web site at www.he-equipment.com prior to the call. The presentation materials will be in Adobe Acrobat format.
About H&E Equipment Services, Inc.
Founded in 1961, H&E Equipment Services, Inc. is one of the largest rental equipment companies in the nation. The Company’s fleet is among the industry’s youngest and most versatile with a superior equipment mix comprised of aerial work platforms, earthmoving, material handling, and other general and specialty lines. H&E serves a diverse set of end markets in many high-growth geographies including branches throughout the Pacific Northwest, West Coast, Intermountain, Southwest, Gulf Coast, Southeast, Midwest, and Mid-Atlantic regions.
Forward-Looking Statements
Statements contained in this press release that are not historical facts, including statements about H&E’s beliefs and expectations, are “forward-looking statements” within the meaning of the federal securities laws. Statements containing the words “may,” “could,” “would,” “should,” “believe,” “expect,” “anticipate,” “plan,” “estimate,” “target,” “project,” “intend,” “foresee” and similar expressions constitute forward-looking statements. Forward-looking statements involve known and unknown risks and uncertainties, which could cause actual results to differ materially from those contained in any forward-looking statement. Such factors include, but are not limited to, the following: (1) general economic and geopolitical conditions in
H&E EQUIPMENT SERVICES, INC. CONSOLIDATED STATEMENTS OF INCOME (unaudited) (Amounts in thousands, except per share amounts) |
||||||||||||||||
|
||||||||||||||||
|
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Revenues: |
|
|
|
|
|
|
|
|
||||||||
Equipment rentals |
|
$ |
316,874 |
|
|
$ |
275,676 |
|
|
$ |
1,186,152 |
|
|
$ |
956,042 |
|
Sales of rental equipment |
|
|
40,598 |
|
|
|
30,226 |
|
|
|
165,074 |
|
|
|
90,885 |
|
Sales of new equipment |
|
|
9,791 |
|
|
|
21,513 |
|
|
|
39,099 |
|
|
|
92,526 |
|
Parts, service and other |
|
|
18,543 |
|
|
|
25,702 |
|
|
|
78,891 |
|
|
|
105,065 |
|
Total revenues |
|
|
385,806 |
|
|
|
353,117 |
|
|
|
1,469,216 |
|
|
|
1,244,518 |
|
Cost of revenues: |
|
|
|
|
|
|
|
|
||||||||
Rental depreciation |
|
$ |
88,876 |
|
|
|
79,134 |
|
|
|
347,022 |
|
|
|
267,395 |
|
Rental expense |
|
|
39,649 |
|
|
|
35,733 |
|
|
|
156,818 |
|
|
|
128,850 |
|
Rental other |
|
|
35,492 |
|
|
|
28,779 |
|
|
|
128,873 |
|
|
|
99,554 |
|
|
|
|
164,017 |
|
|
|
143,646 |
|
|
|
632,713 |
|
|
|
495,799 |
|
Sales of rental equipment |
|
|
13,787 |
|
|
|
14,754 |
|
|
|
65,183 |
|
|
|
46,569 |
|
Sales of new equipment |
|
|
8,291 |
|
|
|
18,581 |
|
|
|
33,569 |
|
|
|
79,430 |
|
Parts, service and other |
|
|
13,372 |
|
|
|
16,770 |
|
|
|
53,290 |
|
|
|
67,557 |
|
Total cost of revenues |
|
|
199,467 |
|
|
|
193,751 |
|
|
|
784,755 |
|
|
|
689,355 |
|
Gross profit |
|
|
186,339 |
|
|
|
159,366 |
|
|
|
684,461 |
|
|
|
555,163 |
|
Selling, general and administrative expenses |
|
|
106,620 |
|
|
|
94,485 |
|
|
|
405,432 |
|
|
|
343,845 |
|
Impairment of goodwill |
|
|
— |
|
|
|
— |
|
|
|
5,714 |
|
|
|
— |
|
Gain on sales of property and equipment, net |
|
|
1,523 |
|
|
|
13,925 |
|
|
|
3,389 |
|
|
|
16,836 |
|
Income from operations |
|
|
81,242 |
|
|
|
78,806 |
|
|
|
276,704 |
|
|
|
228,154 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
||||||||
Interest expense |
|
|
(16,349 |
) |
|
|
(13,538 |
) |
|
|
(60,891 |
) |
|
|
(54,033 |
) |
Other, net |
|
|
1,533 |
|
|
|
3,953 |
|
|
|
7,384 |
|
|
|
6,609 |
|
Total other expense, net |
|
|
(14,816 |
) |
|
|
(9,585 |
) |
|
|
(53,507 |
) |
|
|
(47,424 |
) |
Income from operations before provision for income taxes |
|
|
66,426 |
|
|
|
69,221 |
|
|
|
223,197 |
|
|
|
180,730 |
|
Provision for income taxes |
|
|
12,902 |
|
|
|
18,069 |
|
|
|
53,904 |
|
|
|
47,036 |
|
Net income from continuing operations |
|
$ |
53,524 |
|
|
$ |
51,152 |
|
|
$ |
169,293 |
|
|
$ |
133,694 |
|
|
|
|
|
|
|
|
|
|
||||||||
Discontinued Operations: |
|
|
|
|
|
|
|
|
||||||||
Loss from discontinued operations before benefit from income taxes |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(2,049 |
) |
Benefit from income taxes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(525 |
) |
Net loss from discontinued operations |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(1,524 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Net income |
|
$ |
53,524 |
|
|
$ |
51,152 |
|
|
$ |
169,293 |
|
|
$ |
132,170 |
|
H&E EQUIPMENT SERVICES, INC. CONSOLIDATED STATEMENTS OF INCOME (unaudited) (Amounts in thousands, except per share amounts) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Net income from continuing operations per common share: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic |
|
$ |
1.48 |
|
|
$ |
1.42 |
|
|
$ |
4.69 |
|
|
$ |
3.72 |
|
Diluted |
|
$ |
1.47 |
|
|
$ |
1.41 |
|
|
$ |
4.66 |
|
|
$ |
3.70 |
|
Net loss from discontinued operations per common share: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(0.04 |
) |
Diluted |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(0.04 |
) |
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic |
|
$ |
1.48 |
|
|
$ |
1.42 |
|
|
$ |
4.69 |
|
|
$ |
3.68 |
|
Diluted |
|
$ |
1.47 |
|
|
$ |
1.41 |
|
|
$ |
4.66 |
|
|
$ |
3.66 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic |
|
|
36,167 |
|
|
|
35,997 |
|
|
|
36,100 |
|
|
|
35,943 |
|
Diluted |
|
|
36,340 |
|
|
|
36,153 |
|
|
|
36,329 |
|
|
|
36,089 |
|
H&E EQUIPMENT SERVICES, INC. SELECTED BALANCE SHEET DATA (unaudited) (Amounts in thousands) |
||||||||
|
December 31,
|
|
|
December 31,
|
|
|||
Cash and cash equivalents |
|
$ |
8,500 |
|
|
$ |
81,330 |
|
Rental equipment, net |
|
|
1,756,578 |
|
|
|
1,418,951 |
|
Total assets |
|
|
2,639,886 |
|
|
|
2,291,699 |
|
Total debt (1) |
|
|
1,434,661 |
|
|
|
1,251,594 |
|
Total liabilities |
|
|
2,105,597 |
|
|
|
1,890,657 |
|
Stockholders' equity |
|
|
534,289 |
|
|
|
401,042 |
|
Total liabilities and stockholders' equity |
|
$ |
2,639,886 |
|
|
$ |
2,291,699 |
|
(1) |
Total debt consists of the aggregate amounts on the senior unsecured notes, senior secured credit facility, and finance lease obligations |
H&E EQUIPMENT SERVICES, INC. UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Amounts in thousands, except per share amounts) |
||||||||||||
|
|
Twelve Months Ended
|
|
|||||||||
|
|
2023 |
|
|
|
|
|
2023 |
|
|||
|
|
As Reported |
|
|
Adjustment |
|
|
As Adjusted |
|
|||
Gross profit |
|
$ |
684,461 |
|
|
$ |
— |
|
|
$ |
684,461 |
|
Selling, general and administrative expenses |
|
|
405,432 |
|
|
|
— |
|
|
|
405,432 |
|
Impairment of goodwill |
|
|
5,714 |
|
|
|
(5,714 |
) |
|
|
— |
|
Gain on sale of property and equipment, net |
|
|
3,389 |
|
|
|
— |
|
|
|
3,389 |
|
Income from continuing operations |
|
|
276,704 |
|
|
|
5,714 |
|
|
|
282,418 |
|
Interest expense |
|
|
(60,891 |
) |
|
|
— |
|
|
|
(60,891 |
) |
Other income, net |
|
|
7,384 |
|
|
|
— |
|
|
|
7,384 |
|
Income from continuing operations before provision for income taxes |
|
|
223,197 |
|
|
|
5,714 |
|
|
|
228,911 |
|
Provision for income taxes |
|
|
53,904 |
|
|
|
1,307 |
|
|
|
55,211 |
|
Net income from continuing operations |
|
$ |
169,293 |
|
|
$ |
4,407 |
|
|
$ |
173,700 |
|
|
|
|
|
|
|
|
|
|
|
|||
Income from discontinued operations before provision for income taxes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Provision for income taxes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Net income from discontinued operations |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|||
Net income |
|
$ |
169,293 |
|
|
$ |
4,407 |
|
|
$ |
173,700 |
|
H&E EQUIPMENT SERVICES, INC. UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Amounts in thousands, except per share amounts) |
||||||||||||
|
|
Twelve Months Ended
|
|
|||||||||
|
|
2023 |
|
|
|
|
|
2023 |
|
|||
|
|
As Reported |
|
|
Adjustment |
|
|
As Adjusted |
|
|||
NET INCOME PER SHARE (1) |
|
|
|
|
|
|
|
|
|
|||
Basic - Net income from continuing operations per common share: |
|
$ |
4.69 |
|
|
$ |
0.12 |
|
|
$ |
4.81 |
|
Basic - Net income from discontinued operations per common share: |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Basic - Net income per common share: |
|
$ |
4.69 |
|
|
$ |
0.12 |
|
|
$ |
4.81 |
|
Basic - Weighted average common shares outstanding: |
|
|
36,100 |
|
|
|
36,100 |
|
|
|
36,100 |
|
|
|
|
|
|
|
|
|
|
|
|||
Diluted - Net income from continuing operations per common share: |
|
$ |
4.66 |
|
|
$ |
0.12 |
|
|
$ |
4.78 |
|
Diluted - Net income from discontinued operations per common share: |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Diluted - Net income per common share |
|
$ |
4.66 |
|
|
$ |
0.12 |
|
|
$ |
4.78 |
|
Diluted - Weighted average common shares outstanding: |
|
|
36,329 |
|
|
|
36,329 |
|
|
|
36,329 |
|
(1) |
Because of the method used in calculating per share data, the summation of the above per share data may not necessarily total to the as adjusted per share data. |
H&E EQUIPMENT SERVICES, INC. UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Amounts in thousands) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net Income |
|
$ |
53,524 |
|
|
$ |
51,152 |
|
|
$ |
169,293 |
|
|
$ |
132,170 |
|
Net Loss from discontinued operations |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,524 |
) |
Net Income from continuing operations |
|
|
53,524 |
|
|
|
51,152 |
|
|
|
169,293 |
|
|
|
133,694 |
|
Interest Expense |
|
|
16,349 |
|
|
|
13,538 |
|
|
|
60,891 |
|
|
|
54,033 |
|
Provision for income taxes |
|
|
12,902 |
|
|
|
18,069 |
|
|
|
53,904 |
|
|
|
47,036 |
|
Depreciation |
|
|
98,330 |
|
|
|
87,096 |
|
|
|
381,959 |
|
|
|
296,310 |
|
Amortization of intangibles |
|
|
1,407 |
|
|
|
1,682 |
|
|
|
6,455 |
|
|
|
4,660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
EBITDA from continuing operations |
|
$ |
182,512 |
|
|
$ |
171,537 |
|
|
$ |
672,502 |
|
|
$ |
535,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Impairment of goodwill |
|
|
— |
|
|
|
— |
|
|
|
5,714 |
|
|
|
— |
|
Non-cash stock-based compensation expense |
|
|
2,722 |
|
|
|
2,348 |
|
|
|
10,026 |
|
|
|
7,263 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Adjusted EBITDA from continuing operations |
|
$ |
185,234 |
|
|
$ |
173,885 |
|
|
$ |
688,242 |
|
|
$ |
542,996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net Loss from discontinued operations |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(1,524 |
) |
Benefit for income taxes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(525 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
EBITDA from discontinued operations |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(2,049 |
) |
Loss on sale of discontinued operations |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,917 |
|
Adjusted EBITDA from discontinued operations |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(132 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Adjusted EBITDA |
|
$ |
185,234 |
|
|
$ |
173,885 |
|
|
$ |
688,242 |
|
|
$ |
542,864 |
|
H&E EQUIPMENT SERVICES, INC. UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Amounts in thousands) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
RENTAL |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equipment rentals (1) |
|
$ |
280,576 |
|
|
$ |
245,004 |
|
|
$ |
1,051,632 |
|
|
$ |
847,555 |
|
Rental other |
|
|
36,298 |
|
|
|
30,672 |
|
|
|
134,520 |
|
|
|
108,487 |
|
Total equipment rentals |
|
|
316,874 |
|
|
|
275,676 |
|
|
|
1,186,152 |
|
|
|
956,042 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
RENTAL COST OF SALES |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Rental depreciation |
|
|
88,876 |
|
|
|
79,134 |
|
|
|
347,022 |
|
|
|
267,395 |
|
Rental expense |
|
|
39,649 |
|
|
|
35,733 |
|
|
|
156,818 |
|
|
|
128,850 |
|
Rental other |
|
|
35,492 |
|
|
|
28,779 |
|
|
|
128,873 |
|
|
|
99,554 |
|
Total rental cost of sales |
|
|
164,017 |
|
|
|
143,646 |
|
|
|
632,713 |
|
|
|
495,799 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
RENTAL REVENUES GROSS PROFIT |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equipment rentals |
|
|
152,051 |
|
|
|
130,137 |
|
|
|
547,792 |
|
|
|
451,310 |
|
Rentals other |
|
|
806 |
|
|
|
1,893 |
|
|
|
5,647 |
|
|
|
8,933 |
|
Total rental revenues gross profit |
|
$ |
152,857 |
|
|
$ |
132,030 |
|
|
$ |
553,439 |
|
|
$ |
460,243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
RENTAL REVENUES GROSS MARGIN |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equipment rentals |
|
|
54.2 |
% |
|
|
53.1 |
% |
|
|
52.1 |
% |
|
|
53.2 |
% |
Rentals other |
|
|
2.2 |
% |
|
|
6.2 |
% |
|
|
4.2 |
% |
|
|
8.2 |
% |
Total rental revenues gross margin |
|
|
48.2 |
% |
|
|
47.9 |
% |
|
|
46.7 |
% |
|
|
48.1 |
% |
(1) |
Pursuant to SEC Regulation S-X, our equipment rental revenues are aggregated and presented in our unaudited consolidated statements of operations in this press release as a single line item, “Equipment Rentals.” The above table disaggregates our equipment rental revenues for discussion and analysis purposes only. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240222754755/en/
Leslie S. Magee
Chief Financial Officer
225-298-5261
lmagee@he-equipment.com
Jeffrey L. Chastain
Vice President of Investor Relations
225-952-2308
jchastain@he-equipment.com
Source: H&E Equipment Services, Inc.
FAQ
What were H&E Equipment Services, Inc.'s (HEES) total revenues for Q4 2023?
How did H&E Equipment Services, Inc.'s (HEES) net income for Q4 2023 compare to Q4 2022?
What was the adjusted EBITDA margin for H&E Equipment Services, Inc. (HEES) in Q4 2023?
How did H&E Equipment Services, Inc.'s (HEES) rental revenues change in Q4 2023 compared to Q4 2022?