H&E Equipment Services, Inc. Reports Fourth Quarter and Full Year 2022 Results
H&E Equipment Services, Inc. (NASDAQ: HEES) announced record financial results for Q4 and full year 2022, highlighting a 25.6% revenue increase to $353.1 million and a net income of $51.2 million, up from $21.7 million in Q4 2021. EBITDA surged 56.1% to $171.5 million, with a margin of 48.6%. Total equipment rental revenues rose 35.3% to $275.7 million. Despite a 4.5% decrease in new equipment sales, gross margin improved to 45.1%. The company anticipates continued growth in 2023, fueled by favorable industry trends and infrastructure spending, and plans to open 10-15 new branch locations. H&E remains focused on strategic expansion and maintaining equipment utilization.
- Q4 2022 revenues increased 25.6% to $353.1 million.
- Net income rose to $51.2 million from $21.7 million in Q4 2021.
- EBITDA increased 56.1% to $171.5 million.
- Total equipment rental revenues were up 35.3% to $275.7 million.
- Gross margin improved to 45.1% compared to 42.0% in Q4 2021.
- The rental fleet's original acquisition cost reached $2.4 billion, a 26.8% increase from 2021.
- Plans for 10-15 new branch locations in 2023 indicate growth strategy.
- New equipment sales decreased by 4.5% to $21.5 million.
- SG&A expenses rose by 22.0% to $94.5 million in Q4 2022.
FOURTH QUARTER 2022 SUMMARY
-
Revenues increased
25.6% to compared to$353.1 million in the fourth quarter of 2021.$281.3 million -
Net income was
compared to$51.2 million in the fourth quarter of 2021. The effective income tax rate was$21.7 million 26.1% compared to25.8% in the fourth quarter of 2021. -
EBITDA (earnings before interest, taxes, depreciation, and amortization) increased
56.1% to compared to$171.5 million in the fourth quarter of 2021, resulting in a margin of$109.9 million 48.6% of revenues compared to39.1% over the same period of comparison. -
Total equipment rental revenues were
, an increase of$275.7 million , or$72.0 million 35.3% , compared to in the fourth quarter of 2021. Rental revenues were$203.7 million , an increase of$245.0 million , or$63.0 million 34.6% , compared to in the fourth quarter of 2021.$182.0 million -
Used equipment sales increased
2.5% to compared to$30.2 million in the same quarter of 2021. Margins also improved to$29.5 million 51.2% compared to39.3% in the fourth quarter of 2021. -
New equipment sales totaled
, a decline of$21.5 million 4.5% when compared to in the fourth quarter of 2021.$22.5 million -
Gross margin improved to
45.1% compared to42.0% in the same quarter of 2021. -
Total equipment rental gross margins were
47.9% compared to46.3% in the fourth quarter of 2021. Rental gross margins were53.1% compared to51.7% over the same period of comparison. -
Average time utilization (based on original equipment cost) was
72.0% compared to73.1% in the fourth quarter of 2021. The Company’s rental fleet based on original acquisition cost ended 2022 at approximately , representing a$2.4 billion 26.8% increase from 2021. -
Average rental rates, excluding One Source, improved
10.6% when compared to the fourth quarter of 2021 and1.8% when compared to the third quarter of 2022. -
Dollar utilization improved to
41.9% compared to39.3% in the fourth quarter of 2021. -
Average rental fleet age on
December 31, 2022 , was 43.6 months compared to an industry average age of 53.3 months. -
Closed the sale of the Komatsu earthmoving distribution business for proceeds of
. A gain of$29.2 million was recognized on the sale and recorded as$15.4 million gain on the sale of property and equipment and$12.9 million gain on other, net.$2.5 million -
Paid regular quarterly cash dividend of
per share of common stock.$0.27 5
In closing remarks,
FINANCIAL DISCUSSION FOR FOURTH QUARTER 2022
Revenue
Total revenues increased
Gross Profit
Gross profit increased
Rental Fleet
At the end of the fourth quarter of 2022, the original acquisition cost of the Company’s rental fleet was approximately
Selling, General and Administrative Expenses
SG&A expenses for the fourth quarter of 2022 were
Income from Operations
Income from operations for the fourth quarter of 2022 was
Interest Expense
Interest expense was
Net Income
Net income in the fourth quarter of 2022 was
EBITDA
EBITDA in the fourth quarter of 2022 increased
FINANCIAL DISCUSSION FOR THE YEAR ENDED
Revenue
Revenues totaled
Gross Profit
Gross profit increased
Selling, General and Administrative Expenses
SG&A expenses for 2022 were
Income from Operations
Income from operations in 2022 totaled
Interest Expense
Interest expense in 2022 was
Net Income (Loss)
Net income in 2022 totaled
EBITDA
EBITDA for 2022 was
Non-GAAP Financial Measures
This press release contains certain non-Generally Accepted Accounting Principles ("GAAP") measures (EBITDA, Adjusted EBITDA, Adjusted Income from Operations, Adjusted Net Income (Loss), Adjusted Net Income (Loss) per share and the disaggregation of equipment rental revenues and cost of sales numbers) detailed below. EBITDA and Adjusted EBITDA are non-GAAP measures as defined under the rules of the
We use EBITDA and Adjusted EBITDA in our business operations to, among other things, evaluate the performance of our business, develop budgets and measure our performance against those budgets. We also believe that analysts and investors use EBITDA and Adjusted EBITDA as supplemental measures to evaluate a company’s overall operating performance. However, EBITDA and Adjusted EBITDA have material limitations as analytical tools and you should not consider them in isolation, or as substitutes for analysis of our results as reported under GAAP. We consider them useful tools to assist us in evaluating performance because they eliminate items related to components of our capital structure, taxes and non-cash charges. The items that we have eliminated in determining EBITDA for the periods presented are interest expense, income taxes, depreciation of fixed assets (which includes rental equipment and property and equipment) and amortization of intangible assets and, in the case of Adjusted EBITDA, any other non-recurring items described above applicable to the particular period. However, some of these eliminated items are significant to our business. For example, (i) interest expense is a necessary element of our costs and ability to generate revenue because we incur a significant amount of interest expense related to our outstanding indebtedness; (ii) payment of income taxes is a necessary element of our costs; and (iii) depreciation is a necessary element of our costs and ability to generate revenue because rental equipment is the single largest component of our total assets and we recognize a significant amount of depreciation expense over the estimated useful life of this equipment. Any measure that eliminates components of our capital structure and costs associated with carrying significant amounts of fixed assets on our consolidated balance sheet has material limitations as a performance measure. In light of the foregoing limitations, we do not rely solely on EBITDA and Adjusted EBITDA as performance measures and also consider our GAAP results. EBITDA and Adjusted EBITDA are not measurements of our financial performance or liquidity under GAAP and, accordingly, should not be considered alternatives to net income, operating income or any other measures derived in accordance with GAAP. Because EBITDA and Adjusted EBITDA may not be calculated in the same manner by all companies, these measures may not be comparable to other similarly titled measures used by other companies.
Conference Call
The Company’s management will hold a conference call to discuss fourth quarter 2022 results today,
The live broadcast of the Company’s quarterly conference call will be available online at www.he-equipment.com on
About
Founded in 1961,
Forward-Looking Statements
Statements contained in this press release that are not historical facts, including statements about H&E’s beliefs and expectations, are “forward-looking statements” within the meaning of the federal securities laws. Statements containing the words “may,” “could,” “would,” “should,” “believe,” “expect,” “anticipate,” “plan,” “estimate,” “target,” “project,” “intend,” “foresee” and similar expressions constitute forward-looking statements. Forward-looking statements involve known and unknown risks and uncertainties, which could cause actual results to differ materially from those contained in any forward-looking statement. Such factors include, but are not limited to, the following: (1) risks related to a global pandemic, including COVID-19, and similar health concerns, such as the scope and duration of the outbreak, government actions and restrictive measures implemented in response to the pandemic, material delays and cancellations of construction or infrastructure projects, labor shortages, supply chain disruptions and other impacts to the business; (2) general economic conditions and construction and industrial activity in the markets where we operate in
CONSOLIDATED STATEMENTS OF INCOME (unaudited) (Amounts in thousands, except per share amounts) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equipment rentals |
|
$ |
275,676 |
|
|
$ |
203,686 |
|
|
$ |
956,042 |
|
|
$ |
729,700 |
|
Used equipment sales |
|
|
30,226 |
|
|
|
29,499 |
|
|
|
90,885 |
|
|
|
135,245 |
|
New equipment sales |
|
|
21,513 |
|
|
|
22,516 |
|
|
|
92,526 |
|
|
|
92,677 |
|
Parts sales |
|
|
15,670 |
|
|
|
15,684 |
|
|
|
64,646 |
|
|
|
65,623 |
|
Services revenues |
|
|
8,593 |
|
|
|
8,340 |
|
|
|
34,226 |
|
|
|
33,034 |
|
Other |
|
|
1,439 |
|
|
|
1,527 |
|
|
|
6,193 |
|
|
|
6,518 |
|
Total revenues |
|
|
353,117 |
|
|
|
281,252 |
|
|
|
1,244,518 |
|
|
|
1,062,797 |
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Rental depreciation |
|
$ |
79,134 |
|
|
|
59,467 |
|
|
|
267,395 |
|
|
|
227,772 |
|
Rental expense |
|
|
35,733 |
|
|
|
28,465 |
|
|
|
128,850 |
|
|
|
109,365 |
|
Rental other |
|
|
28,779 |
|
|
|
21,540 |
|
|
|
99,554 |
|
|
|
76,934 |
|
|
|
|
143,646 |
|
|
|
109,472 |
|
|
|
495,799 |
|
|
|
414,071 |
|
Used equipment sales |
|
|
14,754 |
|
|
|
17,897 |
|
|
|
46,569 |
|
|
|
86,323 |
|
New equipment sales |
|
|
18,581 |
|
|
|
19,246 |
|
|
|
79,430 |
|
|
|
80,822 |
|
Parts sales |
|
|
11,194 |
|
|
|
11,631 |
|
|
|
46,611 |
|
|
|
48,346 |
|
Services revenues |
|
|
3,106 |
|
|
|
3,044 |
|
|
|
12,228 |
|
|
|
11,237 |
|
Other |
|
|
2,470 |
|
|
|
1,739 |
|
|
|
8,718 |
|
|
|
6,635 |
|
Total cost of revenues |
|
|
193,751 |
|
|
|
163,029 |
|
|
|
689,355 |
|
|
|
647,434 |
|
Gross profit |
|
|
159,366 |
|
|
|
118,223 |
|
|
|
555,163 |
|
|
|
415,363 |
|
Selling, general and administrative expenses |
|
|
94,485 |
|
|
|
77,417 |
|
|
|
343,845 |
|
|
|
290,791 |
|
Gain on sales of property and equipment, net |
|
|
13,925 |
|
|
|
797 |
|
|
|
16,836 |
|
|
|
7,748 |
|
Income from operations |
|
|
78,806 |
|
|
|
41,603 |
|
|
|
228,154 |
|
|
|
132,320 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
|
(13,538 |
) |
|
|
(13,460 |
) |
|
|
(54,033 |
) |
|
|
(53,758 |
) |
Other, net |
|
|
3,953 |
|
|
|
1,136 |
|
|
|
6,609 |
|
|
|
3,162 |
|
Total other expense, net |
|
|
(9,585 |
) |
|
|
(12,324 |
) |
|
|
(47,424 |
) |
|
|
(50,596 |
) |
Income from operations before provision for income taxes |
|
|
69,221 |
|
|
|
29,279 |
|
|
|
180,730 |
|
|
|
81,724 |
|
Provision for income taxes |
|
|
18,069 |
|
|
|
7,549 |
|
|
|
47,036 |
|
|
|
21,160 |
|
Net income from continuing operations |
|
$ |
51,152 |
|
|
$ |
21,730 |
|
|
$ |
133,694 |
|
|
$ |
60,564 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Discontinued Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) from discontinued operations before provision (benefit) for income taxes |
|
$ |
— |
|
|
$ |
41,702 |
|
|
$ |
(2,049 |
) |
|
$ |
55,948 |
|
Provision (benefit) for income taxes |
|
|
— |
|
|
|
10,346 |
|
|
|
(525 |
) |
|
|
13,972 |
|
Net income (loss) from discontinued operations |
|
$ |
— |
|
|
$ |
31,356 |
|
|
$ |
(1,524 |
) |
|
$ |
41,976 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
51,152 |
|
|
$ |
53,086 |
|
|
$ |
132,170 |
|
|
$ |
102,540 |
|
CONSOLIDATED STATEMENTS OF INCOME (unaudited) (Amounts in thousands, except per share amounts) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Net income from continuing operations per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
1.42 |
|
|
$ |
0.60 |
|
|
$ |
3.72 |
|
|
$ |
1.67 |
|
Diluted |
|
$ |
1.41 |
|
|
$ |
0.59 |
|
|
$ |
3.70 |
|
|
$ |
1.66 |
|
Net income (loss) from discontinued operations per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
— |
|
|
$ |
0.86 |
|
|
$ |
(0.04 |
) |
|
$ |
1.16 |
|
Diluted |
|
$ |
— |
|
|
$ |
0.86 |
|
|
$ |
(0.04 |
) |
|
$ |
1.15 |
|
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
1.42 |
|
|
$ |
1.46 |
|
|
$ |
3.68 |
|
|
$ |
2.83 |
|
Diluted |
|
$ |
1.41 |
|
|
$ |
1.45 |
|
|
$ |
3.66 |
|
|
$ |
2.81 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
35,997 |
|
|
|
36,347 |
|
|
|
35,943 |
|
|
|
36,261 |
|
Diluted |
|
|
36,153 |
|
|
|
36,544 |
|
|
|
36,089 |
|
|
|
36,451 |
|
Dividends declared per common share outstanding |
|
$ |
0.275 |
|
|
$ |
0.275 |
|
|
$ |
1.10 |
|
|
$ |
1.10 |
|
SELECTED BALANCE SHEET DATA (unaudited) (Amounts in thousands) |
||||||||
|
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
81,330 |
|
|
$ |
357,296 |
|
Rental equipment, net |
|
|
1,418,951 |
|
|
|
1,116,456 |
|
Total assets |
|
|
2,291,699 |
|
|
|
2,080,447 |
|
Total debt (1) |
|
|
1,251,594 |
|
|
|
1,250,000 |
|
Total liabilities |
|
|
1,890,657 |
|
|
|
1,777,065 |
|
Stockholders' equity |
|
|
401,042 |
|
|
|
303,382 |
|
Total liabilities and stockholders' equity |
|
$ |
2,291,699 |
|
|
$ |
2,080,447 |
|
(1) |
Total debt consists of the aggregate amounts on the senior unsecured notes and finance lease obligations. |
UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Amounts in thousands, except per share amounts) |
||||||||||||
|
|
Three Months Ended
|
|
|||||||||
|
|
2021 |
|
|
|
|
|
2021 |
|
|||
|
|
As
|
|
|
Adjustment |
|
|
As
|
|
|||
Gross profit |
|
$ |
118,223 |
|
|
$ |
— |
|
|
$ |
118,223 |
|
Selling, general and administrative expenses |
|
|
77,417 |
|
|
|
— |
|
|
|
77,417 |
|
Gain on sale of property and equipment, net |
|
|
(797 |
) |
|
|
— |
|
|
|
(797 |
) |
Income from continuing operations |
|
|
41,603 |
|
|
|
— |
|
|
|
41,603 |
|
Interest expense |
|
|
(13,460 |
) |
|
|
— |
|
|
|
(13,460 |
) |
Other income, net |
|
|
1,136 |
|
|
|
— |
|
|
|
1,136 |
|
Income from continuing operations before provision for income taxes |
|
|
29,279 |
|
|
|
— |
|
|
|
29,279 |
|
Provision for income taxes |
|
|
7,549 |
|
|
|
— |
|
|
|
7,549 |
|
Net income from continuing operations |
|
$ |
21,730 |
|
|
$ |
— |
|
|
$ |
21,730 |
|
|
|
|
|
|
|
|
|
|
|
|||
Income (loss) from discontinued operations before provision (benefit) for income taxes |
|
|
41,702 |
|
|
|
(42,072 |
) |
(1) |
|
(370 |
) |
Provision (benefit) for income taxes |
|
|
10,346 |
|
|
|
(10,437 |
) |
|
|
(91 |
) |
Net income (loss) from discontinued operations |
|
$ |
31,356 |
|
|
$ |
(31,635 |
) |
|
$ |
(279 |
) |
|
|
|
|
|
|
|
|
|
|
|||
Net income |
|
$ |
53,086 |
|
|
$ |
(31,635 |
) |
|
$ |
21,451 |
|
(1) |
Adjustment consists of gain on sale of discontinued operations. |
UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Amounts in thousands, except per share amounts) |
||||||||||||
|
|
Three Months Ended
|
|
|||||||||
|
|
2021 |
|
|
|
|
|
2021 |
|
|||
|
|
As
|
|
|
Adjustment |
|
|
As
|
|
|||
NET INCOME PER SHARE (1) |
|
|
|
|
|
|
|
|
|
|||
Basic - Net income from continuing operations per common share: |
|
$ |
0.60 |
|
|
$ |
— |
|
|
$ |
0.60 |
|
Basic - Net income (loss) from discontinued operations per common share: |
|
$ |
0.86 |
|
|
$ |
(0.87 |
) |
|
$ |
(0.01 |
) |
Basic - Net income per common share: |
|
$ |
1.46 |
|
|
$ |
(0.87 |
) |
|
$ |
0.59 |
|
Basic - Weighted average common shares outstanding: |
|
|
36,347 |
|
|
|
36,347 |
|
|
|
36,347 |
|
|
|
|
|
|
|
|
|
|
|
|||
Diluted - Net income from continuing operations per common share: |
|
$ |
0.59 |
|
|
$ |
— |
|
|
$ |
0.59 |
|
Diluted - Net income (loss) from discontinued operations per common share: |
|
$ |
0.86 |
|
|
$ |
(0.87 |
) |
|
$ |
(0.01 |
) |
Diluted - Net income per common share |
|
$ |
1.45 |
|
|
$ |
(0.87 |
) |
|
$ |
0.59 |
|
Diluted - Weighted average common shares outstanding: |
|
|
36,544 |
|
|
|
36,544 |
|
|
|
36,544 |
|
(1) |
Because of the method used in calculating per share data, the summation of the above per share data may not necessarily total to the as adjusted per share data. |
UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Amounts in thousands, except per share amounts) |
||||||||||||
|
|
Twelve Months Ended
|
|
|||||||||
|
|
2021 |
|
|
|
|
|
2021 |
|
|||
|
|
As
|
|
|
Adjustment |
|
|
As
|
|
|||
Gross profit |
|
$ |
415,363 |
|
|
$ |
— |
|
|
$ |
415,363 |
|
Selling, general and administrative expenses |
|
|
290,791 |
|
|
|
— |
|
|
|
290,791 |
|
Gain on sale of property and equipment, net |
|
|
(7,748 |
) |
|
|
— |
|
|
|
(7,748 |
) |
Income from continuing operations |
|
|
132,320 |
|
|
|
— |
|
|
|
132,320 |
|
Interest expense |
|
|
(53,758 |
) |
|
|
— |
|
|
|
(53,758 |
) |
Other income, net |
|
|
3,162 |
|
|
|
— |
|
|
|
3,162 |
|
Income from continuing operations before provision for income taxes |
|
|
81,724 |
|
|
|
— |
|
|
|
81,724 |
|
Provision for income taxes |
|
|
21,160 |
|
|
|
— |
|
|
|
21,160 |
|
Net income from continuing operations |
|
$ |
60,564 |
|
|
$ |
— |
|
|
$ |
60,564 |
|
|
|
|
|
|
|
|
|
|
|
|||
Income from discontinued operations before provision (benefit) for income taxes |
|
|
55,948 |
|
|
|
(42,072 |
) |
(1) |
|
13,876 |
|
Provision (benefit) for income taxes |
|
|
13,972 |
|
|
|
(10,437 |
) |
|
|
3,535 |
|
Net income from discontinued operations |
|
$ |
41,976 |
|
|
$ |
(31,635 |
) |
|
$ |
10,341 |
|
|
|
|
|
|
|
|
|
|
|
|||
Net income |
|
$ |
102,540 |
|
|
$ |
(31,635 |
) |
|
$ |
70,905 |
|
(1) |
Adjustment consists of gain on sale of discontinued operations. |
UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Amounts in thousands, except per share amounts) |
||||||||||||
|
|
Twelve Months Ended
|
|
|||||||||
|
|
2021 |
|
|
|
|
|
2021 |
|
|||
|
|
As
|
|
|
Adjustment |
|
|
As
|
|
|||
NET INCOME PER SHARE (1) |
|
|
|
|
|
|
|
|
|
|||
Basic - Net income from continuing operations per common share: |
|
$ |
1.67 |
|
|
$ |
— |
|
|
$ |
1.67 |
|
Basic - Net income from discontinued operations per common share: |
|
$ |
1.16 |
|
|
$ |
(0.87 |
) |
|
$ |
0.29 |
|
Basic - Net income per common share: |
|
$ |
2.83 |
|
|
$ |
(0.87 |
) |
|
$ |
1.96 |
|
Basic - Weighted average common shares outstanding: |
|
|
36,261 |
|
|
|
36,261 |
|
|
|
36,261 |
|
|
|
|
|
|
|
|
|
|
|
|||
Diluted - Net income from continuing operations per common share: |
|
$ |
1.66 |
|
|
$ |
— |
|
|
$ |
1.66 |
|
Diluted - Net income from discontinued operations per common share: |
|
$ |
1.15 |
|
|
$ |
(0.87 |
) |
|
$ |
0.28 |
|
Diluted - Net income per common share |
|
$ |
2.81 |
|
|
$ |
(0.87 |
) |
|
$ |
1.95 |
|
Diluted - Weighted average common shares outstanding: |
|
|
36,451 |
|
|
|
36,451 |
|
|
|
36,451 |
|
(1) |
Because of the method used in calculating per share data, the summation of the above per share data may not necessarily total to the as adjusted per share data. |
UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Amounts in thousands) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net Income |
|
$ |
51,152 |
|
|
$ |
53,086 |
|
|
$ |
132,170 |
|
|
$ |
102,540 |
|
Net Income (loss) from discontinued operations |
|
|
— |
|
|
|
31,356 |
|
|
|
(1,524 |
) |
|
|
41,976 |
|
Net Income from continuing operations |
|
|
51,152 |
|
|
|
21,730 |
|
|
|
133,694 |
|
|
|
60,564 |
|
Interest Expense |
|
|
13,538 |
|
|
|
13,460 |
|
|
|
54,033 |
|
|
|
53,758 |
|
Provision for income taxes |
|
|
18,069 |
|
|
|
7,549 |
|
|
|
47,036 |
|
|
|
21,160 |
|
Depreciation |
|
|
87,096 |
|
|
|
66,153 |
|
|
|
296,310 |
|
|
|
254,158 |
|
Amortization of intangibles |
|
|
1,682 |
|
|
|
992 |
|
|
|
4,660 |
|
|
|
3,970 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
EBITDA from continuing operations |
|
$ |
171,537 |
|
|
$ |
109,884 |
|
|
$ |
535,733 |
|
|
$ |
393,610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) from discontinued operations |
|
$ |
— |
|
|
$ |
31,356 |
|
|
$ |
(1,524 |
) |
|
$ |
41,976 |
|
Provision (benefit) for income taxes |
|
|
— |
|
|
|
10,346 |
|
|
|
(525 |
) |
|
|
13,972 |
|
Depreciation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,803 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
EBITDA from discontinued operations |
|
$ |
— |
|
|
$ |
41,702 |
|
|
$ |
(2,049 |
) |
|
$ |
60,751 |
|
Loss (gain) on sale of discontinued operations |
|
|
— |
|
|
|
(42,072 |
) |
|
|
1,917 |
|
|
|
(42,072 |
) |
Adjusted EBITDA from discontinued operations |
|
$ |
— |
|
|
$ |
(370 |
) |
|
$ |
(132 |
) |
|
$ |
18,679 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted EBITDA |
|
$ |
171,537 |
$ |
109,514 |
$ |
535,601 |
$ |
412,289 |
|
UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Amounts in thousands) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
RENTAL |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equipment rentals (1) |
|
$ |
245,004 |
|
|
$ |
181,993 |
|
|
$ |
847,555 |
|
|
$ |
653,004 |
|
Rental other |
|
|
30,672 |
|
|
|
21,693 |
|
|
|
108,487 |
|
|
|
76,696 |
|
Total equipment rentals |
|
|
275,676 |
|
|
|
203,686 |
|
|
|
956,042 |
|
|
|
729,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
RENTAL COST OF SALES |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Rental depreciation |
|
|
79,134 |
|
|
|
59,467 |
|
|
|
267,395 |
|
|
|
227,772 |
|
Rental expense |
|
|
35,733 |
|
|
|
28,465 |
|
|
|
128,850 |
|
|
|
109,365 |
|
Rental other |
|
|
28,779 |
|
|
|
21,540 |
|
|
|
99,554 |
|
|
|
76,934 |
|
Total rental cost of sales |
|
|
143,646 |
|
|
|
109,472 |
|
|
|
495,799 |
|
|
|
414,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
RENTAL REVENUES GROSS PROFIT (LOSS) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equipment rentals |
|
|
130,137 |
|
|
|
94,061 |
|
|
|
451,310 |
|
|
|
315,867 |
|
Rentals other |
|
|
1,893 |
|
|
|
153 |
|
|
|
8,933 |
|
|
|
(238 |
) |
Total rental revenues gross profit |
|
$ |
132,030 |
|
|
$ |
94,214 |
|
|
$ |
460,243 |
|
|
$ |
315,629 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
RENTAL REVENUES GROSS MARGIN |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equipment rentals |
|
|
53.1 |
% |
|
|
51.7 |
% |
|
|
53.2 |
% |
|
|
48.4 |
% |
Rentals other |
|
|
6.2 |
% |
|
|
0.7 |
% |
|
|
8.2 |
% |
|
|
-0.3 |
% |
Total rental revenues gross margin |
|
|
47.9 |
% |
|
|
46.3 |
% |
|
|
48.1 |
% |
|
|
43.3 |
% |
(1) |
Pursuant to SEC Regulation S-X, our equipment rental revenues are aggregated and presented in our unaudited consolidated statements of operations in this press release as a single line item, “Equipment Rentals.” The above table disaggregates our equipment rental revenues for discussion and analysis purposes only. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230222005128/en/
Chief Financial Officer
225-298-5261
lmagee@he-equipment.com
Vice President of Investor Relations
225-952-2308
jchastain@he-equipment.com
Source:
FAQ
What were H&E Equipment Services' Q4 2022 revenues and net income?
How did H&E's EBITDA perform in Q4 2022?
What growth strategies does H&E Equipment Services plan for 2023?
What is the status of new equipment sales for H&E in Q4 2022?