STOCK TITAN

Turtle Beach Reports Strong Full Year and 2021 Fourth Quarter Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags
Rhea-AI Summary

Turtle Beach Corporation (Nasdaq: HEAR) reported record full-year revenue of $366.4 million for 2021, slightly up from $360.1 million in 2020. However, net income declined to $17.7 million from $38.7 million, reflecting increased operating expenses and higher logistics costs. The fourth quarter saw revenues of $109.4 million, an 18% decrease year-over-year. The company expects flat revenue for 2022, with ongoing challenges from market decline and elevated costs impacting margins and profitability.

Positive
  • Revenue growth in 2021, reaching $366.4 million.
  • Market share of console gaming headsets maintained at over 40%.
  • Diversification into new categories, with 20% revenue from non-console products.
Negative
  • Net income decrease from $38.7 million in 2020 to $17.7 million in 2021.
  • Fourth quarter revenue decline of 18% year-over-year.
  • Operating expenses increased significantly to $108 million in 2021.

Strong Product Demand, Successful Expansion into Non-Console-Headset Categories, and Disciplined Supply Chain and Logistics Navigation Delivered Record Full Year Revenue

WHITE PLAINS, N.Y.--(BUSINESS WIRE)-- Leading gaming accessory maker Turtle Beach Corporation (Nasdaq: HEAR), reported financial results for the full year and fourth quarter ended December 31, 2021.

2021 Full-Year Summary vs. 2020:

  • Net revenue was $366.4 million, compared to $360.1 million a year ago;
  • Net income was $17.7 million, or $0.97 per diluted share, compared to net income of $38.7 million, or $2.37 per diluted share; and
  • Adjusted EBITDA was $36.6 million compared to $61.4 million.

Fourth Quarter Summary vs Year-Ago Quarter:

  • Net revenue was $109.4 million compared to $132.9 million;
  • Net income was $4.5 million, or $0.25 per diluted share, compared to $16.3 million, or $0.93 per diluted share; and
  • Adjusted EBITDA was $9.6 million compared to $23.6 million.

Management Commentary

“Our full year revenue of $366 million was in line with our previously communicated guidance range, and we’re pleased to have delivered the highest full year revenue in our history following a record 2020,” said Juergen Stark, CEO and Chairman, Turtle Beach Corporation. “This success is a testament to our team’s disciplined management and execution through supply chain and logistics headwinds, our active global coordination with retailers, and the consistent and robust demand for our products.

“Our brands, now spanning seven market categories, have enabled us to deliver strong results despite supply chain challenges and semiconductor constraints that complicated operations and held back full year sales. For example, we gained share with our ROCCAT PC accessories across our core PC accessory markets, outperforming the competition as we continued to rapidly grow our PC business. Per U.S. NPD retail data, we maintained our console gaming headset market share of 40% or more for the 12th consecutive year.

“In 2021, we continued our transformation into a diversified gaming accessories business positioning us to take advantage of a growing total addressable market of $8.8 billion. Our success was driven in part by our entry into new product categories like Xbox gaming controllers and flight simulation hardware, while continuing as the clear leader in console gaming headsets. Further, we delivered 20% of revenues outside our core console headset business and expect to deliver $100 million of non-console-headset revenue in 2022, demonstrating our progress in successfully adding attractive categories to our business. Our best-in-class product portfolio, combined with a proven ability to navigate market challenges and execute on our strategy, gives us confidence in our ability to continue to drive long term growth and attractive returns for our shareholders.”

2021 Financial Results

Net revenue in 2021 was $366.4 million, a $6.3 million increase from the record $360.1 million in 2020, as consumer demand for console headsets remained at elevated levels early in the year and retailers increased channel levels in response to ongoing global supply chain concerns. Our diversification into PC peripherals as well as the entry into gaming controllers, flight simulation hardware and creator microphones helped off-set some of the market weakness across the console gaming category during the holiday season.

Gross margin in 2021 was 35% versus 37.2% in 2020. The decrease was primarily due to higher logistics costs and more normalized holiday promotional activity compared to 2020.

Operating expenses in 2021 were $108 million compared to $84.6 million in 2020, reflecting a full-year run-rate of costs added in 2020 to support over 53% increase in revenues, a record number of new product launches, geographic expansion, and marketing investments to support those growth activities.

Net income in 2021 was $17.7 million, or $0.97 per diluted share, compared to $38.7 million, or $2.37 per diluted share, in 2020. Excluding a number of adjustments to net income in both periods (as summarized below in Table 4), adjusted net income (as defined below in “Non-GAAP Financial Measures”) in 2021 was $20.2 million, or $1.11 per diluted share, compared to $36.3 million, or $2.22 per diluted share. The full year weighted average diluted share count for 2021 was 18.3 million compared to 16.4 million in 2020.

Adjusted EBITDA (as defined below in “Non-GAAP Financial Measures”) in 2021 was $36.6 million compared to $61.4 million in the year-ago period, reflecting higher freight and supply chain costs, annualized run-rate increase in operating expenses due to larger size of the business, and growth investments.

Fourth Quarter 2021 Financial Results

Net revenue in the fourth quarter of 2021 was $109.4 million, down 18% compared to $132.9 million in the year-ago quarter. This was a function of Xbox and PlayStation supply constraints, disappointing AAA video game releases, and weaker retail traffic.

Gross margin in the fourth quarter of 2021 was 32.5% compared to 35.8% in the fourth quarter of 2020. The decrease was mainly a function of increased freight costs, a more normalized level of promotional activity during the holiday season, and reduced operating leverage.

Operating expenses in the fourth quarter of 2021 were $29.3 million compared to $27.6 million in the 2020 period. The year-over-year increase was due to the incremental product development investments to expand the PC accessory portfolio and enter new categories.

Net income in the fourth quarter of 2021 was $4.5 million, or $0.25 per diluted share, compared to $16.3 million, or $0.93 per diluted share, in the year-ago quarter. Excluding a number of adjustments in both periods (as summarized below in Table 4), adjusted net income (as defined below in “Non-GAAP Financial Measures”) in the fourth quarter of 2021 was $2.8 million, or $0.16 per diluted share, compared to $14.8 million, or $0.84 per diluted share, in the corresponding period in 2020. For the fourth quarter, the weighted averaged diluted share count was 18.3 million for 2021 compared to 17.6 million for 2020.

Adjusted EBITDA (as defined below in “Non-GAAP Financial Measures”) in the fourth quarter of 2021 was $9.6 million compared to $23.6 million in the year-ago quarter, driven by the aforementioned lower net revenue, higher freight costs and more normalized level of promotional activity.

Balance Sheet and Cash Flow Highlights

At December 31, 2021, the Company had $37.7 million of cash and cash equivalents with no outstanding debt, including under its revolving credit line. This compares to $46.7 million of cash and cash equivalents with no outstanding debt, including under its revolving credit line at December 31, 2020. Cash used for operating activities in 2021 was $0.3 million, a decrease of $51.4 million compared to cash provided for operating activities of $51 million in 2020. The decrease was primarily due to carrying higher component and finished goods inventory reflecting longer logistics transit times and actions to ensure customer supply, and higher logistics costs and investments to expand our portfolio and enter new categories.

2022 Outlook

For the full year 2022, the Company expects revenue to be approximately flat, plus or minus 5%, from record 2021 revenues. The mid-point of the range anticipates growth in sell-through and share gains in all categories offset by a reduction in channel inventory and the expectation that console and PC markets may decline somewhat from 2021 primarily due to an exceptionally strong first half of 2021 driven by stimulus checks and stay-at-home orders.

Gross margins are expected to be roughly 2-3% below our mid 30’s target range, reflecting the impact of 3-4% in higher freight and component costs which we anticipate will abate somewhat over time, as well as the expected return to normal promotional levels, partially offset by factoring higher costs into new product pricing.

Given the impact of higher costs on gross margin this year, we expect our adjusted EBITDA margin to be within the range of approximately 9% to 11%, within or slightly below our 10+% target, due to the factors stated above. Net income per diluted share is expected to be within the range of $0.70 to $1.20 based upon 17.5 million diluted shares for 2022.

With respect to the Company's adjusted EBITDA outlook for the full year 2022, a reconciliation to its net income (loss) outlook for the same periods has not been provided because of the variability, complexity, and lack of visibility with respect to certain reconciling items between adjusted EBITDA and net income (loss), including other income (expense), provision for income taxes and stock-based compensation. These items cannot be reasonably and accurately predicted without the investment of undue time, cost and other resources and, accordingly, a reconciliation of the Company’s adjusted EBITDA outlook to its net income (loss) outlook for such periods is not provided. These reconciling items could be material to the Company’s actual results for such periods.

Conference Call Details

Turtle Beach Corporation will hold a conference call today, March 2, 2022, at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time) to discuss its fourth quarter and full year 2021 results.

Chairman and CEO Juergen Stark and CFO John Hanson will host the call, followed by a question-and-answer session.

Conference Call Details:
Date
: Wednesday, March 2, 2022
Time: 5:00 p.m. ET / 2:00 p.m. PT
Toll-Free Dial-in Number: (877) 303-9855
International Dial-in Number: (408) 337-0154
Conference ID: 8270996

For the conference call, please dial-in 5-10 minutes prior to the start time and an operator will register your name and organization. If you have any difficulty with the conference call, please contact Gateway Investor Relations at (949) 574-3860.

The conference call will be broadcast live and available for replay here and via the investor relations section of the Company’s website at www.turtlebeachcorp.com.

Non-GAAP Financial Measures

In addition to its reported results, the Company has included in this earnings release certain financial results, including adjusted EBITDA, and adjusted net income that the Securities and Exchange Commission defines as “non-GAAP financial measures.” Management believes that such non-GAAP financial measures, when read in conjunction with the Company's reported results, can provide useful supplemental information for investors analyzing period-to-period comparisons of the Company's results. “Non-GAAP Earnings” is defined as net income excluding (i) integration and transaction costs related to acquisitions, (ii) certain non-recurring business costs, (iii) any change in fair value of contingent consideration and (iv) acquisition-related settlements. “Adjusted EBITDA” is defined by the Company as net income (loss) before interest, taxes, depreciation and amortization, stock-based compensation (non-cash), and certain non-recurring special items that we believe are not representative of core operations (e.g., the integration and transaction costs related to acquisitions, and the change in fair value of contingent consideration). These non-GAAP financial measures are presented because management uses non-GAAP financial measures to evaluate the Company’s operating performance, to perform financial planning, and to determine incentive compensation. Therefore, the Company believes that the presentation of non-GAAP financial measures provides useful supplementary information to, and facilitates additional analysis by, investors. The presented non-GAAP financial measures exclude items that management does not believe reflect the Company’s core operating performance because such items are inherently unusual, non-operating, unpredictable, non-recurring, or non-cash. See a reconciliation of GAAP results to Adjusted Net Income and Adjusted EBITDA included below for each of the three months and full year ended December 31, 2021 and 2020.

About Turtle Beach Corporation

Turtle Beach Corporation (corp.turtlebeach.com) is one of the world’s leading gaming accessory providers. The Company’s namesake Turtle Beach brand (www.turtlebeach.com) is known for designing high-quality, comfort-driven headsets for all gamers. Innovation, first-to-market features, a broad range of products, and top-rated customer support have made Turtle Beach a fan-favorite brand and the market leader in console gaming audio for over a decade. In 2021, Turtle Beach expanded the best-selling brand beyond headsets and successfully launched the first of its groundbreaking game controllers and gaming simulation accessories. Turtle Beach’s ROCCAT brand (www.roccat.com) combines detail-loving German innovation with a genuine passion for designing the best PC gaming products, including award-winning keyboards, mice, headsets, mousepads, and other PC accessories. Turtle Beach’s Neat Microphones brand (www.neatmic.com) creates high-quality USB and analog microphones for gamers, streamers, professionals and students that embrace cutting-edge technology and design. Turtle Beach’s shares are traded on the Nasdaq Stock Market under the symbol: HEAR.

Cautionary Note on Forward-Looking Statements

This press release includes forward-looking information and statements within the meaning of the federal securities laws. Except for historical information contained in this release, statements in this release may constitute forward-looking statements regarding assumptions, projections, expectations, targets, intentions or beliefs about future events. Statements containing the words “may”, “could”, “would”, “should”, “believe”, “expect”, “anticipate”, “plan”, “estimate”, “target”, “goal”, “project”, “intend” and similar expressions, or the negatives thereof, constitute forward-looking statements. Forward-looking statements involve known and unknown risks and uncertainties, which could cause actual results to differ materially from those contained in any forward-looking statement. Forward-looking statements are based on management’s current belief and expectations, as well as assumptions made by, and information currently available to, management.

While the Company believes that its expectations are based upon reasonable assumptions, there can be no assurances that its goals and strategy will be realized. Numerous factors, including risks and uncertainties, may affect actual results and may cause results to differ materially from those expressed in forward-looking statements made by the Company or on its behalf. Some of these factors include, but are not limited to, risks related to, the substantial uncertainties inherent in the acceptance of existing and future products, the difficulty of commercializing and protecting new technology, the impact of competitive products and pricing, general business and economic conditions, risks associated with the expansion of our business including the integration of any businesses we acquire and the integration of such businesses within our internal control over financial reporting and operations, our indebtedness, the Company’s liquidity, and other factors discussed in our public filings, including the risk factors included in the Company’s most recent Annual Report on Form 10-K, Quarterly Report on Form 10-Q, and the Company’s other periodic reports. Except as required by applicable law, including the securities laws of the United States and the rules and regulations of the Securities and Exchange Commission, the Company is under no obligation to publicly update or revise any forward-looking statement after the date of this release whether as a result of new information, future developments or otherwise.

All trademarks are the property of their respective owners.

Turtle Beach Corporation

Condensed Consolidated Statements of Operations

(in thousands, except per-share data)

(unaudited)

 

Table 1.

 

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

 

2021

 

2020

 

2021

 

2020

Net revenue

 

$

109,430

 

 

$

132,912

 

 

$

366,354

 

 

$

360,093

 

Cost of revenue

 

 

73,885

 

 

$

85,272

 

 

$

237,971

 

 

$

226,305

 

Gross profit

 

 

35,545

 

 

 

47,640

 

 

 

128,383

 

 

 

133,788

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing

 

 

17,359

 

 

$

17,715

 

 

$

58,883

 

 

$

46,779

 

Research and development

 

 

4,561

 

 

$

3,577

 

 

$

17,490

 

 

$

12,265

 

General and administrative

 

 

7,407

 

 

$

6,345

 

 

$

31,579

 

 

$

25,577

 

Total operating expenses

 

 

29,327

 

 

 

27,637

 

 

 

107,952

 

 

 

84,621

 

Operating income

 

 

6,218

 

 

 

20,003

 

 

 

20,431

 

 

 

49,167

 

Interest expense

 

 

112

 

 

$

112

 

 

$

383

 

 

$

467

 

Other non-operating expense, net

 

 

(1,200

)

 

$

(2,237

)

 

$

(101

)

 

$

(3,757

)

Income before income tax

 

 

7,306

 

 

 

22,128

 

 

 

20,149

 

 

 

52,457

 

Income tax expense

 

 

2,767

 

 

$

5,825

 

 

$

2,428

 

 

$

13,711

 

Net income

 

$

4,539

 

 

$

16,303

 

 

$

17,721

 

 

$

38,746

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.28

 

 

$

1.07

 

 

$

1.11

 

 

$

2.62

 

Diluted

 

$

0.25

 

 

$

0.93

 

 

$

0.97

 

 

$

2.37

 

Weighted average number of shares:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

16,103

 

 

 

15,272

 

 

 

15,915

 

 

 

14,801

 

Diluted

 

 

18,255

 

 

 

17,573

 

 

 

18,251

 

 

 

16,365

 

Turtle Beach Corporation

Condensed Consolidated Balance Sheets

(in thousands, except par value and share amounts)

 

Table 2.

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

 

 

(unaudited)

 

 

 

 

 

ASSETS

 

(in thousands, except par value and share amounts)

 

Current Assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

37,720

 

 

$

46,681

 

Accounts receivable, net

 

 

35,953

 

 

 

43,867

 

Inventories

 

 

101,933

 

 

 

71,301

 

Prepaid expenses and other current assets

 

 

17,506

 

 

 

8,127

 

Total Current Assets

 

 

193,112

 

 

 

169,976

 

Property and equipment, net

 

 

6,955

 

 

 

6,575

 

Deferred income taxes

 

 

5,899

 

 

 

6,946

 

Goodwill

 

 

10,686

 

 

 

8,178

 

Intangible assets, net

 

 

5,788

 

 

 

5,138

 

Other assets

 

 

8,065

 

 

 

6,640

 

Total Assets

 

$

230,505

 

 

$

203,453

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

Revolving credit facility

 

$

 

 

$

 

Accounts payable

 

 

40,475

 

 

 

42,529

 

Other current liabilities

 

 

37,693

 

 

 

36,122

 

Total Current Liabilities

 

 

78,168

 

 

 

78,651

 

Income tax payable

 

 

3,774

 

 

 

3,146

 

Other liabilities

 

 

7,194

 

 

 

5,257

 

Total Liabilities

 

 

89,136

 

 

 

87,054

 

Commitments and Contingencies

 

 

 

 

 

 

 

 

Stockholders’ Equity

 

 

 

 

 

 

 

 

Common stock, $0.001 par value - 25,000,000 shares authorized; 16,168,147 and 15,475,504 shares issued and outstanding as of December 31, 2021 and 2020, respectively

 

 

16

 

 

 

15

 

Additional paid-in capital

 

 

198,278

 

 

 

190,568

 

Accumulated deficit

 

 

(57,052

)

 

 

(74,773

)

Accumulated other comprehensive income (loss)

 

 

127

 

 

 

589

 

Total Stockholders’ Equity

 

 

141,369

 

 

 

116,399

 

Total Liabilities and Stockholders’ Equity

 

$

230,505

 

 

$

203,453

 

Turtle Beach Corporation

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

Table 3.

 

 

 

Year Ended

 

 

December 31, 2021

 

December 31, 2020

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

$

(327

)

 

$

51,049

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

(8,121

)

 

 

(5,663

)

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

Borrowings on revolving credit facilities

 

 

120,858

 

 

 

323,593

 

Repayment of revolving credit facilities

 

 

(120,858

)

 

 

(339,248

)

Proceeds from sale of equity securities

 

 

-

 

 

 

4,373

 

Proceeds from exercise of stock options and warrants

 

 

5,289

 

 

 

4,195

 

Repurchase of common stock

 

 

(4,882

)

 

 

-

 

Repurchase of common stock to satisfy employee tax withholding obligations

 

 

(463

)

 

 

(325

)

Net cash provided by (used for) financing activities

 

 

(56

)

 

 

(7,412

)

Effect of exchange rate changes on cash and cash equivalents

 

 

(457

)

 

 

458

 

Net increase in cash and cash equivalents

 

 

(8,961

)

 

 

38,432

 

Cash and cash equivalents - beginning of period

 

 

46,681

 

 

 

8,249

 

Cash and cash equivalents - end of period

 

$

37,720

 

 

$

46,681

 

Turtle Beach Corporation

Reconciliation of GAAP and Non-GAAP Measures

(in thousands, except per-share data)

(unaudited)

 

Table 4.

 

 

 

Three Months Ended

 

Twelve Months

 

 

December 31, 2021

 

December 31, 2020

 

December 31, 2021

 

December 31, 2020

Net Income (Loss)

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Net Income (Loss)

 

$

4,539

 

 

$

16,303

 

 

$

17,721

 

 

$

38,746

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

Non-recurring business costs

 

 

409

 

 

 

 

 

 

4,339

 

 

 

 

Gain on acquisition-related settlement

 

 

 

 

 

 

 

 

 

 

 

(1,702

)

Change in fair value consideration

 

 

(1,928

)

 

 

(1,631

)

 

 

(1,928

)

 

 

(1,121

)

Acquisition integration costs

 

 

(186

)

 

 

124

 

 

 

69

 

 

 

405

 

Non-GAAP Earnings

 

$

2,834

 

 

$

14,796

 

 

$

20,201

 

 

$

36,328

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

GAAP- Diluted

 

$

0.25

 

 

$

0.93

 

 

$

0.97

 

 

$

2.37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-recurring business costs

 

 

0.02

 

 

 

 

 

 

0.24

 

 

 

 

Gain on acquisition-related settlement

 

 

 

 

 

 

 

 

 

 

 

(0.10

)

Change in fair value consideration

 

 

(0.11

)

 

 

(0.09

)

 

 

(0.11

)

 

 

(0.07

)

Acquisition integration costs

 

 

(0.01

)

 

 

0.01

 

 

 

0.00

 

 

 

0.02

 

Non-GAAP- Diluted

 

$

0.16

 

 

$

0.84

 

 

$

1.11

 

 

$

2.22

 

Turtle Beach Corporation

GAAP to Adjusted EBITDA Reconciliation

(in thousands)

 

Table 5.

 

 

 

Three Months Ended

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Adj

 

 

 

 

 

 

 

 

 

As

 

Adj

 

Adj

 

Stock

 

 

 

 

Adj

 

 

 

Reported

 

Depreciation

 

Amortization

 

Compensation

 

Other (1)

 

EBITDA

 

Net revenue

 

$

109,430

 

$

-

 

$

-

 

$

-

 

$

-

 

$

109,430

 

Cost of revenue

 

 

73,885

 

 

(549

)

 

-

 

 

39

 

 

-

 

 

73,375

 

Gross Profit

 

 

35,545

 

 

549

 

 

-

 

 

(39

)

 

-

 

 

36,055

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

29,327

 

 

(584

)

 

(315

)

 

(2,470

)

 

(255

)

 

25,703

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

6,218

 

 

1,133

 

 

315

 

 

2,431

 

 

255

 

 

10,352

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

112

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other non-operating expense, net

 

 

(1,200

)

 

 

 

 

 

 

 

 

 

 

1,928

 

 

728

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income tax

 

 

7,306

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

2,767

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

4,539

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

9,624

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Adj

 

 

 

 

 

 

 

 

 

As

 

Adj

 

Adj

 

Stock

 

 

 

 

Adj

 

 

 

Reported

 

Depreciation

 

Amortization

 

Compensation

 

Other (1)

 

EBITDA

 

Net revenue

 

$

366,354

 

$

-

 

$

-

 

$

-

 

$

-

 

$

366,354

 

Cost of revenue

 

 

237,971

 

 

(1,654

)

 

-

 

 

(343

)

 

-

 

 

235,974

 

Gross Profit

 

 

128,383

 

 

1,654

 

 

-

 

 

343

 

 

-

 

 

130,380

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

107,952

 

 

(2,398

)

 

(1,261

)

 

(7,313

)

 

(5,012

)

 

91,968

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

20,431

 

 

4,052

 

 

1,261

 

 

7,656

 

 

5,012

 

 

38,412

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

383

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other non-operating expense, net

 

 

(101

)

 

 

 

 

 

 

 

 

 

 

1,928

 

 

1,827

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income tax

 

 

20,149

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

2,428

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

17,721

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

36,585

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Other includes certain business acquisition costs and change in fair value of contingent consideration.

Turtle Beach Corporation

GAAP to Adjusted EBITDA Reconciliation

(in thousands)

 

Table 5. (continued)

 

 

 

Three Months Ended

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Adj

 

 

 

 

 

 

 

 

 

As

 

Adj

 

Adj

 

Stock

 

 

 

 

Adj

 

 

 

Reported

 

Depreciation

 

Amortization

 

Compensation

 

Other (1)

 

EBITDA

 

Net revenue

 

$

132,912

 

$

-

 

$

-

 

$

-

 

$

-

 

$

132,912

 

Cost of revenue

 

 

85,272

 

 

(537

)

 

-

 

 

(305

)

 

-

 

 

84,430

 

Gross Profit

 

 

47,640

 

 

537

 

 

-

 

 

305

 

 

-

 

 

48,482

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

27,637

 

 

(520

)

 

(224

)

 

(1,268

)

 

(168

)

 

25,457

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

20,003

 

 

1,057

 

 

224

 

 

1,573

 

 

168

 

 

23,025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

112

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other non-operating expense, net

 

 

(2,237

)

 

 

 

 

 

 

 

 

 

 

1,631

 

 

(606

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income tax

 

 

22,128

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

5,825

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

16,303

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

23,631

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Adj

 

 

 

 

 

 

 

 

 

As

 

Adj

 

Adj

 

Stock

 

 

 

 

Adj

 

 

 

Reported

 

Depreciation

 

Amortization

 

Compensation

 

Other (1)

 

EBITDA

 

Net revenue

 

$

360,093

 

$

-

 

$

-

 

$

-

 

$

-

 

$

360,093

 

Cost of revenue

 

 

226,305

 

 

(2,365

)

 

-

 

 

(928

)

 

-

 

 

223,012

 

Gross Profit

 

 

133,788

 

 

2,365

 

 

-

 

 

928

 

 

-

 

 

137,081

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

84,621

 

 

(1,994

)

 

(889

)

 

(4,621

)

 

(550

)

 

76,567

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

49,167

 

 

4,359

 

 

889

 

 

5,549

 

 

550

 

 

60,514

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

467

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other non-operating expense, net

 

 

(3,757

)

 

 

 

 

 

 

 

 

 

 

2,823

 

 

(934

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income tax

 

 

52,457

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

13,711

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

38,746

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

61,448

 

 

(1) Other includes certain business acquisition costs and change in fair value of contingent consideration.

 

MacLean Marshall

Sr. Director, Public Relations &

Brand Communications

Turtle Beach Corporation

858.914.5093

maclean.marshall@turtlebeach.com

Investor Information:

Cody Slach or Alex Thompson

Gateway Investor Relations

949.574.3860

hear@gatewayir.com

Source: Turtle Beach Corporation

FAQ

What was Turtle Beach's revenue for the full year 2021?

Turtle Beach's revenue for the full year 2021 was $366.4 million.

How much did Turtle Beach earn in net income for 2021?

Turtle Beach reported a net income of $17.7 million for 2021.

What was the net revenue for Turtle Beach in the fourth quarter of 2021?

The net revenue for Turtle Beach in the fourth quarter of 2021 was $109.4 million.

What factors contributed to Turtle Beach's revenue decline in the fourth quarter?

The revenue decline was attributed to Xbox and PlayStation supply constraints and weaker retail traffic.

What is Turtle Beach's outlook for revenue in 2022?

Turtle Beach expects revenue in 2022 to be approximately flat, with a potential variance of plus or minus 5%.

Turtle Beach Corporation

NASDAQ:HEAR

HEAR Rankings

HEAR Latest News

HEAR Stock Data

332.51M
14.43M
28.13%
69.4%
4.16%
Consumer Electronics
Communications Equipment, Nec
Link
United States of America
WHITE PLAINS