HCI Group Reports Fourth Quarter 2024 Results
HCI Group reported its Q4 2024 financial results with pre-tax income of $5.9 million and diluted EPS of $0.23, down from $3.40 in Q4 2023. Consolidated gross premiums earned increased 38% to $297.5 million, driven by policy assumptions from Citizens Property Insurance
Q4 highlights include net investment income of $14.5 million (up from $10.3 million), and losses of $110.7 million including $78 million from Hurricane Milton. The company experienced $24.5 million in favorable development mostly related to the 2024 accident year.
For full-year 2024, HCI achieved pre-tax income of $173.4 million and diluted EPS of $8.89, compared to $7.62 in 2023. Annual gross premiums earned rose 41.5% to $1,083.2 million, while facing impacts from Hurricanes Helene ($43.0 million), Milton ($78.0 million), and Debby ($6.5 million).
HCI Group ha riportato i risultati finanziari del Q4 2024 con un reddito ante imposte di 5,9 milioni di dollari e un utile per azione diluito di 0,23 dollari, in calo rispetto ai 3,40 dollari del Q4 2023. I premi lordi consolidati guadagnati sono aumentati del 38% a 297,5 milioni di dollari, grazie alle assunzioni di polizza da Citizens Property Insurance.
I punti salienti del Q4 includono un reddito netto da investimenti di 14,5 milioni di dollari (in aumento rispetto ai 10,3 milioni di dollari) e perdite di 110,7 milioni di dollari, comprese le perdite di 78 milioni di dollari causate dall'uragano Milton. L'azienda ha registrato uno sviluppo favorevole di 24,5 milioni di dollari, principalmente legato all'anno di incidente 2024.
Per l'intero anno 2024, HCI ha raggiunto un reddito ante imposte di 173,4 milioni di dollari e un utile per azione diluito di 8,89 dollari, rispetto ai 7,62 dollari del 2023. I premi lordi annuali guadagnati sono aumentati del 41,5% a 1.083,2 milioni di dollari, affrontando nel contempo gli impatti degli uragani Helene (43,0 milioni di dollari), Milton (78,0 milioni di dollari) e Debby (6,5 milioni di dollari).
HCI Group reportó sus resultados financieros del Q4 2024 con un ingreso antes de impuestos de 5,9 millones de dólares y un EPS diluido de 0,23 dólares, en comparación con 3,40 dólares en el Q4 2023. Los primas brutas consolidadas ganadas aumentaron un 38% a 297,5 millones de dólares, impulsadas por las suposiciones de póliza de Citizens Property Insurance.
Los aspectos destacados del Q4 incluyen un ingreso neto por inversiones de 14,5 millones de dólares (en comparación con 10,3 millones de dólares) y pérdidas de 110,7 millones de dólares, incluyendo 78 millones de dólares por el huracán Milton. La empresa experimentó un desarrollo favorable de 24,5 millones de dólares, principalmente relacionado con el año de accidentes 2024.
Para el año completo 2024, HCI logró un ingreso antes de impuestos de 173,4 millones de dólares y un EPS diluido de 8,89 dólares, en comparación con 7,62 dólares en 2023. Las primas brutas anuales ganadas aumentaron un 41,5% a 1.083,2 millones de dólares, mientras enfrentaba impactos de los huracanes Helene (43,0 millones de dólares), Milton (78,0 millones de dólares) y Debby (6,5 millones de dólares).
HCI Group은 2024년 4분기 재무 결과를 보고하며 세전 수익이 590만 달러, 희석 주당순이익(EPS)이 0.23달러로, 2023년 4분기의 3.40달러에서 감소했다고 발표했습니다. 통합 총 보험료는 3,975억 원으로 38% 증가했으며, Citizens Property Insurance의 정책 가정에 의해 촉진되었습니다.
4분기 주요 내용으로는 1,450만 달러의 순 투자 수익(1,030만 달러에서 증가)과 1억 1,070만 달러의 손실이 포함되며, 이 중 7,800만 달러는 허리케인 밀턴으로 인한 것입니다. 회사는 2024 사고 연도와 관련된 2,450만 달러의 유리한 개발을 경험했습니다.
2024년 전체 연도 동안 HCI는 세전 수익 1억 7,340만 달러와 희석 EPS 8.89달러를 달성했으며, 이는 2023년의 7.62달러와 비교됩니다. 연간 총 보험료는 1,083억 2천만 달러로 41.5% 증가했으며, 헬렌(4,300만 달러), 밀턴(7,800만 달러), 데비(650만 달러)로 인한 영향을 받았습니다.
HCI Group a annoncé ses résultats financiers du Q4 2024 avec un revenu avant impôt de 5,9 millions de dollars et un BPA dilué de 0,23 dollar, en baisse par rapport à 3,40 dollars au Q4 2023. Les primes brutes consolidées gagnées ont augmenté de 38 % pour atteindre 297,5 millions de dollars, soutenues par des hypothèses de police de Citizens Property Insurance.
Les points forts du Q4 incluent un revenu net d'investissement de 14,5 millions de dollars (en hausse par rapport à 10,3 millions de dollars) et des pertes de 110,7 millions de dollars, dont 78 millions de dollars dus à l'ouragan Milton. L'entreprise a connu un développement favorable de 24,5 millions de dollars, principalement lié à l'année d'accident 2024.
Pour l'année entière 2024, HCI a réalisé un revenu avant impôt de 173,4 millions de dollars et un BPA dilué de 8,89 dollars, contre 7,62 dollars en 2023. Les primes brutes annuelles gagnées ont augmenté de 41,5 % pour atteindre 1 083,2 millions de dollars, tout en faisant face aux impacts des ouragans Helene (43,0 millions de dollars), Milton (78,0 millions de dollars) et Debby (6,5 millions de dollars).
HCI Group berichtete über die finanziellen Ergebnisse des Q4 2024 mit einem Vorsteuergewinn von 5,9 Millionen Dollar und einem verwässerten EPS von 0,23 Dollar, im Vergleich zu 3,40 Dollar im Q4 2023. Die konsolidierten Bruttobeiträge stiegen um 38% auf 297,5 Millionen Dollar, angetrieben durch Policenannahmen von Citizens Property Insurance.
Zu den Höhepunkten des Q4 gehören ein Nettoanlageergebnis von 14,5 Millionen Dollar (im Vergleich zu 10,3 Millionen Dollar) und Verluste von 110,7 Millionen Dollar, darunter 78 Millionen Dollar durch den Hurrikan Milton. Das Unternehmen verzeichnete eine günstige Entwicklung von 24,5 Millionen Dollar, die hauptsächlich mit dem Unfalljahr 2024 verbunden war.
Für das gesamte Jahr 2024 erzielte HCI einen Vorsteuergewinn von 173,4 Millionen Dollar und einen verwässerten EPS von 8,89 Dollar, im Vergleich zu 7,62 Dollar im Jahr 2023. Die jährlichen Bruttobeiträge stiegen um 41,5% auf 1.083,2 Millionen Dollar, während es Auswirkungen durch die Hurrikane Helene (43,0 Millionen Dollar), Milton (78,0 Millionen Dollar) und Debby (6,5 Millionen Dollar) gab.
- Gross premiums earned up 41.5% to $1.08B in 2024
- Net investment income increased 40.8% to $14.5M in Q4
- Full-year EPS grew to $8.89 from $7.62 in 2023
- $24.5M favorable development in Q4 2024
- Q4 EPS dropped 93% to $0.23 from $3.40 YoY
- Q4 net income fell to $2.6M from $38.1M YoY
- Hurricane losses totaled $127.5M in 2024
- Reinsurance costs increased 50.5% to $405.7M in 2024
Insights
HCI Group's Q4 2024 results show a dramatic contrast between quarterly and annual performance, highlighting the significant impact of catastrophe events on otherwise strong fundamentals. Q4 net income plummeted to $2.6 million (from $38.1 million in Q4 2023), with diluted EPS dropping to
Hurricane Milton was the primary culprit, inflicting
Looking at the full year, HCI demonstrated remarkable resilience with net income after noncontrolling interests reaching
The investment portfolio provided important support during catastrophe losses, with net investment income increasing to
Management's commitment to keeping rates flat despite significant catastrophe activity represents a strategic anomaly in Florida's hardening insurance market. This pricing strategy, coupled with plans to expand their technology platform to other carriers and geographies, signals confidence in their underwriting approach and suggests a potential new revenue stream beyond traditional insurance operations.
Fourth Quarter Pre-Tax Income of
Full Year 2024 Pre-Tax Income of
TAMPA, Fla., Feb. 27, 2025 (GLOBE NEWSWIRE) -- HCI Group, Inc. (NYSE:HCI) reported pre-tax income of
Adjusted net income (a non-GAAP measure which excludes net unrealized gains or losses on equity securities) for the fourth quarter of 2024 was
Management Commentary
“Even with the hurricanes in 2024, HCI Group is unwavering in its commitment to Florida and supporting our existing and new policyholders. As part of our ongoing efforts, we plan to keep rates flat for the foreseeable future,” said HCI Group Chairman and Chief Executive Officer Paresh Patel. “Given an increased level of catastrophe activity across the country, we are taking initial steps to make our best-in-class technology available to other carriers and in additional geographies.”
Fourth Quarter 2024 Commentary
Consolidated gross premiums earned in the fourth quarter increased by
Premiums ceded for reinsurance in the fourth quarter were
Net investment income in the fourth quarter was
Losses and loss adjustment expenses in the fourth quarter were
Policy acquisition and other underwriting expenses in the fourth quarter were
General and administrative personnel expenses in the fourth quarter decreased to
Full 2024 Results
For the year ended December 31, 2024, the company reported pre-tax income of
Adjusted net income (a non-GAAP measure which excludes net unrealized gains or losses on equity securities) for the twelve month period was
Consolidated gross premiums earned for the twelve months of 2024 increased by
Premiums ceded for reinsurance for the twelve months of 2024 were
Net investment income for the twelve months of 2024 was
Losses and loss adjustment expenses for the twelve months of 2024 were
Policy acquisition and other underwriting expenses for the twelve months of 2024 were
General and administrative personnel expenses for the twelve months of 2024 increased to
Conference Call
HCI Group will hold a conference call later today, February 27, 2025, to discuss these financial results. Chairman and Chief Executive Officer Paresh Patel, Chief Operating Officer Karin Coleman and Chief Financial Officer Mark Harmsworth will host the call starting at 4:45 p.m. Eastern time.
Interested parties can listen to the live presentation by dialing the listen-only number below or by clicking the webcast link available on the Investor Information section of the company's website at www.hcigroup.com.
Listen-only toll-free number: (888) 506-0062
Listen-only international number: (973) 528-0011
Entry Code: 835158
Please call the conference telephone number 10 minutes before the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Investor Relations at (949) 574-3860.
A replay of the call will be available by telephone after 8:00 p.m. Eastern time on the same day as the call and via the Investor Information section of the HCI Group website at www.hcigroup.com through February 27, 2026.
Toll-free replay number: (877) 481-4010
International replay number: (919) 882-2331
Replay ID: 51955
About HCI Group, Inc.
HCI Group, Inc. is a holding company with two distinct operating units. The first unit includes four top-performing insurance companies, a captive reinsurance company, and operations in claims management and real estate. The second unit, called Exzeo Group, is a leading innovator of insurance technology that utilizes advanced underwriting algorithms and data analytics. Exzeo empowers property and casualty insurers to transform underwriting outcomes and achieve industry-leading results.
The company's common shares trade on the New York Stock Exchange under the ticker symbol "HCI" and are included in the Russell 2000 and S&P SmallCap 600 Index. HCI Group, Inc. regularly publishes financial and other information in the Investor Information section of the company’s website. For more information about HCI Group and its subsidiaries, visit www.hcigroup.com.
Forward-Looking Statements
This news release may contain forward-looking statements made pursuant to the Private Securities Litigation Reform Act of 1995. Words such as "anticipate," "estimate," "expect," "intend," "plan," "confident," "prospects" and "project" and other similar words and expressions are intended to signify forward-looking statements. Forward-looking statements are not guarantees of future results and conditions, but rather are subject to various risks and uncertainties. For example, the estimation of reserves for losses and loss adjustment expenses is an inherently imprecise process involving many assumptions and considerable management judgment. Some of these risks and uncertainties are identified in the company's filings with the Securities and Exchange Commission. Should any risks or uncertainties develop into actual events, these developments could have material adverse effects on the company's business, financial condition and results of operations. HCI Group, Inc. disclaims all obligations to update any forward-looking statements.
Company Contact:
Bill Broomall, CFA
Investor Relations
HCI Group, Inc.
Tel (813) 776-1012
wbroomall@typtap.com
Investor Relations Contact:
Matt Glover
Gateway Group, Inc.
Tel (949) 574-3860
HCI@gatewayir.com
- Tables to follow -
HCI GROUP, INC. AND SUBSIDIARIES | |||||||||||||||
Selected Financial Metrics | |||||||||||||||
(Dollar amounts in thousands, except per share amounts) | |||||||||||||||
Q4 2024 | Q4 2023 | FY 2024 | FY 2023 | ||||||||||||
(Unaudited) | |||||||||||||||
Insurance Operations | |||||||||||||||
Gross Written Premiums: | |||||||||||||||
Homeowners Choice | $ | 145,085 | $ | 182,038 | $ | 593,943 | $ | 535,070 | |||||||
TypTap Insurance Company | 174,980 | 138,482 | 491,413 | 363,552 | |||||||||||
Condo Owners Reciprocal Exchange | 14,435 | - | 81,411 | - | |||||||||||
Total Gross Written Premiums | 334,500 | 320,520 | 1,166,767 | 898,622 | |||||||||||
Gross Premiums Earned: | |||||||||||||||
Homeowners Choice | 156,342 | 125,796 | 589,137 | 417,202 | |||||||||||
TypTap Insurance Company | 123,807 | 89,394 | 442,876 | 348,310 | |||||||||||
Condo Owners Reciprocal Exchange | 17,348 | - | 51,207 | - | |||||||||||
Total Gross Premiums Earned | 297,497 | 215,190 | 1,083,220 | 765,512 | |||||||||||
Gross Premiums Earned Loss Ratio | 37.2 | % | 30.4 | % | 34.6 | % | 33.3 | % | |||||||
Per Share Metrics | |||||||||||||||
GAAP Diluted EPS | $ | 0.23 | $ | 3.40 | $ | 8.89 | $ | 7.62 | |||||||
Non-GAAP Adjusted Diluted EPS | $ | 0.31 | $ | 3.22 | $ | 6.33 | $ | 7.41 | |||||||
Dividends per share | $ | 0.40 | $ | 0.40 | $ | 1.60 | $ | 1.60 | |||||||
Book value per share at the end of period | $ | 42.10 | $ | 33.36 | $ | 42.10 | $ | 33.36 | |||||||
Shares outstanding at the end of period | 10,767,184 | 9,738,183 | 10,767,184 | 9,738,183 | |||||||||||
HCI GROUP, INC. AND SUBSIDIARIES | |||||||
Consolidated Balance Sheets | |||||||
(Dollar amounts in thousands) | |||||||
December 31, 2024 | December 31, 2023 | ||||||
Assets | |||||||
Fixed-maturity securities, available for sale, at fair value (amortized cost: | $ | 718,537 | $ | 383,238 | |||
Equity securities, at fair value (cost: | 56,200 | 45,537 | |||||
Limited partnership investments | 20,802 | 23,583 | |||||
Real estate investments | 79,120 | 67,893 | |||||
Total investments | 874,659 | 520,251 | |||||
Cash and cash equivalents | 532,471 | 536,478 | |||||
Restricted cash | 3,714 | 3,287 | |||||
Receivable from maturities of fixed-maturity securities | — | 91,085 | |||||
Accrued interest and dividends receivable | 6,008 | 3,507 | |||||
Income taxes receivable | 463 | — | |||||
Deferred income taxes, net | 72 | 512 | |||||
Premiums receivable, net (allowance: | 50,582 | 38,037 | |||||
Assumed premium receivable | — | 19,954 | |||||
Prepaid reinsurance premiums | 92,060 | 86,232 | |||||
Reinsurance recoverable, net of allowance for credit losses: | |||||||
Paid losses and loss adjustment expenses (allowance: | 36,062 | 19,690 | |||||
Unpaid losses and loss adjustment expenses (allowance: | 522,379 | 330,604 | |||||
Deferred policy acquisition costs | 54,303 | 42,910 | |||||
Property and equipment, net | 29,544 | 29,251 | |||||
Right-of-use-assets - operating leases | 1,182 | 1,407 | |||||
Intangible assets, net | 5,206 | 7,659 | |||||
Funds withheld for assumed business | 11,690 | 30,087 | |||||
Other assets | 9,818 | 50,365 | |||||
Total assets | $ | 2,230,213 | $ | 1,811,316 | |||
Liabilities and Equity | |||||||
Losses and loss adjustment expenses | $ | 845,900 | $ | 585,073 | |||
Unearned premiums | 584,703 | 501,157 | |||||
Advance premiums | 18,867 | 15,895 | |||||
Reinsurance payable on paid losses and loss adjustment expenses | 2,496 | 3,145 | |||||
Ceded reinsurance premiums payable | 18,313 | 8,921 | |||||
Assumed premiums payable | 2,176 | 850 | |||||
Accrued expenses | 17,677 | 19,722 | |||||
Income tax payable | 5,451 | 7,702 | |||||
Deferred income taxes, net | 2,830 | — | |||||
Revolving credit facility | 44,000 | — | |||||
Long-term debt | 185,254 | 208,495 | |||||
Lease liabilities - operating leases | 1,185 | 1,408 | |||||
Other liabilities | 32,320 | 35,623 | |||||
Total liabilities | 1,761,172 | 1,387,991 | |||||
Commitments and contingencies | |||||||
Redeemable noncontrolling interest | 1,691 | 96,160 | |||||
Equity: | |||||||
Common stock, (no par value, 40,000,000 shares authorized, 10,767,184 and 9,738,183 shares issued and outstanding in 2024 and 2023, respectively) | — | — | |||||
Additional paid-in capital | 122,289 | 89,568 | |||||
Retained income | 331,793 | 238,438 | |||||
Accumulated other comprehensive loss, net of taxes | (749 | ) | (3,163 | ) | |||
Total stockholders' equity | 453,333 | 324,843 | |||||
Noncontrolling interests | 14,017 | 2,322 | |||||
Total equity | 467,350 | 327,165 | |||||
Total liabilities, redeemable noncontrolling interest, and equity | $ | 2,230,213 | $ | 1,811,316 | |||
HCI GROUP, INC. AND SUBSIDIARIES | |||||||||||||||
Consolidated Statements of Income | |||||||||||||||
(Unaudited) | |||||||||||||||
(Dollar amounts in thousands, except per share amounts) | |||||||||||||||
Three Months Ended | Years Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Revenue | |||||||||||||||
Gross premiums earned | $ | 297,497 | $ | 215,190 | $ | 1,083,220 | $ | 765,512 | |||||||
Premiums ceded | (151,146 | ) | (66,576 | ) | (405,659 | ) | (269,627 | ) | |||||||
Net premiums earned | 146,351 | 148,614 | 677,561 | 495,885 | |||||||||||
Net investment income | 14,486 | 10,341 | 59,148 | 46,234 | |||||||||||
Net realized investment gains (losses) | 326 | (410 | ) | 3,384 | (1,996 | ) | |||||||||
Net unrealized investment (losses) gains | (1,181 | ) | 2,830 | 2,644 | 3,215 | ||||||||||
Policy fee income | 1,302 | 1,053 | 4,639 | 4,704 | |||||||||||
Other | 591 | 242 | 2,675 | 2,628 | |||||||||||
Total revenue | 161,875 | 162,670 | 750,051 | 550,670 | |||||||||||
Expenses | |||||||||||||||
Losses and loss adjustment expenses | 110,727 | 65,398 | 374,708 | 254,579 | |||||||||||
Policy acquisition and other underwriting expenses | 27,707 | 22,716 | 99,402 | 90,822 | |||||||||||
General and administrative personnel expenses | 10,231 | 12,230 | 63,152 | 53,868 | |||||||||||
Interest expense | 3,322 | 2,822 | 13,344 | 11,117 | |||||||||||
Other operating expenses | 3,997 | 5,344 | 26,018 | 22,634 | |||||||||||
Total expenses | 155,984 | 108,510 | 576,624 | 433,020 | |||||||||||
Income before income taxes | 5,891 | 54,160 | 173,427 | 117,650 | |||||||||||
Income tax expense | 1,757 | 13,248 | 45,846 | 28,393 | |||||||||||
Net income | $ | 4,134 | $ | 40,912 | $ | 127,581 | $ | 89,257 | |||||||
Net income attributable to redeemable noncontrolling interests | — | (2,360 | ) | (10,149 | ) | (9,370 | ) | ||||||||
Net income attributable to noncontrolling interests | (1,550 | ) | (457 | ) | (7,479 | ) | (853 | ) | |||||||
Net income after noncontrolling interests | $ | 2,584 | $ | 38,095 | $ | 109,953 | $ | 79,034 | |||||||
Basic earnings per share | $ | 0.24 | $ | 4.31 | $ | 10.59 | $ | 9.13 | |||||||
Diluted earnings per share | $ | 0.23 | $ | 3.40 | $ | 8.89 | $ | 7.62 | |||||||
Dividends per share | $ | 0.40 | $ | 0.40 | $ | 1.60 | $ | 1.60 | |||||||
HCI GROUP, INC. AND SUBSIDIARIES | |||||||||||||||||||||||
(Amounts in thousands, except per share amounts) | |||||||||||||||||||||||
A summary of the numerator and denominator of basic and diluted earnings per common share calculated in accordance with GAAP is presented below. | |||||||||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||||||
GAAP | December 31, 2024 | December 31, 2024 | |||||||||||||||||||||
Income | Shares (a) | Per Share | Income | Shares (a) | Per Share | ||||||||||||||||||
(Numerator) | (Denominator) | Amount | (Numerator) | (Denominator) | Amount | ||||||||||||||||||
Net income | $ | 4,134 | $ | 127,581 | |||||||||||||||||||
Less: Net income attributable to redeemable noncontrolling interest | — | (10,149 | ) | ||||||||||||||||||||
Less: Net income attributable to noncontrolling interests | (1,550 | ) | (7,479 | ) | |||||||||||||||||||
Net income attributable to HCI | 2,584 | 109,953 | |||||||||||||||||||||
Less: Income attributable to participating securities | (118 | ) | (4,110 | ) | |||||||||||||||||||
Basic Earnings Per Share: | |||||||||||||||||||||||
Income allocated to common stockholders | 2,466 | 10,143 | $ | 0.24 | 105,843 | 9,997 | $ | 10.59 | |||||||||||||||
Effect of Dilutive Securities: * | |||||||||||||||||||||||
Stock options | — | 323 | — | 294 | |||||||||||||||||||
Convertible senior notes | — | — | 6,908 | 2,177 | |||||||||||||||||||
Warrants | — | 143 | — | 218 | |||||||||||||||||||
Diluted Earnings Per Share: | |||||||||||||||||||||||
Income available to common stockholders and assumed conversions | $ | 2,466 | 10,609 | $ | 0.23 | $ | 112,751 | 12,686 | $ | 8.89 | |||||||||||||
(a) Shares in thousands. | |||||||||||||||||||||||
*For the three months ended December 31, 2024, convertible senior notes were excluded due to anti-dilutive effect. | |||||||||||||||||||||||
Non-GAAP Financial Measures
Adjusted net income is a Non-GAAP financial measure that removes from net income of HCI's portion of the effect of unrealized gains or losses on equity securities required to be included in results of operations in accordance with Accounting Standards Codification 321. HCI Group believes net income without the effect of volatility in equity prices more accurately depicts operating results. This financial measurement is not recognized in accordance with accounting principles generally accepted in the United States of America ("GAAP") and should not be viewed as an alternative to GAAP measures of performance. A reconciliation of GAAP Net income to Non-GAAP Adjusted net income and GAAP diluted earnings per share to Non-GAAP Adjusted diluted earnings per share is provided below.
Reconciliation of GAAP Net Income to Non-GAAP Adjusted Net Income
Three Months Ended | Year Ended | ||||||||||||||||||
December 31, 2024 | December 31, 2024 | ||||||||||||||||||
GAAP Net income | $ | 4,134 | $ | 127,581 | |||||||||||||||
Net unrealized investment losses (gains) | $ | 1,181 | $ | (2,644 | ) | ||||||||||||||
Less: Tax effect at | $ | (296 | ) | $ | 662 | ||||||||||||||
Net adjustment to Net income | $ | 885 | $ | (1,982 | ) | ||||||||||||||
Non-GAAP Adjusted Net income | $ | 5,019 | $ | 125,599 | |||||||||||||||
HCI GROUP, INC. AND SUBSIDIARIES | |||||||||||||||||||||||
(Amounts in thousands, except per share amounts) | |||||||||||||||||||||||
A summary of the numerator and denominator of the basic and diluted earnings per common share calculated with the Non-GAAP financial measure Adjusted net income is presented below. | |||||||||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||||||
Non-GAAP | December 31, 2024 | December 31, 2024 | |||||||||||||||||||||
Income | Shares (a) | Per Share | Income | Shares (a) | Per Share | ||||||||||||||||||
(Numerator) | (Denominator) | Amount | (Numerator) | (Denominator) | Amount | ||||||||||||||||||
Adjusted net income (non-GAAP) | $ | 5,019 | $ | 125,599 | |||||||||||||||||||
Less: Net income attributable to redeemable noncontrolling interest | - | $ | (10,149 | ) | |||||||||||||||||||
Less: Net loss (income) attributable to noncontrolling interests | (1,550 | ) | (7,281 | ) | |||||||||||||||||||
Net income attributable to HCI | 3,469 | 108,169 | |||||||||||||||||||||
Less: Income attributable to participating securities | (158 | ) | (4,043 | ) | |||||||||||||||||||
Basic Earnings Per Share before unrealized gains/losses on equity securities: | |||||||||||||||||||||||
Income allocated to common stockholders | 3,311 | 10,143 | $ | 0.33 | 104,126 | 9,997 | $ | 10.42 | |||||||||||||||
Effect of Dilutive Securities: * | |||||||||||||||||||||||
Stock options | — | 323 | — | 294 | |||||||||||||||||||
Convertible senior notes | — | — | 6,908 | 2,177 | |||||||||||||||||||
Warrants | — | 143 | — | 218 | |||||||||||||||||||
Diluted Earnings Per Share before unrealized gains/losses on equity securities: | |||||||||||||||||||||||
Income available to common stockholders and assumed conversions | $ | 3,311 | 10,609 | $ | 0.31 | $ | 111,034 | 12,686 | $ | 8.75 | |||||||||||||
(a) Shares in thousands. | |||||||||||||||||||||||
*For the three months ended December 31, 2024, convertible senior notes were excluded due to anti-dilutive effect. | |||||||||||||||||||||||
Reconciliation of GAAP Diluted EPS to Non-GAAP Adjusted Diluted EPS
Three Months Ended | Year Ended | ||||||||||||||||||
December 31, 2024 | December 31, 2024 | ||||||||||||||||||
GAAP diluted Earnings Per Share | $ | 0.23 | $ | 8.89 | |||||||||||||||
Net unrealized investment gains | $ | 0.10 | $ | (0.20 | ) | ||||||||||||||
Less: Tax effect at | $ | (0.02 | ) | $ | 0.06 | ||||||||||||||
Net adjustment to GAAP diluted EPS | $ | 0.08 | $ | (0.14 | ) | ||||||||||||||
Non-GAAP Adjusted diluted EPS | $ | 0.31 | $ | 8.75 |

FAQ
What was HCI Group's earnings per share (EPS) for Q4 2024?
How much did Hurricane Milton impact HCI's Q4 2024 results?
What was HCI's gross premium growth in 2024?
How did HCI's net investment income perform in Q4 2024?