Heritage-Crystal Clean, Inc. Announces Record Third Quarter 2021 Financial Results
Heritage-Crystal Clean reported impressive third-quarter results for 2021, achieving a net income of $18.5 million, up from $4.0 million in Q3 2020. Earnings per share rose to $0.79 compared to $0.17 last year. The company’s total revenue reached $123.2 million, a 41.4% increase year-over-year, driven by record highs in both Environmental Services and Oil Business segments. Environmental Services revenue hit $72.3 million, while Oil Business revenue soared to $50.8 million, marking a 105.9% increase. This report signifies the company’s continuous recovery and growth post-COVID-19.
- Net income increased to $18.5 million from $4.0 million in Q3 2020.
- Earnings per share rose to $0.79 from $0.17 year-over-year.
- Total revenue reached $123.2 million, a 41.4% increase from Q3 2020.
- Environmental Services segment revenue was a record $72.3 million, up 15.9% year-over-year.
- Oil Business segment revenue hit $50.8 million, up 105.9% compared to Q3 2020.
- EBITDA was recorded at $30.6 million, marking the fourth consecutive record quarter.
- Operating margin increased to 31.7% from 17.8% in the previous year.
- Cost inflation limited operating profit despite revenue growth.
Third Quarter Highlights Include:
-
Net income was
; up significantly compared to net income of$18.5 million in the third quarter of 2020. This was the second straight quarter of record net income.$4.0 million
-
Basic earnings per share was
for the quarter, up significantly from$0.79 for the third quarter of 2020. This marks the second straight quarter of record earnings per share.$0.17
-
Oil Business segment revenue of
represents a record high compared to all previous quarters, and an increase of$50.8 million 105.9% from the year-ago quarter.
-
Oil Business segment profit before corporate selling, general, and administrative expenses was a record
with record operating margin of$21.8 million 42.8% .
-
Environmental Services segment revenue was a third-quarter record
, an increase of$72.3 million 15.9% from the year-ago quarter.
-
EBITDA for the quarter was a record
, the fourth consecutive quarter of record-setting EBITDA.$30.6 million
Third Quarter Review
Revenue for the third quarter of 2021 was
Overall Operating Margin jumped to
Net income for the third quarter was
President and CEO
Segments
Our Environmental Services segment includes parts cleaning, containerized waste, wastewater vacuum, antifreeze recycling, and field services. Environmental Services revenue was
Recatto commented, "We are pleased that we were not only able to grow our segment revenue compared to 2020, but during the quarter we also exceeded segment revenue compared to the third quarter of 2019 by
Our Oil Business segment includes used oil collection and re-refining activities, as well as sales of recycled fuel oil. During the third quarter of fiscal 2021, Oil Business revenue was a record
Recatto commented, "During the third quarter we continued to benefit from favorable base oil pricing conditions and we executed well in regards to used oil collection route efficiency. In addition, we produced record base oil volume at our re-refinery during the third quarter which contributed to the record operating profit in our Oil Business segment."
Sustainability
As part of our Environmental, Social and Governance (ESG) initiative, we are excited to share the release of our first company Sustainability Report. Our report tells the story of our commitment to sustainable waste recovery operations to recycle, reduce, and reuse.
Our report focuses on “5 Ps”, which are Planet, People, Partnerships, Prosperity, and Peace. The 5 Ps were created from the
Our sustainability report shares our commitment to these practices while helping to create a safe, sustainable environment for our customers and the communities we work in. We strive for continuous improvement as we evolve our environmental footprint and help the business world run cleaner.
You can find our sustainability report on the Crystal Clean website at
https://www.crystal-clean.com/company-info/sustainability/.
Safe Harbor Statement
All references to the “Company,” “we,” “our,” and “us” refer to
About
Conference Call
The Company will host a conference call on
The Company uses its website to make information available to investors and the public at www.crystal-clean.com.
|
||||||||
Condensed Consolidated Balance Sheets |
||||||||
(In Thousands, Except Share and Par Value Amounts) |
||||||||
(Unaudited) |
||||||||
|
|
|
|
|
||||
|
|
|
|
|
||||
ASSETS |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
75,273 |
|
|
$ |
67,575 |
|
Accounts receivable - net |
|
60,293 |
|
|
48,479 |
|
||
Inventory - net |
|
27,854 |
|
|
24,978 |
|
||
Assets held for sale |
|
1,125 |
|
|
2,446 |
|
||
Other current assets |
|
9,032 |
|
|
8,005 |
|
||
Total current assets |
|
173,577 |
|
|
151,483 |
|
||
Property, plant and equipment - net |
|
157,972 |
|
|
153,016 |
|
||
Right of use assets |
|
79,855 |
|
|
78,942 |
|
||
Equipment at customers - net |
|
24,012 |
|
|
23,111 |
|
||
Software and intangible assets - net |
|
20,491 |
|
|
19,576 |
|
||
|
|
48,185 |
|
|
35,541 |
|
||
Other assets |
|
742 |
|
|
— |
|
||
Total assets |
|
$ |
504,834 |
|
|
$ |
461,669 |
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable |
|
$ |
32,253 |
|
|
$ |
29,663 |
|
Current portion of lease liabilities |
|
21,849 |
|
|
19,198 |
|
||
Contract liabilities - net |
|
2,267 |
|
|
1,983 |
|
||
Accrued salaries, wages, and benefits |
|
7,636 |
|
|
6,647 |
|
||
Taxes payable |
|
17,173 |
|
|
10,592 |
|
||
Other current liabilities |
|
9,027 |
|
|
4,918 |
|
||
Total current liabilities |
|
90,205 |
|
|
73,001 |
|
||
Lease liabilities, net of current portion |
|
59,874 |
|
|
60,294 |
|
||
Long-term debt, less current maturities |
|
— |
|
|
29,656 |
|
||
Other long term liabilities |
|
2,085 |
|
|
— |
|
||
Contingent consideration |
|
2,819 |
|
|
— |
|
||
Deferred income taxes |
|
27,287 |
|
|
21,218 |
|
||
Total liabilities |
|
$ |
182,270 |
|
|
$ |
184,169 |
|
|
|
|
|
|
||||
STOCKHOLDERS' EQUITY: |
|
|
|
|
||||
Common stock - 26,000,000 shares authorized at
23,340,700 shares issued and outstanding at |
|
$ |
234 |
|
|
$ |
233 |
|
Additional paid-in capital |
|
203,529 |
|
|
201,148 |
|
||
Retained earnings |
|
118,944 |
|
|
76,119 |
|
||
Accumulated other comprehensive loss |
|
(143) |
|
|
— |
|
||
Total stockholders' equity |
|
$ |
322,564 |
|
|
$ |
277,500 |
|
|
|
|
|
|
||||
Total liabilities and stockholders' equity |
|
$ |
504,834 |
|
|
$ |
461,669 |
|
|
|||||||||||||||||
Condensed Consolidated Statements of Income |
|||||||||||||||||
(In Thousands, Except per Share Amounts) |
|||||||||||||||||
(Unaudited) |
|||||||||||||||||
|
|
|
Third Quarter Ended, |
|
First Three Quarters Ended, |
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
Revenues |
|
|
|
|
|
|
|
|
|||||||||
|
Service revenues |
|
$ |
59,737 |
|
|
$ |
53,257 |
|
|
$ |
177,469 |
|
|
$ |
169,262 |
|
|
Product revenues |
|
57,713 |
|
|
28,522 |
|
|
151,529 |
|
|
88,106 |
|
||||
|
Rental income |
|
5,725 |
|
|
5,355 |
|
|
16,836 |
|
|
16,548 |
|
||||
Total revenues |
|
$ |
123,175 |
|
|
$ |
87,134 |
|
|
$ |
345,834 |
|
|
$ |
273,916 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating expenses |
|
|
|
|
|
|
|
|
|||||||||
|
Operating costs |
|
$ |
79,486 |
|
|
$ |
67,125 |
|
|
$ |
234,584 |
|
|
$ |
222,669 |
|
|
Selling, general, and administrative expenses |
|
13,294 |
|
|
9,410 |
|
|
38,522 |
|
|
32,066 |
|
||||
|
Depreciation and amortization |
|
5,767 |
|
|
5,635 |
|
|
15,168 |
|
|
16,358 |
|
||||
|
Other (income) - net |
|
(230) |
|
|
(441) |
|
|
(669) |
|
|
(6,967) |
|
||||
Operating income |
|
24,858 |
|
|
5,405 |
|
|
58,229 |
|
|
9,790 |
|
|||||
Interest expense – net |
|
206 |
|
|
284 |
|
|
707 |
|
|
842 |
|
|||||
Income before income taxes |
|
24,652 |
|
|
5,121 |
|
|
57,522 |
|
|
8,948 |
|
|||||
Provision for income taxes |
|
6,144 |
|
|
1,163 |
|
|
14,697 |
|
|
2,357 |
|
|||||
Net income |
|
$ |
18,508 |
|
|
$ |
3,958 |
|
|
$ |
42,825 |
|
|
$ |
6,591 |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Net income per share: basic |
|
$ |
0.79 |
|
|
$ |
0.17 |
|
|
$ |
1.83 |
|
|
$ |
0.28 |
|
|
Net income per share: diluted |
|
$ |
0.79 |
|
|
$ |
0.17 |
|
|
$ |
1.82 |
|
|
$ |
0.28 |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Number of weighted average shares outstanding: basic |
|
23,431 |
|
|
23,294 |
|
|
23,403 |
|
|
23,277 |
|
|||||
Number of weighted average shares outstanding: diluted |
|
23,570 |
|
|
23,479 |
|
|
23,548 |
|
|
23,456 |
|
|||||
|
|||||||||||||||||
Reconciliation of Operating Segment Information |
|||||||||||||||||
(Unaudited) |
|||||||||||||||||
Third Quarter Ended, |
|||||||||||||||||
|
|||||||||||||||||
(thousands) |
|
Environmental Services |
|
Oil Business |
|
Corporate and Eliminations |
|
Consolidated |
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
Revenues |
|
|
|
|
|
|
|
|
|||||||||
Service revenues |
|
$ |
56,887 |
|
|
$ |
2,850 |
|
|
$ |
— |
|
|
$ |
59,737 |
|
|
Product revenues |
|
9,727 |
|
|
47,986 |
|
|
— |
|
|
57,713 |
|
|||||
Rental income |
|
5,725 |
|
|
— |
|
|
— |
|
|
5,725 |
|
|||||
Total revenues |
|
$ |
72,339 |
|
|
$ |
50,836 |
|
|
$ |
— |
|
|
$ |
123,175 |
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|||||||||
Operating costs |
|
52,598 |
|
26,888 |
|
— |
|
|
79,486 |
|
|||||||
Operating depreciation and amortization |
|
2,482 |
|
2,175 |
|
— |
|
|
4,657 |
|
|||||||
Profit before corporate selling, general, and administrative expenses |
|
$ |
17,259 |
|
|
$ |
21,773 |
|
|
$ |
— |
|
|
$ |
39,032 |
|
|
Selling, general, and administrative expenses |
|
|
|
|
|
13,294 |
|
13,294 |
|||||||||
Depreciation and amortization from SG&A |
|
|
|
|
|
1,110 |
|
1,110 |
|||||||||
Total selling, general, and administrative expenses |
|
|
|
|
|
$ |
14,404 |
|
|
$ |
14,404 |
|
|||||
Other (income) - net |
|
|
|
|
|
(230) |
|
|
(230) |
||||||||
Operating income |
|
|
|
|
|
|
|
24,858 |
|||||||||
Interest expense – net |
|
|
|
|
|
206 |
|
206 |
|||||||||
Income before income taxes |
|
|
|
|
|
|
|
$ |
24,652 |
|
Third Quarter Ended, |
|||||||||||||||||
|
|||||||||||||||||
(thousands) |
|
Environmental Services |
|
Oil Business |
|
Corporate and Eliminations |
|
Consolidated |
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
Revenues |
|
|
|
|
|
|
|
|
|||||||||
Service revenues |
|
$ |
47,532 |
|
|
$ |
5,725 |
|
|
$ |
— |
|
|
$ |
53,257 |
|
|
Product revenues |
|
9,597 |
|
|
18,925 |
|
|
— |
|
|
28,522 |
|
|||||
Rental income |
|
5,310 |
|
|
45 |
|
|
— |
|
|
5,355 |
|
|||||
Total revenues |
|
$ |
62,439 |
|
|
$ |
24,695 |
|
|
$ |
— |
|
|
$ |
87,134 |
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|||||||||
Operating costs |
|
45,383 |
|
21,742 |
|
— |
|
|
67,125 |
||||||||
Operating depreciation and amortization |
|
2,431 |
|
2,102 |
|
— |
|
|
4,533 |
||||||||
Profit before corporate selling, general, and administrative expenses |
|
$ |
14,625 |
|
|
$ |
851 |
|
|
$ |
— |
|
|
$ |
15,476 |
|
|
Selling, general, and administrative expenses |
|
|
|
|
|
9,410 |
|
9,410 |
|||||||||
Depreciation and amortization from SG&A |
|
|
|
|
|
1,102 |
|
1,102 |
|||||||||
Total selling, general, and administrative expenses |
|
|
|
|
|
$ |
10,512 |
|
|
$ |
10,512 |
|
|||||
Other (income) - net |
|
|
|
|
|
(441) |
|
|
(441) |
||||||||
Operating income |
|
|
|
|
|
|
|
5,405 |
|||||||||
Interest expense – net |
|
|
|
|
|
284 |
|
284 |
|||||||||
Income before income taxes |
|
|
|
|
|
|
|
$ |
5,121 |
|
First Three Quarters Ended, |
|||||||||||||||||
|
|||||||||||||||||
(thousands) |
|
Environmental Services |
|
Oil Business |
|
Corporate and Eliminations |
|
Consolidated |
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
Revenues |
|
|
|
|
|
|
|
|
|||||||||
Service revenues |
|
$ |
166,593 |
|
|
$ |
10,876 |
|
|
$ |
— |
|
|
$ |
177,469 |
|
|
Product revenues |
|
31,100 |
|
|
120,429 |
|
|
— |
|
|
151,529 |
|
|||||
Rental income |
|
16,818 |
|
|
18 |
|
|
— |
|
|
16,836 |
|
|||||
Total revenues |
|
$ |
214,511 |
|
|
$ |
131,323 |
|
|
$ |
— |
|
|
$ |
345,834 |
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|||||||||
Operating costs |
|
155,596 |
|
78,988 |
|
— |
|
|
234,584 |
||||||||
Operating depreciation and amortization |
|
6,490 |
|
5,233 |
|
— |
|
|
11,723 |
||||||||
Profit before corporate selling, general, and administrative expenses |
|
$ |
52,425 |
|
|
$ |
47,102 |
|
|
$ |
— |
|
|
$ |
99,527 |
|
|
Selling, general, and administrative expenses |
|
|
|
|
|
38,522 |
|
38,522 |
|||||||||
Depreciation and amortization from SG&A |
|
|
|
|
|
3,445 |
|
3,445 |
|||||||||
Total selling, general, and administrative expenses |
|
|
|
|
|
$ |
41,967 |
|
|
$ |
41,967 |
|
|||||
Other (income) - net |
|
|
|
|
|
(669) |
|
|
(669) |
||||||||
Operating income |
|
|
|
|
|
|
|
58,229 |
|||||||||
Interest expense – net |
|
|
|
|
|
707 |
|
707 |
|||||||||
Income before income taxes |
|
|
|
|
|
|
|
$ |
57,522 |
|
First Three Quarters Ended, |
|||||||||||||||||
|
|||||||||||||||||
(thousands) |
|
Environmental Services |
|
Oil Business |
|
Corporate and Eliminations |
|
Consolidated |
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
Revenues |
|
|
|
|
|
|
|
|
|||||||||
Service revenues |
|
$ |
154,589 |
|
|
$ |
14,673 |
|
|
$ |
— |
|
|
$ |
169,262 |
|
|
Product revenues |
|
28,619 |
|
|
59,487 |
|
|
— |
|
|
88,106 |
|
|||||
Rental income |
|
16,483 |
|
|
65 |
|
|
— |
|
|
16,548 |
|
|||||
Total revenues |
|
$ |
199,691 |
|
|
$ |
74,225 |
|
|
$ |
— |
|
|
$ |
273,916 |
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|||||||||
Operating costs |
|
150,891 |
|
71,778 |
|
— |
|
|
222,669 |
||||||||
Operating depreciation and amortization |
|
7,049 |
|
6,238 |
|
— |
|
|
13,287 |
||||||||
Profit (loss) before corporate selling, general, and administrative expenses |
|
$ |
41,751 |
|
|
$ |
(3,791) |
|
|
$ |
— |
|
|
$ |
37,960 |
|
|
Selling, general, and administrative expenses |
|
|
|
|
|
32,066 |
|
32,066 |
|||||||||
Depreciation and amortization from SG&A |
|
|
|
|
|
3,071 |
|
3,071 |
|||||||||
Total selling, general, and administrative expenses |
|
|
|
|
|
$ |
35,137 |
|
|
$ |
35,137 |
|
|||||
Other (income) - net |
|
|
|
|
|
(6,967) |
|
(6,967) |
|||||||||
Operating income |
|
|
|
|
|
|
|
9,790 |
|||||||||
Interest expense – net |
|
|
|
|
|
842 |
|
842 |
|||||||||
Income before income taxes |
|
|
|
|
|
|
|
$ |
8,948 |
|
|||||||
|
|
||||||||||||||||||
Reconciliation of our Net Income Determined in Accordance with |
||||||||||||||||||
Amortization (EBITDA) and to Adjusted EBITDA |
||||||||||||||||||
(Unaudited) |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Third Quarter Ended, |
|
First Three Quarters Ended, |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
(thousands) |
|
|
|
|
|
|
|
|
|
|||||||||
Net income |
|
$ |
18,508 |
|
|
$ |
3,958 |
|
|
$ |
42,825 |
|
|
$ |
6,591 |
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest expense – net |
|
206 |
|
|
284 |
|
|
707 |
|
|
842 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Provision for income taxes |
|
6,144 |
|
|
1,163 |
|
|
14,697 |
|
|
2,357 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
5,767 |
|
|
5,635 |
|
|
15,168 |
|
|
16,358 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
EBITDA (a) |
|
|
$ |
30,625 |
|
|
$ |
11,040 |
|
|
$ |
73,397 |
|
|
$ |
26,148 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-cash compensation (b) |
|
1,035 |
|
|
726 |
|
|
3,922 |
|
|
2,348 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
Retirement costs and severance (c) |
|
— |
|
|
422 |
|
|
— |
|
|
791 |
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||
Costs and asset write-offs associated with site closures (d) |
|
— |
|
|
22 |
|
|
— |
|
|
160 |
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted EBITDA (e) |
|
$ |
31,660 |
|
|
$ |
12,210 |
|
|
$ |
77,319 |
|
|
$ |
29,447 |
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||||
(a) |
EBITDA represents net income before provision for income taxes, interest income, interest expense, depreciation and amortization. We have presented EBITDA because we consider it an important supplemental measure of our performance and believe it is frequently used by analysts, investors, our lenders, and other interested parties in the evaluation of companies in our industry. Management uses EBITDA as a measurement tool for evaluating our actual operating performance compared to budget and prior periods. Other companies in our industry may calculate EBITDA differently than we do. EBITDA is not a measure of performance under |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
EBITDA does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments; |
||||||||||||||||||
|
||||||||||||||||||
EBITDA does not reflect interest expense or the cash requirements necessary to service interest or principal payments on our debt; |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
EBITDA does not reflect tax expense or the cash requirements necessary to pay for tax obligations; and |
|
|
|
|
||||||||||||||
|
||||||||||||||||||
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA does not reflect any cash requirements for such replacements. |
||||||||||||||||||
|
||||||||||||||||||
We compensate for these limitations by relying primarily on our |
||||||||||||||||||
|
|
|||||||||||||||||
(b) |
Non-cash compensation expenses which are recorded in SG&A. |
|||||||||||||||||
|
|
|||||||||||||||||
(c) |
Costs associated with employee separations. |
|||||||||||||||||
|
|
|||||||||||||||||
(d) |
Cost associated with write-offs related to site closures. |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|||||||||||||||||
(e) |
We have presented Adjusted EBITDA because we consider it an important supplemental measure of our performance and believe it may be used by analysts, investors, our lenders, and other interested parties in the evaluation of our performance. Other companies in our industry may calculate Adjusted EBITDA differently than we do. Adjusted EBITDA is not a measure of performance under |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20211020006061/en/
Source:
FAQ
What were the earnings results for HCCI in Q3 2021?
How much revenue did HCCI generate in the third quarter of 2021?
What is the outlook for HCCI after their Q3 results?
What segments contributed to HCCI's growth in Q3 2021?