Hallmark Announces Second Quarter Results
DALLAS, Aug. 14, 2023 (GLOBE NEWSWIRE) -- Hallmark Financial Services, Inc. (“Hallmark”) (NASDAQ: HALL) today filed its Form 10-Q and announced financial results for the second quarter and six months ended June 30, 2023.
| Second Quarter | Year-to-Date | ||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||
| $ in millions: | |||||||||||||
| Net loss from continuing operations | $ | (17.8 | ) | $ | (67.0 | ) | $ | (57.0 | ) | $ | (78.7 | ) | |
| Net income (loss) from discontinued operations | $ | 5.9 | $ | (2.4 | ) | $ | 6.0 | $ | 6.1 | ||||
| Net loss | $ | (11.9 | ) | $ | (69.4 | ) | $ | (51.0 | ) | $ | (72.6 | ) | |
| Operating loss (1) | $ | (12.4 | ) | $ | (63.9 | ) | $ | (17.4 | ) | $ | (75.6 | ) | |
| $ per diluted share (2): | |||||||||||||
| Net loss from continuing operations | $ | (9.78 | ) | $ | (36.85 | ) | $ | (31.37 | ) | $ | (43.30 | ) | |
| Net income (loss) from discontinued operations | $ | 3.23 | $ | (1.31 | ) | $ | 3.29 | $ | 3.35 | ||||
| Net loss | $ | (6.55 | ) | $ | (38.16 | ) | $ | (28.08 | ) | $ | (39.95 | ) | |
| Operating loss (1) | $ | (6.83 | ) | $ | (35.12 | ) | $ | (9.56 | ) | $ | (41.58 | ) | |
(1) See “Non-GAAP Financial Measures” below
(2) Per share amounts have been restated to reflect one-for-ten reverse stock split
Highlights of results from the quarter:
- Net loss from continuing operations in the second quarter of 2023 of
$17.8 million , or$9.78 per share, as compared to a net loss of$67.0 million , or$36.85 per share for the comparable period in 2022. Year-to-date net loss from continuing operations of$57.0 million , or$31.37 per share, for 2023 as compared to a net loss of$78.7 million , or$43.30 per share, for the comparable period in 2022. - Net income from discontinued operations of
$5.9 million , or$3.23 per share, in the second quarter of 2023 as compared to a net loss from discontinued operations of$2.4 million , or$1.31 per share, for the comparable period in 2022. Year-to-date net income from discontinued operations of$6.0 million , or$3.29 per share, for 2023 as compared to net income of$6.1 million , or$3.35 per share, for the comparable period in 2022. - Net loss of
$11.9 million , or$6.55 per share, in the second quarter of 2023 includes$3.1 million or$1.72 per share related to the DARAG(a) write-off to bad debt expense based on the final definitive award declared on June 2, 2023, compared to a net loss of$69.4 million , or$38.16 per share, for the comparable period in 2022. Year-to-date net loss of$51.0 million , or$28.08 per share, for 2023 includes$29.1 million , or$16.00 per share, related to the DARAG(a) write-off to bad debt expense on the final definitive award declared on June 2, 2023, as compared to a net loss of$72.6 million , or$39.95 per share, for the comparable period in 2022. See Non-GAAP Financial Measures below. - Net combined ratio of
157.3% for the three months ended June 30, 2023, compared to240.9% for the same periods the prior year. Year-to-date net combined ratio for 2023 of185.9% as compared to187.3% for the comparable period in 2022. - Underlying combined ratio (excluding net prior year development, catastrophe losses and write-off of DARAG(a) receivable) of
119.4% for the three months ended June 30, 2023, compared to117.7% for the same period the prior year. Year-to-date underlying combined ratio for 2023 of114.9% as compared to113.6% for the comparable period in 2022. See Non-GAAP Financial Measures below. - Net investment income was
$4.0 million during the three months ended June 30, 2023, as compared to$3.1 million during the same period in 2022. Year-to-date net investment income for 2023 of$8.4 million as compared to$5.0 million for the comparable period in 2022. - As of June 30, 2023, the Company has
$150.5 million in cash and cash equivalents. Our debt securities were$295.8 million as of June 30, 2023 as compared to$426.6 million as of December 31, 2022. Furthermore,92% of debt securities have maturities of five years or less and overall our debt securities portfolio has an average modified duration of 0.7 years. - The Company continues to maintain a full valuation allowance for income tax in fiscal 2023.
- Due to the Maui, Hawaii wildfires on August 9, 2023, we preliminarily estimate our net loss exposure to be
$7.5 million plus additional cost in the form of reinstatement premiums to restore any necessary reinsurance layers. The net loss and any additional cost incurred will be recognized in our third quarter 2023 financial statements. - On May 5, 2023, the Company entered into an agreement with an A.M. Best rated “A” insurance company to continue to write new business in circumstances that require an A.M. Best financial strength rating.
| a) | As previously disclosed in Hallmark’s public filings, certain of Hallmark’s subsidiaries were parties to an arbitration proceeding relating to a Loss Portfolio Transfer Reinsurance Contract with DARAG Bermuda Ltd. and DARAG Insurance Limited. On May 4, 2023, the arbitration panel rendered an interim final award, which resulted in a write-off of |
Second Quarter and Year-to-Date 2023 Financial Review
| Second Quarter | Year-to-Date | ||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||
| ($ in thousands) | |||||||||||||
| Gross premiums written | $ | 54,511 | $ | 56,004 | $ | 111,683 | $ | 115,337 | |||||
| Net premiums written | $ | 43,875 | $ | 37,438 | $ | 86,256 | $ | 78,707 | |||||
| Net premiums earned | $ | 36,847 | $ | 37,037 | $ | 72,127 | $ | 76,352 | |||||
| Investment income, net of expenses | $ | 4,019 | $ | 3,120 | $ | 8,361 | $ | 4,979 | |||||
| Investment gains (losses), net | $ | 248 | $ | (3,994 | ) | $ | (392 | ) | $ | (3,943 | ) | ||
| Net (loss) from continuing operations | $ | (17,785 | ) | $ | (67,035 | ) | $ | (57,031 | ) | $ | (78,712 | ) | |
| Net income from discontinued operations | $ | 5,876 | $ | (2,382 | ) | $ | 5,980 | $ | 6,076 | ||||
| Net (loss) income | $ | (11,909 | ) | $ | (69,417 | ) | $ | (51,051 | ) | $ | (72,636 | ) | |
| Operating (loss) income (2) | $ | (12,416 | ) | $ | (63,880 | ) | $ | (17,389 | ) | $ | (75,597 | ) | |
| Net (loss) income per share from continuing operations basic & diluted (1) | $ | (9.78 | ) | $ | (36.85 | ) | $ | (31.37 | ) | $ | (43.30 | ) | |
| Net income per share from discontinued operations - basic & diluted | $ | 3.23 | $ | (1.31 | ) | $ | 3.29 | $ | 3.35 | ||||
| Net loss per share - basic & diluted | $ | (6.55 | ) | $ | (38.16 | ) | $ | (28.08 | ) | $ | (39.95 | ) | |
| Operating (loss) per share - basic & diluted (2) | $ | (6.83 | ) | $ | (35.12 | ) | $ | (9.56 | ) | $ | (41.58 | ) | |
| Book value per share | $ | 6.81 | $ | 53.01 | $ | 6.81 | $ | 53.01 | |||||
(1) Per share amounts have been restated for a reverse stock split
(2) See “Non-GAAP Financial Measures” below
Non-GAAP Financial Measures
The Company’s financial statements are prepared in accordance with United States generally accepted accounting principles (“GAAP”). However, the Company also presents and discusses certain non-GAAP financial measures that it believes are useful to investors as measures of operating performance. Management may also use such non-GAAP financial measures in evaluating the effectiveness of business strategies and for planning and budgeting purposes. However, these non-GAAP financial measures should not be viewed as an alternative or substitute for the results reflected in the Company’s GAAP financial statements. In addition, the Company’s definitions of these items may not be comparable to the definitions used by other companies.
Operating income and operating income per share are calculated by excluding net investment gains and losses and asset impairments or valuation allowances from GAAP net income from continuing operations. Asset impairments and valuation allowances are unusual and infrequent charges for the Company. Management believes that operating income and operating income per share provide useful information to investors about the performance of and underlying trends in the Company’s core insurance operations. Net income from continuing operations and net income per share from continuing operations are the GAAP measures that are most directly comparable to operating earnings and operating earnings per share. A reconciliation of operating income and operating income per share to the most comparable GAAP financial measures is presented below.
| Hallmark Financial Services, Inc. and Subsidiaries | |||||||||||||
| Non-GAAP Financial Measures Reconciliation | |||||||||||||
| ($ in thousands) | Income (Loss) from Continuing Operations Before Tax | Less Tax Effect | Net After Tax | Weighted Average Shares Diluted | Diluted Per Share | ||||||||
| Second Quarter 2023 | |||||||||||||
| Reported GAAP measures | $ | (17,918 | ) | $ | (133 | ) | $ | (17,785 | ) | 1,818 | $ | (9.78 | ) |
| Excluded deferred tax valuation allowance | $ | - | $ | (2,441 | ) | $ | 2,441 | 1,818 | $ | 1.34 | |||
| Excluded write-off receivable from reinsurer | $ | 3,954 | $ | 830 | $ | 3,124 | 1,818 | $ | 1.72 | ||||
| Excluded investment (gains)/losses | $ | (248 | ) | $ | (52 | ) | $ | (196 | ) | 1,818 | $ | (0.11 | ) |
| Operating loss | $ | (14,212 | ) | $ | (1,796 | ) | $ | (12,416 | ) | 1,818 | $ | (6.83 | ) |
| Second Quarter 2022 | |||||||||||||
| Reported GAAP measures | $ | (54,585 | ) | $ | 12,450 | $ | (67,035 | ) | 1,819 | $ | (36.85 | ) | |
| Excluded investment (gains)/losses | $ | 3,994 | $ | 839 | $ | 3,155 | 1,819 | $ | 1.73 | ||||
| Operating loss | $ | (50,591 | ) | $ | 13,289 | $ | (63,880 | ) | 1,819 | $ | (35.12 | ) | |
| Year-to-Date 2023 | |||||||||||||
| Reported GAAP measures | $ | (57,698 | ) | $ | (667 | ) | $ | (57,031 | ) | 1,818 | $ | (31.37 | ) |
| Excluded deferred tax valuation allowance | $ | - | $ | (10,239 | ) | $ | 10,239 | 1,818 | $ | 5.63 | |||
| Excluded write-off receivable from reinsurer | $ | 36,826 | $ | 7,733 | $ | 29,093 | 1,818 | $ | 16.00 | ||||
| Excluded investment (gains)/losses | $ | 392 | $ | 82 | $ | 310 | 1,818 | $ | 0.17 | ||||
| Operating loss | $ | (20,480 | ) | $ | (3,091 | ) | $ | (17,389 | ) | 1,818 | $ | (9.56 | ) |
| Year-to-Date 2022 | |||||||||||||
| Reported GAAP measures | $ | (69,442 | ) | $ | 9,270 | $ | (78,712 | ) | 1,818 | $ | (43.30 | ) | |
| Excluded investment (gains)/losses | $ | 3,943 | $ | 828 | $ | 3,115 | 1,818 | $ | 1.71 | ||||
| Operating income | $ | (65,499 | ) | $ | 10,098 | $ | (75,597 | ) | 1,818 | $ | (41.58 | ) | |
Underlying combined ratio is calculated by excluding the impact of net favorable or unfavorable prior year loss development and catastrophe losses from the calculation of the net combined ratio. Management believes that the underlying combined ratio provides useful information to investors about the current performance of the Company's insurance operations absent historical developments and uncontrollable events. Combined ratio is the GAAP measure most comparable to underlying combined ratio. A reconciliation of the underlying combined ratio to the combined ratio is presented below.
| 2ndQ 2023 | 2ndQ 2022 | YTD 2023 | YTD 2022 | |||||
| Net combined ratio | 157.3 | % | 240.9 | % | 185.9 | % | 187.3 | % |
| Impact on net combined ratio | ||||||||
| Net Unfavorable (Favorable) Prior Year Development | 24.5 | % | 120.9 | % | 16.1 | % | 72.3 | % |
| Catastrophes, net of reinsurance | 2.8 | % | 2.3 | % | 3.8 | % | 1.4 | % |
| Write-off receivable from reinsurer | 10.7 | % | 0.0 | % | 51.1 | % | 0.0 | % |
| Underlying combined ratio | 119.4 | % | 117.7 | % | 114.9 | % | 113.6 | % |
A copy of our Form 10-Q is available on our website at www.hallmarkgrp.com or on the SEC website at www.sec.gov. Readers are urged to review the Form 10-Q for a more complete discussion of our financial performance.
About Hallmark
Hallmark is a property and casualty insurance holding company with a diversified portfolio of insurance products written on a national platform. With six insurance subsidiaries, Hallmark markets, underwrites and services commercial and personal insurance in select markets. Hallmark is headquartered in Dallas, Texas and its common stock is listed on NASDAQ under the symbol "HALL."
Forward-looking statements in this release are made pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. Investors are cautioned that actual results may differ materially from such forward-looking statements. Forward-looking statements involve risks and uncertainties including, but not limited to, continued acceptance of the Company’s products and services in the marketplace, competitive factors, interest rate trends, general economic conditions, the availability of financing, underwriting loss experience and other risks detailed from time to time in the Company’s filings with the Securities and Exchange Commission.
For further information, please contact:
Chris Kenney
Chief Executive Officer
817.348.1600
www.hallmarkgrp.com
| Hallmark Financial Services, Inc. and Subsidiaries | ||||||
| Consolidated Balance Sheets | ||||||
| ($ in thousands, except par value) | Jun. 30 | Dec. 31 | ||||
| ASSETS | 2023 | 2022 | ||||
| Investments: | ||||||
| Debt securities, available-for-sale, at fair value (amortized cost: | $ | 295,761 | $ | 426,597 | ||
| Equity securities (cost: | 22,763 | 28,199 | ||||
| Total investments | 318,524 | 454,796 | ||||
| Cash and cash equivalents | 150,528 | 59,133 | ||||
| Restricted cash | 14,781 | 29,486 | ||||
| Ceded unearned premiums | 86,661 | 237,086 | ||||
| Premiums receivable | 49,506 | 78,355 | ||||
| Accounts receivable | 1,076 | 10,859 | ||||
| Receivable from reinsurer | - | 58,882 | ||||
| Receivable for securities | 476 | 945 | ||||
| Reinsurance recoverable (net of allowance for expected credit losses of | 593,635 | 578,424 | ||||
| Deferred policy acquisition costs | 9,858 | 8 | ||||
| Federal income tax recoverable | - | 2,668 | ||||
| Prepaid pension assets | 239 | 163 | ||||
| Prepaid expenses | 1,878 | 1,508 | ||||
| Other assets | 22,186 | 24,389 | ||||
| Total Assets | $ | 1,249,348 | $ | 1,536,702 | ||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||
| Liabilities: | ||||||
| Senior unsecured notes due 2029 (less unamortized debt issuance costs of | $ | 49,401 | $ | 49,352 | ||
| Subordinated debt securities (less unamortized debt issuance costs of | 56,036 | 56,011 | ||||
| Reserves for unpaid losses and loss adjustment expenses | 784,846 | 880,869 | ||||
| Unearned premiums | 156,394 | 292,691 | ||||
| Reinsurance payable | 111,176 | 128,950 | ||||
| Federal income tax payable | 464 | - | ||||
| Accounts payable and other liabilities | 78,646 | 68,535 | ||||
| Total Liabilities | 1,236,963 | 1,476,408 | ||||
| Commitments and contingencies | ||||||
| Stockholders' equity: | ||||||
| Common stock, | 2,087 | 2,087 | ||||
| Additional paid-in capital | 124,879 | 124,740 | ||||
| (Accumulated deficit) retained earnings | (84,458 | ) | (33,407 | ) | ||
| Accumulated other comprehensive loss | (5,489 | ) | (8,492 | ) | ||
| Treasury stock (268,801 shares in 2023 and 2022), at cost | (24,634 | ) | (24,634 | ) | ||
| Total Stockholders Equity | 12,385 | 60,294 | ||||
| Total Liabilities & Stockholders Equity | $ | 1,249,348 | $ | 1,536,702 | ||
| Hallmark Financial Services, Inc. and Subsidiaries | |||||||||||||
| Consolidated Statements of Operations | Three Months Ended | Year-to-Date | |||||||||||
| ($ in thousands, except per share amounts) | June 30, | June 30, | |||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||
| Gross premiums written | $ | 54,511 | $ | 56,004 | $ | 111,683 | $ | 115,337 | |||||
| Ceded premiums written | (10,636 | ) | (18,566 | ) | (25,427 | ) | (36,630 | ) | |||||
| Net premiums written | 43,875 | 37,438 | 86,256 | 78,707 | |||||||||
| Change in unearned premiums | (7,028 | ) | (401 | ) | (14,129 | ) | (2,355 | ) | |||||
| Net premiums earned | 36,847 | 37,037 | 72,127 | 76,352 | |||||||||
| Investment income, net of expenses | 4,019 | 3,120 | 8,361 | 4,979 | |||||||||
| Investment gains (losses), net | 248 | (3,994 | ) | (392 | ) | (3,943 | ) | ||||||
| Finance charges | 732 | 980 | 1,511 | 1,963 | |||||||||
| Other income | 64 | 14 | 134 | 29 | |||||||||
| Total revenues | 41,910 | 37,157 | 81,741 | 79,380 | |||||||||
| Losses and loss adjustment expenses | 36,752 | 72,646 | 66,516 | 112,028 | |||||||||
| Operating expenses | 21,138 | 17,723 | 69,087 | 34,150 | |||||||||
| Interest expense | 1,938 | 1,366 | 3,836 | 2,630 | |||||||||
| Amortization of intangible assets | 0 | 7 | 0 | 14 | |||||||||
| Total expenses | 59,828 | 91,742 | 139,439 | 148,822 | |||||||||
| (Loss) income from continuing operations before tax | (17,918 | ) | (54,585 | ) | (57,698 | ) | (69,442 | ) | |||||
| Income tax (benefit) expense from continuing operations | (133 | ) | 12,450 | (667 | ) | 9,270 | |||||||
| Net (loss) income from continuing operations | $ | (17,785 | ) | $ | (67,035 | ) | $ | (57,031 | ) | $ | (78,712 | ) | |
| Discontinued operations: | |||||||||||||
| Total pretax income from discontinued operations | $ | 5,876 | $ | (2,965 | ) | $ | 5,980 | $ | 7,773 | ||||
| Income tax (benefit) expense on discontinued operations | - | (583 | ) | - | 1,697 | ||||||||
| Income (loss) from discontinued operations, net of tax | $ | 5,876 | $ | (2,382 | ) | $ | 5,980 | $ | 6,076 | ||||
| Net (loss) income | $ | (11,909 | ) | $ | (69,417 | ) | $ | (51,051 | ) | $ | (72,636 | ) | |
| Net (loss) basic income per share: | |||||||||||||
| Net loss from continuing operations | $ | (9.78 | ) | $ | (36.85 | ) | $ | (31.37 | ) | $ | (43.30 | ) | |
| Net income (loss) from discontinued operations | 3.23 | (1.31 | ) | 3.29 | 3.35 | ||||||||
| Basic net (loss) income per share | $ | (6.55 | ) | $ | (38.16 | ) | $ | (28.08 | ) | $ | (39.95 | ) | |
| Net (loss) diluted income per share: | |||||||||||||
| Net loss from continuing operations | $ | (9.78 | ) | $ | (36.85 | ) | $ | (31.37 | ) | $ | (43.30 | ) | |
| Net income (loss) from discontinued operations | 3.23 | (1.31 | ) | 3.29 | 3.35 | ||||||||
| Diluted net (loss) income per share | $ | (6.55 | ) | $ | (38.16 | ) | $ | (28.08 | ) | $ | (39.95 | ) | |
| Hallmark Financial Services, Inc. and Subsidiaries | ||||||||||||||||||||||||||||||
| Consolidated Segment Data | ||||||||||||||||||||||||||||||
| Three Months Ended Jun. 30 | ||||||||||||||||||||||||||||||
| Commercial Lines Segment | Personal Lines Segment | Runoff Specialty Segment | Corporate | Consolidated | ||||||||||||||||||||||||||
| ($ in thousands, unaudited) | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
| Gross premiums written | $ | 39,292 | $ | 37,385 | $ | 15,073 | $ | 15,118 | $ | 146 | $ | 3,501 | $ | - | $ | - | $ | 54,511 | $ | 56,004 | ||||||||||
| Ceded premiums written | (10,510 | ) | (17,890 | ) | (78 | ) | (74 | ) | (48 | ) | (602 | ) | - | - | (10,636 | ) | (18,566 | ) | ||||||||||||
| Net premiums written | 28,782 | 19,495 | 14,995 | 15,044 | 98 | 2,899 | - | - | 43,875 | 37,438 | ||||||||||||||||||||
| Change in unearned premiums | (5,610 | ) | (1,305 | ) | (1,420 | ) | 809 | 2 | 95 | - | - | (7,028 | ) | (401 | ) | |||||||||||||||
| Net premiums earned | 23,172 | 18,190 | 13,575 | 15,853 | 100 | 2,994 | - | - | 36,847 | 37,037 | ||||||||||||||||||||
| Total revenues | 23,185 | 18,210 | 14,308 | 16,827 | 99 | 2,994 | 4,318 | (874 | ) | 41,910 | 37,157 | |||||||||||||||||||
| Losses and loss adjustment expenses | 17,796 | 13,002 | 13,474 | 14,094 | 5,482 | 45,550 | - | - | 36,752 | 72,646 | ||||||||||||||||||||
| Pre-tax (loss) income | $ | (2,323 | ) | $ | (863 | ) | $ | (4,717 | ) | $ | (3,040 | ) | $ | (10,030 | ) | $ | (44,279 | ) | $ | (848 | ) | $ | (6,403 | ) | $ | (17,918 | ) | $ | (54,585 | ) |
| Net loss ratio (1) | 76.8 | % | 71.5 | % | 99.3 | % | 88.9 | % | N/A (2) | 1521.4 | % | 99.7 | % | 196.1 | % | |||||||||||||||
| Net expense ratio (1) | 31.8 | % | 34.4 | % | 33.7 | % | 31.6 | % | N/A (2) | 51.2 | % | 57.6 | % | 44.8 | % | |||||||||||||||
| Net combined ratio (1) | 108.6 | % | 105.9 | % | 133.0 | % | 120.5 | % | N/A (2) | 1572.6 | % | 157.3 | % | 240.9 | % | |||||||||||||||
| Impact on net combined ratio | ||||||||||||||||||||||||||||||
| Net Unfavorable (Favorable) Prior Year Development | 3.1 | % | 2.1 | % | 18.4 | % | 11.6 | % | N/A (2) | 1421.5 | % | 24.5 | % | 120.9 | % | |||||||||||||||
| Catastrophes, net of reinsurance | 3.4 | % | 4.3 | % | 1.7 | % | 0.4 | % | N/A (2) | 0.0 | % | 2.8 | % | 2.3 | % | |||||||||||||||
| Write-off receivable from reinsurer | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | N/A (2) | 0.0 | % | 10.7 | % | 0.0 | % | |||||||||||||||
| Underlying combined ratio (1) | 102.1 | % | 99.5 | % | 112.9 | % | 108.5 | % | N/A (2) | 151.1 | % | 119.4 | % | 117.7 | % | |||||||||||||||
| Net Unfavorable (Favorable) Prior Year Development | 715 | 378 | 2,493 | 1,835 | 5,804 | 42,560 | - | - | 9,012 | 44,773 | ||||||||||||||||||||
| (1) | The net loss ratio is calculated as incurred losses and loss adjustment expenses divided by net premiums earned, each determined in accordance with GAAP. The net expense ratio is calculated as total underwriting expenses offset by agency fee income divided by net premiums earned, each determined in accordance with GAAP. The net combined ratio is calculated as the sum of the net loss ratio and the net expense ratio. The underlying combined ratio is the net combined ratio excluding the impact of net prior year reserve development and catastrophes and excluding the write-off of a receivable from reinsurer. |
| (2) | The Company’s Runoff Segment has reached a point of maturity that earned premium is minimal and renders any ratios no longer meaningful. |
| Hallmark Financial Services, Inc. and Subsidiaries | ||||||||||||||||||||||||||||||
| Consolidated Segment Data | ||||||||||||||||||||||||||||||
| Year-to-Date Ended Jun. 30 | ||||||||||||||||||||||||||||||
| Commercial Lines Segment | Personal Lines Segment | Runoff Segment | Corporate | Consolidated | ||||||||||||||||||||||||||
| ($ in thousands, unaudited) | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
| Gross premiums written | $ | 82,637 | $ | 75,456 | $ | 28,725 | $ | 31,950 | $ | 321 | $ | 7,931 | $ | - | $ | - | $ | 111,683 | $ | 115,337 | ||||||||||
| Ceded premiums written | (24,999 | ) | (35,633 | ) | (211 | ) | (150 | ) | (217 | ) | (847 | ) | - | - | (25,427 | ) | (36,630 | ) | ||||||||||||
| Net premiums written | 57,638 | 39,823 | 28,514 | 31,800 | 104 | 7,084 | - | - | 86,256 | 78,707 | ||||||||||||||||||||
| Change in unearned premiums | (12,856 | ) | (3,378 | ) | (1,282 | ) | (388 | ) | 9 | 1,411 | - | - | (14,129 | ) | (2,355 | ) | ||||||||||||||
| Net premiums earned | 44,782 | 36,445 | 27,232 | 31,412 | 113 | 8,495 | - | - | 72,127 | 76,352 | ||||||||||||||||||||
| Total revenues | 44,811 | 36,490 | 28,744 | 33,359 | 113 | 8,495 | 8,073 | 1,036 | 81,741 | 79,380 | ||||||||||||||||||||
| Losses and loss adjustment expenses | 33,413 | 25,914 | 24,643 | 26,673 | 8,460 | 59,441 | - | - | 66,516 | 112,028 | ||||||||||||||||||||
| Pre-tax (loss) income | $ | (1,497 | ) | $ | (1,499 | ) | $ | (6,492 | ) | $ | (4,353 | ) | $ | (47,225 | ) | $ | (54,317 | ) | $ | (2,484 | ) | $ | (9,273 | ) | $ | (57,698 | ) | $ | (69,442 | ) |
| Net loss ratio (1) | 74.6 | % | 71.1 | % | 90.5 | % | 84.9 | % | N/A (2) | 699.7 | % | 92.2 | % | 146.7 | % | |||||||||||||||
| Net expense ratio (1) | 28.7 | % | 34.1 | % | 33.5 | % | 30.3 | % | N/A (2) | 38.5 | % | 93.7 | % | 40.6 | % | |||||||||||||||
| Net combined ratio (1) | 103.3 | % | 105.2 | % | 124.0 | % | 115.2 | % | N/A (2) | 738.2 | % | 185.9 | % | 187.3 | % | |||||||||||||||
| Impact on net combined ratio | ||||||||||||||||||||||||||||||
| Net Unfavorable (Favorable) Prior Year Development | 1.7 | % | -0.1 | % | 11.0 | % | 10.8 | % | N/A (2) | 610.2 | % | 16.1 | % | 72.3 | % | |||||||||||||||
| Catastrophes, net of reinsurance | 5.3 | % | 2.7 | % | 1.5 | % | 0.3 | % | N/A (2) | 0.0 | % | 3.8 | % | 1.4 | % | |||||||||||||||
| Write-off receivable from reinsurer | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | N/A (2) | 0.0 | % | 51.1 | % | 0.0 | % | |||||||||||||||
| Underlying combined ratio (1) | 96.3 | % | 102.7 | % | 111.5 | % | 104.1 | % | N/A (2) | 128.0 | % | 114.9 | % | 113.6 | % | |||||||||||||||
| Net Unfavorable (Favorable) Prior Year Development | 769 | (51 | ) | 2,992 | 3,408 | 7,839 | 51,836 | 11,600 | 55,193 | |||||||||||||||||||||
| (1) | The net loss ratio is calculated as incurred losses and loss adjustment expenses divided by net premiums earned, each determined in accordance with GAAP. The net expense ratio is calculated as total underwriting expenses offset by agency fee income divided by net premiums earned, each determined in accordance with GAAP. The net combined ratio is calculated as the sum of the net loss ratio and the net expense ratio. The underlying combined ratio is the net combined ratio excluding the impact of net prior year reserve development and catastrophes and excluding the write-off of a receivable from reinsurer. |
| (2) | The Company’s Runoff Segment has reached a point of maturity that earned premium is minimal and renders any ratios no longer meaningful. |
A photo accompanying this release is available at https://www.globenewswire.com/NewsRoom/AttachmentNg/4fb87372-b7a9-47e0-969b-94291b3c6287
