Hanmi Reports First Quarter 2022 Results
Hanmi Financial Corporation (NASDAQ: HAFC) reported a first-quarter 2022 net income of $20.7 million, down 37.9% from $33.3 million in Q4 2021. Earnings per diluted share fell to $0.68 from $1.09. The decline was influenced by a drop in credit loss recoveries, with a $1.4 million recovery in Q1 compared to $16 million in Q4. Noninterest income decreased to $8.5 million, and total assets decreased 1.8% to $6.74 billion. Despite these challenges, the company experienced a strong 3.6% growth in loans and a healthy net interest margin of 3.10%. Hanmi's stockholders' equity was $621.5 million, down from $643.4 million.
- Net loan growth of 3.6%, reaching $5.34 billion.
- Noninterest-bearing demand deposits up 4% from the previous quarter and 23% year-over-year.
- Net interest income increased by 2.9% quarter-over-quarter to $51 million.
- Efficient cost management with a slight improvement in the efficiency ratio from 53.81% to 53.29%.
- Net income decreased 37.9% to $20.7 million from $33.3 million in Q4 2021.
- Noninterest income dropped to $8.5 million, down from $9.3 million in the prior quarter.
- Tangible book value per share decreased to $20.02 from $20.79 in Q4 2021.
- Stockholders’ equity fell to $621.5 million, a decline from $643.4 million.
LOS ANGELES, April 26, 2022 (GLOBE NEWSWIRE) -- Hanmi Financial Corporation (NASDAQ: HAFC, or “Hanmi”), the parent company of Hanmi Bank (the “Bank”), today reported financial results for the first quarter of 2022.
Net income for the first quarter of 2022 was
CEO Commentary
“This was a strong quarter for Hanmi,” said Bonnie Lee, President and Chief Executive Officer of Hanmi. “We produced solid earnings and have positive momentum to start 2022, driven by continued healthy loan production, net interest margin expansion, excellent credit quality and carefully managed expenses. We continue to develop new client relationships and deepen ties with existing clients thanks to the exceptional customer service provided by our employees.”
“Our ability to expand, and leverage, our deep community ties was evident, particularly in our new residential mortgage platform as well as our Corporate Korea initiative. Partly as a result of these efforts, our noninterest-bearing demand deposits continued to grow in the quarter, up
“Despite a competitive lending environment, we delivered strong net loan growth of
First Quarter 2022 Highlights:
- First quarter net income decreased
37.9% to$20.7 million , or$0.68 per diluted share from$33.3 million , or$1.09 per diluted share for the fourth quarter of 2021. - Loans receivable increased
3.6% from year-end December 31, 2021 to$5.34 billion at March 31, 2022; first quarter loan production was very strong at$506.9 million . - Deposits were
$5.78 billion at March 31, 2022 with noninterest-bearing demand deposits up4.0% from year-end. - A
$1.4 million recovery of credit loss expense for the first quarter; the allowance for credit losses was1.34% of total loans at March 31, 2022 compared with1.41% of total loans at December 31, 2021. - Nonaccrual loans improved
14.1% to$11.5 million and nonperforming assets were0.18% of total assets at March 31, 2022 compared with0.20% of total assets at December 31, 2021. - Redeemed the entire amount of the
5.45% Subordinated Notes due March 30, 2027 (the “2027 Subordinated Notes”). - Net interest income was
$51.0 million for the first quarter, up2.9% from the fourth quarter; first quarter net interest income included a$1.1 million charge for unamortized debt issuance costs related to the redemption of the 2027 Subordinated Notes. - Net interest margin was
3.10% for the first quarter, up 14 basis points from the fourth quarter; first quarter net interest margin reflected the seven basis point charge related to the redemption of the 2027 Subordinated Notes. - Noninterest expense was
$31.7 million for the first quarter, comparable with the fourth quarter; the efficiency ratio for the first quarter was53.29% , compared with53.81% for the fourth quarter. - Hanmi’s tangible common equity to tangible assets was
9.07% at the end of the first quarter and had a Common equity Tier 1 capital ratio of11.33% and a Total capital ratio of14.71% .
For more information about Hanmi, please see the Q1 2022 Investor Update (and Supplemental Financial Information), which is available on the Bank’s website at www.hanmi.com and via a current report on Form 8-K on the website of the Securities and Exchange Commission at www.sec.gov. Also, please refer to “Non-GAAP Financial Measures” herein for further details of the presentation of certain non-GAAP financial measures.
Quarterly Highlights | |||||||||||||||||||||||||||
(Dollars in thousands, except per share data) | |||||||||||||||||||||||||||
As of or for the Three Months Ended | Amount Change | ||||||||||||||||||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | Q1-22 | Q1-22 | |||||||||||||||||||||
2022 | 2021 | 2021 | 2021 | 2021 | vs. Q4-21 | vs. Q1-21 | |||||||||||||||||||||
Net income | $ | 20,695 | $ | 33,331 | $ | 26,565 | $ | 22,122 | $ | 16,659 | $ | (12,636 | ) | $ | 4,036 | ||||||||||||
Net income per diluted common share | $ | 0.68 | $ | 1.09 | $ | 0.86 | $ | 0.72 | $ | 0.54 | $ | (0.41 | ) | $ | 0.14 | ||||||||||||
Assets | $ | 6,737,052 | $ | 6,858,587 | $ | 6,776,533 | $ | 6,578,856 | $ | 6,438,401 | $ | (121,535 | ) | $ | 298,651 | ||||||||||||
Loans receivable | $ | 5,337,500 | $ | 5,151,541 | $ | 4,858,865 | $ | 4,820,092 | $ | 4,817,151 | $ | 185,959 | $ | 520,349 | |||||||||||||
Deposits | $ | 5,783,170 | $ | 5,786,269 | $ | 5,729,536 | $ | 5,629,830 | $ | 5,509,823 | $ | (3,099 | ) | $ | 273,347 | ||||||||||||
Return on average assets | 1.22 | % | 1.93 | % | 1.58 | % | 1.38 | % | 1.08 | % | -0.71 | 0.14 | |||||||||||||||
Return on average stockholders' equity | 12.74 | % | 20.89 | % | 17.13 | % | 14.91 | % | 11.63 | % | -8.15 | 1.11 | |||||||||||||||
Net interest margin | 3.10 | % | 2.96 | % | 3.07 | % | 3.19 | % | 3.09 | % | 0.14 | 0.01 | |||||||||||||||
Efficiency ratio (1) | 53.29 | % | 53.81 | % | 52.01 | % | 52.66 | % | 52.92 | % | -0.52 | 0.37 | |||||||||||||||
Tangible common equity to tangible assets (2) | 9.07 | % | 9.23 | % | 8.98 | % | 9.01 | % | 8.87 | % | -0.16 | 0.20 | |||||||||||||||
Tangible common equity per common share (2) | $ | 20.02 | $ | 20.79 | $ | 19.96 | $ | 19.27 | $ | 18.59 | $ | (0.76 | ) | $ | 1.44 | ||||||||||||
(1) Noninterest expense divided by net interest income plus noninterest income. | |||||||||||||||||||||||||||
(2) Refer to "Non-GAAP Financial Measures" for further details. |
Results of Operations
Net interest income was
As of or For the Three Months Ended (in thousands) | Percentage Change | ||||||||||||||||||||
Mar 31, | Dec 31, | Sep 30, | Jun 30, | Mar 31, | Q1-22 | Q1-22 | |||||||||||||||
Net Interest Income | 2022 | 2021 | 2021 | 2021 | 2021 | vs. Q4-21 | vs. Q1-21 | ||||||||||||||
Interest and fees on loans receivable(1) | $ | 53,924 | $ | 52,240 | $ | 52,961 | $ | 52,785 | $ | 50,614 | 3.2 | % | 6.5 | % | |||||||
Interest on securities | 2,516 | 1,821 | 1,865 | 1,404 | 1,140 | 38.2 | % | 120.7 | % | ||||||||||||
Dividends on FHLB stock | 248 | 248 | 245 | 242 | 206 | 0.0 | % | 20.4 | % | ||||||||||||
Interest on deposits in other banks | 216 | 302 | 329 | 176 | 96 | -28.5 | % | 125.0 | % | ||||||||||||
Total interest and dividend income | $ | 56,904 | $ | 54,611 | $ | 55,400 | $ | 54,607 | $ | 52,056 | 4.2 | % | 9.3 | % | |||||||
Interest on deposits | 2,013 | 2,236 | 2,466 | 3,003 | 3,958 | -10.0 | % | -49.1 | % | ||||||||||||
Interest on borrowings | 337 | 364 | 409 | 447 | 478 | -7.4 | % | -29.5 | % | ||||||||||||
Interest on subordinated debentures | 3,598 | 2,515 | 2,545 | 1,585 | 1,619 | 43.1 | % | 122.2 | % | ||||||||||||
Total interest expense | 5,948 | 5,115 | 5,420 | 5,035 | 6,055 | 16.3 | % | -1.8 | % | ||||||||||||
Net interest income | $ | 50,956 | $ | 49,496 | $ | 49,980 | $ | 49,572 | $ | 46,001 | 2.9 | % | 10.8 | % | |||||||
(1) Includes loans held for sale. |
Net interest margin was
The cost of interest-bearing liabilities was
For the Three Months Ended (in thousands) | Percentage Change | |||||||||||||||||||||||||
Mar 31, | Dec 31, | Sep 30, | Jun 30, | Mar 31, | Q1-22 | Q1-22 | ||||||||||||||||||||
Average Earning Assets and Interest-bearing Liabilities | 2022 | 2021 | 2021 | 2021 | 2021 | vs. Q4-21 | vs. Q1-21 | |||||||||||||||||||
Loans receivable (1) | $ | 5,231,672 | $ | 4,896,952 | $ | 4,684,570 | $ | 4,753,297 | $ | 4,843,825 | 6.8 | % | 8.0 | % | ||||||||||||
Securities (2) | 930,505 | 914,148 | 878,866 | 812,805 | 774,022 | 1.8 | % | 20.2 | % | |||||||||||||||||
FHLB stock | 16,385 | 16,385 | 16,385 | 16,385 | 16,385 | 0.0 | % | 0.0 | % | |||||||||||||||||
Interest-bearing deposits in other banks | 494,887 | 802,901 | 872,783 | 659,934 | 395,602 | -38.4 | % | 25.1 | % | |||||||||||||||||
Average interest-earning assets | $ | 6,673,449 | $ | 6,630,386 | $ | 6,452,604 | $ | 6,242,421 | $ | 6,029,834 | 0.6 | % | 10.7 | % | ||||||||||||
Demand: interest-bearing | $ | 124,892 | $ | 122,602 | $ | 115,233 | $ | 112,252 | $ | 102,980 | 1.9 | % | 21.3 | % | ||||||||||||
Money market and savings | 2,106,008 | 2,078,659 | 2,033,876 | 2,032,102 | 1,967,012 | 1.3 | % | 7.1 | % | |||||||||||||||||
Time deposits | 937,044 | 1,013,681 | 1,061,359 | 1,136,903 | 1,238,513 | -7.6 | % | -24.3 | % | |||||||||||||||||
Average interest-bearing deposits | 3,167,944 | 3,214,942 | 3,210,468 | 3,281,257 | 3,308,505 | -1.5 | % | -4.2 | % | |||||||||||||||||
Borrowings | 130,556 | 137,500 | 143,750 | 150,091 | 150,000 | -5.1 | % | -13.0 | % | |||||||||||||||||
Subordinated debentures | 213,171 | 214,899 | 163,340 | 119,170 | 119,040 | -0.8 | % | 79.1 | % | |||||||||||||||||
Average interest-bearing liabilities | $ | 3,511,671 | $ | 3,567,341 | $ | 3,517,558 | $ | 3,550,518 | $ | 3,577,545 | -1.6 | % | -1.8 | % | ||||||||||||
Average Noninterest Bearing Deposits | ||||||||||||||||||||||||||
Demand deposits - noninterest bearing | $ | 2,634,398 | $ | 2,561,297 | $ | 2,444,759 | $ | 2,223,172 | $ | 1,991,204 | 2.9 | % | 32.3 | % | ||||||||||||
(1) Includes loans held for sale. | ||||||||||||||||||||||||||
(2) Amounts calculated on a fully taxable equivalent basis using the federal tax rate in effect for the periods presented. | ||||||||||||||||||||||||||
For the Three Months Ended | Amount Change | |||||||||||||||||||||||||
Mar 31, | Dec 31, | Sep 30, | Jun 30, | Mar 31, | Q1-22 | Q1-22 | ||||||||||||||||||||
Average Yields and Rates | 2022 | 2021 | 2021 | 2021 | 2021 | vs. Q4-21 | vs. Q1-21 | |||||||||||||||||||
Loans receivable(1) | 4.18 | % | 4.23 | % | 4.49 | % | 4.45 | % | 4.24 | % | -0.05 | -0.06 | ||||||||||||||
Securities (2) | 1.11 | % | 0.83 | % | 0.87 | % | 0.69 | % | 0.59 | % | 0.28 | 0.52 | ||||||||||||||
FHLB stock | 6.14 | % | 6.00 | % | 5.93 | % | 5.93 | % | 5.10 | % | 0.14 | 1.04 | ||||||||||||||
Interest-bearing deposits in other banks | 0.18 | % | 0.15 | % | 0.15 | % | 0.11 | % | 0.10 | % | 0.03 | 0.08 | ||||||||||||||
Interest-earning assets | 3.46 | % | 3.27 | % | 3.41 | % | 3.51 | % | 3.50 | % | 0.19 | -0.04 | ||||||||||||||
Interest-bearing deposits | 0.26 | % | 0.28 | % | 0.30 | % | 0.37 | % | 0.49 | % | -0.02 | -0.23 | ||||||||||||||
Borrowings | 1.05 | % | 1.05 | % | 1.13 | % | 1.19 | % | 1.29 | % | -0.00 | -0.24 | ||||||||||||||
Subordinated debentures | 6.75 | % | 4.68 | % | 6.23 | % | 5.32 | % | 5.44 | % | 2.07 | 1.31 | ||||||||||||||
Interest-bearing liabilities | 0.69 | % | 0.57 | % | 0.61 | % | 0.57 | % | 0.69 | % | 0.12 | -0.00 | ||||||||||||||
Net interest margin (taxable equivalent basis) | 3.10 | % | 2.96 | % | 3.07 | % | 3.19 | % | 3.09 | % | 0.14 | 0.01 | ||||||||||||||
Cost of deposits | 0.14 | % | 0.15 | % | 0.17 | % | 0.22 | % | 0.30 | % | -0.01 | -0.16 | ||||||||||||||
(1) Includes loans held for sale. | ||||||||||||||||||||||||||
(2) Amounts calculated on a fully taxable equivalent basis using the federal tax rate in effect for the periods presented. |
For the first quarter of 2022, Hanmi recorded a
First quarter 2022 noninterest income decreased to
For the Three Months Ended (in thousands) | Percentage Change | |||||||||||||||||||||
Mar 31, | Dec 31, | Sep 30, | Jun 30, | Mar 31, | Q1-22 | Q1-22 | ||||||||||||||||
Noninterest Income | 2022 | 2021 | 2021 | 2021 | 2021 | vs. Q4-21 | vs. Q1-21 | |||||||||||||||
Service charges on deposit accounts | $ | 2,875 | $ | 3,007 | $ | 3,437 | $ | 2,344 | $ | 2,357 | -4.4 | % | 22.0 | % | ||||||||
Trade finance and other service charges and fees | 1,142 | 1,160 | 1,188 | 1,259 | 1,034 | -1.6 | % | 10.4 | % | |||||||||||||
Servicing income | 734 | 666 | 768 | 540 | 846 | 10.2 | % | -13.2 | % | |||||||||||||
Bank-owned life insurance income | 244 | 252 | 251 | 252 | 256 | -3.2 | % | -4.7 | % | |||||||||||||
All other operating income | 1,004 | 1,017 | 978 | 908 | 841 | -1.3 | % | 19.4 | % | |||||||||||||
Service charges, fees & other | 5,999 | 6,102 | 6,622 | 5,303 | 5,334 | -1.7 | % | 12.5 | % | |||||||||||||
Gain on sale of SBA loans | 2,521 | 3,791 | 5,842 | 3,508 | 4,125 | -33.5 | % | -38.9 | % | |||||||||||||
Net gain (loss) on sales of securities | - | (598 | ) | - | - | 99 | -100.0 | % | -100.0 | % | ||||||||||||
Gain (loss) on sale of bank premises | - | - | 45 | - | - | 0.0 | % | 0.0 | % | |||||||||||||
Legal settlement | - | - | - | 75 | 250 | 0.0 | % | -100.0 | % | |||||||||||||
Total noninterest income | $ | 8,520 | $ | 9,295 | $ | 12,509 | $ | 8,886 | $ | 9,808 | -8.3 | % | -13.1 | % |
Noninterest expense increased slightly to
For the Three Months Ended (in thousands) | Percentage Change | ||||||||||||||||||||||||
Mar 31, | Dec 31, | Sep 30, | Jun 30, | Mar 31, | Q1-22 | Q1-22 | |||||||||||||||||||
2022 | 2021 | 2021 | 2021 | 2021 | vs. Q4-21 | vs. Q1-21 | |||||||||||||||||||
Noninterest Expense | |||||||||||||||||||||||||
Salaries and employee benefits | $ | 17,717 | $ | 18,644 | $ | 18,795 | $ | 18,302 | $ | 16,820 | -5.0 | % | 5.3 | % | |||||||||||
Occupancy and equipment | 4,646 | 4,840 | 5,037 | 4,602 | 4,595 | -4.0 | % | 1.1 | % | ||||||||||||||||
Data processing | 3,236 | 3,228 | 2,934 | 2,915 | 2,926 | 0.2 | % | 10.6 | % | ||||||||||||||||
Professional fees | 1,430 | 1,443 | 1,263 | 1,413 | 1,447 | -0.9 | % | -1.2 | % | ||||||||||||||||
Supplies and communication | 665 | 795 | 741 | 733 | 757 | -16.4 | % | -12.2 | % | ||||||||||||||||
Advertising and promotion | 817 | 964 | 953 | 374 | 359 | -15.2 | % | 127.6 | % | ||||||||||||||||
All other operating expenses | 3,186 | 1,980 | 2,906 | 2,607 | 2,378 | 60.9 | % | 34.0 | % | ||||||||||||||||
Subtotal | 31,697 | 31,894 | 32,629 | 30,946 | 29,282 | -0.6 | % | 8.2 | % | ||||||||||||||||
Other real estate owned expense (income) | 12 | - | 23 | (47 | ) | 221 | 0.0 | % | 94.6 | % | |||||||||||||||
Repossessed personal property expense (income) | (17 | ) | (258 | ) | (150 | ) | (116 | ) | 32 | 93.4 | % | 153.1 | % | ||||||||||||
Total noninterest expense | $ | 31,692 | $ | 31,636 | $ | 32,502 | $ | 30,783 | $ | 29,535 | 0.2 | % | 7.3 | % |
Hanmi recorded a provision for income taxes of
Financial Position
Total assets at March 31, 2022 decreased
Loans receivable, before the allowance for credit losses, were
As of (in thousands) | Percentage Change | |||||||||||||||||||||||||
Mar 31, | Dec 31, | Sep 30, | Jun 30, | Mar 31, | Q1-22 | Q1-22 | ||||||||||||||||||||
2022 | 2021 | 2021 | 2021 | 2021 | vs. Q4-21 | vs. Q1-21 | ||||||||||||||||||||
Loan Portfolio | ||||||||||||||||||||||||||
Commercial real estate loans | $ | 3,771,453 | $ | 3,701,864 | $ | 3,528,506 | $ | 3,452,014 | $ | 3,372,288 | 1.9 | % | 11.8 | % | ||||||||||||
Residential/consumer loans | 432,805 | 400,548 | 354,860 | 348,730 | 328,228 | 8.1 | % | 31.9 | % | |||||||||||||||||
Commercial and industrial loans | 633,107 | 561,830 | 516,357 | 587,729 | 707,073 | 12.7 | % | -10.5 | % | |||||||||||||||||
Leases | 500,135 | 487,299 | 459,142 | 431,619 | 409,562 | 2.6 | % | 22.1 | % | |||||||||||||||||
Loans receivable | 5,337,500 | 5,151,541 | 4,858,865 | 4,820,092 | 4,817,151 | 3.6 | % | 10.8 | % | |||||||||||||||||
Loans held for sale | 15,617 | 13,342 | 17,881 | 36,030 | 32,674 | 17.1 | % | -52.2 | % | |||||||||||||||||
Total | $ | 5,353,117 | $ | 5,164,883 | $ | 4,876,746 | $ | 4,856,122 | $ | 4,849,825 | 3.6 | % | 10.4 | % | ||||||||||||
As of | ||||||||||||||||||||||||||
Mar 31, | Dec 31, | Sep 30, | Jun 30, | Mar 31, | ||||||||||||||||||||||
2022 | 2021 | 2021 | 2021 | 2021 | ||||||||||||||||||||||
Composition of Loan Portfolio | ||||||||||||||||||||||||||
Commercial real estate loans | 70.5 | % | 71.6 | % | 72.3 | % | 71.1 | % | 69.5 | % | ||||||||||||||||
Residential/consumer loans | 8.1 | % | 7.8 | % | 7.3 | % | 7.2 | % | 6.8 | % | ||||||||||||||||
Commercial and industrial loans | 11.8 | % | 10.9 | % | 10.6 | % | 12.1 | % | 14.6 | % | ||||||||||||||||
Leases | 9.3 | % | 9.4 | % | 9.4 | % | 8.9 | % | 8.4 | % | ||||||||||||||||
Loans receivable | 99.7 | % | 99.7 | % | 99.6 | % | 99.3 | % | 99.3 | % | ||||||||||||||||
Loans held for sale | 0.3 | % | 0.3 | % | 0.4 | % | 0.7 | % | 0.7 | % | ||||||||||||||||
Total | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
New loan production was
Commercial real estate loan production for the first quarter was
For the Three Months Ended (in thousands) | ||||||||||||||||||||
Mar 31, | Dec 31, | Sep 30, | Jun 30, | Mar 31, | ||||||||||||||||
2022 | 2021 | 2021 | 2021 | 2021 | ||||||||||||||||
New Loan Production | ||||||||||||||||||||
Commercial real estate loans | $ | 233,295 | $ | 291,543 | $ | 214,380 | $ | 186,136 | $ | 103,051 | ||||||||||
Commercial and industrial loans | 98,432 | 116,365 | 114,263 | 99,429 | 42,255 | |||||||||||||||
SBA loans | 42,632 | 47,397 | 46,264 | 42,560 | 155,908 | |||||||||||||||
Leases receivable | 71,487 | 83,813 | 83,642 | 70,923 | 34,055 | |||||||||||||||
Residential/consumer loans | 61,023 | 85,966 | 41,497 | 66,581 | 12,722 | |||||||||||||||
subtotal | 506,869 | 625,084 | 500,046 | 465,629 | 347,991 | |||||||||||||||
Payoffs | (181,026 | ) | (152,134 | ) | (291,686 | ) | (264,822 | ) | (166,730 | ) | ||||||||||
Amortization | (96,852 | ) | (90,358 | ) | (63,435 | ) | (90,348 | ) | (94,852 | ) | ||||||||||
Loan sales | (29,577 | ) | (41,274 | ) | (65,253 | ) | (35,760 | ) | (136,590 | ) | ||||||||||
Net line utilization | (12,620 | ) | (48,203 | ) | (39,941 | ) | (70,287 | ) | (9,331 | ) | ||||||||||
Charge-offs & OREO | (835 | ) | (439 | ) | (958 | ) | (1,471 | ) | (3,505 | ) | ||||||||||
Loans receivable-beginning balance | 5,151,541 | 4,858,865 | 4,820,092 | 4,817,151 | 4,880,168 | |||||||||||||||
Loans receivable-ending balance | $ | 5,337,500 | $ | 5,151,541 | $ | 4,858,865 | $ | 4,820,092 | $ | 4,817,151 |
Deposits were
As of (in thousands) | Percentage Change | |||||||||||||||||||||||||
Mar 31, | Dec 31, | Sep 30, | Jun 30, | Mar 31, | Q1-22 | Q1-22 | ||||||||||||||||||||
2022 | 2021 | 2021 | 2021 | 2021 | vs. Q4-21 | vs. Q1-21 | ||||||||||||||||||||
Deposit Portfolio | ||||||||||||||||||||||||||
Demand: noninterest-bearing | $ | 2,678,726 | $ | 2,574,517 | $ | 2,548,591 | $ | 2,354,671 | $ | 2,174,624 | 4.0 | % | 23.2 | % | ||||||||||||
Demand: interest-bearing | 126,907 | 125,183 | 118,334 | 113,892 | 111,362 | 1.4 | % | 14.0 | % | |||||||||||||||||
Money market and savings | 2,080,969 | 2,099,381 | 2,033,000 | 2,045,143 | 2,029,824 | -0.9 | % | 2.5 | % | |||||||||||||||||
Time deposits | 896,568 | 987,188 | 1,029,611 | 1,116,124 | 1,194,013 | -9.2 | % | -24.9 | % | |||||||||||||||||
Total deposits | $ | 5,783,170 | $ | 5,786,269 | $ | 5,729,536 | $ | 5,629,830 | $ | 5,509,823 | -0.1 | % | 5.0 | % | ||||||||||||
As of | ||||||||||||||||||||||||||
Mar 31, | Dec 31, | Sep 30, | Jun 30, | Mar 31, | ||||||||||||||||||||||
2022 | 2021 | 2021 | 2021 | 2021 | ||||||||||||||||||||||
Composition of Deposit Portfolio | ||||||||||||||||||||||||||
Demand: noninterest-bearing | 46.3 | % | 44.4 | % | 44.4 | % | 41.9 | % | 39.5 | % | ||||||||||||||||
Demand: interest-bearing | 2.2 | % | 2.2 | % | 2.1 | % | 2.0 | % | 2.0 | % | ||||||||||||||||
Money market and savings | 36.0 | % | 36.3 | % | 35.5 | % | 36.3 | % | 36.8 | % | ||||||||||||||||
Time deposits | 15.5 | % | 17.1 | % | 18.0 | % | 19.8 | % | 21.7 | % | ||||||||||||||||
Total deposits | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
Stockholders’ equity at March 31, 2022 was
Hanmi and the Bank exceeded the minimum regulatory capital requirements and the Bank continues to exceed the minimum for the “well capitalized” category. At March 31, 2022, Hanmi’s preliminary Common equity Tier 1 capital ratio was
As of | Amount Change | ||||||||||||||||||
Mar 31, | Dec 31, | Sep 30, | Jun 30, | Mar 31, | Q1-22 | Q1-22 | |||||||||||||
2022 | 2021 | 2021 | 2021 | 2021 | vs. Q4-21 | vs. Q1-21 | |||||||||||||
Regulatory Capital ratios (1) | |||||||||||||||||||
Hanmi Financial | |||||||||||||||||||
Total risk-based capital | 14.71 | % | 16.57 | % | 17.18 | % | 15.53 | % | 15.54 | % | -1.86 | -0.83 | |||||||
Tier 1 risk-based capital | 11.69 | % | 11.93 | % | 12.18 | % | 12.30 | % | 12.26 | % | -0.24 | -0.57 | |||||||
Common equity tier 1 capital | 11.33 | % | 11.55 | % | 11.78 | % | 11.88 | % | 11.84 | % | -0.22 | -0.51 | |||||||
Tier 1 leverage capital ratio | 9.70 | % | 9.63 | % | 9.50 | % | 9.57 | % | 9.61 | % | 0.07 | 0.09 | |||||||
Hanmi Bank | |||||||||||||||||||
Total risk-based capital | 14.18 | % | 14.70 | % | 15.17 | % | 15.25 | % | 15.26 | % | -0.52 | -1.08 | |||||||
Tier 1 risk-based capital | 13.09 | % | 13.59 | % | 13.91 | % | 13.99 | % | 14.01 | % | -0.50 | -0.92 | |||||||
Common equity tier 1 capital | 13.09 | % | 13.59 | % | 13.91 | % | 13.99 | % | 14.01 | % | -0.50 | -0.92 | |||||||
Tier 1 leverage capital ratio | 10.84 | % | 10.96 | % | 10.86 | % | 10.89 | % | 10.99 | % | -0.12 | -0.15 | |||||||
(1) Preliminary ratios for March 31, 2022 |
Asset Quality
Loans and leases 30 to 89 days past due and still accruing were
Special mention loans were
Classified loans were
Nonperforming loans were
Nonperforming assets were
Gross charge-offs for the first quarter of 2022 were
The allowance for credit losses was
As of or for the Three Months Ended (in thousands) | Amount Change | ||||||||||||||||||||||||||||||
Mar 31, | Dec 31, | Sep 30, | Jun 30, | Mar 31, | Q1-22 | Q1-22 | |||||||||||||||||||||||||
2022 | 2021 | 2021 | 2021 | 2021 | vs. Q4-21 | vs. Q1-21 | |||||||||||||||||||||||||
Asset Quality Data and Ratios | |||||||||||||||||||||||||||||||
Delinquent loans: | |||||||||||||||||||||||||||||||
Loans, 30 to 89 days past due and still accruing | $ | 5,493 | $ | 5,881 | $ | 6,017 | $ | 4,332 | $ | 6,926 | $ | (388 | ) | $ | (1,433 | ) | |||||||||||||||
Delinquent loans to total loans | 0.10 | % | 0.11 | % | 0.12 | % | 0.09 | % | 0.14 | % | -0.01 | -0.04 | |||||||||||||||||||
Criticized loans: | |||||||||||||||||||||||||||||||
Special mention | $ | 140,958 | $ | 95,295 | $ | 130,564 | $ | 121,826 | $ | 96,057 | $ | 45,663 | $ | 44,901 | |||||||||||||||||
Classified | 57,402 | 60,632 | 82,436 | 110,120 | 147,426 | (3,230 | ) | (90,024 | ) | ||||||||||||||||||||||
Total criticized loans | $ | 198,360 | $ | 155,927 | $ | 213,000 | $ | 231,946 | $ | 243,483 | $ | 42,433 | $ | (45,123 | ) | ||||||||||||||||
Nonperforming assets: | |||||||||||||||||||||||||||||||
Nonaccrual loans | $ | 11,470 | $ | 13,360 | $ | 21,223 | $ | 39,573 | $ | 55,058 | $ | (1,890 | ) | $ | (43,588 | ) | |||||||||||||||
Loans 90 days or more past due and still accruing | - | - | 13 | 12,446 | - | - | - | ||||||||||||||||||||||||
Nonperforming loans | 11,470 | 13,360 | 21,236 | 52,019 | 55,058 | (1,890 | ) | (43,588 | ) | ||||||||||||||||||||||
Other real estate owned, net | 675 | 675 | 675 | 712 | 1,545 | - | (870 | ) | |||||||||||||||||||||||
Nonperforming assets | $ | 12,145 | $ | 14,035 | $ | 21,911 | $ | 52,731 | $ | 56,603 | $ | (1,890 | ) | $ | (44,458 | ) | |||||||||||||||
Nonperforming loans to total loans | 0.21 | % | 0.26 | % | 0.44 | % | 1.08 | % | 1.14 | % | |||||||||||||||||||||
Nonperforming assets to assets | 0.18 | % | 0.20 | % | 0.32 | % | 0.80 | % | 0.88 | % | |||||||||||||||||||||
Allowance for credit losses: | |||||||||||||||||||||||||||||||
Balance at beginning of period | $ | 72,557 | $ | 76,613 | $ | 83,372 | $ | 88,392 | $ | 90,426 | |||||||||||||||||||||
Credit loss expense (recovery) on loans | (1,147 | ) | (13,375 | ) | (7,623 | ) | (4,112 | ) | 964 | ||||||||||||||||||||||
Net loan (charge-offs) recoveries | 102 | 9,319 | 864 | (908 | ) | (2,998 | ) | ||||||||||||||||||||||||
Balance at end of period | $ | 71,512 | $ | 72,557 | $ | 76,613 | $ | - | $ | 83,372 | $ | - | $ | 88,392 | |||||||||||||||||
Net loan charge-offs (recoveries) to average loans (1) | -0.01 | % | -0.76 | % | -0.07 | % | 0.08 | % | 0.25 | % | |||||||||||||||||||||
Allowance for credit losses to loans | 1.34 | % | 1.41 | % | 1.58 | % | 1.73 | % | 1.83 | % | |||||||||||||||||||||
Allowance for credit losses related to off-balance sheet items: | |||||||||||||||||||||||||||||||
Balance at beginning of period | $ | 2,586 | $ | 4,851 | $ | 3,643 | $ | 2,342 | $ | 2,791 | |||||||||||||||||||||
Credit loss expense on off-balance sheet items | (228 | ) | (2,265 | ) | 1,208 | 1,301 | (450 | ) | |||||||||||||||||||||||
Balance at end of period | $ | 2,358 | $ | 2,586 | $ | 4,851 | $ | 3,643 | $ | 2,341 | |||||||||||||||||||||
Commitments to extend credit | $ | 626,615 | $ | 626,474 | $ | 536,149 | $ | 552,773 | $ | 463,841 | |||||||||||||||||||||
Allowance for Losses on Accrued Interest Receivable: | |||||||||||||||||||||||||||||||
Balance at beginning of period | - | $ | 311 | $ | 680 | $ | 1,196 | $ | 1,666 | ||||||||||||||||||||||
Interest reversal for loans placed on nonaccrual | - | - | - | - | - | ||||||||||||||||||||||||||
Credit loss expense on interest accrued on CARES Act modifications | - | (311 | ) | (369 | ) | (516 | ) | (470 | ) | ||||||||||||||||||||||
Balance at end of period | - | $ | - | $ | 311 | $ | 680 | $ | 1,196 | ||||||||||||||||||||||
(1) Annualized |
Corporate Developments
On January 27, 2022, Hanmi’s Board of Directors declared a cash dividend on its common stock for the 2022 first quarter of
On March 30, 2022, Hanmi redeemed its
Earnings Conference Call
Hanmi Bank will host its first quarter 2022 earnings conference call today, April 26, 2022 at 2:00 p.m. PST (5:00 p.m. EST) to discuss these results. This call will also be webcast. To access the event the call, please dial 1-877-407-9039 before 2:00 p.m. PST, using access code HANMI. To listen to the call online, either live or archived, please visit Hanmi’s Investor Relations website at www.hanmi.com.
About Hanmi Financial Corporation
Headquartered in Los Angeles, California, Hanmi Financial Corporation owns Hanmi Bank, which serves multi-ethnic communities through its network of 35 full-service branches and eight loan production offices in California, Texas, Illinois, Virginia, New Jersey, New York, Colorado, Washington and Georgia. Hanmi Bank specializes in real estate, commercial, SBA and trade finance lending to small and middle market businesses. Additional information is available at www.hanmi.com.
Forward-Looking Statements
This press release contains forward-looking statements, which are included in accordance with the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact are “forward–looking statements” for purposes of federal and state securities laws, including, but not limited to, statements about our anticipated future operating and financial performance, financial position and liquidity, business strategies, regulatory and competitive outlook, investment and expenditure plans, capital and financing needs and availability, plans and objectives of management for future operations, developments regarding our capital and strategic plans, and other similar forecasts and statements of expectation and statements of assumption underlying any of the foregoing. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “could,” “expects,” “plans,” “intends,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” or “continue,” or the negative of such terms and other comparable terminology. Although we believe that our forward-looking statements to be reasonable, we cannot guarantee future results, levels of activity, performance or achievements.
Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ from those expressed or implied by the forward-looking statements. These factors include the following:
- a failure to maintain adequate levels of capital and liquidity to support our operations;
- the effect of potential future supervisory action against us or Hanmi Bank;
- the effect of our rating under the Community Reinvestment Act and our ability to address any issues raised in our regulatory exams;
- general economic and business conditions internationally, nationally and in those areas in which we operate;
- volatility and deterioration in the credit and equity markets;
- changes in consumer spending, borrowing and savings habits;
- availability of capital from private and government sources;
- demographic changes;
- competition for loans and deposits and failure to attract or retain loans and deposits;
- inflation and fluctuations in interest rates and a decline in the level of our interest rate spread;
- the current or anticipated impact of military conflict, terrorism or other geopolitical events;
- risks of natural disasters;
- legal proceedings and litigation brought against us;
- a failure in or breach of our operational or security systems or infrastructure, including cyberattacks;
- the failure to maintain current technologies;
- the inability to successfully implement future information technology enhancements;
- difficult business and economic conditions that can adversely affect our industry and business, including competition, fraudulent activity and negative publicity;
- risks associated with Small Business Administration loans;
- failure to attract or retain key employees;
- our ability to access cost-effective funding;
- fluctuations in real estate values;
- changes in accounting policies and practices;
- the imposition of tariffs or other domestic or international governmental policies impacting the value of the products of our borrowers;
- changes in governmental regulation, including, but not limited to, any increase in FDIC insurance premiums;
- the ability of Hanmi Bank to make distributions to Hanmi Financial Corporation, which is restricted by certain factors, including Hanmi Bank’s retained earnings, net income, prior distributions made, and certain other financial tests;
- strategic transactions we may enter into;
- the adequacy of our allowance for credit losses;
- our credit quality and the effect of credit quality on our credit losses expense and allowance for credit losses;
- changes in the financial performance and/or condition of our borrowers and the ability of our borrowers to perform under the terms of their loans and other terms of credit agreements;
- our ability to control expenses;
- changes in securities markets; and
- risks as it relates to cyber security against our information technology and those of our third-party providers and vendors.
Further, given its ongoing and dynamic nature, it is difficult to predict the continuing impact of the COVID-19 pandemic on our business and results of operation. The extent of such impact will depend on future developments, which are highly uncertain, including when the coronavirus can be controlled and abated. As a result of the COVID-19 pandemic and the related adverse local and national economic consequences, we could be subject to any of the following risks, any of which could have a material, adverse effect on our business, financial condition, liquidity, and results of operations:
- demand for our products and services may decline;
- if the economy worsens, loan delinquencies, problem assets, and foreclosures may increase;
- collateral for loans, especially real estate, may decline in value, which could cause loan losses to increase;
- our allowance for credit losses may have to be increased if borrowers experience financial difficulties;
- a worsening of business and economic conditions or in the financial markets could result in an impairment of certain intangible assets, such as goodwill or our servicing assets;
- the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us;
- a material decrease in net income or a net loss over several quarters could result in the elimination or a decrease in the rate of our quarterly cash dividend;
- our cyber security risks are increased as the result of an increase in the number of employees working remotely;
- FDIC premiums may increase if the agency experiences additional resolution costs; and
- the unanticipated loss or unavailability of key employees due to the outbreak, which could harm our ability to operate our business or execute our business strategy, especially as we may not be successful in finding and integrating suitable replacements.
In addition, we set forth certain risks in our reports filed with the U.S. Securities and Exchange Commission, including, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2021, our Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K that we will file hereafter, which could cause actual results to differ from those projected. We undertake no obligation to update such forward-looking statements except as required by law.
Investor Contacts:
Romolo (Ron) Santarosa
Senior Executive Vice President & Chief Financial Officer
213-427-5636
Larry Clark, CFA
Investor Relations
Financial Profiles, Inc.
lclark@finprofiles.com
310-622-8223
Hanmi Financial Corporation and Subsidiaries
Consolidated Balance Sheets (Unaudited)
(Dollars in thousands)
March 31, | December 31, | Percentage | March 31, | Percentage | ||||||||||||||
2022 | 2021 | Change | 2021 | Change | ||||||||||||||
Assets | ||||||||||||||||||
Cash and due from banks | $ | 312,491 | $ | 608,965 | -48.7 | % | $ | 646,445 | -51.7 | % | ||||||||
Securities available for sale, at fair value | 876,980 | 910,790 | -3.7 | % | 780,114 | 12.4 | % | |||||||||||
Loans held for sale, at the lower of cost or fair value | 15,617 | 13,342 | 17.1 | % | 32,674 | -52.2 | % | |||||||||||
Loans receivable, net of allowance for credit losses | 5,265,988 | 5,078,984 | 3.7 | % | 4,728,759 | 11.4 | % | |||||||||||
Accrued interest receivable | 12,289 | 11,976 | 2.6 | % | 14,806 | -17.0 | % | |||||||||||
Premises and equipment, net | 24,410 | 24,788 | -1.5 | % | 26,398 | -7.5 | % | |||||||||||
Customers' liability on acceptances | 182 | - | - | 735 | -75.2 | % | ||||||||||||
Servicing assets | 7,202 | 7,080 | 1.7 | % | 6,150 | 17.1 | % | |||||||||||
Goodwill and other intangible assets, net | 11,353 | 11,395 | -0.4 | % | 11,558 | -1.8 | % | |||||||||||
Federal Home Loan Bank ("FHLB") stock, at cost | 16,385 | 16,385 | 0.0 | % | 16,385 | 0.0 | % | |||||||||||
Bank-owned life insurance | 55,149 | 54,905 | 0.4 | % | 54,150 | 1.8 | % | |||||||||||
Prepaid expenses and other assets | 139,006 | 119,977 | 15.9 | % | 120,227 | 15.6 | % | |||||||||||
Total assets | $ | 6,737,052 | $ | 6,858,587 | -1.8 | % | $ | 6,438,401 | 4.6 | % | ||||||||
Liabilities and Stockholders' Equity | ||||||||||||||||||
Liabilities: | ||||||||||||||||||
Deposits: | ||||||||||||||||||
Noninterest-bearing | $ | 2,678,726 | $ | 2,574,517 | 4.0 | % | $ | 2,174,624 | 23.2 | % | ||||||||
Interest-bearing | 3,104,444 | 3,211,752 | -3.3 | % | 3,335,199 | -6.9 | % | |||||||||||
Total deposits | 5,783,170 | 5,786,269 | -0.1 | % | 5,509,823 | 5.0 | % | |||||||||||
Accrued interest payable | 966 | 1,161 | -16.8 | % | 2,352 | -58.9 | % | |||||||||||
Bank's liability on acceptances | 182 | - | - | 735 | -75.2 | % | ||||||||||||
Borrowings | 125,000 | 137,500 | -9.1 | % | 150,000 | -16.7 | % | |||||||||||
Subordinated debentures | 128,967 | 215,006 | -40.0 | % | 119,124 | 8.3 | % | |||||||||||
Accrued expenses and other liabilities | 77,315 | 75,234 | 2.8 | % | 74,545 | 3.7 | % | |||||||||||
Total liabilities | 6,115,600 | 6,215,170 | -1.6 | % | 5,856,579 | 4.4 | % | |||||||||||
Stockholders' equity: | ||||||||||||||||||
Common stock | 33 | 33 | 0.0 | % | 33 | 0.0 | % | |||||||||||
Additional paid-in capital | 581,337 | 580,796 | 0.1 | % | 578,958 | 0.4 | % | |||||||||||
Accumulated other comprehensive income | (44,819 | ) | (8,443 | ) | -430.8 | % | (5,293 | ) | -746.8 | % | ||||||||
Retained earnings | 210,788 | 196,784 | 7.1 | % | 128,211 | 64.4 | % | |||||||||||
Less treasury stock | (125,887 | ) | (125,753 | ) | -0.1 | % | (120,087 | ) | -4.8 | % | ||||||||
Total stockholders' equity | 621,452 | 643,417 | -3.4 | % | 581,822 | 6.8 | % | |||||||||||
Total liabilities and stockholders' equity | $ | 6,737,052 | $ | 6,858,587 | -1.8 | % | $ | 6,438,401 | 4.6 | % | ||||||||
Hanmi Financial Corporation and Subsidiaries
Consolidated Statements of Income (Unaudited)
(Dollars in thousands, except share and per share data)
Three Months Ended | ||||||||||||||||||
March 31, | December 31, | Percentage | March 31, | Percentage | ||||||||||||||
2022 | 2021 | Change | 2021 | Change | ||||||||||||||
Interest and dividend income: | ||||||||||||||||||
Interest and fees on loans receivable | $ | 53,924 | $ | 52,240 | 3.2 | % | $ | 50,614 | 6.5 | % | ||||||||
Interest on securities | 2,516 | 1,821 | 38.2 | % | 1,140 | 120.7 | % | |||||||||||
Dividends on FHLB stock | 248 | 248 | 0.0 | % | 206 | 20.4 | % | |||||||||||
Interest on deposits in other banks | 216 | 302 | -28.5 | % | 96 | 125.0 | % | |||||||||||
Total interest and dividend income | 56,904 | 54,611 | 4.2 | % | 52,056 | 9.3 | % | |||||||||||
Interest expense: | ||||||||||||||||||
Interest on deposits | 2,013 | 2,236 | -10.0 | % | 3,958 | -49.1 | % | |||||||||||
Interest on borrowings | 337 | 364 | -7.4 | % | 478 | -29.5 | % | |||||||||||
Interest on subordinated debentures | 3,598 | 2,515 | 43.1 | % | 1,619 | 122.2 | % | |||||||||||
Total interest expense | 5,948 | 5,115 | 16.3 | % | 6,055 | -1.8 | % | |||||||||||
Net interest income before credit loss expense | 50,956 | 49,496 | 2.9 | % | 46,001 | 10.8 | % | |||||||||||
Credit loss expense (recovery) | (1,375 | ) | (15,951 | ) | 91.4 | % | 2,109 | -165.2 | % | |||||||||
Net interest income after credit loss expense | 52,331 | 65,447 | -20.0 | % | 43,892 | 19.2 | % | |||||||||||
Noninterest income: | ||||||||||||||||||
Service charges on deposit accounts | 2,875 | 3,007 | -4.4 | % | 2,357 | 22.0 | % | |||||||||||
Trade finance and other service charges and fees | 1,142 | 1,160 | -1.6 | % | 1,034 | 10.4 | % | |||||||||||
Gain on sale of Small Business Administration ("SBA") loans | 2,521 | 3,791 | -33.5 | % | 4,125 | -38.9 | % | |||||||||||
Other operating income | 1,982 | 1,337 | 48.2 | % | 2,292 | -13.5 | % | |||||||||||
Total noninterest income | 8,520 | 9,295 | -8.3 | % | 9,808 | -13.1 | % | |||||||||||
Noninterest expense: | ||||||||||||||||||
Salaries and employee benefits | 17,717 | 18,644 | -5.0 | % | 16,820 | 5.3 | % | |||||||||||
Occupancy and equipment | 4,646 | 4,840 | -4.0 | % | 4,595 | 1.1 | % | |||||||||||
Data processing | 3,236 | 3,228 | 0.2 | % | 2,926 | 10.6 | % | |||||||||||
Professional fees | 1,430 | 1,443 | -0.9 | % | 1,447 | -1.2 | % | |||||||||||
Supplies and communications | 665 | 795 | -16.4 | % | 757 | -12.2 | % | |||||||||||
Advertising and promotion | 817 | 964 | -15.2 | % | 359 | 127.6 | % | |||||||||||
Other operating expenses | 3,181 | 1,722 | 84.7 | % | 2,631 | 20.9 | % | |||||||||||
Total noninterest expense | 31,692 | 31,636 | 0.2 | % | 29,535 | 7.3 | % | |||||||||||
Income before tax | 29,159 | 43,106 | -32.4 | % | 24,165 | 20.7 | % | |||||||||||
Income tax expense | 8,464 | 9,775 | -13.4 | % | 7,506 | 12.8 | % | |||||||||||
Net income | $ | 20,695 | $ | 33,331 | -37.9 | % | $ | 16,659 | 24.2 | % | ||||||||
- | ||||||||||||||||||
Basic earnings per share: | $ | 0.68 | $ | 1.10 | $ | 0.54 | ||||||||||||
Diluted earnings per share: | $ | 0.68 | $ | 1.09 | $ | 0.54 | ||||||||||||
Weighted-average shares outstanding: | ||||||||||||||||||
Basic | 30,254,212 | 30,243,560 | 30,461,681 | |||||||||||||||
Diluted | 30,377,580 | 30,328,163 | 30,473,970 | |||||||||||||||
Common shares outstanding | 30,468,458 | 30,407,261 | 30,682,533 | |||||||||||||||
Consolidated Statements of Income, Continued | ||||||||||||||||||
Hanmi Financial Corporation and Subsidiaries
Average Balance, Average Yield Earned, and Average Rate Paid (Unaudited)
(Dollars in thousands)
Three Months Ended | ||||||||||||||||||||||||||
March 31, 2022 | December 31, 2021 | March 31, 2021 | ||||||||||||||||||||||||
Interest | Average | Interest | Average | Interest | Average | |||||||||||||||||||||
Average | Income / | Yield / | Average | Income / | Yield / | Average | Income / | Yield / | ||||||||||||||||||
Balance | Expense | Rate | Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||||||||
Assets | ||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||
Loans receivable (1) | $ | 5,231,672 | $ | 53,924 | 4.18 | % | $ | 4,896,952 | $ | 52,240 | 4.23 | % | $ | 4,843,825 | $ | 50,614 | 4.24 | % | ||||||||
Securities (2) | 930,505 | 2,586 | 1.11 | % | 914,148 | 1,821 | 0.83 | % | 774,022 | 1,140 | 0.59 | % | ||||||||||||||
FHLB stock | 16,385 | 248 | 6.14 | % | 16,385 | 248 | 6.00 | % | 16,385 | 206 | 5.10 | % | ||||||||||||||
Interest-bearing deposits in other banks | 494,887 | 216 | 0.18 | % | 802,901 | 302 | 0.15 | % | 395,602 | 96 | 0.10 | % | ||||||||||||||
Total interest-earning assets | 6,673,449 | 56,974 | 3.46 | % | 6,630,386 | 54,611 | 3.27 | % | 6,029,834 | 52,056 | 3.50 | % | ||||||||||||||
Noninterest-earning assets: | ||||||||||||||||||||||||||
Cash and due from banks | 62,968 | 66,788 | 56,666 | |||||||||||||||||||||||
Allowance for credit losses | (73,177 | ) | (78,102 | ) | (89,681 | ) | ||||||||||||||||||||
Other assets | 229,952 | 224,691 | 233,146 | |||||||||||||||||||||||
Total assets | $ | 6,893,192 | $ | 6,843,763 | $ | 6,229,965 | ||||||||||||||||||||
Liabilities and Stockholders' Equity | ||||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||
Deposits: | ||||||||||||||||||||||||||
Demand: interest-bearing | $ | 124,892 | $ | 17 | 0.06 | % | $ | 122,602 | $ | 17 | 0.06 | % | $ | 102,980 | $ | 14 | 0.05 | % | ||||||||
Money market and savings | 2,106,008 | 1,189 | 0.23 | % | 2,078,659 | 1,215 | 0.23 | % | 1,967,012 | 1,479 | 0.30 | % | ||||||||||||||
Time deposits | 937,044 | 807 | 0.35 | % | 1,013,681 | 1,004 | 0.39 | % | 1,238,513 | 2,465 | 0.81 | % | ||||||||||||||
Total interest-bearing deposits | 3,167,944 | 2,013 | 0.26 | % | 3,214,942 | 2,236 | 0.28 | % | 3,308,505 | 3,958 | 0.49 | % | ||||||||||||||
Borrowings | 130,556 | 337 | 1.05 | % | 137,500 | 364 | 1.05 | % | 150,000 | 478 | 1.29 | % | ||||||||||||||
Subordinated debentures | 213,171 | 3,598 | 6.75 | % | 214,899 | 2,515 | 4.68 | % | 119,040 | 1,619 | 5.44 | % | ||||||||||||||
Total interest-bearing liabilities | 3,511,671 | 5,948 | 0.69 | % | 3,567,341 | 5,115 | 0.57 | % | 3,577,545 | 6,055 | 0.69 | % | ||||||||||||||
Noninterest-bearing liabilities and equity: | ||||||||||||||||||||||||||
Demand deposits: noninterest-bearing | 2,634,398 | 2,561,297 | 1,991,204 | |||||||||||||||||||||||
Other liabilities | 88,367 | 82,077 | 80,060 | |||||||||||||||||||||||
Stockholders' equity | 658,756 | 633,048 | 581,156 | |||||||||||||||||||||||
Total liabilities and stockholders' equity | $ | 6,893,192 | $ | 6,843,763 | $ | 6,229,965 | ||||||||||||||||||||
Net interest income (tax equivalent basis) | $ | 51,026 | $ | 49,496 | $ | 46,001 | ||||||||||||||||||||
Cost of deposits | 0.14 | % | 0.15 | % | 0.30 | % | ||||||||||||||||||||
Net interest spread (taxable equivalent basis) | 2.77 | % | 2.70 | % | 2.81 | % | ||||||||||||||||||||
Net interest margin (taxable equivalent basis) | 3.10 | % | 2.96 | % | 3.09 | % | ||||||||||||||||||||
(1) Includes average loans held for sale | ||||||||||||||||||||||||||
(2) Income calculated on a fully taxable equivalent basis using the federal tax rate in effect for the periods presented. | ||||||||||||||||||||||||||
Non-GAAP Financial Measures
Tangible Common Equity to Tangible Assets Ratio
Tangible common equity to tangible assets ratio is supplemental financial information determined by a method other than in accordance with U.S. generally accepted accounting principles (“GAAP”). This non-GAAP measure is used by management in the analysis of Hanmi’s capital strength. Tangible common equity is calculated by subtracting goodwill and other intangible assets from stockholders’ equity. Banking and financial institution regulators also exclude goodwill and other intangible assets from stockholders’ equity when assessing the capital adequacy of a financial institution. Management believes the presentation of this financial measure excluding the impact of these items provides useful supplemental information that is essential to a proper understanding of the capital strength of Hanmi. This disclosure should not be viewed as a substitute for results determined in accordance with GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.
The following table reconciles this non-GAAP performance measure to the GAAP performance measure for the periods indicated:
Tangible Common Equity to Tangible Assets Ratio (Unaudited)
(In thousands, except share, per share data and ratios)
March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||||||
Hanmi Financial Corporation | 2022 | 2021 | 2021 | 2021 | 2021 | ||||||||||||||
Assets | $ | 6,737,052 | $ | 6,858,587 | $ | 6,776,533 | $ | 6,578,856 | $ | 6,438,401 | |||||||||
Less goodwill and other intangible assets | (11,353 | ) | (11,395 | ) | (11,450 | ) | (11,504 | ) | (11,558 | ) | |||||||||
Tangible assets | $ | 6,725,699 | $ | 6,847,192 | $ | 6,765,083 | $ | 6,567,352 | $ | 6,426,843 | |||||||||
Stockholders' equity (1) | $ | 621,452 | $ | 643,417 | $ | 619,055 | $ | 602,977 | $ | 581,822 | |||||||||
Less goodwill and other intangible assets | (11,353 | ) | (11,395 | ) | (11,450 | ) | (11,504 | ) | (11,558 | ) | |||||||||
Tangible stockholders' equity (1) | $ | 610,099 | $ | 632,022 | $ | 607,605 | $ | 591,473 | $ | 570,264 | |||||||||
Stockholders' equity to assets | 9.22 | % | 9.38 | % | 9.14 | % | 9.17 | % | 9.04 | % | |||||||||
Tangible common equity to tangible assets (1) | 9.07 | % | 9.23 | % | 8.98 | % | 9.01 | % | 8.87 | % | |||||||||
Common shares outstanding | 30,468,458 | 30,407,261 | 30,441,601 | 30,697,652 | 30,682,533 | ||||||||||||||
Tangible common equity per common share | $ | 20.02 | $ | 20.79 | $ | 19.96 | $ | 19.27 | $ | 18.59 | |||||||||
(1) There were no preferred shares outstanding at the periods indicated. | |||||||||||||||||||
FAQ
What were Hanmi Financial Corporation's earnings for Q1 2022?
How did Hanmi's loan portfolio perform in Q1 2022?
What was the change in Hanmi's noninterest income in Q1 2022?
What impact did the redemption of subordinated notes have on Hanmi's finances?