Hanmi Reports First Quarter 2021 Results
Hanmi Financial Corporation (HAFC) reported a strong Q1 2021 with net income of $16.7 million, translating to $0.54 per diluted share, up from $14.3 million in Q4 2020. Loans receivable declined to $4.82 billion, but deposits grew by 4.5% to $5.51 billion, driven by a surge in noninterest-bearing demand deposits. Credit loss expense decreased significantly to $2.1 million, and nonperforming assets fell by 33.7% year-over-year, indicating improving asset quality. The bank remains well-capitalized with a total risk-based capital ratio of 14.96% and expects continued profitable growth.
- Net income increased to $16.7 million, or $0.54 per diluted share, from $14.3 million in Q4 2020.
- Deposits rose 4.5% to $5.51 billion, with a significant 14.5% increase in noninterest-bearing demand deposits.
- Credit loss expense dropped to $2.1 million from $5.1 million in the prior quarter, showing improved credit management.
- Nonperforming assets fell by 33.7% year-over-year, indicating a healthier asset quality.
- Efficiency ratio improved to 52.92% from 55.53% in the previous quarter.
- Loans receivable decreased by 1.3% quarter-over-quarter to $4.82 billion.
- Net interest income fell to $46.0 million compared to $46.9 million in Q4 2020.
- Net charge-offs increased to an annualized 0.25% of average loans from 0.16% in the prior quarter.
2021 First Quarter Highlights:
- First quarter net income of
$16.7 million , or$0.54 per diluted share, up from$14.3 million , or$0.47 per diluted share from the prior quarter and up from$2.4 million or$0.08 per diluted share for the same quarter a year ago. - Loans receivable of
$4.82 billion , down slightly from the prior quarter; when excluding Paycheck Protection Program (“PPP”) loans, essentially unchanged quarter over quarter. Strong production of$348.0 million offset by second draw PPP loan sales, payoffs and forgiveness on first draw PPP loans. - Deposits of
$5.51 billion , up4.5% from the prior quarter driven by a14.5% increase in noninterest-bearing demand deposits; cost of interest-bearing deposits fell 15 basis points from the prior quarter. - Credit loss expense was
$2.1 million , compared with$5.1 million for the prior quarter and the allowance for credit losses was1.83% of loans at March 31, 2021, or1.94% excluding PPP loans. - Nonperforming assets declined
33.7% from year-end and were0.88% of total assets at March 31, 2021 compared with1.38% at December 31, 2020; loans modified under the CARES Act were down25.1% to$116.4 million and7.1% of these were included in nonperforming assets. - First quarter net interest income was
$46.0 million compared with$46.9 million for the prior quarter; first quarter prepayment penalties were$0.3 million compared with$0.8 million for the prior quarter. - First quarter net interest margin was
3.09% (3.13% excluding PPP loans), compared with3.13% (3.18% excluding PPP loans) for the prior quarter. - First quarter noninterest income increased
11.3% from the prior quarter to$9.8 million and included$2.5 million of gains from the sale of$108.6 million of second draw PPP loans. - Noninterest expense was
$29.5 million , down4.5% from the previous quarter primarily due to$1.4 million of capitalized expenses related to second draw PPP loans; Efficiency ratio for the first quarter was52.92% (58.07% excluding securities gains and second draw PPP loan gains and origination costs) compared with55.53% for the prior quarter. - Hanmi remained well capitalized with a Total risk-based capital ratio of
14.96% and a Common equity Tier 1 capital ratio of11.36% at March 31, 2021; tangible common equity to tangible assets ratio was8.87% (9.27 % excluding PPP loans) at the end of the first quarter.
For more information about Hanmi, please see the Q1 2021 Investor Update (and Supplemental Financial Information), which is available on the Bank’s website at www.hanmi.com and via a current report on Form 8-K on the website of the Securities and Exchange Commission at www.sec.gov.
LOS ANGELES, April 27, 2021 (GLOBE NEWSWIRE) -- Hanmi Financial Corporation (NASDAQ: HAFC, or “Hanmi”), the parent company of Hanmi Bank (the “Bank”), today reported net income for the 2021 first quarter of
Bonnie Lee, President and Chief Executive Officer, said, “Hanmi is off to a good start in 2021 with solid first quarter performance highlighted by strong loan production, notable deposit growth, careful noninterest expense management, a significant improvement in nonaccrual loans, and excellent earnings. Loan production reached
Ms. Lee concluded, “As we look ahead in 2021, given our strong capital position, improving credit quality, ongoing expense management and solid loan origination pipeline, I believe Hanmi is well-positioned to generate profitable growth as we emerge from the pandemic and macro-economic conditions continue to improve.”
Quarterly Highlights
(Dollars in thousands, except per share data)
As of or for the Three Months Ended | Amount Change | |||||||||||||||||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | Q1-21 | Q1-21 | ||||||||||||||||||||
2021 | 2020 | 2020 | 2020 | 2020 | vs. Q4-20 | vs. Q1-20 | ||||||||||||||||||||
Net income | $ | 16,659 | $ | 14,326 | $ | 16,344 | $ | 9,175 | $ | 2,350 | $ | 2,333 | $ | 14,309 | ||||||||||||
Net income per diluted common share | $ | 0.54 | $ | 0.47 | $ | 0.53 | $ | 0.30 | $ | 0.08 | $ | 0.07 | $ | 0.46 | ||||||||||||
Assets | $ | 6,438,401 | $ | 6,201,888 | $ | 6,106,782 | $ | 6,218,163 | $ | 5,617,690 | $ | 236,513 | $ | 820,711 | ||||||||||||
Loans receivable | $ | 4,817,151 | $ | 4,880,168 | $ | 4,834,137 | $ | 4,825,642 | $ | 4,543,636 | $ | (63,017 | ) | $ | 273,515 | |||||||||||
Deposits | $ | 5,509,823 | $ | 5,275,008 | $ | 5,194,292 | $ | 5,209,781 | $ | 4,582,068 | $ | 234,815 | $ | 927,755 | ||||||||||||
Return on average assets | 1.08 | % | 0.92 | % | 1.08 | % | 0.63 | % | 0.17 | % | 0.16 | 0.91 | ||||||||||||||
Return on average stockholders' equity | 11.63 | % | 10.01 | % | 11.74 | % | 6.73 | % | 1.69 | % | 1.61 | 9.94 | ||||||||||||||
Net interest margin | 3.09 | % | 3.13 | % | 3.13 | % | 3.15 | % | 3.36 | % | -0.04 | -0.27 | ||||||||||||||
Efficiency ratio (1) | 52.92 | % | 55.53 | % | 56.73 | % | 41.51 | % | 61.89 | % | -2.61 | -8.97 | ||||||||||||||
Tangible common equity to tangible assets (2) | 8.87 | % | 9.13 | % | 9.05 | % | 8.63 | % | 9.65 | % | -0.26 | -0.78 | ||||||||||||||
Tangible common equity per common share (2) | $ | 18.59 | $ | 18.41 | $ | 17.95 | $ | 17.47 | $ | 17.67 | $ | 0.18 | $ | 0.92 |
(1) Noninterest expense divided by net interest income plus noninterest income.
(2) Refer to "Non-GAAP Financial Measures" for further details.
Results of Operations
Net interest income was
As of or For the Three Months Ended (in thousands) | Percentage Change | |||||||||||||||||||
Mar 31, | Dec 31, | Sep 30, | Jun 30, | Mar 31, | Q1-21 | Q1-21 | ||||||||||||||
Net Interest Income | 2021 | 2020 | 2020 | 2020 | 2020 | vs. Q4-20 | vs. Q1-20 | |||||||||||||
Interest and fees on loans receivable(1) | $ | 50,614 | $ | 52,372 | $ | 52,586 | $ | 52,230 | $ | 54,648 | -3.4 | % | -7.4 | % | ||||||
Interest on securities | 1,140 | 1,684 | 1,972 | 3,225 | 3,655 | -32.3 | % | -68.8 | % | |||||||||||
Dividends on FHLB stock | 206 | 206 | 204 | 203 | 289 | 0.0 | % | -28.7 | % | |||||||||||
Interest on deposits in other banks | 96 | 97 | 84 | 78 | 333 | -1.7 | % | -71.2 | % | |||||||||||
Total interest and dividend income | $ | 52,056 | $ | 54,359 | $ | 54,846 | $ | 55,736 | $ | 58,925 | -4.2 | % | -11.7 | % | ||||||
Interest on deposits | 3,958 | 5,331 | 7,032 | 8,889 | 12,742 | -25.8 | % | -68.9 | % | |||||||||||
Interest on borrowings | 478 | 528 | 582 | 760 | 496 | -9.4 | % | -3.7 | % | |||||||||||
Interest on subordinated debentures | 1,619 | 1,623 | 1,627 | 1,645 | 1,712 | -0.2 | % | -5.4 | % | |||||||||||
Total interest expense | 6,055 | 7,482 | 9,240 | 11,295 | 14,950 | -19.1 | % | -59.5 | % | |||||||||||
Net interest income | $ | 46,001 | $ | 46,877 | $ | 45,606 | $ | 44,441 | $ | 43,975 | -1.9 | % | 4.6 | % |
(1) Includes loans held for sale.
Net interest margin was
The yield on average earning assets was
The cost of interest-bearing liabilities was
For the Three Months Ended (in thousands) | Percentage Change | ||||||||||||||||||||||||
Mar 31, | Dec 31, | Sep 30, | Jun 30, | Mar 31, | Q1-21 | Q1-21 | |||||||||||||||||||
Average Earning Assets and Interest-bearing Liabilities | 2021 | 2020 | 2020 | 2020 | 2020 | vs. Q4-20 | vs. Q1-20 | ||||||||||||||||||
Loans receivable (1) | $ | 4,843,825 | $ | 4,803,238 | $ | 4,734,511 | $ | 4,680,048 | $ | 4,518,395 | 0.8 | % | 7.2 | % | |||||||||||
Securities | 774,022 | 743,636 | 696,285 | 589,932 | 623,711 | 4.1 | % | 24.1 | % | ||||||||||||||||
FHLB stock | 16,385 | 16,385 | 16,385 | 16,385 | 16,385 | 0.0 | % | 0.0 | % | ||||||||||||||||
Interest-bearing deposits in other banks | 395,602 | 392,949 | 340,486 | 386,956 | 104,513 | 0.7 | % | 278.5 | % | ||||||||||||||||
Average interest-earning assets | $ | 6,029,834 | $ | 5,956,208 | $ | 5,787,667 | $ | 5,673,321 | $ | 5,263,004 | 1.2 | % | 14.6 | % | |||||||||||
Demand: interest-bearing | $ | 102,980 | $ | 101,758 | $ | 99,161 | $ | 92,676 | $ | 82,934 | 1.2 | % | 24.2 | % | |||||||||||
Money market and savings | 1,967,012 | 1,895,830 | 1,771,615 | 1,677,081 | 1,687,013 | 3.8 | % | 16.6 | % | ||||||||||||||||
Time deposits | 1,238,513 | 1,315,227 | 1,357,167 | 1,458,351 | 1,522,745 | -5.8 | % | -18.7 | % | ||||||||||||||||
Average interest-bearing deposits | 3,308,505 | 3,312,815 | 3,227,943 | 3,228,108 | 3,292,692 | -0.1 | % | 0.5 | % | ||||||||||||||||
Borrowings | 150,000 | 150,000 | 163,364 | 342,437 | 130,659 | 0.0 | % | 14.8 | % | ||||||||||||||||
Subordinated debentures | 119,040 | 118,888 | 118,733 | 118,583 | 118,444 | 0.1 | % | 0.5 | % | ||||||||||||||||
Average interest-bearing liabilities | $ | 3,577,545 | $ | 3,581,703 | $ | 3,510,040 | $ | 3,689,128 | $ | 3,541,795 | -0.1 | % | 1.0 | % | |||||||||||
Average Noninterest Bearing Deposits | |||||||||||||||||||||||||
Demand deposits - noninterest bearing | $ | 1,991,204 | $ | 1,935,564 | $ | 1,859,832 | $ | 1,589,668 | $ | 1,333,697 | 2.9 | % | 49.3 | % | |||||||||||
(1) Includes loans held for sale. | |||||||||||||||||||||||||
For the Three Months Ended | Amount Change | ||||||||||||||||||||||||
Mar 31, | Dec 31, | Sep 30, | Jun 30, | Mar 31, | Q1-21 | Q1-21 | |||||||||||||||||||
Average Yields and Rates | 2021 | 2020 | 2020 | 2020 | 2020 | vs. Q4-20 | vs. Q1-20 | ||||||||||||||||||
Loans receivable(1) | 4.24 | % | 4.34 | % | 4.42 | % | 4.49 | % | 4.86 | % | -0.10 | -0.62 | |||||||||||||
Securities (2) | 0.59 | % | 0.91 | % | 1.13 | % | 2.19 | % | 2.34 | % | -0.32 | -1.75 | |||||||||||||
FHLB stock | 5.10 | % | 5.00 | % | 4.95 | % | 5.00 | % | 7.10 | % | 0.10 | -2.00 | |||||||||||||
Interest-bearing deposits in other banks | 0.10 | % | 0.10 | % | 0.10 | % | 0.08 | % | 1.28 | % | 0.00 | -1.18 | |||||||||||||
Interest-earning assets | 3.50 | % | 3.63 | % | 3.77 | % | 3.95 | % | 4.50 | % | -0.13 | -1.00 | |||||||||||||
Interest-bearing deposits | 0.49 | % | 0.64 | % | 0.87 | % | 1.11 | % | 1.56 | % | -0.15 | -1.07 | |||||||||||||
Borrowings | 1.29 | % | 1.40 | % | 1.42 | % | 0.89 | % | 1.53 | % | -0.11 | -0.24 | |||||||||||||
Subordinated debentures | 5.44 | % | 5.46 | % | 5.48 | % | 5.55 | % | 5.78 | % | -0.02 | -0.34 | |||||||||||||
Interest-bearing liabilities | 0.69 | % | 0.83 | % | 1.05 | % | 1.23 | % | 1.70 | % | -0.14 | -1.01 | |||||||||||||
Net interest margin (taxable equivalent basis) | 3.09 | % | 3.13 | % | 3.13 | % | 3.15 | % | 3.36 | % | -0.04 | -0.27 | |||||||||||||
Cost of deposits | 0.30 | % | 0.40 | % | 0.55 | % | 0.74 | % | 1.11 | % | -0.10 | -0.81 | |||||||||||||
(1) Includes loans held for sale. | |||||||||||||||||||||||||
(2) Amounts calculated on a fully taxable equivalent basis using the federal tax rate in effect for the periods presented. |
For the first quarter of 2021, credit loss expense was
First quarter of 2021 noninterest income increased to
For the Three Months Ended (in thousands) | Percentage Change | |||||||||||||||||||
Mar 31, | Dec 31, | Sep 30, | Jun 30, | Mar 31, | Q1-21 | Q1-21 | ||||||||||||||
Noninterest Income | 2021 | 2020 | 2020 | 2020 | 2020 | vs. Q4-20 | vs. Q1-20 | |||||||||||||
Service charges on deposit accounts | $ | 2,357 | $ | 2,051 | $ | 2,002 | $ | 2,032 | $ | 2,400 | 14.9 | % | -1.8 | % | ||||||
Trade finance and other service charges and fees | 1,034 | 1,113 | 972 | 961 | 986 | -7.1 | % | 4.8 | % | |||||||||||
Servicing income | 846 | 361 | 704 | 855 | 561 | 134.3 | % | 50.8 | % | |||||||||||
Bank-owned life insurance income | 256 | 271 | 289 | 276 | 277 | -5.5 | % | -7.6 | % | |||||||||||
All other operating income | 841 | 1,879 | 806 | 1,095 | 845 | -55.2 | % | -0.5 | % | |||||||||||
Service charges, fees & other | 5,334 | 5,675 | 4,773 | 5,219 | 5,069 | -6.0 | % | 5.2 | % | |||||||||||
Gain on sale of SBA loans | 4,125 | 1,769 | 2,324 | - | 1,154 | 133.2 | % | 257.6 | % | |||||||||||
Net gain on sales of securities | 99 | - | - | 15,712 | - | 0.0 | % | 0.0 | % | |||||||||||
Gain on sale of bank premises | - | 365 | 43 | - | - | -100.0 | % | 0.0 | % | |||||||||||
Legal settlement | 250 | 1,000 | - | - | - | -75.0 | % | 0.0 | % | |||||||||||
Total noninterest income | $ | 9,808 | $ | 8,809 | $ | 7,140 | $ | 20,931 | $ | 6,223 | 11.3 | % | 57.6 | % |
During the first quarter of 2021, noninterest expense decreased
For the Three Months Ended (in thousands) | Percentage Change | ||||||||||||||||||||||
Mar 31, | Dec 31, | Sep 30, | Jun 30, | Mar 31, | Q1-21 | Q1-21 | |||||||||||||||||
2021 | 2020 | 2020 | 2020 | 2020 | vs. Q4-20 | vs. Q1-20 | |||||||||||||||||
Noninterest Expense | |||||||||||||||||||||||
Salaries and employee benefits | $ | 16,820 | $ | 17,344 | $ | 17,194 | $ | 14,701 | $ | 17,749 | -3.0 | % | -5.2 | % | |||||||||
Occupancy and equipment | 4,595 | 4,651 | 4,650 | 4,508 | 4,475 | -1.2 | % | 2.7 | % | ||||||||||||||
Data processing | 2,926 | 2,989 | 2,761 | 2,804 | 2,669 | -2.1 | % | 9.6 | % | ||||||||||||||
Professional fees | 1,447 | 1,846 | 1,794 | 1,545 | 1,915 | -21.6 | % | -24.4 | % | ||||||||||||||
Supplies and communication | 757 | 759 | 698 | 858 | 781 | -0.3 | % | -3.1 | % | ||||||||||||||
Advertising and promotion | 359 | 888 | 594 | 456 | 734 | -59.6 | % | -51.1 | % | ||||||||||||||
All other operating expenses | 2,378 | 2,006 | 2,553 | 2,655 | 2,722 | 18.6 | % | -12.6 | % | ||||||||||||||
subtotal | 29,282 | 30,483 | 30,244 | 27,527 | 31,045 | -3.9 | % | -5.7 | % | ||||||||||||||
Other real estate owned expense (income) | 221 | 310 | (116 | ) | (191 | ) | 2 | -28.7 | % | 10950.0 | % | ||||||||||||
Repossessed personal property expense (income) | 32 | (71 | ) | (204 | ) | (198 | ) | 21 | 145.1 | % | 52.4 | % | |||||||||||
Impairment loss on bank premises | - | 201 | - | - | - | -100.0 | % | 0.0 | % | ||||||||||||||
Total noninterest expense | $ | 29,535 | $ | 30,923 | $ | 29,924 | $ | 27,138 | $ | 31,068 | -4.5 | % | -4.9 | % |
Financial Position
Total assets were
Loans receivable, before the allowance for credit losses, were
As of (in thousands) | Percentage Change | |||||||||||||||||||
Mar 31, | Dec 31, | Sep 30, | Jun 30, | Mar 31, | Q1-21 | Q1-21 | ||||||||||||||
2021 | 2020 | 2020 | 2020 | 2020 | vs. Q4-20 | vs. Q1-20 | ||||||||||||||
Loan Portfolio | ||||||||||||||||||||
Commercial real estate loans | $ | 3,372,287 | $ | 3,353,818 | $ | 3,264,447 | $ | 3,266,242 | $ | 3,187,189 | 0.6 | % | 5.8 | % | ||||||
Residential/consumer loans | 328,229 | 345,831 | 370,883 | 366,190 | 391,206 | -5.1 | % | -16.1 | % | |||||||||||
Commercial and industrial loans | 707,073 | 757,255 | 765,484 | 730,399 | 472,714 | -6.6 | % | 49.6 | % | |||||||||||
Leases | 409,562 | 423,264 | 433,323 | 462,811 | 492,527 | -3.2 | % | -16.8 | % | |||||||||||
Loans receivable | 4,817,151 | 4,880,168 | 4,834,137 | 4,825,642 | 4,543,636 | -1.3 | % | 6.0 | % | |||||||||||
Loans held for sale | 32,674 | 8,568 | 12,834 | 17,942 | - | 281.3 | % | NM | ||||||||||||
Total | $ | 4,849,825 | $ | 4,888,736 | $ | 4,846,971 | $ | 4,843,584 | $ | 4,543,636 | -0.8 | % | 6.7 | % |
Commercial and industrial loans, which included
Hanmi generated solid loan production volume with approximately
For the Three Months Ended (in thousands) | |||||||||||||||||||
Mar 31, | Dec 31, | Sep 30, | Jun 30, | Mar 31, | |||||||||||||||
2021 | 2020 | 2020 | 2020 | 2020 | |||||||||||||||
New Loan Production | |||||||||||||||||||
Commercial real estate loans | $ | 103,051 | $ | 187,050 | $ | 99,618 | $ | 129,432 | $ | 109,433 | |||||||||
Commercial and industrial loans | 42,255 | 71,412 | 78,594 | 61,114 | 18,237 | ||||||||||||||
SBA loans | 155,908 | 27,516 | 31,335 | 328,274 | 23,422 | ||||||||||||||
Leases receivable | 34,055 | 39,830 | 21,271 | 15,279 | 56,849 | ||||||||||||||
Residential/consumer loans | 12,722 | 2,011 | 25,766 | 10 | 714 | ||||||||||||||
subtotal | 347,991 | 327,819 | 256,584 | 534,109 | 208,655 | ||||||||||||||
Payoffs | (166,730 | ) | (160,006 | ) | (139,797 | ) | (67,537 | ) | (122,686 | ) | |||||||||
Amortization | (94,852 | ) | (78,632 | ) | (66,907 | ) | (90,678 | ) | (95,414 | ) | |||||||||
Loan sales | (136,590 | ) | (21,580 | ) | (36,068 | ) | - | (18,352 | ) | ||||||||||
Net line utilization | (9,331 | ) | (18,815 | ) | (2,199 | ) | (92,230 | ) | (11,242 | ) | |||||||||
Charge-offs & OREO | (3,505 | ) | (2,755 | ) | (3,118 | ) | (1,658 | ) | (27,473 | ) | |||||||||
Loans receivable-beginning balance | 4,880,168 | 4,834,137 | 4,825,642 | 4,543,636 | 4,610,148 | ||||||||||||||
Loans receivable-ending balance | $ | 4,817,151 | $ | 4,880,168 | $ | 4,834,137 | $ | 4,825,642 | $ | 4,543,636 |
Deposits totaled
As of (in thousands) | Percentage Change | |||||||||||||||||||
Mar 31, | Dec 31, | Sep 30, | Jun 30, | Mar 31, | Q1-21 | Q1-21 | ||||||||||||||
2021 | 2020 | 2020 | 2020 | 2020 | vs. Q4-20 | vs. Q1-20 | ||||||||||||||
Deposit Portfolio | ||||||||||||||||||||
Demand: noninterest-bearing | $ | 2,174,624 | $ | 1,898,766 | $ | 1,961,006 | $ | 1,865,213 | $ | 1,366,270 | 14.5 | % | 59.2 | % | ||||||
Demand: interest-bearing | 111,362 | 100,617 | 100,155 | 96,941 | 87,313 | 10.7 | % | 27.5 | % | |||||||||||
Money market and savings | 2,029,824 | 1,991,926 | 1,794,627 | 1,812,612 | 1,648,022 | 1.9 | % | 23.2 | % | |||||||||||
Time deposits | 1,194,013 | 1,283,699 | 1,338,504 | 1,435,015 | 1,480,463 | -7.0 | % | -19.3 | % | |||||||||||
Total deposits | $ | 5,509,823 | $ | 5,275,008 | $ | 5,194,292 | $ | 5,209,781 | $ | 4,582,068 | 4.5 | % | 20.2 | % |
At March 31, 2021, stockholders’ equity was
Hanmi continues to be well capitalized for regulatory purposes, with a preliminary Tier 1 risk-based capital ratio of
As of | Amount Change | |||||||||||||||||
Mar 31, | Dec 31, | Sep 30, | Jun 30, | Mar 31, | Q1-21 | Q1-21 | ||||||||||||
2021 | 2020 | 2020 | 2020 | 2020 | vs. Q4-20 | vs. Q1-20 | ||||||||||||
Regulatory Capital ratios (1) | ||||||||||||||||||
Hanmi Financial | ||||||||||||||||||
Total risk-based capital | 14.96 | % | 15.21 | % | 15.16 | % | 14.85 | % | 14.77 | % | -0.25 | 0.19 | ||||||
Tier 1 risk-based capital | 11.76 | % | 11.93 | % | 11.85 | % | 11.55 | % | 11.52 | % | -0.17 | 0.24 | ||||||
Common equity tier 1 capital | 11.36 | % | 11.52 | % | 11.43 | % | 11.12 | % | 11.09 | % | -0.16 | 0.27 | ||||||
Tier 1 leverage capital ratio | 9.60 | % | 9.49 | % | 9.53 | % | 9.69 | % | 9.91 | % | 0.11 | -0.31 | ||||||
Hanmi Bank | ||||||||||||||||||
Total risk-based capital | 14.70 | % | 14.86 | % | 14.77 | % | 14.41 | % | 14.29 | % | -0.16 | 0.41 | ||||||
Tier 1 risk-based capital | 13.45 | % | 13.60 | % | 13.51 | % | 13.15 | % | 13.12 | % | -0.15 | 0.33 | ||||||
Common equity tier 1 capital | 13.45 | % | 13.60 | % | 13.51 | % | 13.15 | % | 13.12 | % | -0.15 | 0.33 | ||||||
Tier 1 leverage capital ratio | 10.99 | % | 10.83 | % | 10.88 | % | 11.04 | % | 11.35 | % | 0.16 | -0.36 | ||||||
(1) Preliminary ratios for March 31, 2021 |
Asset Quality
Loans and leases 30 to 89 days past due and still accruing were
Special mention loans were
Classified loans were
Nonperforming loans were
Nonperforming assets were
Loans modified under the CARES Act declined
Gross charge-offs for the first quarter of 2021 were
The allowance for credit losses was
As of or for the Three Months Ended (in thousands) | Amount Change | ||||||||||||||||||||||||||
Mar 31, | Dec 31, | Sep 30, | Jun 30, | Mar 31, | Q1-21 | Q1-21 | |||||||||||||||||||||
2021 | 2020 | 2020 | 2020 | 2020 | vs. Q4-20 | vs. Q1-20 | |||||||||||||||||||||
Asset Quality Data and Ratios | |||||||||||||||||||||||||||
Delinquent loans: | |||||||||||||||||||||||||||
Loans, 30 to 89 days past due and still accruing | $ | 6,926 | $ | 9,473 | $ | 9,428 | $ | 9,984 | $ | 10,001 | $ | (2,547 | ) | $ | (3,075 | ) | |||||||||||
Delinquent loans to total loans | 0.14 | % | 0.19 | % | 0.20 | % | 0.21 | % | 0.22 | % | -0.05 | -0.08 | |||||||||||||||
Criticized loans: | |||||||||||||||||||||||||||
Special mention | $ | 96,057 | $ | 76,978 | $ | 57,105 | $ | 21,134 | $ | 20,945 | $ | 19,079 | $ | 75,112 | |||||||||||||
Classified | 147,426 | 140,168 | 106,211 | 93,922 | 88,225 | 7,258 | 59,201 | ||||||||||||||||||||
Total criticized loans | $ | 243,483 | $ | 217,146 | $ | 163,316 | $ | 115,056 | $ | 109,170 | $ | 26,337 | $ | 134,313 | |||||||||||||
Nonperforming assets: | |||||||||||||||||||||||||||
Nonaccrual loans | $ | 55,058 | $ | 83,032 | $ | 64,333 | $ | 58,264 | $ | 46,383 | $ | (27,974 | ) | $ | 8,675 | ||||||||||||
Loans 90 days or more past due and still accruing | - | - | - | - | 5,843 | - | (5,843 | ) | |||||||||||||||||||
Nonperforming loans | 55,058 | 83,032 | 64,333 | 58,264 | 52,226 | (27,974 | ) | 2,832 | |||||||||||||||||||
Other real estate owned, net | 1,545 | 2,360 | 1,052 | 148 | 63 | (815 | ) | 1,482 | |||||||||||||||||||
Nonperforming assets | $ | 56,603 | $ | 85,392 | $ | 65,385 | $ | 58,412 | $ | 52,289 | $ | (28,789 | ) | $ | 4,314 | ||||||||||||
Nonperforming loans to total loans | 1.14 | % | 1.70 | % | 1.33 | % | 1.21 | % | 1.15 | % | |||||||||||||||||
Nonperforming assets to assets | 0.88 | % | 1.38 | % | 1.07 | % | 0.94 | % | 0.93 | % | |||||||||||||||||
Allowance for credit losses: | |||||||||||||||||||||||||||
Balance at beginning of period | $ | 90,426 | $ | 86,620 | $ | 86,330 | $ | 66,500 | $ | 61,408 | |||||||||||||||||
Impact of CECL adoption | - | - | - | - | 17,433 | ||||||||||||||||||||||
Credit loss expense on loans | 964 | 5,731 | 696 | 21,131 | 14,916 | ||||||||||||||||||||||
Net loan (charge-offs) recoveries | (2,998 | ) | (1,925 | ) | (406 | ) | (1,301 | ) | (27,257 | ) | |||||||||||||||||
Balance at end of period | $ | 88,392 | $ | 90,426 | $ | 86,620 | $ | 86,330 | $ | 66,500 | |||||||||||||||||
Net loan charge-offs to average loans (1) | 0.25 | % | 0.16 | % | 0.03 | % | 0.11 | % | 2.41 | % | |||||||||||||||||
Allowance for credit losses to loans | 1.83 | % | 1.85 | % | 1.79 | % | 1.79 | % | 1.46 | % | |||||||||||||||||
Allowance for credit losses related to off-balance sheet items: | |||||||||||||||||||||||||||
Balance at beginning of period | $ | 2,791 | $ | 5,689 | $ | 6,347 | $ | 2,885 | $ | 2,397 | |||||||||||||||||
Impact of CECL adoption | - | - | - | - | (335 | ) | |||||||||||||||||||||
Credit loss expense on off-balance sheet items | (450 | ) | (2,898 | ) | (658 | ) | 3,462 | 823 | |||||||||||||||||||
Balance at end of period | $ | 2,341 | $ | 2,791 | $ | 5,689 | $ | 6,347 | $ | 2,885 | |||||||||||||||||
Allowance for Losses on Accrued Interest Receivable: | |||||||||||||||||||||||||||
Balance at beginning of period | $ | 1,666 | $ | - | $ | - | $ | - | $ | - | |||||||||||||||||
Interest reversal for loans placed on nonaccrual | - | (584 | ) | - | - | - | |||||||||||||||||||||
Credit loss expense on interest accrued on CARES Act modifications | (470 | ) | 2,250 | - | - | - | |||||||||||||||||||||
Balance at end of period | $ | 1,196 | $ | 1,666 | $ | - | $ | - | $ | - | |||||||||||||||||
Commitments to extend credit | $ | 463,841 | $ | 453,899 | $ | 444,782 | $ | 486,852 | $ | 375,233 | |||||||||||||||||
(1) Annualized |
Corporate Developments
On January 28, 2021 Hanmi’s Board of Directors declared a cash dividend on its common stock for the 2021 first quarter of
Conference Call
Management will host a conference call today, April 27, 2021 at 2:00 p.m. PT (5:00 p.m. ET) to discuss these results. This call will also be broadcast live via the internet. Investment professionals and all current and prospective stockholders are invited to access the live call by dialing 1-877- 407-9039 before 2:00 p.m. PT, using access code HANMI. To listen to the call online, either live or archived, visit the Investor Relations page of Hanmi’s website at www.hanmi.com.
About Hanmi Financial Corporation
Headquartered in Los Angeles, California, Hanmi Financial Corporation owns Hanmi Bank, which serves multi-ethnic communities through its network of 35 full-service branches and 9 loan production offices in California, Texas, Illinois, Virginia, New Jersey, New York, Colorado, Washington and Georgia. Hanmi Bank specializes in real estate, commercial, SBA and trade finance lending to small and middle market businesses. Additional information is available at www.hanmi.com.
Forward-Looking Statements
This press release contains forward-looking statements, which are included in accordance with the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact are “forward–looking statements” for purposes of federal and state securities laws, including, but not limited to, statements about anticipated future operating and financial performance, financial position and liquidity, business strategies, regulatory and competitive outlook, investment and expenditure plans, capital and financing needs and availability, plans and objectives of management for future operations, developments regarding our capital and strategic plans, and other similar forecasts and statements of expectation and statements of assumption underlying any of the foregoing. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “could,” “expects,” “plans,” “intends,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” or “continue,” or the negative of such terms and other comparable terminology. Although we believe that our forward-looking statements to be reasonable, we cannot guarantee future results, levels of activity, performance or achievements.
Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ from those expressed or implied by the forward-looking statements. These factors include the following:
- a failure to maintain adequate levels of capital and liquidity to support our operations;
- the effect of potential future supervisory action against us or Hanmi Bank;
- our ability to remediate any material weakness in our internal controls over financial reporting;
- general economic and business conditions internationally, nationally and in those areas in which we operate;
- volatility and deterioration in the credit and equity markets;
- changes in consumer spending, borrowing and savings habits;
- availability of capital from private and government sources;
- demographic changes;
- competition for loans and deposits and failure to attract or retain loans and deposits;
- fluctuations in interest rates and a decline in the level of our interest rate spread;
- risks of natural disasters;
- a failure in or breach of our operational or security systems or infrastructure, including cyberattacks;
- the failure to maintain current technologies;
- our inability to successfully implement future information technology enhancements;
- difficult business and economic conditions that can adversely affect our industry and business, including competition and lack of soundness of other financial institutions, fraudulent activity and negative publicity;
- risks associated with Small Business Administration loans;
- failure to attract or retain key employees;
- our ability to access cost-effective funding;
- fluctuations in real estate values;
- changes in accounting policies and practices;
- the imposition of tariffs or other domestic or international governmental policies impacting the value of the products of our borrowers;
- changes in governmental regulation, including, but not limited to, any increase in FDIC insurance premiums;
- the ability of Hanmi Bank to make distributions to Hanmi Financial Corporation, which is restricted by certain factors, including Hanmi Bank’s retained earnings, net income, prior distributions made, and certain other financial tests;
- the adequacy of our allowance for credit losses;
- our credit quality and the effect of credit quality on our provision for loan losses and allowance for credit losses;
- changes in the financial performance and/or condition of our borrowers and the ability of our borrowers to perform under the terms of their loans and other terms of credit agreements;
- our ability to control expenses;
- changes in securities markets; and
- risks as it relates to cyber security against our information technology and those of our third-party providers and vendors.
Further, given its ongoing and dynamic nature, it is difficult to predict the full impact of the COVID-19 outbreak on our business. The extent of such impact will depend on future developments, which are highly uncertain, including when the coronavirus can be controlled and abated and whether the continued reopening of businesses will result in a meaningful increase in economic activity. As the result of the COVID-19 pandemic and the related adverse local and national economic consequences, we could be subject to any of the following risks, any of which could have a material, adverse effect on our business, financial condition, liquidity, and results of operations:
- demand for our products and services may decline;
- if the economy is unable to substantially reopen, and high levels of unemployment continue for an extended period of time, loan delinquencies, problem assets, and foreclosures may increase;
- collateral for loans, especially real estate, may decline in value, which could cause loan losses to increase;
- our allowance for credit losses may have to be increased if borrowers experience financial difficulties;
- a worsening of business and economic conditions or in the financial markets could result in an impairment of certain intangible assets, such as goodwill or our servicing assets;
- the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us;
- a material decrease in net income or a net loss over several quarters could result in a decrease in the rate of our quarterly cash dividend;
- litigation, regulatory enforcement risk and reputation risk regarding our participation in the Paycheck Protection Program and the risk that the Small Business Administration may not fund some or all PPP loan guaranties;
- our cyber security risks are increased as the result of an increase in the number of employees working remotely;
- FDIC premiums may increase if the agency experiences additional resolution costs; and
- the unanticipated loss or unavailability of key employees due to the outbreak, which could harm our ability to operate our business or execute our business strategy, especially as we may not be successful in finding and integrating suitable replacements.
In addition, we set forth certain risks in our reports filed with the U.S. Securities and Exchange Commission, including, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2020, our Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K that we will file hereafter, which could cause actual results to differ from those projected. We undertake no obligation to update such forward-looking statements except as required by law.
Investor Contacts:
Romolo (Ron) Santarosa
Senior Executive Vice President & Chief Financial Officer
213-427-5636
Lasse Glassen
Investor Relations / Addo Investor Relations
310-829-5400
Hanmi Financial Corporation and Subsidiaries
Consolidated Balance Sheets (Unaudited)
(In thousands)
March 31, | December 31, | Percentage | March 31, | Percentage | |||||||||||||
2021 | 2020 | Change | 2020 | Change | |||||||||||||
Assets | |||||||||||||||||
Cash and due from banks | $ | 646,445 | $ | 391,849 | 65.0 | % | $ | 290,546 | 122.5 | % | |||||||
Securities available for sale, at fair value | 780,114 | 753,781 | 3.5 | % | 622,206 | 25.4 | % | ||||||||||
Loans held for sale, at the lower of cost or fair value | 32,674 | 8,568 | 281.3 | % | - | - | |||||||||||
Loans receivable, net of allowance for credit losses | 4,728,759 | 4,789,742 | -1.3 | % | 4,477,137 | 5.6 | % | ||||||||||
Accrued interest receivable | 14,806 | 16,363 | -9.5 | % | 11,536 | 28.4 | % | ||||||||||
Premises and equipment, net | 26,398 | 26,431 | -0.1 | % | 26,374 | 0.1 | % | ||||||||||
Customers' liability on acceptances | 735 | 1,319 | -44.3 | % | 102 | 620.2 | % | ||||||||||
Servicing assets | 6,150 | 6,212 | -1.0 | % | 6,727 | -8.6 | % | ||||||||||
Goodwill and other intangible assets, net | 11,558 | 11,612 | -0.5 | % | 11,808 | -2.1 | % | ||||||||||
Federal Home Loan Bank ("FHLB") stock, at cost | 16,385 | 16,385 | 0.0 | % | 16,385 | 0.0 | % | ||||||||||
Bank-owned life insurance | 54,150 | 53,894 | 0.5 | % | 53,058 | 2.1 | % | ||||||||||
Prepaid expenses and other assets | 120,227 | 125,732 | -4.4 | % | 101,813 | 18.1 | % | ||||||||||
Total assets | $ | 6,438,401 | $ | 6,201,888 | 3.8 | % | $ | 5,617,690 | 14.6 | % | |||||||
Liabilities and Stockholders' Equity | |||||||||||||||||
Liabilities: | |||||||||||||||||
Deposits: | |||||||||||||||||
Noninterest-bearing | $ | 2,174,624 | $ | 1,898,766 | 14.5 | % | $ | 1,366,270 | 59.2 | % | |||||||
Interest-bearing | 3,335,199 | 3,376,242 | -1.2 | % | 3,215,797 | 3.7 | % | ||||||||||
Total deposits | 5,509,823 | 5,275,008 | 4.5 | % | 4,582,068 | 20.2 | % | ||||||||||
Accrued interest payable | 2,352 | 4,564 | -48.5 | % | 9,693 | -75.7 | % | ||||||||||
Bank's liability on acceptances | 735 | 1,319 | -44.3 | % | 102 | 621.0 | % | ||||||||||
Borrowings | 150,000 | 150,000 | 0.0 | % | 300,000 | -50.0 | % | ||||||||||
Subordinated debentures | 119,124 | 118,972 | 0.1 | % | 118,523 | 0.5 | % | ||||||||||
Accrued expenses and other liabilities | 74,545 | 74,981 | -0.6 | % | 54,347 | 37.2 | % | ||||||||||
Total liabilities | 5,856,579 | 5,624,844 | 4.1 | % | 5,064,732 | 15.6 | % | ||||||||||
Stockholders' equity: | |||||||||||||||||
Common stock | 33 | 33 | 0.0 | % | 33 | 0.0 | % | ||||||||||
Additional paid-in capital | 578,958 | 578,360 | 0.1 | % | 576,585 | 0.4 | % | ||||||||||
Accumulated other comprehensive income | (5,293 | ) | 3,076 | -272.1 | % | 11,867 | -144.6 | % | |||||||||
Retained earnings | 128,211 | 114,621 | 11.9 | % | 83,355 | 53.8 | % | ||||||||||
Less treasury stock | (120,087 | ) | (119,046 | ) | -0.9 | % | (118,882 | ) | -1.0 | % | |||||||
Total stockholders' equity | 581,822 | 577,044 | 0.8 | % | 552,958 | 5.2 | % | ||||||||||
Total liabilities and stockholders' equity | $ | 6,438,401 | $ | 6,201,888 | 3.8 | % | $ | 5,617,690 | 14.6 | % |
Hanmi Financial Corporation and Subsidiaries
Consolidated Statements of Income (Unaudited)
(In thousands, except share and per share data)
Three Months Ended | ||||||||||||||
March 31, | December 31, | Percentage | March 31, | Percentage | ||||||||||
2021 | 2020 | Change | 2020 | Change | ||||||||||
Interest and dividend income: | ||||||||||||||
Interest and fees on loans receivable | $ | 50,614 | $ | 52,372 | -3.4 | % | $ | 54,648 | -7.4 | % | ||||
Interest on securities | 1,140 | 1,684 | -32.3 | % | 3,655 | -68.8 | % | |||||||
Dividends on FHLB stock | 206 | 206 | 0.0 | % | 289 | -28.7 | % | |||||||
Interest on deposits in other banks | 96 | 97 | -1.7 | % | 333 | -71.2 | % | |||||||
Total interest and dividend income | 52,056 | 54,359 | -4.2 | % | 58,925 | -11.7 | % | |||||||
Interest expense: | ||||||||||||||
Interest on deposits | 3,958 | 5,331 | -25.8 | % | 12,742 | -68.9 | % | |||||||
Interest on borrowings | 478 | 528 | -9.4 | % | 496 | -3.7 | % | |||||||
Interest on subordinated debentures | 1,619 | 1,623 | -0.2 | % | 1,712 | -5.4 | % | |||||||
Total interest expense | 6,055 | 7,482 | -19.1 | % | 14,950 | -59.5 | % | |||||||
Net interest income before credit loss expense | 46,001 | 46,877 | -1.9 | % | 43,975 | 4.6 | % | |||||||
Credit loss expense | 2,109 | 5,083 | -58.5 | % | 15,739 | -86.6 | % | |||||||
Net interest income after credit loss expense | 43,892 | 41,794 | 5.0 | % | 28,235 | 55.4 | % | |||||||
Noninterest income: | ||||||||||||||
Service charges on deposit accounts | 2,357 | 2,051 | 14.9 | % | 2,400 | -1.8 | % | |||||||
Trade finance and other service charges and fees | 1,034 | 1,113 | -7.1 | % | 986 | 4.8 | % | |||||||
Gain on sale of Small Business Administration ("SBA") loans | 4,125 | 1,769 | 133.2 | % | 1,154 | 257.6 | % | |||||||
Net gain on sales of securities | 99 | - | - | - | - | |||||||||
Other operating income | 2,193 | 3,876 | -43.4 | % | 1,684 | 30.2 | % | |||||||
Total noninterest income | 9,808 | 8,809 | 11.3 | % | 6,224 | 57.6 | % | |||||||
Noninterest expense: | ||||||||||||||
Salaries and employee benefits | 16,820 | 17,344 | -3.0 | % | 17,749 | -5.2 | % | |||||||
Occupancy and equipment | 4,595 | 4,651 | -1.2 | % | 4,475 | 2.7 | % | |||||||
Data processing | 2,926 | 2,989 | -2.1 | % | 2,669 | 9.6 | % | |||||||
Professional fees | 1,447 | 1,846 | -21.6 | % | 1,915 | -24.5 | % | |||||||
Supplies and communications | 757 | 759 | -0.3 | % | 781 | -3.1 | % | |||||||
Advertising and promotion | 359 | 888 | -59.6 | % | 734 | -51.1 | % | |||||||
Other operating expenses | 2,631 | 2,446 | 7.6 | % | 2,745 | -4.1 | % | |||||||
Total noninterest expense | 29,535 | 30,923 | -4.5 | % | 31,068 | -4.9 | % | |||||||
Income before tax | 24,165 | 19,680 | 22.8 | % | 3,391 | 612.6 | % | |||||||
Income tax expense | 7,506 | 5,354 | 40.2 | % | 1,041 | 621.0 | % | |||||||
Net income | $ | 16,659 | $ | 14,326 | 16.3 | % | $ | 2,350 | 608.8 | % | ||||
Basic earnings per share: | $ | 0.54 | $ | 0.47 | $ | 0.08 | ||||||||
Diluted earnings per share: | $ | 0.54 | $ | 0.47 | $ | 0.08 | ||||||||
Weighted-average shares outstanding: | ||||||||||||||
Basic | 30,461,681 | 30,466,723 | 30,469,022 | |||||||||||
Diluted | 30,464,389 | 30,466,723 | 30,472,899 | |||||||||||
Common shares outstanding | 30,682,533 | 30,717,835 | 30,622,741 |
Hanmi Financial Corporation and Subsidiaries
Average Balance, Average Yield Earned, and Average Rate Paid (Unaudited)
(In thousands, except ratios)
Three Months Ended | ||||||||||||||||||||||||||
March 31, 2021 | December 31, 2020 | March 31, 2020 | ||||||||||||||||||||||||
Interest | Average | Interest | Average | Interest | Average | |||||||||||||||||||||
Average | Income / | Yield / | Average | Income / | Yield / | Average | Income / | Yield / | ||||||||||||||||||
Balance | Expense | Rate | Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||||||||
Assets | ||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||
Loans receivable (1) | $ | 4,843,825 | $ | 50,614 | 4.24 | % | $ | 4,803,238 | $ | 52,372 | 4.34 | % | $ | 4,518,395 | $ | 54,648 | 4.86 | % | ||||||||
Securities | 774,022 | 1,140 | 0.59 | % | 743,636 | 1,684 | 0.91 | % | 623,711 | 3,655 | 2.34 | % | ||||||||||||||
FHLB stock | 16,385 | 206 | 5.10 | % | 16,385 | 206 | 5.00 | % | 16,385 | 289 | 7.10 | % | ||||||||||||||
Interest-bearing deposits in other banks | 395,602 | 96 | 0.10 | % | 392,949 | 97 | 0.10 | % | 104,513 | 333 | 1.28 | % | ||||||||||||||
Total interest-earning assets | 6,029,834 | 52,056 | 3.50 | % | 5,956,208 | 54,359 | 3.63 | % | 5,263,004 | 58,925 | 4.50 | % | ||||||||||||||
Noninterest-earning assets: | ||||||||||||||||||||||||||
Cash and due from banks | 56,666 | 58,541 | 97,896 | |||||||||||||||||||||||
Allowance for credit losses | (89,681 | ) | (86,160 | ) | (61,054 | ) | ||||||||||||||||||||
Other assets | 233,146 | 241,405 | 204,807 | |||||||||||||||||||||||
Total assets | $ | 6,229,965 | $ | 6,169,994 | $ | 5,504,653 | ||||||||||||||||||||
Liabilities and Stockholders' Equity | ||||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||
Deposits: | ||||||||||||||||||||||||||
Demand: interest-bearing | $ | 102,980 | $ | 14 | 0.05 | % | $ | 101,758 | $ | 14 | 0.05 | % | $ | 82,934 | $ | 21 | 0.10 | % | ||||||||
Money market and savings | 1,967,012 | 1,479 | 0.30 | % | 1,895,830 | 1,737 | 0.36 | % | 1,687,013 | 4,780 | 1.14 | % | ||||||||||||||
Time deposits | 1,238,513 | 2,465 | 0.81 | % | 1,315,227 | 3,581 | 1.08 | % | 1,522,745 | 7,942 | 2.10 | % | ||||||||||||||
Total interest-bearing deposits | 3,308,505 | 3,958 | 0.49 | % | 3,312,815 | 5,332 | 0.64 | % | 3,292,692 | 12,743 | 1.56 | % | ||||||||||||||
Borrowings | 150,000 | 478 | 1.29 | % | 150,000 | 529 | 1.40 | % | 130,659 | 496 | 1.53 | % | ||||||||||||||
Subordinated debentures | 119,040 | 1,619 | 5.44 | % | 118,888 | 1,623 | 5.46 | % | 118,444 | 1,712 | 5.78 | % | ||||||||||||||
Total interest-bearing liabilities | 3,577,545 | 6,055 | 0.69 | % | 3,581,703 | 7,484 | 0.83 | % | 3,541,795 | 14,951 | 1.70 | % | ||||||||||||||
Noninterest-bearing liabilities and equity: | ||||||||||||||||||||||||||
Demand deposits: noninterest-bearing | 1,991,204 | 1,935,564 | 1,333,697 | |||||||||||||||||||||||
Other liabilities | 80,060 | 83,414 | 69,205 | |||||||||||||||||||||||
Stockholders' equity | 581,156 | 569,313 | 559,956 | |||||||||||||||||||||||
Total liabilities and stockholders' equity | $ | 6,229,965 | $ | 6,169,994 | $ | 5,504,653 | ||||||||||||||||||||
Net interest income (tax equivalent basis) | $ | 46,001 | $ | 46,875 | $ | 43,974 | ||||||||||||||||||||
Cost of deposits | 0.30 | % | 0.40 | % | 1.11 | % | ||||||||||||||||||||
Net interest spread (taxable equivalent basis) | 2.81 | % | 2.80 | % | 2.80 | % | ||||||||||||||||||||
Net interest margin (taxable equivalent basis) | 3.09 | % | 3.13 | % | 3.36 | % | ||||||||||||||||||||
(1) Includes average loans held for sale |
Non-GAAP Financial Measures
Tangible Common Equity to Tangible Assets Ratio
Tangible common equity to tangible assets ratio is supplemental financial information determined by a method other than in accordance with U.S. generally accepted accounting principles (“GAAP”). This non-GAAP measure is used by management in the analysis of Hanmi’s capital strength. Tangible common equity is calculated by subtracting goodwill and other intangible assets from stockholders’ equity. Banking and financial institution regulators also exclude goodwill and other intangible assets from stockholders’ equity when assessing the capital adequacy of a financial institution. Management believes the presentation of this financial measure excluding the impact of these items provides useful supplemental information that is essential to a proper understanding of the capital strength of Hanmi. This disclosure should not be viewed as a substitution for results determined in accordance with GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.
The following table reconciles this non-GAAP performance measure to the GAAP performance measure for the periods indicated:
Tangible Common Equity to Tangible Assets Ratio (Unaudited)
(In thousands, except share, per share data and ratios)
March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||||||
Hanmi Financial Corporation | 2021 | 2020 | 2020 | 2020 | 2020 | ||||||||||||||
Assets | $ | 6,438,401 | $ | 6,201,888 | $ | 6,106,782 | $ | 6,218,163 | $ | 5,617,690 | |||||||||
Less goodwill and other intangible assets | (11,558 | ) | (11,612 | ) | (11,677 | ) | (11,742 | ) | (11,808 | ) | |||||||||
Tangible assets | $ | 6,426,843 | $ | 6,190,276 | $ | 6,095,105 | $ | 6,206,421 | $ | 5,605,882 | |||||||||
Stockholders' equity (1) | $ | 581,822 | $ | 577,044 | $ | 563,203 | $ | 547,436 | $ | 552,958 | |||||||||
Less goodwill and other intangible assets | (11,558 | ) | (11,612 | ) | (11,677 | ) | (11,742 | ) | (11,808 | ) | |||||||||
Tangible stockholders' equity (1) | $ | 570,264 | $ | 565,432 | $ | 551,526 | $ | 535,694 | $ | 541,150 | |||||||||
Stockholders' equity to assets | 9.04 | % | 9.30 | % | 9.22 | % | 8.80 | % | 9.84 | % | |||||||||
Tangible common equity to tangible assets (1) | 8.87 | % | 9.13 | % | 9.05 | % | 8.63 | % | 9.65 | % | |||||||||
Common shares outstanding | 30,682,533 | 30,717,835 | 30,719,591 | 30,657,629 | 30,622,741 | ||||||||||||||
Tangible common equity per common share | $ | 18.59 | $ | 18.41 | $ | 17.95 | $ | 17.47 | $ | 17.67 | |||||||||
(1) There were no preferred shares outstanding at the periods indicated. |
Paycheck Protection Program
In response to the COVID-19 pandemic, the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”) was adopted, which included authorization for the U.S. Small Business Administration (the “SBA”) to introduce a new program, entitled the “Paycheck Protection Program,” which provides loans for eligible businesses through the SBA’s 7(a) loan guaranty program. These loans are fully guaranteed and available for loan forgiveness of up to the full principal amount so long as certain employee and compensation levels of the business are maintained and the proceeds of the loan are used as required under the program. The Paycheck Protection Program (“PPP”) and loan forgiveness are intended to provide economic relief to small businesses nationwide adversely impacted under the COVID-19 pandemic.
Hanmi participated in this program and the financial information for the 2021 first quarter reflects this participation. This table below shows financial information excluding the effect of the origination of the PPP loans, including the corresponding interest income earned on such loans, which constitutes a non-GAAP measure. Management believes the presentation of certain financial measures excluding the effect of PPP loans provides useful supplemental information that is essential to a proper understanding of the financial condition and results of operations of Hanmi. This disclosure should not be viewed as a substitution for results determined in accordance with GAAP, nor is it necessarily comparable to non-GAAP financial measures that may be used by other companies.
PPP Non-GAAP Financial Data (Unaudited)
(In thousands, except ratios)
As of March 31, 2021 | As of December 31, 2020 | ||||||
Tangible assets | 6,426,843 | 6,190,276 | |||||
Less first and second draw PPP loans | (278,200 | ) | (295,702 | ) | |||
Tangible assets adjusted for PPP loans | $ | 6,148,643 | $ | 5,894,574 | |||
Tangible stockholders' equity | 570,264 | 565,432 | |||||
Tangible common equity to tangible assets (1) | 8.87 | % | 9.13 | % | |||
Tangible common equity to tangible assets adjusted for PPP loans (1) | 9.27 | % | 9.59 | % | |||
(1) There were no preferred shares outstanding at December 31, or September 30, 2020 | |||||||
Allowance for credit losses | 88,392 | 90,426 | |||||
Loans receivable | 4,817,151 | 4,880,168 | |||||
Less first draw PPP loans | (256,457 | ) | (295,702 | ) | |||
Loans receivable adjusted for PPP loans | $ | 4,560,694 | $ | 4,584,466 | |||
Allowance for credit losses to loans receivable | 1.83 | % | 1.85 | % | |||
Allowance for credit losses to loans receivable adjusted for PPP loans | 1.94 | % | 1.97 | % | |||
For the Three Months Ended March 31, 2021 | |||||||
Net interest income | $ | 46,001 | |||||
Less PPP loan interest income | (1,865 | ) | |||||
Net interest income adjusted for PPP loans | $ | 44,136 | |||||
Average interest-earning assets | 6,029,834 | ||||||
Less average PPP loans | (308,543 | ) | |||||
Average interest-earning assets adjusted for PPP loans | $ | 5,721,291 | |||||
Net interest margin (1) | 3.09 | % | |||||
Net interest margin adjusted for PPP loans (1) | 3.13 | % | |||||
(1) net interest income (as applicable) divided by average interest-earning assets (as applicable), annualized | |||||||
Noninterest expense | 29,535 | ||||||
Less PPP deferred origination costs | 1,390 | ||||||
Noninterest expense adjusted for PPP loans | $ | 30,925 | |||||
Net interest income plus noninterest income | $ | 55,809 | |||||
Less securities and PPP gains | (2,553 | ) | |||||
Net interest income plus noninterest income adjusted for securities and PPP gains | $ | 53,256 | |||||
Efficiency ratio (1) | 52.92 | % | |||||
Efficiency ratio adjusted for PPP loans and securities gains (1) | 58.07 | % | |||||
(1) noninterest expense (as applicable) divided by the sum of net interest income and noninterest income (as applicable) |
FAQ
What were Hanmi Financial's Q1 2021 earnings results?
How did deposits perform for Hanmi Financial in Q1 2021?
What is Hanmi Financial's current credit loss expense?
What is the status of Hanmi Financial's nonperforming assets?