Hawaiian Holdings Reports 2022 Fourth Quarter and Full Year Financial Results
Hawaiian Holdings, Inc. (NASDAQ: HA) reported its Q4 and full-year 2022 financial results, revealing a net loss of $50.2 million for Q4 and $240.1 million for the full year. Despite these losses, the company demonstrated improved metrics with a diluted EPS of ($0.98) in Q4, up from ($2.05) YoY. Operating revenue for Q4 was up 3.2% compared to Q4 2019. Liquidity stood strong at $1.6 billion. The company anticipates operational challenges in 2023 but expects ASMs to increase by 9.5% to 12.5% for the full year, alongside cost management efforts. Hawaiian Airlines continues to enhance guest services and expand routes, showcasing resilience in the leisure travel market.
- Improved diluted EPS for Q4 at ($0.98) compared to ($2.05) YoY.
- Operating revenue for Q4 up 3.2% compared to Q4 2019.
- Strong liquidity of $1.6 billion as of December 31, 2022.
- Resumed international flights and new route expansions, including a nonstop flight to Cook Islands.
- Net loss of $50.2 million in Q4 2022 and $240.1 million for the full year.
- Operating costs per ASM increased by 3.30¢ compared to prior year.
- Overall operating revenue for 2022 down 6.7% from 2019 due to Omicron impacts.
"A heartfelt mahalo to our team as they tirelessly worked through a year in which we had multiple projects in motion that make us a stronger, better airline," said
Fourth Quarter 2022 - Key Financial Metrics and Results | ||||||||
GAAP | Yo3Y Change | Adjusted (a) | Yo3Y Change | |||||
Net Loss | ( | ( | ( | ( | ||||
Diluted EPS | ( | ( | ( | ( | ||||
Pre-tax Margin | (8.6) % | (18.2) pts. | (4.3) % | (13.2) pts. | ||||
EBITDA | ( | ( | ( | |||||
Operating Cost per ASM | 15.46¢ | 3.30¢ | 10.89¢ | 1.35¢ |
Full Year 2022 - Key Financial Metrics and Results | ||||||||
GAAP | Yo3Y Change | Adjusted (a) | Yo3Y Change | |||||
Net Loss | ( | ( | ( | ( | ||||
Diluted EPS | ( | ( | ( | ( | ||||
Pre-tax Margin | (11.1) % | (21.9) pts. | (10.0) % | (20.5) pts. | ||||
EBITDA | ( | ( | ( | ( | ||||
Operating Cost per ASM | 15.26¢ | 3.10¢ | 10.78¢ | 1.24¢ |
(a) See Table 4 for a reconciliation of adjusted net loss, adjusted diluted EPS, adjusted pre-tax margin, adjusted EBITDA, and adjusted operating cost per ASM (CASM excluding fuel and non-recurring items) to each of their respective most directly comparable GAAP financial measure. |
Statistical data, as well as a reconciliation of the reported non-GAAP financial measures, can be found in the accompanying tables.
Liquidity and Capital Resources
As of
- Unrestricted cash, cash equivalents and short-term investments of
$1.4 billion - Outstanding debt and finance lease obligations of
$1.7 billion - Air traffic liability of
$590.8 million - Liquidity of
, including an undrawn revolving credit facility of$1.6 billion $235 million
Revenue Environment
The strength of the leisure market was evident as Hawaiian saw robust demand in its
Other revenue for fourth quarter 2022 was up
2022 Highlights
Routes and scheduled services
- Operated at
91% of its 2019 capacity, comprised of115% ,79% , and44% capacity on itsNorth America ,Neighbor Island , and International routes, respectively - Resumed international flights, between
Honolulu , Hawaiʻi andAuckland, New Zealand , andHonolulu , Hawaiʻi andTokyo Haneda Airport - Signed agreement with Amazon to operate and maintain an initial fleet of 10 Airbus A330-300 freighters to move cargo between airports near Amazon's distribution facilities starting in the fall of 2023
- Announced a new nonstop flight between
Honolulu and Rarotonga,Cook Islands , which will launch inMay 2023 , providing travelers from Hawaiian's 15 U.S. Mainland gateway cities convenient one-stop connection to theCook Islands
Guest experience
- Announced agreement with Starlink to provide complimentary industry leading satellite internet connectivity to every guest onboard flights between Hawaiʻi and the continental
U.S. ,Asia , andOceania starting in 2023 - Introduced the benefit of two free checked bags for primary cardmembers who purchase their tickets directly with the Company in partnership with Barclays, its co-brand credit card issuer
- Established a new interline agreement with Mokulele to facilitate travel bookings and connections for passengers connecting from Mokulele-served airports to any
Hawaiian Airlines destination worldwide in a single transaction
Fleet and financing
- Entered into an agreement with Boeing to purchase 2 additional Boeing 787-9 aircraft, bringing the Company's total order to 12 aircraft, the first of which is scheduled for delivery in the fourth quarter of 2023
- Amended and extended
revolving credit facility that matures in$235 million December 2025 - Repurchased the remaining
of outstanding Series-2020-1A and Series-2020-1B Equipment Notes$62.4 million
People
- Received ratification by Hawaiian's employees represented by the
International Association of Machinists and Aerospace Workers for five-year contracts that provide for wage increases and important work rule changes for nearly 2,500 employees - Received ratification by Hawaiian's employees represented by the
Transport Workers Union of America for a five-year contract that provides wage increases and important work rule changes for 55 employees
Awards and Recognition
- Recognized by
Conde Nast's 2022 Readers Choice Awards as one ofThe Best Airlines inthe United States - Named by Forbes' 2022 America's Best Employers by State rankings as Hawai'i's Best Employer
- Awarded by Travel + Leisure's World's Best Award as the Best Domestic Airline
Environmental, Social and Corporate Governance
In
- Engaged over 1250 volunteers comprised of almost 800 employees and over 450 of their family members who donated almost 6800 hours of community service work for almost 150 organizations throughout Hawaiʻi
- Raised more than
for the$33,000 Friends of Hakalau Forest National Wildlife Refuge , a group supporting the preservation, protection, and restoration of native forest lands in theHakalau National Wildlife Refuge on Hawaiʻi island through the annual Hawaiian Airlines Holoholo Challenge - Donated
through$117,550 Hawaiian Airlines Foundation including a grant to Kāko'o 'Ōiwi, a nonprofit organization dedicated to advancing the cultural, spiritual and traditional practices of the Native Hawaiian community$100,000 - Expanded decarbonization efforts through research into sustainable aviation fuel with Par Hawaii and a partnership with REGENT, a developer of all-electric seagliders
The Company continues to focus on creating long-term value and positively impacting the people, the environment and the communities it serves. The Company will publish its fourth annual Corporate Kuleana Report in the spring of 2023, highlighting its ESG commitments.
Other
Signed a tentative agreement with the
First Quarter 2023 Outlook
2023 presents challenges in the core markets in which Hawaiian operates. In building a strong foundation for the future that will make the Company a better airline, it is focused on completing an extensive list of initiatives which include preparing for the launch of freighter operations for Amazon, going live with its new Passenger Service System, offering industry-leading internet connectivity service on its transpacific flights, placing mobile technology in the hands of its guest-facing employees, and flying its new Boeing 787-9 aircraft.
The table below summarizes the Company's expectations for the quarter ending
Item | First Quarter 2023 | GAAP Equivalent | GAAP First Quarter | |||
Available Seat Miles (ASMs) | Up | |||||
Operating Revenue per ASM (RASM) | Up | |||||
CASM excluding fuel and non-recurring items (a) | Down | Costs per ASM | Up | |||
Gallons of Jet Fuel Consumed | Up | |||||
Economic Fuel Price per Gallon | Average fuel price per gallon, | |||||
Effective Tax Rate | ~ |
Full Year 2023 Outlook
The table below summarizes the Company's expectations for the full year ending
The Company expects its effective tax rate for the full year ending
Item | Full Year 2023 | GAAP Equivalent | GAAP Full Year | |||
ASMs | Up | |||||
CASM excluding fuel and non-recurring items (a) | Up | Costs per ASM | Down | |||
Gallons of Jet Fuel Consumed | Up | |||||
Economic Fuel Price per Gallon | Average fuel price per gallon, | |||||
Capital Expenditures |
(a) See Table 4 for a reconciliation of CASM excluding fuel and non-recurring items and economic fuel price per gallon to each of their respective most directly comparable GAAP financial measures. |
(b) Fuel price per gallon estimates are based on the |
Statistical information, as well as a reconciliation of certain non-GAAP financial measures, can be found in the accompanying tables.
Investor Conference Call
The Company's quarterly and full year earnings conference call is scheduled to begin today (
About
Hawaiian® has led all
Now in its 94th year of continuous service, Hawaiian is Hawaiʻi's biggest and longest-serving airline. Hawaiian offers approximately 130 daily flights within the Hawaiian Islands, daily nonstop flights between Hawaiʻi and 15 U.S. gateway cities – more than any other airline – as well as service connecting
The airline is committed to connecting people with aloha by offering complimentary meals for all guests on transpacific routes and the convenience of no change fees on Main Cabin and Premium Cabin seats. HawaiianMiles members also enjoy flexibility with miles that never expire. As Hawai'i's hometown airline, Hawaiian encourages guests to Travel Pono and experience the islands safely and respectfully.
For media inquiries, please visit Hawaiian Airlines' online newsroom.
Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 that reflect the Company's current views with respect to certain current and future events and financial performance. Such forward-looking statements include, without limitation, the Company's positioning for the upcoming year; plans for additional route service; expectations related to Hawaiian's agreement with Amazon; the Company's environmental commitments; the Company's outlook for the first fiscal quarter and fiscal year 2023; and statements as to other matters that do not relate strictly to historical facts or statements of assumptions underlying any of the foregoing. Words such as "expects," "anticipates," "projects," "intends," "plans," "believes," "estimates," variations of such words, and similar expressions are also intended to identify such forward-looking statements. These forward-looking statements are and will be subject to many risks, uncertainties and assumptions relating to the Company's operations and business environment, all of which may cause the Company's actual results to be materially different from any future results, expressed or implied, in these forward-looking statements.
The Company is subject to risks, uncertainties and assumptions that could cause the Company's results to differ materially from the results expressed or implied by such forward-looking statements, including the risks, uncertainties and assumptions discussed from time to time in the Company's public filings and public announcements, including the Company's Annual Report on Form 10-K and the Company's Quarterly Reports on Form 10-Q, as well as other documents that may be filed by the Company from time to time with the
Table 1. | ||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||
2022 | 2019 | % Change | 2022 | 2019 | % Change | |||||||
(in thousands, except per share data) | ||||||||||||
Operating Revenue: | ||||||||||||
Passenger | $ 650,841 | $ 648,782 | 0.3 % | $ 2,335,440 | $ 2,597,772 | (10.1) % | ||||||
Other | 80,194 | 59,355 | 35.1 % | 305,827 | 234,456 | 30.4 % | ||||||
Total | 731,035 | 708,137 | 3.2 % | 2,641,267 | 2,832,228 | (6.7) % | ||||||
Operating Expenses: | ||||||||||||
Wages and benefits | 218,045 | 185,659 | 17.4 % | 833,137 | 723,656 | 15.1 % | ||||||
Aircraft fuel, including taxes and delivery | 213,204 | 137,283 | 55.3 % | 817,077 | 542,573 | 50.6 % | ||||||
Aircraft rent | 25,859 | 27,131 | (4.7) % | 103,846 | 118,904 | (12.7) % | ||||||
Maintenance materials and repairs | 65,219 | 67,233 | (3.0) % | 236,153 | 249,772 | (5.5) % | ||||||
Aircraft and passenger servicing | 42,060 | 43,972 | (4.3) % | 152,550 | 164,275 | (7.1) % | ||||||
Commissions and other selling | 32,076 | 33,618 | (4.6) % | 113,843 | 130,216 | (12.6) % | ||||||
Depreciation and amortization | 33,735 | 39,632 | (14.9) % | 136,169 | 158,906 | (14.3) % | ||||||
Other rentals and landing fees | 37,122 | 33,845 | 9.7 % | 147,143 | 129,622 | 13.5 % | ||||||
Purchased services | 33,637 | 33,261 | 1.1 % | 129,350 | 131,567 | (1.7) % | ||||||
Special items | 12,500 | — | 100.0 % | 18,803 | — | 100.0 % | ||||||
Other | 50,365 | 37,219 | 35.3 % | 163,250 | 155,260 | 5.1 % | ||||||
Total | 763,822 | 638,853 | 19.6 % | 2,851,321 | 2,504,751 | 13.8 % | ||||||
Operating Loss | (32,787) | 69,284 | (147.3) % | (210,054) | 327,477 | (164.1) % | ||||||
Nonoperating Income (Expense): | ||||||||||||
Interest expense and amortization of debt discounts and issuance costs | (23,054) | (6,596) | (95,815) | (27,864) | ||||||||
Interest income | 11,858 | 3,378 | 32,141 | 12,583 | ||||||||
Capitalized interest | 1,070 | 779 | 4,244 | 4,492 | ||||||||
Other components of net periodic benefit cost | 1,252 | (920) | 5,065 | (3,864) | ||||||||
Gains (losses) on fuel derivatives | (1,978) | 494 | (3,041) | (6,709) | ||||||||
Loss on extinguishment of debt | — | — | (8,568) | — | ||||||||
Gains (losses) on investments, net | (4,563) | 66 | (43,082) | 192 | ||||||||
Gains (losses) on foreign debt | (15,629) | 1,540 | 26,667 | (540) | ||||||||
Other, net | 913 | (116) | (1,406) | (771) | ||||||||
Total | (30,131) | (1,375) | (83,795) | (22,481) | ||||||||
Loss Before Income Taxes | (62,918) | 67,909 | (293,849) | 304,996 | ||||||||
Income tax benefit | (12,758) | 18,192 | (53,768) | 81,012 | ||||||||
Net Loss | $ (50,160) | $ 49,717 | $ (240,081) | $ 223,984 | ||||||||
Net Loss Per Common Stock Share: | ||||||||||||
Basic | $ (0.98) | $ 1.07 | $ (4.67) | $ 4.72 | ||||||||
Diluted | $ (0.98) | $ 1.07 | $ (4.67) | $ 4.71 | ||||||||
Weighted Average Number of Common Stock Shares Outstanding: | ||||||||||||
Basic | 51,413 | 46,402 | 51,361 | 47,435 | ||||||||
Diluted | 51,413 | 46,658 | 51,361 | 47,546 | ||||||||
Cash Dividends Declared Per Common Share | $ — | $ 0.12 | $ — | $ 0.48 |
Table 2. | ||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||
2022 | 2019 | % Change | 2022 | 2019 | % Change | |||||||
(in thousands, except as otherwise indicated) | ||||||||||||
Scheduled Operations (a) : | ||||||||||||
Revenue passengers flown | 2,651 | 2,893 | (8.4) % | 9,995 | 11,737 | (14.8) % | ||||||
Revenue passenger miles (RPM) | 3,982,719 | 4,520,090 | (11.9) % | 14,932,750 | 17,808,913 | (16.2) % | ||||||
Available seat miles (ASM) | 4,931,687 | 5,242,919 | (5.9) % | 18,636,466 | 20,568,476 | (9.4) % | ||||||
Passenger revenue per RPM (Yield) | 16.34 ¢ | 14.35 ¢ | 13.9 % | 15.64 ¢ | 14.59 ¢ | 7.2 % | ||||||
Passenger load factor (RPM/ASM) | 80.8 % | 86.2 % | (5.4) pt. | 80.1 % | 86.6 % | (6.5) pt. | ||||||
Passenger revenue per ASM (PRASM) | 13.20 ¢ | 12.37 ¢ | 6.7 % | 12.53 ¢ | 12.63 ¢ | (0.8) % | ||||||
Total Operations (a) : | ||||||||||||
Revenue passengers flown | 2,655 | 2,898 | (8.4) % | 10,015 | 11,751 | (14.8) % | ||||||
RPM | 3,988,798 | 4,526,797 | (11.9) % | 14,964,500 | 17,826,887 | (16.1) % | ||||||
ASM | 4,940,514 | 5,255,202 | (6.0) % | 18,684,642 | 20,596,711 | (9.3) % | ||||||
Passenger load factor (RPM/ASM) | 80.7 % | 86.1 % | (5.4) pt. | 80.1 % | 86.6 % | (6.5) pt. | ||||||
Operating revenue per ASM (RASM) | 14.80 ¢ | 13.47 ¢ | 9.9 % | 14.14 ¢ | 13.75 ¢ | 2.8 % | ||||||
Operating cost per ASM (CASM) | 15.46 ¢ | 12.16 ¢ | 27.1 % | 15.26 ¢ | 12.16 ¢ | 25.5 % | ||||||
CASM excluding aircraft fuel and non-recurring items (b) | 10.89 ¢ | 9.54 ¢ | 14.2 % | 10.78 ¢ | 9.54 ¢ | 13.0 % | ||||||
Aircraft fuel expense per ASM (c) | 4.32 ¢ | 2.62 ¢ | 64.9 % | 4.37 ¢ | 2.62 ¢ | 66.8 % | ||||||
Revenue block hours operated | 51,715 | 56,246 | (8.1) % | 195,361 | 218,801 | (10.7) % | ||||||
Gallons of jet fuel consumed | 64,485 | 68,454 | (5.8) % | 239,231 | 270,001 | (11.4) % | ||||||
Average cost per gallon of jet fuel (actual) (c) | $ 3.31 | $ 2.01 | 64.7 % | $ 3.42 | $ 2.01 | 70.1 % | ||||||
Economic fuel cost per gallon (c)(d) | $ 3.31 | $ 2.05 | 61.5 % | $ 3.42 | $ 2.06 | 66.0 % |
(a) | Includes the operations of the Company's contract carrier under a capacity purchase agreement, which was terminated in the first half of 2021. Total Operations includes both scheduled and chartered operations. |
(b) | See Table 4 for a reconciliation of CASM excluding aircraft fuel and non-recurring items to its most directly comparable GAAP financial measure. |
(c) | Includes applicable taxes and fees. |
(d) | See Table 3 for a reconciliation of economic fuel costs per gallon to its most directly comparable GAAP financial measure. |
Table 3.
Economic Fuel Expense
(in thousands, except per-gallon amounts) (unaudited)
The price and availability of aircraft fuel is volatile due to global economic and geopolitical factors that we can neither control nor accurately predict. The increase in aircraft fuel expense is illustrated in the following table:
Three Months Ended | Twelve months ended | |||||||||||
2022 | 2019 | % Change | 2022 | 2019 | % Change | |||||||
(in thousands, except per-gallon amounts) | ||||||||||||
Aircraft fuel expense, including taxes and delivery | $ 213,204 | $ 137,283 | 55.3 % | $ 817,077 | $ 542,573 | 50.6 % | ||||||
Fuel gallons consumed | 64,485 | 68,454 | (5.8) % | 239,231 | 270,001 | (11.4) % | ||||||
Average fuel price per gallon, including taxes and delivery | $ 3.31 | $ 2.01 | 64.7 % | $ 3.42 | $ 2.01 | 70.1 % |
The Company believes that economic fuel expense is a good measure of the effect of fuel prices on its business as it most closely approximates the net cash outflow associated with the purchase of fuel for its operations in a period. The Company defines economic fuel expense as GAAP aircraft fuel expense, including taxes and delivery, plus realized losses on settlement of fuel derivative instruments during the period.
Three Months Ended | Twelve Months Ended | |||||||||||
2022 | 2019 | % Change | 2022 | 2019 | % Change | |||||||
(in thousands, except per-gallon amounts) | ||||||||||||
Aircraft fuel expense, including taxes and delivery | $ 213,204 | $ 137,283 | 55.3 % | $ 817,077 | $ 542,573 | 50.6 % | ||||||
Realized losses on settlement of fuel derivative instruments | 401 | 3,108 | (87.1) % | 401 | 12,403 | (96.8) % | ||||||
Economic fuel expense | $ 213,605 | $ 140,391 | 52.2 % | $ 817,478 | $ 554,976 | 47.3 % | ||||||
Fuel gallons consumed | 64,485 | 68,454 | (5.8) % | 239,231 | 270,001 | (11.4) % | ||||||
Economic fuel costs per gallon | $ 3.31 | $ 2.05 | 61.5 % | $ 3.42 | $ 2.06 | 66.0 % |
Estimated three months ending | Estimated twelve months ending | |||||||
(in thousands, except per-gallon amounts) | ||||||||
Aircraft fuel expense, including taxes and delivery | $ 192,398 | - | $ 197,332 | $ 764,806 | - | $ 785,570 | ||
Realized (gains)/losses on settlement of fuel derivative contracts | 1,133 | - | 1,133 | 7,496 | - | 7,496 | ||
Economic fuel expense | $ 193,531 | $ 198,465 | $ 772,302 | $ 793,066 | ||||
Fuel gallons consumed | 62,498 | 64,101 | 264,350 | - | 271,527 | |||
Economic fuel costs per gallon | $ 3.10 | - | $ 3.10 | $ 2.92 | - | $ 2.92 |
Table 4.
Non-GAAP Financial Measures Reconciliation (unaudited)
The Company evaluates its financial performance utilizing various GAAP and non-GAAP financial measures, including adjusted net income (loss), adjusted operating expenses, adjusted diluted net income (loss) per share (EPS), CASM, PRASM, RASM, Passenger Revenue per RPM, Passenger Revenue per ASM, adjusted EBITDA, and adjusted pre-tax margin. Pursuant to Regulation G, the Company has included the following reconciliation of reported non-GAAP financial measures to comparable financial measures reported on a GAAP basis. The adjustments are described below:
- CBA related expense. In
January 2022 , we reached a tentative agreement with our IAM-M and IAM-C employees. InFebruary 2022 , employees represented by the IAM-M and IAM-C ratified a new CBA, which included a one-time signing bonus of , which was recorded in wages and benefits during the first quarter of 2022. During the second quarter of 2022, we and the IAM completed a separation program under the CBA and recognized a$2.1 million one-time expense, which was recorded in wages and benefits.$2.6 million
- Special items. The Company recorded the following as special items:
- During the third quarter of 2022, the Company estimated the fair value of our remaining ATR-42 and ATR-72 aircraft, which resulted in the recognition of a
impairment charge recorded as a Special item in the Company's Consolidated Statements of Operations.$6.3 million
- During the fourth quarter of 2022, the Company entered into a Memorandum of Understanding (MOU) with its third-party service provider to early terminate its Amended and Restated Complete Fleet Services (CFS) Agreement (Amended CFS). The Amended CFS was originally scheduled to run through
December 2027 , and will now terminate inApril 2023 . In connection with the MOU, the Company agreed to pay a total of in termination fees, which was recognized at execution as a Special item in the Company's Consolidated Statements of Operations.$12.5 million
- Gain on sale of aircraft. During the second quarter of 2022, the Company sold three ATR-72 aircraft and recognized a
gain on the transactions, which was recorded in Other operating expense in the Company's Consolidated Statements of Operations. During the twelve months ended$2.6 million December 31, 2019 , the Company recorded a gain on disposal for Boeing 767-300 aircraft equipment of in conjunction with the retirement of its Boeing 767-300 fleet.$1.9 million
- Changes in fair value of fuel derivative instruments. Changes in fair value of fuel derivative contracts, net of tax, are based on market prices for open contracts as of the end of the reporting period, and include the unrealized amounts of fuel derivatives (not designated as hedges) that will settle in future periods and the reversal of prior period unrealized amounts.
- Loss on extinguishment of debt. Loss on extinguishment of debt is excluded to allow investors to better analyze our core operational performance and more readily compare our results to other airlines in the periods presented below.
- Unrealized loss (gain) on foreign debt. Unrealized loss (gain) on foreign debt is based on fluctuation in exchange rates and the measurement of foreign-denominated debt to our functional currency.
- Unrealized loss on investment securities. Unrealized losses on equity securities and gains on derivative instruments in our investment portfolio are driven by changes in market prices and currency fluctuations, which are recorded in Other nonoperating expense in the consolidated statements of operations.
The Company believes that adjusting for the impact of an effective tax rate differential, the receipt of grant proceeds, changes in fair value of fuel derivative contracts and foreign currency derivative contracts, fluctuations in foreign exchange rates, special items, and the sale of aircraft and aircraft equipment helps investors better analyze the Company's operational performance and compare its results to other airlines in the periods presented.
Three Months Ended | Twelve Months Ended | |||||||||||||||
2022 | 2019 | 2022 | 2019 | |||||||||||||
Total | Diluted | Total | Diluted | Total | Diluted | Total | Diluted | |||||||||
(in thousands, except per share data) | ||||||||||||||||
GAAP net income (loss), as reported | $ (50,160) | $ (0.98) | $ 49,717 | $ 1.07 | $ (4.67) | $ 4.71 | ||||||||||
Adjusted for: | ||||||||||||||||
CBA related expense | — | — | — | — | 4,678 | 0.09 | — | — | ||||||||
Special items | 12,500 | 0.24 | — | — | 18,803 | 0.37 | — | — | ||||||||
Gain on sale of aircraft | — | — | — | — | (2,578) | (0.05) | (1,948) | (0.04) | ||||||||
Changes in fair value of fuel derivative instruments | 1,577 | 0.03 | (3,602) | (0.08) | 2,640 | 0.05 | (5,694) | (0.13) | ||||||||
Loss on extinguishment of debt | — | — | — | — | 8,568 | 0.17 | — | — | ||||||||
Unrealized loss (gain) on foreign debt | 15,501 | 0.30 | (1,558) | (0.03) | (26,196) | (0.51) | 696 | 0.02 | ||||||||
Unrealized loss on investment securities | 2,110 | 0.04 | — | — | 24,949 | 0.49 | — | — | ||||||||
Tax effect of adjustments | (6,211) | (0.12) | 1,370 | 0.03 | (1,242) | (0.02) | 1,845 | 0.04 | ||||||||
Adjusted Net Income (Loss) | $ (24,683) | $ (0.49) | $ 45,927 | $ 0.99 | $ (4.08) | $ 4.60 |
Three months ended | Twelve months ended | |||||||
2022 | 2019 | 2022 | 2019 | |||||
(in thousands) | ||||||||
Income (Loss) Before Income Taxes | $ (62,918) | $ 67,909 | $ (293,849) | $ 304,996 | ||||
Adjusted for: | ||||||||
CBA related expense | — | — | 4,678 | — | ||||
Special items | 12,500 | — | 18,803 | — | ||||
Gain on sale of aircraft | — | — | (2,578) | (1,948) | ||||
Changes in fair value of fuel derivative instruments | 1,577 | (3,602) | 2,640 | (5,694) | ||||
Loss on extinguishment of debt | — | — | 8,568 | — | ||||
Unrealized loss (gain) on foreign debt | 15,501 | (1,558) | (26,196) | 696 | ||||
Unrealized loss on investment securities | 2,110 | — | 24,949 | — | ||||
Adjusted Income (Loss) Before Income Taxes | $ (31,230) | $ 62,749 | $ (262,985) | $ 298,050 |
Three months ended | Twelve months ended | |||||||
2022 | 2019 | 2022 | 2019 | |||||
(in thousands) | ||||||||
Net Income (Loss) before Taxes | $ (62,918) | $ 67,909 | $ (293,849) | $ 304,996 | ||||
Depreciation & Amortization | 33,735 | 39,632 | 136,169 | 158,906 | ||||
Interest and amortization of debt | (23,054) | (6,596) | (95,815) | (27,864) | ||||
EBITDA, as reported | (6,129) | 114,137 | (61,865) | 491,766 | ||||
Adjusted for: | ||||||||
CBA related expense | — | — | 4,678 | — | ||||
Special items | 12,500 | — | 18,803 | — | ||||
Gain on sale of aircraft | — | — | (2,578) | (1,948) | ||||
Changes in fair value of fuel derivative instruments | 1,577 | (3,602) | 2,640 | (5,694) | ||||
Loss on extinguishment of debt | — | — | 8,568 | — | ||||
Unrealized loss (gain) on foreign debt | 15,501 | (1,558) | (26,196) | 696 | ||||
Unrealized loss on investment securities | 2,110 | — | 24,949 | — | ||||
Adjusted EBITDA | $ 25,559 | $ 108,977 | $ (31,001) | $ 484,820 |
Operating Costs per Available Seat Mile (CASM)
The Company has separately listed in the table below its fuel costs per ASM and non-GAAP unit costs, excluding fuel and non-recurring items. These amounts are included in CASM, but for internal purposes the Company consistently uses cost metrics that exclude fuel and non-recurring items (if applicable) to measure and monitor its costs.
Three Months Ended | Twelve Months Ended | |||||||
2022 | 2019 | 2022 | 2019 | |||||
(in thousands, except CASM data) | ||||||||
GAAP operating expenses | $ 763,822 | $ 638,853 | $ 2,851,321 | $ 2,504,751 | ||||
Aircraft fuel, including taxes and delivery | (213,204) | (137,283) | (817,077) | (542,573) | ||||
CBA related expense | — | — | (4,678) | — | ||||
Special items | (12,500) | — | (18,803) | — | ||||
Gain on sale of aircraft | — | — | 2,578 | 1,948 | ||||
Adjusted operating expenses | $ 538,118 | $ 501,570 | $ 2,013,341 | $ 1,964,126 | ||||
Available Seat Miles | 4,940,514 | 5,255,202 | 18,684,642 | 20,596,711 | ||||
CASM—GAAP | 15.46 ¢ | 12.16 ¢ | 15.26 ¢ | 12.16 ¢ | ||||
Aircraft fuel, including taxes and delivery | (4.32) | (2.62) | (4.37) | (2.62) | ||||
CBA related expense | — | — | (0.02) | — | ||||
Special items | (0.25) | — | (0.10) | — | ||||
Gain on sale of aircraft | — | — | 0.01 | — | ||||
CASM excluding fuel and non-recurring items | 10.89 ¢ | 9.54 ¢ | 10.78 ¢ | 9.54 ¢ |
Estimated three months ending | Estimated twelve months ending | |||||||
(in thousands, except CASM data) | ||||||||
GAAP operating expenses | $ 722,288 | - | $ 757,837 | $ 2,988,528 | - | $ 3,161,089 | ||
Aircraft fuel, including taxes and delivery | (193,744) | - | (198,712) | (771,902) | - | (792,859) | ||
Non-recurring items | 4,078 | 4,078 | 10,028 | 10,028 | ||||
Adjusted operating expenses | $ 532,622 | - | $ 563,203 | $ 2,226,654 | - | $ 2,378,258 | ||
Available seat miles | 4,859,875 | - | 4,987,766 | 20,459,683 | - | 21,020,222 | ||
CASM - GAAP | 14.86 ¢ | - | 15.19 ¢ | 14.61 ¢ | - | 15.04 ¢ | ||
Aircraft fuel, including taxes and delivery | (3.99) | - | (3.99) | (3.77) | - | (3.77) | ||
Non-recurring items | 0.08 | 0.08 | 0.05 | 0.05 | ||||
CASM excluding fuel and non-recurring items | 10.95 ¢ | - | 11.28 ¢ | 10.89 ¢ | - | 11.32 ¢ |
Pre-tax margin
The Company excludes unrealized (gains) losses from fuel derivative instruments, foreign debt, and equity securities, gain on the sale of aircraft, and non-recurring items from pre-tax margin for the same reasons as described above.
Three months ended | Twelve months ended | |||||||
2022 | 2019 | 2022 | 2019 | |||||
(8.6) % | 9.6 % | (11.1) % | 10.8 % | |||||
Adjusted for: | ||||||||
CBA related expense | — | — | 0.2 | — | ||||
Special items | 1.7 | — | 0.7 | — | ||||
Gain on sale of aircraft | — | — | (0.1) | (0.1) | ||||
Changes in fair value of fuel derivative instruments | 0.2 | (0.5) | 0.1 | (0.2) | ||||
Loss on extinguishment of debt | — | — | 0.3 | — | ||||
Unrealized loss (gain) on foreign debt | 2.1 | (0.2) | (1.0) | — | ||||
Unrealized loss on equity securities | 0.3 | — | 0.9 | — | ||||
Adjusted | (4.3) % | 8.9 % | (10.0) % | 10.5 % |
View original content to download multimedia:https://www.prnewswire.com/news-releases/hawaiian-holdings-reports-2022-fourth-quarter-and-full-year-financial-results-301735303.html
SOURCE
FAQ
What were Hawaiian Holdings' earnings for Q4 2022?
How did Hawaiian Holdings perform in 2022 compared to 2019?
What is Hawaiian Holdings' outlook for Q1 and full year 2023?