Guidewire Announces Second Quarter Fiscal Year 2023 Financial Results
Guidewire (NYSE: GWRE) announced its Q2 fiscal 2023 results, reporting a total revenue of $232.6 million, a 14% increase from Q2 2022. Subscription and support revenue rose by 25% to $105.8 million, while services revenue increased by 6%. Despite a GAAP net loss of $9.2 million, an improvement from $40.7 million the previous year, non-GAAP income saw growth. Annual recurring revenue (ARR) reached $707 million, up from $664 million. The company provided an outlook for Q3 2023, forecasting ARR between $715 million and $720 million and total revenue between $211 million and $216 million.
- Total revenue up 14% year-over-year to $232.6 million.
- Subscription and support revenue increased by 25% to $105.8 million.
- Annual recurring revenue (ARR) reached $707 million, up from $664 million.
- GAAP net loss of $9.2 million, though improved from $40.7 million in Q2 2022.
- Total cash decreased to $870.0 million from $1.2 billion since July 2022.
- Operating loss anticipated between $(64) million and $(59) million for Q3 2023.
“We are thrilled with our second quarter results. We closed eight cloud transactions and improved operating efficiency, resulting in strong top-line growth and improved subscription and support gross margins,” said
Second Quarter Fiscal Year 2023 Financial Highlights
Revenue
-
Total revenue for the second quarter of fiscal year 2023 was
, an increase of$232.6 million 14% from the same quarter in fiscal year 2022. Subscription and support revenue was , an increase of$105.8 million 25% ; services revenue was , an increase of$53.7 million 6% ; and license revenue was , an increase of$73.1 million 5% .
-
As of
January 31, 2023 , annual recurring revenue, or ARR, was , compared to$707 million as of$664 million July 31, 2022 . ARR results for interim quarterly periods in fiscal year 2023 are based on actual currency rates at the end of fiscal year 2022, held constant throughout the year.
Profitability
-
GAAP loss from operations was
for the second quarter of fiscal year 2023, compared with$23.2 million for the same quarter in fiscal year 2022.$39.5 million
-
Non-GAAP income from operations was
for the second quarter of fiscal year 2023, compared with$15.1 million for the same quarter in fiscal year 2022.$3.0 million
-
GAAP net loss was
for the second quarter of fiscal year 2023, compared with$9.2 million for the same quarter in fiscal year 2022. GAAP net loss per share was$40.7 million , based on diluted weighted average shares outstanding of 82.1 million, compared to$0.11 for the same quarter in fiscal year 2022, based on diluted weighted average shares outstanding of 83.4 million.$0.49
-
Non-GAAP net loss was
for the second quarter of fiscal year 2023, compared with$17.4 million for the same quarter in fiscal year 2022. Non-GAAP net loss per share was$4.8 million , based on diluted weighted average shares outstanding of 82.1 million, compared to$0.21 for the same quarter in fiscal year 2022, based on diluted weighted average shares outstanding of 83.4 million.$0.06
Liquidity and Capital Resources
-
The Company had
in cash, cash equivalents, and investments at$870.0 million January 31, 2023 , compared to at$1.2 billion July 31, 2022 . The Company used in cash from operations during the six months ended$86.2 million January 31, 2023 .
-
In
September 2022 , the Company authorized a share repurchase program. As part of this program, the Company entered into an accelerated share repurchase agreement (“ASR”) to repurchase an aggregate of$400 million of Guidewire’s outstanding shares of common stock. Under the terms of the ASR, which was finalized in$200 million February 2023 , the Company received a share delivery of 2,581,478 shares of common stock inSeptember 2022 and of 648,001 shares of common stock inFebruary 2023 , representing total shares repurchased of 3,229,479 at an average price of per share. As of$61.93 January 31, 2023 , remains under the$200 million September 2022 authorized and approved share repurchase program.
Business Outlook
Guidewire is issuing the following outlook for the third quarter of fiscal year 2023 based on current expectations:
-
ARR between
and$715 million $720 million
-
Total revenue between
and$211 million $216 million
-
Operating income (loss) between
and$(64) million $(59) million
-
Non-GAAP operating income (loss) between
and$(20) million $(16) million
Guidewire is issuing the following updated outlook for fiscal year 2023 based on current expectations:
-
ARR between
and$745 million $760 million
-
Total revenue between
and$894 million $904 million
-
Operating income (loss) between
and$(175) million $(164) million
-
Non-GAAP operating income (loss) between
and$(17) million $(7) million
-
Operating cash flow between
and$50 million $80 million
Conference Call Information |
|
What: |
Guidewire Second Quarter Fiscal Year 2023 Financial Results Conference Call |
When: |
|
Time: |
|
Live Call: |
(877) 704-4390, Domestic |
Live Call: |
(201) 389-0932, International |
Replay: |
(844) 512-2921, Passcode 13736033, Domestic |
Replay |
(412) 317-6671, Passcode 13736033, International |
Webcast: |
http://ir.guidewire.com/ (live and replay) |
The webcast will be archived on Guidewire’s website (www.guidewire.com) for a period of three months.
Non-GAAP Financial Measures and Other Metrics
This press release contains the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP income (loss) from operations, non-GAAP net income (loss), non-GAAP tax provision (benefit), non-GAAP net income (loss) per share, and free cash flow. Non-GAAP gross profit and non-GAAP income (loss) from operations exclude stock-based compensation, amortization of intangibles, and acquisition consideration holdback. Non-GAAP net income (loss), non-GAAP tax provision (benefit), and non-GAAP net income (loss) per share also exclude the amortization of debt discount and issuance costs from our convertible notes, changes in fair value of our strategic investments, and the related tax effects of the non-GAAP adjustments. Free cash flow consists of net cash flow provided by (used in) operating activities less cash used for purchases of property and equipment and capitalized software development costs. These non-GAAP measures enable us to analyze our financial performance without the effects of certain non-cash items such as amortization, stock-based compensation, and changes in fair value of strategic investments.
Annual recurring revenue ("ARR") is used to quantify the annualized recurring value outlined in active customer contracts at the end of a reporting period. ARR includes the annualized recurring value of term licenses, subscription agreements, support contracts, and hosting agreements based on customer contracts, which may not be the same as the timing and amount of revenue recognized. All components of the licensing and other arrangements that are not expected to recur (primarily perpetual licenses and professional services) are excluded. In some arrangements with multiple performance obligations, a portion of recurring license and support or subscription contract value is allocated to services revenue for revenue recognition purposes, but does not get allocated for purposes of calculating ARR. This revenue allocation only impacts the initial term of the contract. This means that as we increase arrangements with multiple performance obligations that include services at discounted rates, more of the total contract value will be recognized as services revenue, but our reported ARR amount will not be impacted. During the six months ended
Guidewire believes that these non-GAAP financial measures and other metrics provide useful information to management and investors regarding certain financial and business trends relating to Guidewire’s financial condition and results of operations. The Company’s management uses these non-GAAP measures and other metrics to compare the Company’s performance to that of prior periods for trend analysis, for purposes of determining executive and senior management incentive compensation, and for budgeting and planning purposes. The Company believes that the use of these non-GAAP financial measures and other metrics provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the Company’s financial measures with other software companies, many of which present similar non-GAAP financial measures and other metrics to investors.
Management of the Company does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in the Company’s financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgment by management about which expenses and income are excluded or included in determining these non-GAAP financial measures. Guidewire urges investors to review the reconciliation of its non-GAAP financial measures to the comparable GAAP financial measures, which it includes in press releases announcing quarterly financial results, including the financial tables at the end of this press release, and not to rely on any single financial measure to evaluate the Company’s business.
About Guidewire
Guidewire is the platform P&C insurers trust to engage, innovate, and grow efficiently. We combine digital, core, analytics, and AI to deliver our platform as a cloud service. More than 500 insurers in 38 countries, from new ventures to the largest and most complex in the world, run on Guidewire.
As a partner to our customers, we continually evolve to enable their success. We are proud of our unparalleled implementation track record, with 1,000+ successful projects, supported by the largest R&D team and partner ecosystem in the industry. Our marketplace provides hundreds of applications that accelerate integration, localization, and innovation.
For more information, please visit www.guidewire.com and follow us on twitter: @Guidewire_PandC and LinkedIn.
NOTE: For information about Guidewire’s trademarks, visit https://www.guidewire.com/legal-notices.
GWRE-F
Cautionary Language Concerning Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, including but not limited to, statements regarding our financial outlook and our future business momentum regarding our cloud sales, platform efficiency, product innovation and cloud migration, and our associated cloud leadership, vision and strategy. These forward-looking statements are made as of the date they were first issued and were based on current expectations, estimates, forecasts and projections as well as the beliefs and assumptions of management. Words such as “expect,” “anticipate,” “should,” “believe,” “hope,” “target,” “project,” “goals,” “estimate,” “potential,” “predict,” “may,” “will,” “might,” “could,” “intend,” variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements. Forward-looking statements are subject to a number of risks and uncertainties, many of which involve factors or circumstances that are beyond Guidewire’s control. Guidewire’s actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors, including but not limited to, risks detailed in Guidewire’s most recent Forms 10-K and 10-Q filed with the
|
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
(unaudited, in thousands) |
|||||||
|
|
|
|
||||
|
|
|
|
||||
ASSETS |
|
|
|
||||
CURRENT ASSETS: |
|
|
|
||||
Cash and cash equivalents |
$ |
274,899 |
|
|
$ |
606,303 |
|
Short-term investments |
|
439,833 |
|
|
|
369,865 |
|
Accounts receivable, net |
|
127,627 |
|
|
|
143,797 |
|
Unbilled accounts receivable, net |
|
100,313 |
|
|
|
71,515 |
|
Prepaid expenses and other current assets |
|
63,591 |
|
|
|
61,223 |
|
Total current assets |
|
1,006,263 |
|
|
|
1,252,703 |
|
Long-term investments |
|
155,306 |
|
|
|
187,507 |
|
Unbilled accounts receivable, net |
|
14,576 |
|
|
|
13,914 |
|
Property and equipment, net |
|
78,544 |
|
|
|
80,740 |
|
Operating lease assets |
|
85,479 |
|
|
|
90,287 |
|
Intangible assets, net |
|
17,207 |
|
|
|
21,361 |
|
|
|
372,214 |
|
|
|
372,192 |
|
Deferred tax assets, net |
|
218,308 |
|
|
|
191,461 |
|
Other assets |
|
56,050 |
|
|
|
56,732 |
|
TOTAL ASSETS |
$ |
2,003,947 |
|
|
$ |
2,266,897 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
CURRENT LIABILITIES: |
|
|
|
||||
Accounts payable |
$ |
38,025 |
|
|
$ |
40,440 |
|
Accrued employee compensation |
|
58,064 |
|
|
|
90,962 |
|
Deferred revenue, net |
|
145,963 |
|
|
|
170,776 |
|
Other current liabilities |
|
33,157 |
|
|
|
35,340 |
|
Total current liabilities |
|
275,209 |
|
|
|
337,518 |
|
Lease liabilities |
|
99,045 |
|
|
|
105,123 |
|
Convertible senior notes, net |
|
396,316 |
|
|
|
358,216 |
|
Deferred revenue, net |
|
6,022 |
|
|
|
7,500 |
|
Other liabilities |
|
7,183 |
|
|
|
6,883 |
|
Total liabilities |
|
783,775 |
|
|
|
815,240 |
|
STOCKHOLDERS’ EQUITY: |
|
|
|
||||
Common stock |
|
8 |
|
|
|
8 |
|
Additional paid-in capital |
|
1,719,020 |
|
|
|
1,755,476 |
|
Accumulated other comprehensive income (loss) |
|
(16,061 |
) |
|
|
(19,845 |
) |
Retained earnings (accumulated deficit) |
|
(482,795 |
) |
|
|
(283,982 |
) |
Total stockholders’ equity |
|
1,220,172 |
|
|
|
1,451,657 |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
$ |
2,003,947 |
|
|
$ |
2,266,897 |
|
|
|||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
(unaudited, in thousands except share and per share data) |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended January
|
|
Six Months Ended January
|
||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Revenue: |
|
|
|
|
|
|
|
||||||||
Subscription and support |
$ |
105,754 |
|
|
$ |
84,297 |
|
|
$ |
204,822 |
|
|
$ |
163,287 |
|
License |
|
73,115 |
|
|
|
69,798 |
|
|
|
114,067 |
|
|
|
109,951 |
|
Services |
|
53,742 |
|
|
|
50,538 |
|
|
|
109,004 |
|
|
|
97,329 |
|
Total revenue |
|
232,611 |
|
|
|
204,633 |
|
|
|
427,893 |
|
|
|
370,567 |
|
Cost of revenue(1): |
|
|
|
|
|
|
|
||||||||
Subscription and support |
|
48,924 |
|
|
|
48,276 |
|
|
|
104,615 |
|
|
|
96,326 |
|
License |
|
1,845 |
|
|
|
2,254 |
|
|
|
3,718 |
|
|
|
4,593 |
|
Services |
|
58,379 |
|
|
|
51,912 |
|
|
|
123,945 |
|
|
|
99,063 |
|
Total cost of revenue |
|
109,148 |
|
|
|
102,442 |
|
|
|
232,278 |
|
|
|
199,982 |
|
Gross profit: |
|
|
|
|
|
|
|
||||||||
Subscription and support |
|
56,830 |
|
|
|
36,021 |
|
|
|
100,207 |
|
|
|
66,961 |
|
License |
|
71,270 |
|
|
|
67,544 |
|
|
|
110,349 |
|
|
|
105,358 |
|
Services |
|
(4,637 |
) |
|
|
(1,374 |
) |
|
|
(14,941 |
) |
|
|
(1,734 |
) |
Total gross profit |
|
123,463 |
|
|
|
102,191 |
|
|
|
195,615 |
|
|
|
170,585 |
|
Operating expenses(1): |
|
|
|
|
|
|
|
||||||||
Research and development |
|
61,702 |
|
|
|
55,804 |
|
|
|
119,872 |
|
|
|
110,928 |
|
Sales and marketing |
|
44,781 |
|
|
|
48,507 |
|
|
|
91,249 |
|
|
|
89,512 |
|
General and administrative |
|
40,196 |
|
|
|
37,337 |
|
|
|
82,263 |
|
|
|
74,979 |
|
Total operating expenses |
|
146,679 |
|
|
|
141,648 |
|
|
|
293,384 |
|
|
|
275,419 |
|
Income (loss) from operations |
|
(23,216 |
) |
|
|
(39,457 |
) |
|
|
(97,769 |
) |
|
|
(104,834 |
) |
Interest income |
|
5,392 |
|
|
|
699 |
|
|
|
10,030 |
|
|
|
1,373 |
|
Interest expense |
|
(1,677 |
) |
|
|
(4,833 |
) |
|
|
(3,351 |
) |
|
|
(9,627 |
) |
Other income (expense), net |
|
11,291 |
|
|
|
(8,045 |
) |
|
|
(2,533 |
) |
|
|
(6,862 |
) |
Income (loss) before provision for (benefit from) income taxes |
|
(8,210 |
) |
|
|
(51,636 |
) |
|
|
(93,623 |
) |
|
|
(119,950 |
) |
Provision for (benefit from) income taxes |
|
979 |
|
|
|
(10,955 |
) |
|
|
(15,116 |
) |
|
|
(27,993 |
) |
Net income (loss) |
$ |
(9,189 |
) |
|
$ |
(40,681 |
) |
|
$ |
(78,507 |
) |
|
$ |
(91,957 |
) |
Net income (loss) per share: |
|
|
|
|
|
|
|
||||||||
Basic and diluted |
$ |
(0.11 |
) |
|
$ |
(0.49 |
) |
|
$ |
(0.95 |
) |
|
$ |
(1.10 |
) |
Shares used in computing net income (loss) per share: |
|
|
|
|
|
|
|
||||||||
Basic and diluted |
|
82,051,867 |
|
|
|
83,413,643 |
|
|
|
82,686,420 |
|
|
|
83,430,693 |
(1)Amounts include stock-based compensation expense as follows: |
|||||||||||
|
Three Months Ended January
|
|
Six Months Ended January
|
||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||
|
(unaudited, in thousands) |
||||||||||
Stock-based compensation expense: |
|
|
|
|
|
|
|
||||
Cost of subscription and support revenue |
$ |
3,440 |
|
$ |
3,406 |
|
$ |
6,908 |
|
$ |
6,436 |
Cost of license revenue |
|
119 |
|
|
189 |
|
|
266 |
|
|
371 |
Cost of services revenue |
|
4,397 |
|
|
5,552 |
|
|
9,746 |
|
|
10,741 |
Research and development |
|
10,301 |
|
|
8,719 |
|
|
19,592 |
|
|
16,716 |
Sales and marketing |
|
8,024 |
|
|
10,379 |
|
|
14,911 |
|
|
17,492 |
General and administrative |
|
9,898 |
|
|
9,620 |
|
|
19,852 |
|
|
18,349 |
Total stock-based compensation expense |
$ |
36,179 |
|
$ |
37,865 |
|
$ |
71,275 |
|
$ |
70,105 |
|
|||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||||||||
(unaudited, in thousands) |
|||||||||||||||
|
Three Months Ended January
|
|
Six Months Ended January
|
||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
||||||||
Net income (loss) |
$ |
(9,189 |
) |
|
$ |
(40,681 |
) |
|
$ |
(78,507 |
) |
|
$ |
(91,957 |
) |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
6,606 |
|
|
|
8,545 |
|
|
|
14,229 |
|
|
|
16,979 |
|
Amortization of debt discount and issuance costs |
|
425 |
|
|
|
3,572 |
|
|
|
848 |
|
|
|
7,096 |
|
Amortization of contract costs |
|
4,107 |
|
|
|
3,309 |
|
|
|
8,597 |
|
|
|
6,310 |
|
Stock-based compensation |
|
36,179 |
|
|
|
37,865 |
|
|
|
71,275 |
|
|
|
70,105 |
|
Changes to allowance for credit losses and revenue reserves |
|
(243 |
) |
|
|
122 |
|
|
|
(315 |
) |
|
|
157 |
|
Deferred income tax |
|
(323 |
) |
|
|
(12,698 |
) |
|
|
(18,358 |
) |
|
|
(30,249 |
) |
Amortization of premium (accretion of discount) on available-for-sale securities, net |
|
(820 |
) |
|
|
1,714 |
|
|
|
(722 |
) |
|
|
3,315 |
|
Other non-cash items affecting net income (loss) |
|
42 |
|
|
|
97 |
|
|
|
76 |
|
|
|
228 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
||||||||
Accounts receivable |
|
(38,721 |
) |
|
|
(32,028 |
) |
|
|
16,524 |
|
|
|
(7,940 |
) |
Unbilled accounts receivable |
|
(8,801 |
) |
|
|
5,689 |
|
|
|
(29,460 |
) |
|
|
(448 |
) |
Prepaid expenses and other assets |
|
(3,981 |
) |
|
|
(6,289 |
) |
|
|
(4,820 |
) |
|
|
(13,335 |
) |
Operating lease assets |
|
1,040 |
|
|
|
2,788 |
|
|
|
4,808 |
|
|
|
5,667 |
|
Accounts payable |
|
(3,136 |
) |
|
|
(378 |
) |
|
|
(2,289 |
) |
|
|
(1,711 |
) |
Accrued employee compensation |
|
13,009 |
|
|
|
15,314 |
|
|
|
(32,539 |
) |
|
|
(47,323 |
) |
Deferred revenue |
|
7,284 |
|
|
|
12,630 |
|
|
|
(26,291 |
) |
|
|
(17,826 |
) |
Lease liabilities |
|
(1,276 |
) |
|
|
(3,431 |
) |
|
|
(5,717 |
) |
|
|
(6,817 |
) |
Other liabilities |
|
(982 |
) |
|
|
850 |
|
|
|
(3,554 |
) |
|
|
(2,303 |
) |
Net cash provided by (used in) operating activities |
|
1,220 |
|
|
|
(3,010 |
) |
|
|
(86,215 |
) |
|
|
(110,052 |
) |
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
||||||||
Purchases of available-for-sale securities |
|
(101,097 |
) |
|
|
(125,867 |
) |
|
|
(270,329 |
) |
|
|
(367,114 |
) |
Sales of available-for-sale securities |
|
105,092 |
|
|
|
23,030 |
|
|
|
202,115 |
|
|
|
50,361 |
|
Maturities of available-for-sale securities |
|
11,000 |
|
|
|
142,322 |
|
|
|
33,268 |
|
|
|
415,265 |
|
Purchases of property and equipment |
|
(1,333 |
) |
|
|
(3,657 |
) |
|
|
(1,937 |
) |
|
|
(6,990 |
) |
Capitalized software development costs |
|
(2,421 |
) |
|
|
(2,414 |
) |
|
|
(6,118 |
) |
|
|
(6,197 |
) |
Acquisition of strategic investments |
|
(5,660 |
) |
|
|
(10,521 |
) |
|
|
(5,841 |
) |
|
|
(10,521 |
) |
Acquisition of business, net of acquired cash |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(43,830 |
) |
Net cash provided by (used in) investing activities |
|
5,581 |
|
|
|
22,893 |
|
|
|
(48,842 |
) |
|
|
30,974 |
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
||||||||
Proceeds from issuance of common stock upon exercise of stock options |
|
2 |
|
|
|
81 |
|
|
|
2 |
|
|
|
98 |
|
Repurchase and retirement of common stock |
|
— |
|
|
|
(11,189 |
) |
|
|
(200,000 |
) |
|
|
(37,451 |
) |
Net cash provided by (used in) financing activities |
|
2 |
|
|
|
(11,108 |
) |
|
|
(199,998 |
) |
|
|
(37,353 |
) |
Effect of foreign exchange rate changes on cash, cash equivalents, and restricted cash |
|
4,933 |
|
|
|
(1,823 |
) |
|
|
1,941 |
|
|
|
(2,807 |
) |
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH |
|
11,736 |
|
|
|
6,952 |
|
|
|
(333,114 |
) |
|
|
(119,238 |
) |
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH—Beginning of period |
|
269,836 |
|
|
|
258,720 |
|
|
|
614,686 |
|
|
|
384,910 |
|
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH—End of period |
$ |
281,572 |
$ |
265,672 |
$ |
281,572 |
$ |
265,672 |
|
|||||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures |
|||||||||||||||
(unaudited, in thousands) |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP financial measures for the periods indicated below: |
|||||||||||||||
|
Three Months Ended January
|
|
Six Months Ended January
|
||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Gross profit reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP gross profit |
$ |
123,463 |
|
|
$ |
102,191 |
|
|
$ |
195,615 |
|
|
$ |
170,585 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
||||||||
Stock-based compensation |
|
7,956 |
|
|
|
9,147 |
|
|
|
16,920 |
|
|
|
17,548 |
|
Amortization of intangibles |
|
485 |
|
|
|
1,905 |
|
|
|
2,390 |
|
|
|
3,849 |
|
Non-GAAP gross profit |
$ |
131,904 |
|
|
$ |
113,243 |
|
|
$ |
214,925 |
|
|
$ |
191,982 |
|
|
|
|
|
|
|
|
|
||||||||
Income (loss) from operations reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP income (loss) from operations |
$ |
(23,216 |
) |
|
$ |
(39,457 |
) |
|
$ |
(97,769 |
) |
|
$ |
(104,834 |
) |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
||||||||
Stock-based compensation |
|
36,179 |
|
|
|
37,865 |
|
|
|
71,275 |
|
|
|
70,105 |
|
Amortization of intangibles |
|
1,367 |
|
|
|
3,770 |
|
|
|
4,154 |
|
|
|
7,524 |
|
Acquisition consideration holdback |
|
730 |
|
|
|
836 |
|
|
|
1,503 |
|
|
|
1,509 |
|
Non-GAAP income (loss) from operations |
$ |
15,060 |
|
|
$ |
3,014 |
|
|
$ |
(20,837 |
) |
|
$ |
(25,696 |
) |
|
|
|
|
|
|
|
|
||||||||
Net income (loss) reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP net income (loss) |
$ |
(9,189 |
) |
|
$ |
(40,681 |
) |
|
$ |
(78,507 |
) |
|
$ |
(91,957 |
) |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
||||||||
Stock-based compensation |
|
36,179 |
|
|
|
37,865 |
|
|
|
71,275 |
|
|
|
70,105 |
|
Amortization of intangibles |
|
1,367 |
|
|
|
3,770 |
|
|
|
4,154 |
|
|
|
7,524 |
|
Acquisition consideration holdback |
|
730 |
|
|
|
836 |
|
|
|
1,503 |
|
|
|
1,509 |
|
Amortization of debt discount and issuance costs |
|
425 |
|
|
|
3,572 |
|
|
|
848 |
|
|
|
7,096 |
|
Tax impact of non-GAAP adjustments |
|
(46,863 |
) |
|
|
(10,165 |
) |
|
|
(26,485 |
) |
|
|
(17,131 |
) |
Non-GAAP net income (loss) |
$ |
(17,351 |
) |
|
$ |
(4,803 |
) |
|
$ |
(27,212 |
) |
|
$ |
(22,854 |
) |
|
|
|
|
|
|
|
|
||||||||
Tax provision (benefit) reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP tax provision (benefit) |
$ |
979 |
|
|
$ |
(10,955 |
) |
|
$ |
(15,116 |
) |
|
$ |
(27,993 |
) |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
||||||||
Stock-based compensation |
|
56,765 |
|
|
|
5,347 |
|
|
|
84,391 |
|
|
|
16,895 |
|
Amortization of intangibles |
|
2,145 |
|
|
|
532 |
|
|
|
4,339 |
|
|
|
1,877 |
|
Acquisition consideration holdback |
|
1,145 |
|
|
|
118 |
|
|
|
1,753 |
|
|
|
359 |
|
Amortization of debt discount and issuance costs |
|
667 |
|
|
|
504 |
|
|
|
1,000 |
|
|
|
1,766 |
|
Tax impact of non-GAAP adjustments |
|
(13,859 |
) |
|
|
3,664 |
|
|
|
(64,998 |
) |
|
|
(3,766 |
) |
Non-GAAP tax provision (benefit) |
$ |
47,842 |
|
|
$ |
(790 |
) |
|
$ |
11,369 |
|
|
$ |
(10,862 |
) |
|
|||||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures |
|||||||||||||||
(unaudited, in thousands except share and per share data) |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP financial measures for the periods indicated below: |
|||||||||||||||
|
Three Months Ended January
|
|
Six Months Ended January
|
||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
|
|
|
|
|
|
|
|
||||||||
Net income (loss) per share reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP net income (loss) per share – diluted |
$ |
(0.11 |
) |
|
$ |
(0.49 |
) |
|
$ |
(0.95 |
) |
|
$ |
(1.10 |
) |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
||||||||
Stock-based compensation |
|
0.44 |
|
|
|
0.45 |
|
|
|
0.86 |
|
|
|
0.84 |
|
Amortization of intangibles |
|
0.02 |
|
|
|
0.05 |
|
|
|
0.05 |
|
|
|
0.10 |
|
Acquisition consideration holdback |
|
0.01 |
|
|
|
0.01 |
|
|
|
0.02 |
|
|
|
0.02 |
|
Amortization of debt discount and issuance costs |
|
0.01 |
|
|
|
0.04 |
|
|
|
0.02 |
|
|
|
0.08 |
|
Tax impact of non-GAAP adjustments |
|
(0.58 |
) |
|
|
(0.12 |
) |
|
|
(0.34 |
) |
|
|
(0.20 |
) |
Non-GAAP net income (loss) per share – diluted |
$ |
(0.21 |
) |
|
$ |
(0.06 |
) |
|
$ |
(0.34 |
) |
|
$ |
(0.26 |
) |
|
|
|
|
|
|
|
|
||||||||
Shares used in computing Non-GAAP income (loss) per share amounts: |
|
|
|
|
|
|
|
||||||||
GAAP and pro forma weighted average shares — diluted |
|
82,051,867 |
|
|
|
83,413,643 |
|
|
|
82,686,420 |
|
|
|
83,430,693 |
The following table summarizes our free cash flow for the periods indicated below (in thousands): |
|||||||
|
Three Months Ended |
|
Six Months Ended |
||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Free cash flow: |
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
|
|
|
|
|
Purchases of property and equipment |
(1,333) |
|
(3,657) |
|
(1,937) |
|
(6,990) |
Capitalized software development costs |
(2,421) |
|
(2,414) |
|
(6,118) |
|
(6,197) |
Free cash flow |
|
|
|
|
|
|
|
|
|||||||||||||||
Reconciliation of GAAP to Non-GAAP Outlook |
|||||||||||||||
The following table reconciles the specific items excluded from GAAP outlook in the calculation of non-GAAP outlook for the periods indicated below (in millions): |
|||||||||||||||
|
Third Quarter Fiscal Year 2023 |
|
Fiscal Year 2023 |
||||||||||||
Income (loss) from operations outlook reconciliation: |
|
|
|
|
|
|
|
||||||||
GAAP income (loss) from operations |
$ |
(64 |
) |
— |
$ |
(59 |
) |
|
$ |
(175 |
) |
— |
$ |
(164 |
) |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
||||||||
Stock-based compensation |
|
33 |
|
— |
|
33 |
|
|
|
139 |
|
— |
|
139 |
|
Amortization of intangibles |
|
1 |
|
— |
|
1 |
|
|
|
7 |
|
— |
|
7 |
|
Acquisition consideration holdback |
|
1 |
|
— |
|
1 |
|
|
|
3 |
|
— |
|
3 |
|
Assignment of lease agreement and sublease (1) |
|
9 |
|
— |
|
8 |
|
|
|
9 |
|
— |
|
8 |
|
Non-GAAP income (loss) from operations |
$ |
(20 |
) |
— |
$ |
(16 |
) |
|
$ |
(17 |
) |
— |
$ |
(7 |
) |
|
|
|
|
|
|
|
|
||||||||
(1) In |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230306005312/en/
Investors:
Guidewire
(650) 356-4921
ir@guidewire.com
Media:
Guidewire
(650) 781-9955
dstott@guidewire.com
Source: Guidewire
FAQ
What were Guidewire's total revenues for Q2 2023?
What is the forecasted ARR for Guidewire for Q3 2023?
How did Guidewire's net loss for Q2 2023 compare to the previous year?
What is the expected total revenue for Guidewire in fiscal year 2023?