ESS Tech, Inc. Announces Fourth Quarter and Full Year 2024 Financial Results
ESS Tech (NYSE:GWH) reported its Q4 and full year 2024 financial results, achieving $6.3M in revenue for FY2024. The company completed significant milestones including the commissioning of its first two Energy Centers and delivery of eight Energy Center systems to a Florida utility. ESS reached breakeven profitability on Energy Center design ahead of schedule.
The company introduced Energy Base, a new modular, non-containerized gigawatt-hour scale LDES solution. Notable achievements include becoming the first energy storage provider to demonstrate MESA compliance and receiving UL 9540 certification for the Energy Center. The company's global fleet has surpassed 2 GWh of transacted energy.
In February, Kelly Goodman was appointed interim CEO to lead a new strategic direction, supported by an Office of the Interim CEO including Tony Rabb (CFO) and Ben Heng (EVP of Engineering). The board is evaluating potential commercial or financial transactions.
ESS Tech (NYSE:GWH) ha riportato i risultati finanziari del Q4 e dell'intero anno 2024, raggiungendo un fatturato di 6,3 milioni di dollari per l'anno fiscale 2024. L'azienda ha completato traguardi significativi, tra cui la messa in servizio dei suoi primi due Energy Center e la consegna di otto sistemi Energy Center a una utility della Florida. ESS ha raggiunto la redditività di pareggio nel design dell'Energy Center prima del previsto.
L'azienda ha introdotto Energy Base, una nuova soluzione LDES modulare e non containerizzata su scala gigawattora. Tra i risultati notevoli c'è il fatto di essere diventata il primo fornitore di stoccaggio energetico a dimostrare la conformità MESA e aver ricevuto la certificazione UL 9540 per l'Energy Center. La flotta globale dell'azienda ha superato 2 GWh di energia transata.
Nel mese di febbraio, Kelly Goodman è stata nominata CEO ad interim per guidare una nuova direzione strategica, supportata da un Ufficio del CEO ad interim che include Tony Rabb (CFO) e Ben Heng (EVP di Ingegneria). Il consiglio sta valutando potenziali transazioni commerciali o finanziarie.
ESS Tech (NYSE:GWH) reportó sus resultados financieros del cuarto trimestre y del año completo 2024, logrando $6.3 millones en ingresos para el año fiscal 2024. La compañía completó hitos significativos, incluyendo la puesta en marcha de sus primeros dos Energy Centers y la entrega de ocho sistemas Energy Center a una empresa de servicios públicos en Florida. ESS alcanzó la rentabilidad de equilibrio en el diseño del Energy Center antes de lo previsto.
La empresa presentó Energy Base, una nueva solución LDES modular y no containerizada a escala de gigavatio-hora. Los logros notables incluyen convertirse en el primer proveedor de almacenamiento de energía en demostrar cumplimiento con MESA y recibir la certificación UL 9540 para el Energy Center. La flota global de la empresa ha superado 2 GWh de energía transaccionada.
En febrero, Kelly Goodman fue nombrada CEO interina para liderar una nueva dirección estratégica, apoyada por una Oficina del CEO interino que incluye a Tony Rabb (CFO) y Ben Heng (EVP de Ingeniería). La junta está evaluando posibles transacciones comerciales o financieras.
ESS Tech (NYSE:GWH)는 2024년 4분기 및 전체 연도 재무 결과를 보고하며, 2024 회계연도에 630만 달러의 수익을 달성했습니다. 이 회사는 첫 두 개의 에너지 센터를 가동하고 플로리다 유틸리티에 여덟 개의 에너지 센터 시스템을 배송하는 등 중요한 이정표를 달성했습니다. ESS는 에너지 센터 설계에서 손익 분기점에 도달했습니다.
회사는 Energy Base라는 새로운 모듈형 비컨테이너식 기가와트-시간 규모의 LDES 솔루션을 소개했습니다. 주목할 만한 성과로는 MESA 준수를 입증한 첫 번째 에너지 저장 공급자가 되고, 에너지 센터에 대한 UL 9540 인증을 받은 것입니다. 회사의 글로벌 플릿은 2 GWh의 거래된 에너지를 초과했습니다.
2월에 Kelly Goodman이 새로운 전략적 방향을 이끌기 위해 임시 CEO로 임명되었으며, Tony Rabb(CFO)와 Ben Heng(공학 EVP)를 포함한 임시 CEO 사무소의 지원을 받고 있습니다. 이사회는 잠재적인 상업적 또는 재무 거래를 평가하고 있습니다.
ESS Tech (NYSE:GWH) a annoncé ses résultats financiers pour le quatrième trimestre et l'année complète 2024, atteignant 6,3 millions de dollars de revenus pour l'exercice 2024. L'entreprise a franchi des étapes importantes, notamment la mise en service de ses deux premiers Energy Centers et la livraison de huit systèmes Energy Center à une entreprise de services publics en Floride. ESS a atteint la rentabilité à l'équilibre dans la conception de l'Energy Center avant la date prévue.
L'entreprise a introduit Energy Base, une nouvelle solution LDES modulaire et non containerisée à l'échelle des gigawattheures. Parmi les réalisations notables, on peut citer le fait de devenir le premier fournisseur de stockage d'énergie à démontrer la conformité MESA et à recevoir la certification UL 9540 pour l'Energy Center. La flotte mondiale de l'entreprise a dépassé 2 GWh d'énergie transigée.
En février, Kelly Goodman a été nommée PDG par intérim pour diriger une nouvelle direction stratégique, soutenue par un Bureau du PDG par intérim comprenant Tony Rabb (CFO) et Ben Heng (EVP Ingénierie). Le conseil d'administration évalue des transactions commerciales ou financières potentielles.
ESS Tech (NYSE:GWH) hat seine finanziellen Ergebnisse für das vierte Quartal und das gesamte Jahr 2024 veröffentlicht und einen Umsatz von 6,3 Millionen Dollar für das Geschäftsjahr 2024 erzielt. Das Unternehmen hat bedeutende Meilensteine erreicht, darunter die Inbetriebnahme seiner ersten beiden Energy Centers und die Lieferung von acht Energy Center-Systemen an ein Versorgungsunternehmen in Florida. ESS hat die Gewinnschwelle beim Design des Energy Centers vorzeitig erreicht.
Das Unternehmen stellte Energy Base vor, eine neue modulare, nicht containerisierte LDES-Lösung im Gigawattstundenmaßstab. Zu den bemerkenswerten Erfolgen gehört, dass es der erste Anbieter von Energiespeichern ist, der die MESA-Konformität nachweisen konnte, und die UL 9540-Zertifizierung für das Energy Center erhalten hat. Die globale Flotte des Unternehmens hat 2 GWh an transaktiver Energie überschritten.
Im Februar wurde Kelly Goodman zur interimistischen CEO ernannt, um eine neue strategische Richtung zu leiten, unterstützt von einem Büro des interimistischen CEO, zu dem Tony Rabb (CFO) und Ben Heng (EVP Engineering) gehören. Der Vorstand prüft potenzielle kommerzielle oder finanzielle Transaktionen.
- Achieved breakeven profitability on Energy Center design ahead of schedule
- Successfully delivered and commissioned first commercial Energy Center systems
- Received key industry certifications (UL 9540, MESA compliance)
- Global fleet reached 2 GWh of transacted energy milestone
- Launched new gigawatt-scale Energy Base product
- Revenue of $6.3M fell below guidance range
- Ongoing partner funding delays affecting revenue
- Management change with appointment of interim CEO indicates strategic uncertainty
- Board evaluating potential transactions suggests possible strategic challenges
Insights
ESS Tech's Q4/FY2024 results present a mixed financial picture with operational progress offset by revenue challenges. The reported
The company's achievement of breakeven profitability on its Energy Center design nearly a year ahead of schedule demonstrates meaningful progress on cost reduction. This milestone suggests improved unit economics that could significantly enhance gross margins as production scales, potentially accelerating the path to overall profitability.
ESS's strategic pivot appears to be gaining traction with the first commercial deliveries of Energy Center systems to a major Florida utility and the announcement of their new Energy Base product, designed for gigawatt-hour scale applications. These developments position ESS to potentially capitalize on the growing utility-scale long-duration energy storage market.
However, the appointment of an interim CEO and creation of an "Office of the Interim CEO" signals organizational flux. More concerning is the board's engagement of advisors to evaluate "potential commercial or financial transactions," which suggests possible capital raising needs or even strategic alternatives exploration – typically not a positive indicator for a company with a market cap of just
While technological progress continues, with their fleet surpassing 2 GWh of transacted energy and obtaining key industry certifications, investors should carefully weigh these achievements against the company's financial performance and leadership transition.
Completed Commissioning and Grid Interconnection of First Two Energy Centers
Delivered Eight Energy Center Systems to Florida Utility
Achieved Breakeven Profitability on Energy Center Design at the end of Q4, Almost a Year Ahead of Schedule
Announced Energy Base, a New Modular, Non-Containerized Gigawatt-Hour scale LDES Solution
ESS Global Fleet Surpasses 2 GWh of Transacted Energy
“In 2024, ESS completed key metrics to advance our core technology and begin to execute on our previously announced strategic pivot. The first two Energy Centers that we manufactured in 2024 passed site commissioning in Q4 and final commissioning as part of full grid interconnection in Q1 for the first demonstration of the Energy Center form factor in
Recent Business Highlights
-
Achieved revenue of
for FY 2024.$6.3M - Announced the Energy Base, ESS’ new gigawatt-hour-scale, long-duration energy storage solution. The Energy Base leverages ESS’ proven core technologies and features modular architecture designed to deliver a scalable solution for grid-scale applications using a layout that seamlessly integrates with any landscape.
-
In January, completed commercial delivery of the first eight Energy Centers™ to a major
Florida utility. In addition, ESS successfully completed construction and initial testing of the previously announced demonstration units for a major West Coast utility in December. The EC is a utility-scale, front-of-the-meter long-duration energy storage product which provides up to eight hours of energy storage with a flexible, scalable platform to meet the LDES needs of utilities worldwide. - In January, became the first energy storage provider to demonstrate MESA compliance and SunSpec Alliance Modbus Certification with the Energy Center™ (EC), ensuring compatibility with the latest integration and communication standards. In addition, the EC received certification to the UL 9540 standard by ETL, a comprehensive safety standard for grid-connected energy storage systems which affirms the safety of the battery system and its environmental performance.
- In February, Kelly Goodman was appointed interim CEO of ESS with the intent to take ESS in a new strategic direction. Ms. Goodman is supported by an Office of the Interim CEO, created to lead this effort. The Office of the Interim CEO will include Ms. Goodman, Tony Rabb, current CFO, and Ben Heng, current EVP of Engineering. In addition, the Board has engaged advisors to evaluate potential commercial or financial transactions.
Conference Call Details
ESS will hold a conference call on Monday, March 31, 2025 at 5:00 p.m. EDT to discuss financial results for its fourth quarter and full year ended December 31, 2024. Interested parties may join the conference call beginning at 5:00 p.m. EDT on Monday, March 31, 2025 via telephone by calling (833) 470-1428 in the
A replay of the call will be available via the web at http://investors.essinc.com/.
About ESS, Inc.
ESS (NYSE: GWH) is the leading manufacturer of long-duration iron flow energy storage solutions. ESS was established in 2011 with a mission to accelerate decarbonization safely and sustainably through longer lasting energy storage. Using easy-to-source iron, salt, and water, ESS iron flow technology enables energy security, reliability and resilience. We build flexible storage solutions that allow our customers to meet increasing energy demand without power disruptions and maximize the value potential of excess energy. For more information visit www.essinc.com.
Use of Non-GAAP Financial Measures
In this press release and the accompanying earnings call, the Company includes Non-GAAP Operating Expenses and Adjusted EBITDA, which are non-GAAP performance measures that the Company uses to supplement its results presented in accordance with
The Company defines and calculates Non-GAAP Operating Expenses as GAAP Operating Expenses adjusted for stock-based compensation and other special items determined by management as they are not indicative of business operations. The Company defines and calculates Adjusted EBITDA as net loss before interest, other non-operating expense or income, (benefit) provision for income taxes, and depreciation, and further adjusted for stock-based compensation and other special items determined by management, including, but not limited to, fair value adjustments for certain financial liabilities associated with debt and equity transactions as they are not indicative of business operations.
Forward-Looking Statements
This communication contains certain forward-looking statements, including statements regarding ESS and its management team’s expectations, hopes, beliefs, intentions or strategies regarding the future. The words “anticipate”, “believe”, “continue”, “could”, “estimate”, “expect”, “intends”, “may”, “might”, “plan”, “possible”, “potential”, “predict”, “project”, “should”, “will” “would” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. Examples of forward-looking statements include, among others, statements regarding the Company’s manufacturing plans, the development and launch of the Energy Base product, the Company’s order and sales pipeline, the Company’s ability to execute on orders, the Company’s ability to effectively manage costs, the Company’s partnerships with third parties such as SB Energy and Honeywell, and the exploration of potential commercial or financial transactions. These forward-looking statements are based on ESS’ current expectations and beliefs concerning future developments and their potential effects on ESS. Many factors could cause actual future events to differ materially from the forward-looking statements in this communication. There can be no assurance that the future developments affecting ESS will be those that we have anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond ESS control) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements, which include, but are not limited to, continuing supply chain issues; delays, disruptions, or quality control problems in the Company’s manufacturing operations; the Company’s ability to hire, train and retain an adequate number of manufacturing employees; issues related to the shipment and installation of the Company’s products; issues related to customer acceptance of the Company’s products; issues related to the development and launch of the Energy Base product; issues related to the Company’s partnerships with third parties; inflationary pressures; risk of loss of government funding for customer projects; and the Company’s need to achieve significant business growth to achieve sustained, long-term profitability. Except as required by law, ESS is not undertaking any obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise.
ESS Tech, Inc. Statements of Operations and Comprehensive Loss (Unaudited, in thousands, except share and per share data) |
|||||||
|
Three Months Ended
|
||||||
|
2024 |
|
2023 |
||||
Revenue: |
|
|
|
||||
Revenue |
$ |
2,801 |
|
|
$ |
2,796 |
|
Revenue - related parties |
|
49 |
|
|
|
— |
|
Total revenue |
|
2,850 |
|
|
|
2,796 |
|
Cost of revenue |
|
16,038 |
|
|
|
10,312 |
|
Gross profit (loss) |
|
(13,188 |
) |
|
|
(7,516 |
) |
Operating expenses |
|
|
|
||||
Research and development |
|
2,706 |
|
|
|
3,842 |
|
Sales and marketing |
|
1,887 |
|
|
|
2,096 |
|
General and administrative |
|
5,716 |
|
|
|
5,611 |
|
Total operating expenses |
|
10,309 |
|
|
|
11,549 |
|
Loss from operations |
|
(23,497 |
) |
|
|
(19,065 |
) |
Other income, net |
|
|
|
||||
Interest income, net |
|
477 |
|
|
|
1,525 |
|
Gain on revaluation of common stock warrant liabilities |
|
(344 |
) |
|
|
1,375 |
|
Other income (expense), net |
|
(115 |
) |
|
|
35 |
|
Total other income, net |
|
18 |
|
|
|
2,935 |
|
Net loss and comprehensive loss to common stockholders |
$ |
(23,479 |
) |
|
$ |
(16,130 |
) |
|
|
|
|
||||
Net loss per share - basic and diluted |
$ |
(1.97 |
) |
|
$ |
(1.39 |
) |
|
|
|
|
||||
Weighted average shares used in per share calculation - basic and diluted |
|
11,926,137 |
|
|
|
11,570,150 |
|
ESS Tech, Inc. Statements of Operations and Comprehensive Loss (Unaudited, in thousands, except share and per share data) |
|||||||
|
Years Ended December 31, |
||||||
|
2024 |
|
2023 |
||||
Revenue: |
|
|
|
||||
Revenue |
$ |
5,712 |
|
|
$ |
7,537 |
|
Revenue - related parties |
|
583 |
|
|
|
3 |
|
Total revenue |
|
6,295 |
|
|
|
7,540 |
|
Cost of revenue |
|
51,653 |
|
|
|
20,495 |
|
Gross profit (loss) |
|
(45,358 |
) |
|
|
(12,955 |
) |
Operating expenses |
|
|
|
||||
Research and development |
|
11,772 |
|
|
|
42,632 |
|
Sales and marketing |
|
9,161 |
|
|
|
7,744 |
|
General and administrative |
|
23,507 |
|
|
|
22,574 |
|
Total operating expenses |
|
44,440 |
|
|
|
72,950 |
|
Loss from operations |
|
(89,798 |
) |
|
|
(85,905 |
) |
Other income, net |
|
|
|
||||
Interest income, net |
|
3,574 |
|
|
|
5,262 |
|
Gain on revaluation of common stock warrant liabilities |
|
115 |
|
|
|
2,292 |
|
Other income (expense), net |
|
(113 |
) |
|
|
773 |
|
Total other income, net |
|
3,576 |
|
|
|
8,327 |
|
Net loss and comprehensive loss to common stockholders |
$ |
(86,222 |
) |
|
$ |
(77,578 |
) |
|
|
|
|
||||
Net loss per share - basic and diluted |
$ |
(7.32 |
) |
|
$ |
(7.27 |
) |
|
|
|
|
||||
Weighted average shares used in per share calculation - basic and diluted |
|
11,773,596 |
|
|
|
10,663,909 |
|
ESS Tech, Inc. Balance Sheets (Unaudited, in thousands, except share data) |
|||||||
|
December 31,
|
|
December 31,
|
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
13,341 |
|
|
$ |
20,165 |
|
Restricted cash, current |
|
906 |
|
|
|
1,373 |
|
Accounts receivable, net |
|
215 |
|
|
|
1,990 |
|
Short-term investments |
|
18,263 |
|
|
|
87,899 |
|
Inventory |
|
5,641 |
|
|
|
3,366 |
|
Prepaid expenses and other current assets |
|
4,998 |
|
|
|
3,305 |
|
Total current assets |
|
43,364 |
|
|
|
118,098 |
|
Property and equipment, net |
|
20,582 |
|
|
|
16,266 |
|
Intangible assets, net |
|
4,656 |
|
|
|
4,923 |
|
Operating lease right-of-use assets |
|
1,503 |
|
|
|
2,167 |
|
Restricted cash, non-current |
|
948 |
|
|
|
945 |
|
Other non-current assets |
|
760 |
|
|
|
833 |
|
Total assets |
$ |
71,813 |
|
|
$ |
143,232 |
|
Liabilities and stockholders’ equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
8,070 |
|
|
$ |
2,755 |
|
Accrued and other current liabilities |
|
9,315 |
|
|
|
10,755 |
|
Accrued product warranties |
|
3,288 |
|
|
|
2,129 |
|
Operating lease liabilities, current |
|
1,692 |
|
|
|
1,581 |
|
Deferred revenue, current |
|
5,237 |
|
|
|
2,546 |
|
Total current liabilities |
|
27,602 |
|
|
|
19,766 |
|
Operating lease liabilities, non-current |
|
— |
|
|
|
957 |
|
Deferred revenue, non-current |
|
— |
|
|
|
3,835 |
|
Deferred revenue, non-current - related parties |
|
14,400 |
|
|
|
14,400 |
|
Common stock warrant liabilities |
|
802 |
|
|
|
917 |
|
Other non-current liabilities |
|
125 |
|
|
|
— |
|
Total liabilities |
|
42,929 |
|
|
|
39,875 |
|
Stockholders’ equity: |
|
|
|
||||
Preferred stock ( |
|
— |
|
|
|
— |
|
Common stock ( |
|
1 |
|
|
|
1 |
|
Additional paid-in capital |
|
811,262 |
|
|
|
799,513 |
|
Accumulated deficit |
|
(782,379 |
) |
|
|
(696,157 |
) |
Total stockholders’ equity |
|
28,884 |
|
|
|
103,357 |
|
Total liabilities and stockholders’ equity |
$ |
71,813 |
|
|
$ |
143,232 |
|
ESS Tech, Inc. Consolidated Statements of Cash Flows (Unaudited, in thousands) |
|||||||
|
Years Ended December 31, |
||||||
|
2024 |
|
2023 |
||||
Cash flows from operating activities: |
|
|
|
||||
Net loss |
$ |
(86,222 |
) |
|
$ |
(77,578 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
||||
Depreciation and amortization |
|
4,724 |
|
|
|
6,513 |
|
Non-cash interest income |
|
(2,422 |
) |
|
|
(3,635 |
) |
Non-cash lease expense |
|
1,350 |
|
|
|
1,234 |
|
Stock-based compensation expense |
|
11,575 |
|
|
|
10,635 |
|
Inventory write-down and losses on noncancellable purchase commitments |
|
4,904 |
|
|
|
11,932 |
|
Change in fair value of common stock warrant liabilities |
|
(115 |
) |
|
|
(2,292 |
) |
Other non-cash (income) expenses, net |
|
459 |
|
|
|
(60 |
) |
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts receivable, net |
|
1,549 |
|
|
|
3,633 |
|
Inventory |
|
(8,634 |
) |
|
|
(14,661 |
) |
Prepaid expenses and other assets |
|
(1,620 |
) |
|
|
2,422 |
|
Accounts payable |
|
4,243 |
|
|
|
(229 |
) |
Accrued and other liabilities |
|
(719 |
) |
|
|
(3,378 |
) |
Accrued product warranties |
|
1,159 |
|
|
|
486 |
|
Deferred revenue |
|
(918 |
) |
|
|
11,500 |
|
Operating lease liabilities |
|
(1,532 |
) |
|
|
(1,418 |
) |
Net cash used in operating activities |
|
(72,219 |
) |
|
|
(54,896 |
) |
|
|
|
|
||||
Cash flows from investing activities: |
|
|
|
||||
Purchases of property and equipment |
|
(7,294 |
) |
|
|
(5,790 |
) |
Maturities and purchases of short-term investments, net |
|
72,051 |
|
|
|
20,861 |
|
Net cash provided by investing activities |
|
64,757 |
|
|
|
15,071 |
|
|
|
|
|
||||
Cash flows from financing activities: |
|
|
|
||||
Proceeds from issuance of common stock and common stock warrants, net of issuance costs |
|
— |
|
|
|
27,132 |
|
Payments on notes payable |
|
— |
|
|
|
(1,733 |
) |
Proceeds from stock options exercised |
|
86 |
|
|
|
237 |
|
Repurchase of shares from employees for income tax withholding purposes |
|
(297 |
) |
|
|
(310 |
) |
Proceeds from contributions to Employee Stock Purchase Plan |
|
385 |
|
|
|
541 |
|
Other, net |
|
— |
|
|
|
(214 |
) |
Net cash provided by financing activities |
|
174 |
|
|
|
25,653 |
|
|
|
|
|
||||
Net change in cash, cash equivalents and restricted cash |
|
(7,288 |
) |
|
|
(14,172 |
) |
Cash, cash equivalents and restricted cash, beginning of period |
|
22,483 |
|
|
|
36,655 |
|
Cash, cash equivalents and restricted cash, end of period |
$ |
15,195 |
|
|
$ |
22,483 |
|
ESS Tech, Inc. Consolidated Statements of Cash Flows (continued) (Unaudited, in thousands) |
|||||
|
Years Ended December 31, |
||||
|
2024 |
|
2023 |
||
Supplemental disclosures of cash flow information: |
|
|
|
||
Cash paid for operating leases included in cash used in operating activities |
$ |
1,738 |
|
$ |
1,670 |
Non-cash investing and financing transactions: |
|
|
|
||
Common stock warrants issued for the acquisition of intangible assets |
|
— |
|
|
4,990 |
Purchase of property and equipment included in accounts payable and accrued and other current liabilities |
|
1,586 |
|
|
704 |
Adjustment to right-of-use assets from lease modification |
|
686 |
|
|
— |
Transfers between inventory and property and equipment, net |
|
1,051 |
|
|
— |
|
|
|
|
||
Cash and cash equivalents |
$ |
13,341 |
|
$ |
20,165 |
Restricted cash, current |
|
906 |
|
|
1,373 |
Restricted cash, non-current |
|
948 |
|
|
945 |
Total cash, cash equivalents and restricted cash shown in the statements of cash flows |
$ |
15,195 |
|
$ |
22,483 |
ESS Tech, Inc. Reconciliation of GAAP to Non-GAAP Operating Expenses (Unaudited, in thousands) |
|||||||
|
Three Months Ended
|
|
Twelve Months Ended
|
||||
|
|
2024 |
|
|
|
2024 |
|
Research and development |
$ |
2,706 |
|
|
$ |
11,772 |
|
Less: stock-based compensation(1) |
|
(534 |
) |
|
|
(2,457 |
) |
Non-GAAP research and development |
$ |
2,172 |
|
|
$ |
9,315 |
|
|
|
|
|
||||
Sales and marketing |
$ |
1,887 |
|
|
$ |
9,161 |
|
Less: stock-based compensation(1) |
|
(208 |
) |
|
|
(675 |
) |
Non-GAAP sales and marketing |
$ |
1,679 |
|
|
$ |
8,486 |
|
|
|
|
|
||||
General and administrative |
$ |
5,716 |
|
|
$ |
23,507 |
|
Less: stock-based compensation(1) |
|
(1,690 |
) |
|
|
(5,970 |
) |
Non-GAAP general and administrative |
$ |
4,026 |
|
|
$ |
17,537 |
|
|
|
|
|
||||
Total operating expenses |
$ |
10,309 |
|
|
$ |
44,440 |
|
Less: stock-based compensation |
|
(2,432 |
) |
|
|
(9,102 |
) |
Non-GAAP total operating expenses |
$ |
7,877 |
|
|
$ |
35,338 |
|
(1) For purposes of calculating Non-GAAP total operating expenses, stock-based compensation is allocated on a departmental basis based on the classification of the award holder. |
ESS Tech, Inc. Reconciliation of GAAP Net Loss to Adjusted EBITDA (Unaudited, in thousands) |
||||||||
|
|
Three Months Ended
|
|
Twelve Months Ended
|
||||
|
|
2024 |
|
2024 |
||||
Net loss |
|
$ |
(23,479 |
) |
|
$ |
(86,222 |
) |
Interest income, net |
|
|
(477 |
) |
|
|
(3,574 |
) |
Stock-based compensation |
|
|
3,037 |
|
|
|
11,575 |
|
Depreciation and amortization |
|
|
1,422 |
|
|
|
4,724 |
|
Gain on revaluation of common stock warrant liabilities |
|
|
344 |
|
|
|
(115 |
) |
Environmental, Health & Safety compliance estimate |
|
|
509 |
|
|
|
899 |
|
Financing costs |
|
|
285 |
|
|
|
1,267 |
|
Other income (expense), net |
|
|
115 |
|
|
|
113 |
|
Adjusted EBITDA |
|
$ |
(18,244 |
) |
|
$ |
(71,333 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250331518457/en/
Investors:
Erik Bylin
investors@essinc.com
Media:
Morgan Pitts
503.568.0755
Morgan.Pitts@essinc.com
Source: ESS, Inc.