Goldman Sachs BDC, Inc. Reports June 30, 2022 Financial Results and Announces Quarterly Dividend of $0.45 Per Share
Goldman Sachs BDC, Inc. (GSBD) reported Q2 2022 financial results with net investment income per share of $0.49 and adjusted net investment income of $0.45, yielding an annualized return of 11.6%. The company declared a regular dividend of $0.45 per share. Total investments at fair value rose to $4.16 billion with net asset value per share declining to $15.53. The average net debt to equity ratio increased to 1.18x. Notable activity included $365.8 million in new investment commitments and a reduction in non-accrual investments to 0.4%. Earnings per share decreased to $0.18.
- Declared a regular quarterly dividend of $0.45 per share.
- Adjusted net investment income per share was $0.45, yielding an annualized return of 11.6%.
- Total investments at fair value increased to $4.16 billion.
- Reduced non-accrual investments to 0.4% of the portfolio.
- Earnings per share declined to $0.18 from $0.54 year-over-year.
- Net asset value per share decreased from $15.80 to $15.53.
- Total investment income decreased from $78.3 million to $77.5 million.
QUARTERLY HIGHLIGHTS
-
Net investment income per share for the quarter ended
June 30, 2022 was . Excluding purchase discount amortization per share of$0.49 from the Merger (as defined below), adjusted net investment income per share was$0.04 , equating to an adjusted annualized net investment income yield on book value of$0.45 11.6% .1 Earnings per share for the quarter endedJune 30, 2022 was ;$0.18 -
The Company’s Board of Directors declared a regular third quarter dividend of
per share payable to shareholders of record as of$0.45 September 30, 2022 2; -
Net asset value per share for the quarter ended
June 30, 2022 decreased1.71% to from$15.53 as of$15.80 March 31, 2022 ; -
During the quarter, the Company made new investment commitments of
, funded new investment commitments of$365.8 million , and funded previously unfunded commitments of$161.7 million . Sales and repayments activity totaled$81.7 million , resulting in a net funded portfolio change of$106.1 million ;$137.3 million -
The Company’s average net debt to equity ratio was 1.18x as of
June 30, 2022 and 1.16x as ofMarch 31, 2022 9; -
As of
June 30, 2022 , the Company’s total investments at fair value and commitments were , comprised of investments in 129 portfolio companies across 38 industries. The investment portfolio was comprised of$4,160.8 million 97.4% senior secured debt, including90.7% in first lien investments;3 -
Two investments were moved out of non-accrual during the quarter due to repayment, and as of
June 30, 2022 , investments on non-accrual status amounted to0.4% and0.9% , as compared to2.2% and2.8% as ofMarch 31, 2022 , of the total investment portfolio at fair value and amortized cost, respectively. No new investments were placed on non-accrual status during the quarter; -
As of
June 30, 2022 ,42.4% of the Company’s approximately of total principal amount of debt outstanding was in unsecured debt and$2,030.2 million 57.6% in secured debt. -
On
May 26, 2022 , the Company entered into equity distribution agreements to issue shares of common stock through at-the market offerings having an aggregate offering price of up to . During the three months ended$200.0 million June 30, 2022 , the Company sold 124,132 shares of common stock for of net proceeds after deducting underwriting and offering expenses.$1.8 million
SELECTED FINANCIAL HIGHLIGHTS
(in $ millions, except per share data) |
|
As of
|
|
|
As of
|
|
||
Investment portfolio, at fair value3 |
|
$ |
3,591.9 |
|
|
$ |
3,476.7 |
|
Total debt outstanding4 |
|
$ |
2,030.2 |
|
|
$ |
1,876.5 |
|
Net assets |
|
$ |
1,585.7 |
|
|
$ |
1,610.0 |
|
Net asset value per share |
|
$ |
15.53 |
|
|
$ |
15.80 |
|
Average net debt to equity9 |
|
1.18x |
|
|
1.16x |
|
(in $ millions, except per share data) |
|
Three Months Ended
|
|
|
Three Months Ended
|
|
||
Total investment income |
|
$ |
77.5 |
|
|
$ |
78.3 |
|
|
|
|
|
|
|
|
||
Net investment income after taxes |
|
$ |
49.6 |
|
|
$ |
50.2 |
|
Less: Purchase discount amortization |
|
|
3.7 |
|
|
|
4.3 |
|
Adjusted net investment income after taxes1 |
|
$ |
45.9 |
|
|
$ |
45.9 |
|
|
|
|
|
|
|
|
||
Net realized and unrealized gains (losses) |
|
$ |
(31.0 |
) |
|
$ |
(9.8 |
) |
Add: Realized/Unrealized depreciation from the purchase discount |
|
|
3.7 |
|
|
|
4.3 |
|
Adjusted net realized and unrealized gains (losses)1 |
|
$ |
(27.3 |
) |
|
$ |
(5.5 |
) |
|
|
|
|
|
|
|
||
Net investment income per share (basic and diluted) |
|
$ |
0.49 |
|
|
$ |
0.49 |
|
Less: Purchase discount amortization per share |
|
|
0.04 |
|
|
|
0.04 |
|
Adjusted net investment income per share1 |
|
$ |
0.45 |
|
|
$ |
0.45 |
|
|
|
|
|
|
|
|
||
Weighted average shares outstanding |
|
|
102.0 |
|
|
|
101.9 |
|
Regular distribution per share |
|
$ |
0.45 |
|
|
$ |
0.45 |
|
Total investment income for the three months ended
Net expenses before taxes for the three months ended
INVESTMENT ACTIVITY3
Summary of Investment Activity for the three months ended
|
|
New Investment Commitments |
|
|
Sales and Repayments |
|
||||||||||
Investment Type |
|
$ Millions |
|
|
% of Total |
|
|
$ Millions |
|
|
% of Total |
|
||||
1st Lien/Senior Secured Debt |
|
$ |
357.9 |
|
|
|
97.8 |
% |
|
$ |
76.8 |
|
|
|
72.4 |
% |
1st Lien/Last-Out Unitranche |
|
|
— |
|
|
|
— |
|
|
|
0.1 |
|
|
|
0.1 |
|
2nd Lien/Senior Secured Debt |
|
|
0.3 |
|
|
|
0.1 |
|
|
|
29.2 |
|
|
|
27.5 |
|
Unsecured Debt |
|
|
6.1 |
|
|
|
1.7 |
|
|
|
— |
|
|
|
— |
|
Common Stock |
|
|
1.5 |
|
|
|
0.4 |
|
|
|
— |
|
|
|
— |
|
Total |
|
$ |
365.8 |
|
|
|
100.0 |
% |
|
$ |
106.1 |
|
|
|
100.0 |
% |
During the three months ended
PORTFOLIO SUMMARY3
As of
|
|
Investments at Fair Value |
|
|||||
Investment Type |
|
$ Millions |
|
|
% of Total |
|
||
1st Lien/Senior Secured Debt |
|
$ |
3,155.5 |
|
|
|
87.9 |
% |
1st Lien/Last-Out Unitranche |
|
|
99.3 |
|
|
|
2.8 |
|
2nd Lien/Senior Secured Debt |
|
|
242.0 |
|
|
|
6.7 |
|
Unsecured Debt |
|
|
7.8 |
|
|
|
0.2 |
|
Preferred Stock |
|
|
47.8 |
|
|
|
1.3 |
|
Common Stock |
|
|
38.8 |
|
|
|
1.1 |
|
Warrants |
|
|
0.7 |
|
|
|
— |
|
Total |
|
$ |
3,591.9 |
|
|
|
100.0 |
% |
The following table presents certain selected information regarding the Company’s investments:
|
|
As of |
|
|||||
|
|
|
|
|
|
|
||
Number of portfolio companies |
|
|
129 |
|
|
|
124 |
|
Percentage of performing debt bearing a floating rate5 |
|
|
99.4 |
% |
|
|
99.4 |
% |
Percentage of performing debt bearing a fixed5 |
|
|
0.6 |
% |
|
|
0.6 |
% |
Weighted average yield on debt and income producing investments, at amortized cost6 |
|
|
9.0 |
% |
|
|
8.5 |
% |
Weighted average yield on debt and income producing investments, at fair value6 |
|
|
9.3 |
% |
|
|
8.5 |
% |
Weighted average leverage (net debt/EBITDA)7 |
|
|
6.0x |
|
|
6.2x |
|
|
Weighted average interest coverage7 |
|
|
2.1x |
|
|
2.5x |
|
|
Median EBITDA7 |
$ |
43.9 million |
|
$ |
41.3 million |
|
As of
LIQUIDITY AND CAPITAL RESOURCES
As of
The Company’s average net and ending net debt to equity leverage ratio was 1.18x and 1.25x, respectively, for the three months ended
CONFERENCE CALL
The Company will host an earnings conference call on
Please direct any questions regarding the conference call to
ENDNOTES
1) |
On |
|
|
||
|
As a supplement to our financial results reported in accordance with GAAP, we have provided, as detailed below, certain non-GAAP financial measures to our operating results that exclude the aforementioned purchase discount and the ongoing amortization thereof, as determined in accordance with GAAP. The non-GAAP financial measures include i) Adjusted net investment income per share; ii) Adjusted net investment income after taxes; and iii) Adjusted net realized and unrealized gains (losses). We believe that the adjustment to exclude the full effect of the purchase discount is meaningful because it is a measure that we and investors use to assess our financial condition and results of operations. Although these non-GAAP financial measures are intended to enhance investors’ understanding of our business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP. The aforementioned non-GAAP financial measures may not be comparable to similar non-GAAP financial measures used by other companies. |
|
|
||
2) |
The |
|
|
||
3) |
The discussion of the investment portfolio excludes the investment in a money market fund managed by an affiliate of |
|
|
||
4) |
Total debt outstanding excludes netting of debt issuance costs of |
|
|
||
5) |
The fixed versus floating composition has been calculated as a percentage of performing debt investments measured on a fair value basis, including income producing preferred stock investments and excludes investments, if any, placed on non-accrual. |
|
|
||
6) |
Computed based on the (a) annual actual interest rate or yield earned plus amortization of fees and discounts on the performing debt and other income producing investments as of the reporting date, divided by (b) the total performing debt and other income producing investments (excluding investments on non-accrual) at amortized cost or fair value, respectively. This calculation excludes exit fees that are receivable upon repayment of the investment. Excludes the purchase discount and amortization related to the Merger. |
|
|
||
7) |
For a particular portfolio company, we calculate the level of contractual indebtedness net of cash (“net debt”) owed by the portfolio company and compare that amount to measures of cash flow available to service the net debt. To calculate net debt, we include debt that is both senior and pari passu to the tranche of debt owned by us but exclude debt that is legally and contractually subordinated in ranking to the debt owned by us. We believe this calculation method assists in describing the risk of our portfolio investments, as it takes into consideration contractual rights of repayment of the tranche of debt owned by us relative to other senior and junior creditors of a portfolio company. We typically calculate cash flow available for debt service at a portfolio company by taking net income before net interest expense, income tax expense, depreciation and amortization (“EBITDA”) for the trailing twelve month period. Weighted average net debt to EBITDA is weighted based on the fair value of our debt investments and excludes investments where net debt to EBITDA may not be the appropriate measure of credit risk, such as cash collateralized loans and investments that are underwritten and covenanted based on recurring revenue. |
|
|
||
|
For a particular portfolio company, we also compare that amount of EBITDA to the portfolio company’s contractual interest expense (“interest coverage ratio”). We believe this calculation method assists in describing the risk of our portfolio investments, as it takes into consideration contractual interest obligations of the portfolio company. Weighted average interest coverage is weighted based on the fair value of our performing debt investments and excludes investments where interest coverage may not be the appropriate measure of credit risk, such as cash collateralized loans and investments that are underwritten and covenanted based on recurring revenue. |
|
|
||
|
Median EBITDA is based on our debt investments and excludes investments where net debt to EBITDA may not be the appropriate measure of credit risk, such as cash collateralized loans and investments that are underwritten and covenanted based on recurring revenue. |
|
|
||
|
Portfolio company statistics are derived from the financial statements most recently provided to us of each portfolio company as of the reported end date. Statistics of the portfolio companies have not been independently verified by us and may reflect a normalized or adjusted amount. As of |
|
|
||
8) |
The Company’s revolving credit facility has debt outstanding denominated in currencies other than |
|
|
||
9) |
The net debt to equity leverage ratio excludes cash and cash equivalents. The average debt to equity leverage ratio has been calculated using the average daily borrowings during the quarter divided by average net assets, adjust for equity contributions. The ending net debt to equity leverage ratios exclude unfunded commitments. |
Consolidated Statements of Assets and Liabilities |
||||||||
(in thousands, except share and per share amounts) |
||||||||
|
|
|
|
|
|
|
||
Assets |
|
|
|
|
|
|
||
Investments, at fair value |
|
|
|
|
|
|
||
Non-controlled/non-affiliated investments (cost of |
|
$ |
3,539,436 |
|
|
$ |
3,427,249 |
|
Non-controlled affiliated investments (cost of |
|
|
34,705 |
|
|
|
32,819 |
|
Controlled affiliated investments (cost of |
|
|
17,735 |
|
|
|
18,375 |
|
Total investments, at fair value (cost of |
|
$ |
3,591,876 |
|
|
$ |
3,478,443 |
|
Cash |
|
|
44,774 |
|
|
|
33,764 |
|
Receivable for investments sold |
|
|
352 |
|
|
|
89 |
|
Unrealized appreciation on foreign currency forward contracts |
|
|
146 |
|
|
|
100 |
|
Interest and dividends receivable |
|
|
21,852 |
|
|
|
23,278 |
|
Deferred financing costs |
|
|
14,254 |
|
|
|
12,631 |
|
Other assets |
|
|
5,121 |
|
|
|
2,686 |
|
Total assets |
|
$ |
3,678,375 |
|
|
$ |
3,550,991 |
|
Liabilities |
|
|
|
|
|
|
||
Debt (net of debt issuance costs of |
|
$ |
2,019,783 |
|
|
$ |
1,861,426 |
|
Interest and other debt expenses payable |
|
|
13,492 |
|
|
|
14,936 |
|
Management fees payable |
|
|
8,612 |
|
|
|
8,370 |
|
Incentive fees payable |
|
|
— |
|
|
|
760 |
|
Distribution payable |
|
|
45,934 |
|
|
|
45,818 |
|
Accrued offering costs |
|
|
314 |
|
|
|
— |
|
Accrued expenses and other liabilities |
|
|
4,568 |
|
|
|
5,281 |
|
Total liabilities |
|
$ |
2,092,703 |
|
|
$ |
1,936,591 |
|
Commitments and contingencies (Note 8) |
|
|
|
|
|
|
||
Net assets |
|
|
|
|
|
|
||
Preferred stock, par value |
|
$ |
— |
|
|
$ |
— |
|
Common stock, par value |
|
|
102 |
|
|
|
102 |
|
Paid-in capital in excess of par |
|
|
1,674,961 |
|
|
|
1,670,742 |
|
Distributable earnings |
|
|
(87,970 |
) |
|
|
(55,023 |
) |
Allocated income tax expense |
|
|
(1,421 |
) |
|
|
(1,421 |
) |
Total net assets |
|
$ |
1,585,672 |
|
|
$ |
1,614,400 |
|
Total liabilities and net assets |
|
$ |
3,678,375 |
|
|
$ |
3,550,991 |
|
Net asset value per share |
|
$ |
15.53 |
|
|
$ |
15.86 |
|
|
||||||||||||||||
Consolidated Statements of Operations |
||||||||||||||||
(in thousands, except share and per share amounts) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
For the Three Months Ended |
|
|
For the Six Months Ended |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Investment income: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
From non-controlled/non-affiliated investments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income |
|
$ |
71,680 |
|
|
$ |
78,362 |
|
|
$ |
143,279 |
|
|
$ |
156,527 |
|
Payment-in-kind |
|
|
4,366 |
|
|
|
4,275 |
|
|
|
9,112 |
|
|
|
6,411 |
|
Other income |
|
|
949 |
|
|
|
621 |
|
|
|
2,166 |
|
|
|
1,616 |
|
From non-controlled affiliated investments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Dividend income |
|
|
56 |
|
|
|
61 |
|
|
|
125 |
|
|
|
826 |
|
Interest income |
|
|
190 |
|
|
|
87 |
|
|
|
349 |
|
|
|
163 |
|
Payment-in-kind |
|
|
212 |
|
|
|
154 |
|
|
|
452 |
|
|
|
303 |
|
From controlled affiliated investments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Payment-in-kind |
|
|
— |
|
|
|
334 |
|
|
|
259 |
|
|
|
643 |
|
Interest income |
|
|
— |
|
|
|
23 |
|
|
|
16 |
|
|
|
46 |
|
Total investment income |
|
$ |
77,453 |
|
|
$ |
83,917 |
|
|
$ |
155,758 |
|
|
$ |
166,535 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest and other debt expenses |
|
$ |
16,177 |
|
|
$ |
14,538 |
|
|
$ |
31,844 |
|
|
$ |
29,504 |
|
Incentive fees |
|
|
3,833 |
|
|
|
11,170 |
|
|
|
12,023 |
|
|
|
23,225 |
|
Management fees |
|
|
8,959 |
|
|
|
8,079 |
|
|
|
17,776 |
|
|
|
16,279 |
|
Professional fees |
|
|
867 |
|
|
|
808 |
|
|
|
1,745 |
|
|
|
1,533 |
|
Directors’ fees |
|
|
204 |
|
|
|
232 |
|
|
|
407 |
|
|
|
464 |
|
Other general and administrative expenses |
|
|
1,148 |
|
|
|
800 |
|
|
|
2,260 |
|
|
|
1,898 |
|
Total expenses |
|
$ |
31,188 |
|
|
$ |
35,627 |
|
|
$ |
66,055 |
|
|
$ |
72,903 |
|
Fee waivers |
|
|
(4,179 |
) |
|
|
(10,196 |
) |
|
|
(11,724 |
) |
|
|
(22,751 |
) |
Net expenses |
|
$ |
27,009 |
|
|
$ |
25,431 |
|
|
$ |
54,331 |
|
|
$ |
50,152 |
|
Net investment income before taxes |
|
$ |
50,444 |
|
|
$ |
58,486 |
|
|
$ |
101,427 |
|
|
$ |
116,383 |
|
Income tax expense, including excise tax |
|
$ |
832 |
|
|
$ |
310 |
|
|
$ |
1,665 |
|
|
$ |
624 |
|
Net investment income after taxes |
|
$ |
49,612 |
|
|
$ |
58,176 |
|
|
$ |
99,762 |
|
|
$ |
115,759 |
|
Net realized and unrealized gains (losses) on investment transactions: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net realized gain (loss) from: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Non-controlled/non-affiliated investments |
|
$ |
(4,431 |
) |
|
$ |
(1,274 |
) |
|
$ |
(5,054 |
) |
|
$ |
6,234 |
|
Controlled affiliated investments |
|
|
— |
|
|
|
— |
|
|
|
(2,035 |
) |
|
|
— |
|
Foreign currency forward contracts |
|
|
51 |
|
|
|
(57 |
) |
|
|
81 |
|
|
|
(171 |
) |
Foreign currency and other transactions |
|
|
(69 |
) |
|
|
(24 |
) |
|
|
(848 |
) |
|
|
44 |
|
Net change in unrealized appreciation (depreciation) from: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Non-controlled/non-affiliated investments |
|
|
(27,585 |
) |
|
|
4,844 |
|
|
|
(38,959 |
) |
|
|
878 |
|
Non-controlled affiliated investments |
|
|
(559 |
) |
|
|
(4,783 |
) |
|
|
1,944 |
|
|
|
(8,022 |
) |
Controlled affiliated investments |
|
|
(1,777 |
) |
|
|
(798 |
) |
|
|
(1,061 |
) |
|
|
(2,175 |
) |
Foreign currency forward contracts |
|
|
22 |
|
|
|
27 |
|
|
|
46 |
|
|
|
274 |
|
Foreign currency translations and other transactions |
|
|
3,299 |
|
|
|
(1,030 |
) |
|
|
5,077 |
|
|
|
2,842 |
|
Net realized and unrealized gains (losses) |
|
$ |
(31,049 |
) |
|
$ |
(3,095 |
) |
|
$ |
(40,809 |
) |
|
$ |
(96 |
) |
(Provision) benefit for taxes on realized gain/loss on investments |
|
|
— |
|
|
|
(53 |
) |
|
|
— |
|
|
|
(53 |
) |
(Provision) benefit for taxes on unrealized appreciation/depreciation on investments |
|
|
114 |
|
|
|
(56 |
) |
|
|
(118 |
) |
|
|
(170 |
) |
Net increase in net assets from operations |
|
$ |
18,677 |
|
|
$ |
54,972 |
|
|
$ |
58,835 |
|
|
$ |
115,440 |
|
Weighted average shares outstanding |
|
|
101,970,098 |
|
|
|
101,649,214 |
|
|
|
101,918,422 |
|
|
|
101,617,022 |
|
Net investment income per share (basic and diluted) |
|
$ |
0.49 |
|
|
$ |
0.57 |
|
|
$ |
0.98 |
|
|
$ |
1.14 |
|
Earnings per share (basic and diluted) |
|
$ |
0.18 |
|
|
$ |
0.54 |
|
|
$ |
0.58 |
|
|
$ |
1.14 |
|
ABOUT
FORWARD-LOOKING STATEMENTS
This press release may contain forward-looking statements that involve substantial risks and uncertainties, including the impact of COVID-19 on the business, future operating results, access to capital and liquidity of the Company and its portfolio companies. You can identify these statements by the use of forward-looking terminology such as “may,” “will,” “should,” “expect,” “anticipate,” “project,” “target,” “estimate,” “intend,” “continue,” or “believe” or the negatives thereof or other variations thereon or comparable terminology. You should read statements that contain these words carefully because they discuss our plans, strategies, prospects and expectations concerning our business, operating results, financial condition and other similar matters. These statements represent the Company’s belief regarding future events that, by their nature, are uncertain and outside of the Company’s control. Any forward-looking statement made by us in this press release speaks only as of the date on which we make it. Factors or events that could cause our actual results to differ, possibly materially from our expectations, include, but are not limited to, the risks, uncertainties and other factors we identify in the sections entitled “Risk Factors” and “Cautionary Statement Regarding Forward-Looking Statements” in filings we make with the
View source version on businesswire.com: https://www.businesswire.com/news/home/20220804005975/en/
Investor Contact:
Media Contact:
Source:
FAQ
What was Goldman Sachs BDC's earnings per share for Q2 2022?
How much was the declared dividend for GSBD in Q2 2022?
What was the net asset value per share of GSBD as of June 30, 2022?
How did total investment income change in Q2 2022 for GSBD?