STOCK TITAN

GrowGeneration Reports Fourth Quarter and Full Year 2024 Financial Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Negative)
Tags

GrowGeneration (NASDAQ: GRWG) reported its Q4 and full-year 2024 financial results, with annual net sales of $188.9 million, including proprietary brand sales of $39.5 million. The company's proprietary brand sales increased to 24.2% of cultivation and gardening net sales, up from 18.8% in 2023.

Key financial metrics include a full-year gross profit margin of 23.1%, down from 27.1% in 2023, and a net loss of $49.5 million compared to $46.5 million in 2023. The company ended 2024 with $56.5 million in cash and no debt.

During 2024, GrowGen consolidated 19 retail locations, reducing its footprint to 31 stores across 12 states. For 2025, the company projects revenue between $170-180 million, with Adjusted EBITDA ranging from a $2 million loss to a $2 million profit, and expects gross profit margins of 29-31%.

GrowGeneration (NASDAQ: GRWG) ha riportato i risultati finanziari del quarto trimestre e dell'intero anno 2024, con vendite nette annuali di 188,9 milioni di dollari, comprese vendite di marchi proprietari per 39,5 milioni di dollari. Le vendite dei marchi proprietari dell'azienda sono aumentate al 24,2% delle vendite nette nel settore della coltivazione e del giardinaggio, rispetto al 18,8% del 2023.

I principali indicatori finanziari includono un margine di profitto lordo annuale del 23,1%, in calo rispetto al 27,1% del 2023, e una perdita netta di 49,5 milioni di dollari rispetto ai 46,5 milioni di dollari del 2023. L'azienda ha chiuso il 2024 con 56,5 milioni di dollari in contante e senza debiti.

Durante il 2024, GrowGen ha consolidato 19 punti vendita, riducendo la sua presenza a 31 negozi in 12 stati. Per il 2025, l'azienda prevede ricavi compresi tra 170-180 milioni di dollari, con un EBITDA rettificato che varia da una perdita di 2 milioni di dollari a un profitto di 2 milioni di dollari, e si aspetta margini di profitto lordo del 29-31%.

GrowGeneration (NASDAQ: GRWG) reportó sus resultados financieros del cuarto trimestre y del año completo 2024, con ventas netas anuales de 188.9 millones de dólares, incluyendo ventas de marcas propias de 39.5 millones de dólares. Las ventas de marcas propias de la empresa aumentaron al 24.2% de las ventas netas en el sector de cultivo y jardinería, en comparación con el 18.8% en 2023.

Los principales indicadores financieros incluyen un margen de ganancia bruta anual del 23.1%, en comparación con el 27.1% en 2023, y una pérdida neta de 49.5 millones de dólares en comparación con los 46.5 millones de dólares en 2023. La empresa cerró 2024 con 56.5 millones de dólares en efectivo y sin deudas.

Durante 2024, GrowGen consolidó 19 ubicaciones minoristas, reduciendo su presencia a 31 tiendas en 12 estados. Para 2025, la empresa proyecta ingresos entre 170-180 millones de dólares, con un EBITDA ajustado que varía desde una pérdida de 2 millones de dólares hasta una ganancia de 2 millones de dólares, y espera márgenes de ganancia bruta del 29-31%.

GrowGeneration (NASDAQ: GRWG)는 2024년 4분기 및 연간 재무 결과를 보고했으며, 연간 순매출은 1억 8890만 달러로, 이 중 자사 브랜드 매출은 3950만 달러입니다. 회사의 자사 브랜드 매출은 2023년 18.8%에서 24.2%로 증가하여 재배 및 원예 순매출의 24.2%를 차지하게 되었습니다.

주요 재무 지표에는 2023년 27.1%에서 감소한 23.1%의 연간 총 이익률과 2023년 4650만 달러에 비해 4950만 달러의 순손실이 포함됩니다. 회사는 2024년을 5650만 달러의 현금과 무부채로 마감했습니다.

2024년 동안 GrowGen은 19개의 소매점을 통합하여 12개 주에 걸쳐 31개 매장으로 발자국을 줄였습니다. 2025년에는 1억 7000만-1억 8000만 달러의 수익을 예상하며, 조정 EBITDA는 200만 달러 손실에서 200만 달러 이익까지 변동할 것으로 보이며, 총 이익률은 29-31%로 예상하고 있습니다.

GrowGeneration (NASDAQ: GRWG) a annoncé ses résultats financiers pour le quatrième trimestre et l'année entière 2024, avec des ventes nettes annuelles de 188,9 millions de dollars, y compris des ventes de marques propres de 39,5 millions de dollars. Les ventes de marques propres de l'entreprise ont augmenté pour atteindre 24,2 % des ventes nettes dans le secteur de la culture et du jardinage, contre 18,8 % en 2023.

Les principaux indicateurs financiers comprennent une marge brute annuelle de 23,1 %, en baisse par rapport à 27,1 % en 2023, et une perte nette de 49,5 millions de dollars par rapport à 46,5 millions de dollars en 2023. L'entreprise a terminé 2024 avec 56,5 millions de dollars en liquidités et sans dettes.

Au cours de l'année 2024, GrowGen a consolidé 19 points de vente, réduisant ainsi sa présence à 31 magasins dans 12 États. Pour 2025, l'entreprise prévoit des revenus compris entre 170-180 millions de dollars, avec un EBITDA ajusté variant d'une perte de 2 millions de dollars à un bénéfice de 2 millions de dollars, et s'attend à des marges bénéficiaires brutes de 29-31 %.

GrowGeneration (NASDAQ: GRWG) hat seine Finanzzahlen für das vierte Quartal und das gesamte Jahr 2024 veröffentlicht, mit einem jährlichen Nettoumsatz von 188,9 Millionen Dollar, einschließlich der Verkäufe von Eigenmarken in Höhe von 39,5 Millionen Dollar. Die Verkäufe der Eigenmarken des Unternehmens stiegen auf 24,2% des Nettoumsatzes im Bereich Anbau und Gartenarbeit, verglichen mit 18,8% im Jahr 2023.

Wichtige Finanzkennzahlen umfassen eine Bruttomarge von 23,1% für das gesamte Jahr, ein Rückgang von 27,1% im Jahr 2023, und einen Nettoverlust von 49,5 Millionen Dollar im Vergleich zu 46,5 Millionen Dollar im Jahr 2023. Das Unternehmen schloss das Jahr 2024 mit 56,5 Millionen Dollar in bar und ohne Schulden ab.

Im Jahr 2024 konsolidierte GrowGen 19 Einzelhandelsstandorte und reduzierte seine Präsenz auf 31 Geschäfte in 12 Bundesstaaten. Für 2025 prognostiziert das Unternehmen einen Umsatz zwischen 170-180 Millionen Dollar, mit einem bereinigten EBITDA, das von einem Verlust von 2 Millionen Dollar bis zu einem Gewinn von 2 Millionen Dollar reicht, und erwartet Bruttomargen von 29-31%.

Positive
  • Strong cash position of $56.5 million with zero debt
  • Proprietary brand sales grew 8.4% year-over-year
  • Positive same-store sales growth of 0.9% for full year
  • Expected cost reduction of $12 million annually from restructuring
  • Store operating expenses decreased by $7.9 million (16.4%)
Negative
  • Net loss increased to $49.5 million from $46.5 million in 2023
  • Full-year revenue declined to $188.9 million from $225.9 million
  • Gross profit margin decreased to 23.1% from 27.1% year-over-year
  • Adjusted EBITDA loss widened to $14.5 million from $5.6 million
  • Projected 2025 revenue guidance suggests continued decline from 2024 levels

Insights

GrowGeneration's Q4 and full-year 2024 results reveal a company in strategic transition, with mixed financial performance amid significant restructuring. Full-year revenues declined 16.4% to $188.9 million, with Q4 sales down 24.2% to $37.4 million, largely due to the consolidation of 19 retail locations, including 12 underperforming stores. The company reported widening adjusted EBITDA losses of $14.5 million for the year (vs. $5.6 million in 2023) and increased annual net losses of $49.5 million.

Despite these challenges, several positive indicators suggest a potential turnaround. GrowGen maintained modest same-store sales growth of 0.9% for the year, demonstrating customer retention despite consolidations. Most notably, proprietary brand sales now represent 24.2% of cultivation/gardening revenue, up from 18.8% last year, reaching 30.4% in Q4. This strategic shift toward higher-margin proprietary products positions the company for improved profitability.

The balance sheet remains solid with $56.5 million in cash and no debt, providing runway for the transformation. Cost reduction measures should save approximately $12 million annually. The 2025 outlook projects continued revenue contraction to $170-180 million but forecasts significant gross margin improvements to 29-31% and a potential return to positive adjusted EBITDA of up to $2 million.

GrowGen's strategic pivot toward B2B sales, proprietary brands, and a leaner operational structure represents a calculated sacrifice of top-line growth for improved profitability, with 2025 positioned as a potential inflection point.

GrowGeneration's 2024 results showcase a textbook corporate restructuring strategy, prioritizing profitability over scale in a maturing industry. The 19-store consolidation represents a decisive pruning of underperforming assets while the preservation of 0.9% same-store sales growth confirms the thesis that market coverage can be maintained with fewer locations.

The company's focus on proprietary brands demonstrates classic vertical integration, capturing more margin in the value chain. Growing proprietary sales to 30.4% of cultivation revenue in Q4 (targeting 35% by end-2025) creates defensibility against commoditization pressures. This shift from pure retail distribution to a hybrid model combining owned brands and retail operations follows patterns seen in other mature specialty retail sectors.

The Q4 launch of a dedicated B2B e-commerce platform signals GrowGen's recognition of the changing purchase patterns in the hydroponic supply chain, focusing on higher-volume commercial customers rather than smaller hobbyists. This digital transformation aligns with broader wholesale distribution trends where efficient online ordering systems are becoming table stakes for supplier relationships.

The $12 million in annual cost reductions coupled with the channel expansion into big-box retail suggests a two-pronged approach: stabilizing the core business while seeking growth through new distribution channels for proprietary products. The 29-31% gross margin target for 2025 would represent significant improvement from the current 23.1%, suggesting that the painful restructuring may indeed yield the projected profitability improvements if execution is solid.

Full Year Net Sales of $188.9 million including Proprietary Brand Sales of $39.5 million

Full Year Proprietary Brand Sales as a percentage of Cultivation and Gardening net sales increased to 24.2% compared to 18.8% in the prior year

End of Year cash, cash equivalents, and marketable Securities balance of $56.5 million and no debt

2025 Outlook calls for Revenue of $170 million to $180 million, Non-GAAP Adjusted EBITDA(1) from a Loss of $2 million to a Profit of $2 million, and significant Gross Margin improvements

DENVER--(BUSINESS WIRE)-- GrowGeneration Corp. (NASDAQ: GRWG), (“GrowGeneration,” “GrowGen” or the “Company”), one of the largest retailers and distributors of specialty hydroponic and organic gardening products in the United States, today announced financial results for the fourth quarter and full year ended December 31, 2024.

Fourth Quarter 2024 Summary(1)

  • Net sales of $37.4 million, reflecting consolidation of 19 retail locations during 2024;
  • Positive same-store sales of 1.0%;
  • Proprietary brand sales as a percentage of Cultivation and Gardening net sales increased to 30.4% compared to 21.2% in the prior year;
  • Gross profit margin of 16.4%, compared to 23.5% in the prior year, due to strategic inventory rationalizations in 2024;
  • Net loss improved to $23.3 million compared to a net loss of $27.3 million in the prior year, includes non-cash impairments; and
  • Adjusted EBITDA(3) loss of $8.1 million compared to a loss of $3.7 million in the prior year.

Full Year 2024 Summary(2)

  • Net sales of $188.9 million, displaying retail locations’ consolidation;
  • Positive same-store sales of 0.9%;
  • Proprietary brand sales as a percentage of Cultivation and Gardening net sales increased to 24.2% compared to 18.8% in the prior year;
  • Gross profit margin of 23.1%, compared to 27.1% in the prior year, due to restructuring related activities including strategic product offering rationalizations in 2024;
  • Store operating expenses decreased $7.9 million, or 16.4%;
  • Net loss of $49.5 million compared to a net loss of $46.5 million in the prior year, primarily due to restructuring expenses;
  • Adjusted EBITDA(3) loss of $14.5 million compared to a loss of $5.6 million in the prior year; and
  • Cash, cash equivalents, and marketable securities of $56.5 million and no debt.

Darren Lampert, GrowGen’s Co-Founder and Chief Executive Officer, commented, “2024 was a pivotal year for GrowGeneration. We successfully completed an extensive strategic restructuring plan across our organization to transform GrowGen into a leaner, more efficient and product-driven company with a business-to-business (B2B) customer focus. As our industry matures, we continued our digital transformation of sales by launching our new B2B e-commerce platform in the fourth quarter, enhancing the customer purchasing experience while driving operational efficiencies across our supply chain. All of these actions are expected to reduce expenses by approximately $12 million on an annualized basis, improve margins, and return GrowGen to long term profitability. We concluded the year on a solid financial footing, with a strong cash position and no debt on our balance sheet.”

“Importantly, our proprietary brands, led by Drip Hydro and Char Coir, delivered annualized growth of 8.4% on an absolute dollars basis. For the fourth quarter, over 30% of our Cultivation and Gardening revenue was derived from proprietary brand sales, compared to 21% in the same period of the prior year. This aligns with our goal for proprietary brands to reach 35% of Cultivation and Gardening net sales by the end of 2025, which we expect will contribute to significant margin improvement. Our focus throughout the year is to embrace channel expansion, including big-box retail and home gardening to further scale our proprietary brand product lines. With a strong balance sheet, a growing product portfolio, and our cost optimization strategies in place, we are confident that 2025 will be a year of strategic growth, profitability, and innovation for GrowGen,” added Mr. Lampert.

Fourth Quarter 2024 Consolidated Results

Net sales decreased $12.0 million to $37.4 million for the fourth quarter of 2024, compared to $49.5 million for the fourth quarter of 2023. Cultivation and Gardening net sales decreased $8.8 million, primarily due to the closure of 19 retail locations during 2024, which include the 12 redundant or underperforming retail locations consolidated in conjunction with our strategic restructuring plan announced in July 2024. This decrease in Cultivation and Gardening net sales was partially offset by same-store sales increasing 1.0%, primarily attributable to customer retention in markets where there were retail location closures. The remaining $3.2 million decrease in net sales was attributable to our Storage Solutions segment due to changes in the timing and size of projects in the comparable periods.

Proprietary brand sales as a percentage of Cultivation and Gardening net sales increased to 30.4% compared to 21.2% in the prior year, largely driven by our strategic initiatives to increase sales volume with our expanded portfolio of proprietary brands and various proprietary product launches.

Gross profit was $6.1 million for the fourth quarter of 2024, a decrease of $5.5 million compared to gross profit of $11.6 million for the fourth quarter of 2023. Gross profit margin was 16.4% for the fourth quarter 2024, compared to 23.5% for the fourth quarter of 2023, the decrease was primarily due to the strategic rationalization of our product offerings as part of our restructuring plan.

GAAP net loss was $23.3 million in the fourth quarter of 2024, a $4.0 million improvement compared to a net loss of $27.3 million in the fourth quarter of 2023. The improvement in GAAP net loss was primarily due to a $9.7 million reduction of operating expenses, including non-cash impairment losses of $6.7 million and $15.7 million in 2024 and 2023, respectively, and reduced store operating expenses aligned to the retail store consolidations.

Non-GAAP Adjusted EBITDA(3) was a loss of $8.1 million in the fourth quarter of 2024, compared to a loss of $3.7 million in the fourth quarter of 2023.

Full Year 2024 Consolidated Results

Net sales declined $37.0 million to $188.9 million for the full year of 2024, compared to $225.9 million for 2023.

The decrease in net sales was primarily related to our Cultivation and Gardening segment, which had net sales of $163.5 million for the full year 2024 compared to $194.5 million for 2023. Cultivation and Gardening’s decrease in net sales was primarily driven by the fiscal 2024 consolidation of 19 retail locations, which include the 12 redundant or underperforming retail locations consolidated in conjunction with our strategic restructuring plan. Cultivation and Gardening’s same-store sales increased 0.9%, primarily attributable to commercial sales growth and customer retention in markets where there were retail location closures. Proprietary brand sales as a percentage of Cultivation and Gardening net sales for the full year 2024 increased to 24.2% as compared to 18.8% for the prior year largely driven by our strategic initiatives to increase sales volume with our expanded portfolio of proprietary brands and products and various proprietary product launches. The percentage of Cultivation and Gardening net sales related to consumable products increased to 72.2% in 2024 from 71.7% in the prior year primarily due to increased brand adoption of proprietary growing media and nutrient products.

Net sales of commercial fixtures within our Storage Solutions segment decreased to $25.4 million in 2024 compared to $31.4 million in 2023, primarily due to a similar volume of projects with a decrease in average project size.

Gross profit was $43.7 million for the full year 2024 compared to $61.3 million in 2023. The decrease was primarily driven by lower Gardening and Cultivation net sales, largely as a result of the 19 store consolidations in fiscal 2024 as well as the effects of our strategic restructuring plan, including the estimated $0.9 million in inventory sales discounts, the additional $1.0 million of inventory disposal costs, and the strategic rationalization of our product offerings in 2024. Additionally, gross profit from our Storage Solutions segment decreased $2.3 million in 2024 compared to 2023, in line with the decrease in revenue.

Gross profit margin was 23.1% for the full year 2024, compared to gross profit margin of 27.1% for 2023. The decrease was largely driven by the Gardening and Cultivation segment, which had a gross profit margin of 19.7% for 2024 as compared to 24.4% in the prior year, due to the effects of the strategic restructuring plan, including the inventory disposal costs, sales discounts, and product offering rationalization, reduced inventory discounts from vendors, and continued industry pricing compression on distributed products. The decrease was partially offset by an increase in the Storage Solutions segment gross profit margin to 45.6% in 2024 from 44.1% in 2023.

Store and other operating expenses for the full year 2024 were $40.2 million compared to $48.1 million in 2023, a decrease of 16.4%, primarily driven by the 19 store consolidations in 2024.

Selling, general, and administrative expenses for the full year 2024 were $29.2 million compared to $29.8 million for 2023, a decrease of 1.9%. Additionally, we recorded non-cash impairment losses of $6.9 million and $15.7 million in 2024 and 2023, respectively, primarily related to our goodwill and intangible assets.

GAAP net loss was $49.5 million for the full year 2024 compared to $46.5 million in 2023.

Non-GAAP Adjusted EBITDA(3) was a loss of $14.5 million in 2024, compared to Adjusted EBITDA(1) loss of $5.6 million in 2023.

Cash, cash equivalents, and marketable securities as of December 31, 2024 were $56.5 million. Inventory as of December 31, 2024 was $40.3 million, and prepaid and other current assets were $7.9 million.

Total current liabilities, including accounts payable, accrued payroll, and other liabilities as of December 31, 2024 were $24.3 million.

Geographic Footprint

Our geographic footprint for our Cultivation and Gardening segment spans approximately 724,000 square feet of retail and warehouse space and includes 31 retail locations across 12 states. During 2024, we consolidated 19 retail stores where we generally expect to be able to serve the same customer base through a single location, thereby reducing redundancies in cost structure.

Full Year 2025 Outlook(5)

  • Full year 2025 net revenues in the range of $170 million to $180 million
  • Full year 2025 Adjusted EBITDA(1) from a $2 million loss to a $2 million profit
  • Full year 2025 gross profit margin in the range of 29% to 31%

Footnotes

(1)

All comparisons are for the fourth quarter ended December 31, 2024 versus the fourth quarter ended December 31, 2023

(2)

All comparisons are for the year ended December 31, 2024 versus the year ended December 31, 2023

(3)

Adjusted EBITDA represents earnings before interest, taxes, depreciation, and amortization as adjusted for certain items as set forth in the reconciliation table of U.S. GAAP to non-GAAP information and is a measure calculated and presented on the basis of methodologies other than in accordance with GAAP. Please refer to the Use of Non-GAAP Financial Information herein for further discussion and reconciliation of this measure to GAAP measures.

(4)

Adjusted Gross Profit represents gross profit as adjusted for certain items as set forth in the reconciliation table of U.S. GAAP to non-GAAP information, and Adjusted Gross Profit Margin is calculated as Adjusted Gross Profit as a percentage of net sales. These measures are calculated and presented on the basis of methodologies other than in accordance with GAAP. Please refer to the Use of Non-GAAP Financial Information herein for further discussion and reconciliation of these measures to GAAP measures.

(5)

Sales and Adjusted EBITDA guidance metrics are inclusive of acquisitions and store openings completed in 2024 and 2023, but do not include any unannounced acquisitions.

Conference Call

The Company will host a conference call today, March 13, 2025, at 4:30p.m. Eastern Time to discuss financial results for the fourth quarter and full year ended December 31, 2024. To participate in the call, please dial 1-(888) 699-1199 (domestic) or 1-(416) 945-7677 (international). The conference code is 00406. The call will also be webcast and can be accessed at https://app.webinar.net/d8g0z8jmEVx or on the Investor Relations section of the GrowGen website at https://ir.growgeneration.com. A replay of the webcast will be available approximately two hours after the conclusion of the call and remain available for approximately 90 calendar days.

About GrowGeneration Corp.

GrowGen is a leading developer, marketer, retailer, and distributor of products for both indoor and outdoor hydroponic and organic gardening, as well as customized storage solutions. GrowGen carries and sells thousands of products, such as nutrients, additives, growing media, lighting, environmental control systems, and benching and racking, including proprietary brands such as Charcoir, Drip Hydro, Power Si, Ion lights, The Harvest Company, and more. Incorporated in Colorado in 2014, GrowGen is the largest chain of specialty retail hydroponic and organic garden centers in the United States. The Company also operates an online superstore for cultivators at growgeneration.com, as well as a wholesale business for resellers, and a benching, racking, and storage solutions business, Mobile Media or MMI.

To be added to the GrowGeneration email distribution list, please email GrowGen@kcsa.com with GRWG.

Forward Looking Statements

This press release may include predictions, estimates or other information that might be considered forward-looking within the meaning of applicable securities laws. While these forward-looking statements represent current judgments, they are subject to risks and uncertainties that could cause actual results to differ materially. You are cautioned not to place undue reliance on these forward-looking statements, which reflect opinions only as of the date of this release. Please keep in mind that the Company does not have an obligation to revise or publicly release the results of any revision to these forward-looking statements in light of new information or future events. When used herein, words such as “look forward,” “expect,” “believe,” “continue,” “building,” or variations of such words and similar expressions are intended to identify forward-looking statements. Factors that could cause actual results to differ materially from those contemplated in any forward-looking statements made by us herein are often discussed in filings made with the United States Securities and Exchange Commission, available at: www.sec.gov, and on the Company’s website, at: www.growgeneration.com.

GROWGENERATION CORP. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands except shares)

 

 

December 31, 2024

 

December 31, 2023

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

27,471

 

 

$

29,757

 

Marketable securities

 

28,984

 

 

 

35,212

 

Accounts receivable, net of allowance for credit losses of $2,177 and $1,363 at December 31, 2024 and 2023

 

7,361

 

 

 

8,895

 

Notes receivable, current, net of allowance for credit losses of $— and $1,732 at December 31, 2024 and 2023

 

1,056

 

 

 

193

 

Inventory

 

40,295

 

 

 

64,905

 

Prepaid income taxes

 

145

 

 

 

516

 

Prepaid and other current assets

 

7,896

 

 

 

7,973

 

Total current assets

 

113,208

 

 

 

147,451

 

 

 

 

 

Property and equipment, net

 

15,493

 

 

 

27,052

 

Operating leases right-of-use assets, net

 

34,453

 

 

 

39,933

 

Notes receivable, long term

 

 

 

 

106

 

Intangible assets, net

 

8,779

 

 

 

16,180

 

Goodwill

 

1,605

 

 

 

7,525

 

Other assets

 

814

 

 

 

843

 

TOTAL ASSETS

$

174,352

 

 

$

239,090

 

 

 

 

 

LIABILITIES & STOCKHOLDERS’ EQUITY

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

8,146

 

 

$

11,666

 

Accrued liabilities

 

2,358

 

 

 

2,530

 

Payroll and payroll tax liabilities

 

2,655

 

 

 

2,169

 

Customer deposits

 

2,404

 

 

 

5,359

 

Sales tax payable

 

1,313

 

 

 

1,185

 

Current maturities of lease liability

 

7,398

 

 

 

8,021

 

Total current liabilities

 

24,274

 

 

 

30,930

 

 

 

 

 

Operating lease liability, net of current maturities

 

29,633

 

 

 

34,448

 

Other long-term liabilities

 

352

 

 

 

317

 

Total liabilities

 

54,259

 

 

 

65,695

 

Commitments and contingencies

 

 

 

Stockholders’ Equity:

 

 

 

Common stock; $.001 par value; 100,000,000 shares authorized; 59,402,628 and 61,483,762 shares issued and outstanding as of December 31, 2024 and 2023, respectively

 

59

 

 

 

61

 

Additional paid-in capital

 

375,677

 

 

 

373,433

 

Accumulated deficit

 

(255,643

)

 

 

(200,099

)

Total stockholders’ equity

 

120,093

 

 

 

173,395

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

174,352

 

 

$

239,090

 

GROWGENERATION CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

 

 

Three Months Ended December 31,

 

Year ended December 31,

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

 

(Unaudited)

 

(Unaudited)

 

 

 

 

Net sales

$

37,436

 

 

$

49,452

 

 

$

188,866

 

 

$

225,882

 

Cost of sales (exclusive of depreciation and amortization shown below)

 

31,309

 

 

 

37,808

 

 

 

145,144

 

 

 

164,624

 

Gross profit

 

6,127

 

 

 

11,644

 

 

 

43,722

 

 

 

61,258

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

Store operations and other operational expenses

 

9,322

 

 

 

11,794

 

 

 

40,198

 

 

 

48,082

 

Selling, general, and administrative

 

6,826

 

 

 

7,876

 

 

 

29,243

 

 

 

29,799

 

Estimated credit losses (recoveries)

 

152

 

 

 

274

 

 

 

(58

)

 

 

955

 

Depreciation and amortization

 

7,107

 

 

 

4,130

 

 

 

19,436

 

 

 

16,607

 

Impairment loss

 

6,655

 

 

 

15,659

 

 

 

6,875

 

 

 

15,659

 

Total operating expenses

 

30,062

 

 

 

39,733

 

 

 

95,694

 

 

 

111,102

 

 

 

 

 

 

 

 

 

Loss from operations

 

(23,935

)

 

 

(28,089

)

 

 

(51,972

)

 

 

(49,844

)

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

Other (expense) income

 

 

 

 

(5

)

 

 

(13

)

 

 

781

 

Interest income

 

701

 

 

 

810

 

 

 

2,703

 

 

 

2,696

 

Interest expense

 

 

 

 

(91

)

 

 

(70

)

 

 

(97

)

Total other income

 

701

 

 

 

714

 

 

 

2,620

 

 

 

3,380

 

 

 

 

 

 

 

 

 

Net loss before taxes

 

(23,234

)

 

 

(27,375

)

 

 

(49,352

)

 

 

(46,464

)

 

 

 

 

 

 

 

 

(Provision) benefit for income taxes

 

(108

)

 

 

61

 

 

 

(158

)

 

 

(32

)

 

 

 

 

 

 

 

 

Net loss

$

(23,342

)

 

 

(27,314

)

 

$

(49,510

)

 

$

(46,496

)

 

 

 

 

 

 

 

 

Net loss per share, basic

$

(0.39

)

 

$

(0.44

)

 

$

(0.82

)

 

$

(0.76

)

Net loss per share, diluted

$

(0.39

)

 

$

(0.44

)

 

$

(0.82

)

 

$

(0.76

)

 

 

 

 

 

 

 

 

Weighted average shares outstanding, basic

 

59,274

 

 

 

61,386

 

 

 

60,176

 

 

 

61,181

 

Weighted average shares outstanding, diluted

 

59,274

 

 

 

61,386

 

 

 

60,176

 

 

 

61,181

 

Use of Non-GAAP Financial Information

The following non-GAAP financial measures of EBITDA and Adjusted EBITDA are not in accordance with, or an alternative for, generally accepted accounting principles ("GAAP") and should be considered in addition to, and not as a substitute for, the most directly comparable GAAP financial measures. We believe these non-GAAP financial measures, when used in conjunction with their most directly comparable GAAP financial measures, net income (loss), provide meaningful supplemental information to both management and investors, facilitating the evaluation of performance across reporting periods, identify trends affecting our business, and project future performance. Management uses these non-GAAP financial measures for internal planning and reporting purposes, and we believe that these non-GAAP financial measures may be useful to investors in their assessment of our operating performance, our ability to generate cash, and valuation. In addition, these non-GAAP financial measures address questions routinely received from analysts and investors and, in order to ensure that all investors have access to the same data, we have determined that it is appropriate to make this data available to all investors. These non-GAAP financial measures may be different from non-GAAP financial measures used by other companies.

EBITDA and Adjusted EBITDA

EBITDA and Adjusted EBITDA are non-GAAP financial measures commonly used in our industry and should not be construed in isolation as substitutions to net income (loss) as indicators of operating performance or as alternatives to cash flow provided by operating activities as a measure of liquidity (each as determined in accordance with GAAP). GrowGeneration defines EBITDA as net income (loss) before interest income, interest expense, income tax expense, depreciation and amortization, and Adjusted EBITDA as further adjusted to exclude certain items such as stock-based compensation, impairment losses, restructuring and corporate rationalization costs, and other non-core or non-recurring expenses and to include income from our marketable securities as these investments are part of our operational business strategy and increase the cash available to us.

Set forth below is a reconciliation of EBITDA and Adjusted EBITDA to net loss (in thousands):

 

Three months ended December 31,

 

Year ended December 31,

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Net loss

$

(23,342

)

 

$

(27,314

)

 

$

(49,510

)

 

$

(46,496

)

(Provision) benefit for income taxes

 

108

 

 

 

(61

)

 

 

158

 

 

 

32

 

Interest income

 

(701

)

 

 

(810

)

 

 

(2,703

)

 

 

(2,696

)

Interest expense

 

 

 

 

91

 

 

 

70

 

 

 

97

 

Depreciation and amortization

 

7,107

 

 

 

4,130

 

 

 

19,436

 

 

 

16,607

 

EBITDA

$

(16,828

)

 

$

(23,964

)

 

$

(32,549

)

 

$

(32,456

)

Share-based compensation

 

318

 

 

 

719

 

 

 

2,422

 

 

 

3,171

 

Investment income

 

661

 

 

 

810

 

 

 

2,582

 

 

 

2,696

 

Impairment loss (1)

 

6,655

 

 

 

15,659

 

 

 

6,875

 

 

 

15,659

 

Restructuring plan (2)

 

310

 

 

 

 

 

 

3,009

 

 

 

 

Consolidation and other charges (3)

 

785

 

 

 

3,076

 

 

 

3,160

 

 

 

5,376

 

Adjusted EBITDA

$

(8,099

)

 

$

(3,700

)

 

$

(14,501

)

 

$

(5,554

)

(1) Impairment loss related to impairments of goodwill and intangible assets and the restructuring plan for operating lease right-of-use assets impairments

(2) Includes the $2.1 million incurred in the Consolidated Statements of Operations related to the restructuring plan as well as an estimated additional $0.9 million loss in gross profit due to inventory discounts offered in conjunction with the restructuring plan

(3) Consists primarily of expenditures related to the activity of store and distribution consolidation, one-time severances outside of the restructuring plan announced July 2024, and other non-core or non-recurring expenses

 

KCSA Strategic Communications

Philip Carlson

Managing Director

T: 212-896-1233

E: GrowGen@kcsa.com

Source: GrowGeneration Corp.

FAQ

What are GrowGeneration's (GRWG) revenue projections for 2025?

GrowGeneration projects revenue between $170-180 million for 2025, with expected gross profit margins of 29-31%.

How many retail stores did GRWG close in 2024?

GrowGeneration consolidated 19 retail locations during 2024, reducing its footprint to 31 stores across 12 states.

What was GRWG's proprietary brand performance in 2024?

Proprietary brand sales reached 24.2% of cultivation and gardening net sales in 2024, up from 18.8% in 2023, with brands like Drip Hydro and Char Coir growing 8.4%.

What is GrowGeneration's (GRWG) current cash position?

As of December 31, 2024, GrowGen had $56.5 million in cash, cash equivalents, and marketable securities with no debt.
Growgeneration Corp

NASDAQ:GRWG

GRWG Rankings

GRWG Latest News

GRWG Stock Data

67.78M
54.65M
7.69%
42.65%
5.06%
Specialty Retail
Retail-building Materials, Hardware, Garden Supply
Link
United States
GREENWOOD VILLAGE