Granite Announces 2024 Second Quarter Results and the Issuance of its 2023 Global ESG+R Report
Granite Real Estate Investment Trust announced its Q2 2024 results and released its 2023 Global ESG+R Report. Key highlights include:
- Net Operating Income (NOI) increased to $116.8 million, up from $108.6 million in Q2 2023
- Funds from Operations (FFO) rose to $83.5 million ($1.32 per unit) from $77.6 million ($1.21 per unit) in Q2 2023
- Adjusted Funds from Operations (AFFO) increased to $73.8 million ($1.17 per unit) from $69.5 million ($1.09 per unit) in Q2 2023
- Occupancy and committed occupancy as of August 7, 2024, both at 94.5%
- Net income attributable to stapled unitholders was $76.2 million, up from $62.5 million in Q2 2023
Granite revised its 2024 outlook, narrowing the FFO forecast range to $5.30-$5.40 per unit and AFFO forecast range to $4.60-$4.70 per unit.
Granite Real Estate Investment Trust ha annunciato i risultati del secondo trimestre 2024 e ha pubblicato il suo Rapporto Globale ESG+R 2023. I punti salienti includono:
- Il Reddito Operativo Netto (NOI) è aumentato a 116,8 milioni di dollari, rispetto a 108,6 milioni di dollari nel secondo trimestre 2023
- I Fondi dalle Operazioni (FFO) sono aumentati a 83,5 milioni di dollari (1,32 dollari per unità) rispetto a 77,6 milioni di dollari (1,21 dollari per unità) nel secondo trimestre 2023
- I Fondi delle Operazioni Rettificati (AFFO) sono saliti a 73,8 milioni di dollari (1,17 dollari per unità) rispetto a 69,5 milioni di dollari (1,09 dollari per unità) nel secondo trimestre 2023
- L'occupazione e l'occupazione impegnata al 7 agosto 2024, entrambe al 94,5%
- L'utile netto attribuibile agli uniti aggregati era di 76,2 milioni di dollari, rispetto a 62,5 milioni di dollari nel secondo trimestre 2023
Granite ha rivisto le sue previsioni per il 2024, restringendo l'intervallo di previsione FFO a 5,30-5,40 dollari per unità e l'intervallo di previsione AFFO a 4,60-4,70 dollari per unità.
Granite Real Estate Investment Trust anunció sus resultados del segundo trimestre de 2024 y lanzó su Informe Global ESG+R 2023. Los aspectos destacados incluyen:
- El Ingreso Operativo Neto (NOI) aumentó a 116,8 millones de dólares, frente a 108,6 millones de dólares en el segundo trimestre de 2023
- Los Fondos de Operaciones (FFO) crecieron a 83,5 millones de dólares (1,32 dólares por unidad) desde 77,6 millones de dólares (1,21 dólares por unidad) en el segundo trimestre de 2023
- Los Fondos de Operaciones Ajustados (AFFO) se incrementaron a 73,8 millones de dólares (1,17 dólares por unidad) desde 69,5 millones de dólares (1,09 dólares por unidad) en el segundo trimestre de 2023
- La ocupación y ocupación comprometida a partir del 7 de agosto de 2024, ambas al 94,5%
- El ingreso neto atribuible a los unitholders agrupados fue de 76,2 millones de dólares, frente a 62,5 millones de dólares en el segundo trimestre de 2023
Granite revisó su perspectiva para 2024, reduciendo el rango de previsión FFO a 5,30-5,40 dólares por unidad y el rango de previsión AFFO a 4,60-4,70 dólares por unidad.
Granite Real Estate Investment Trust는 2024년 2분기 실적을 발표하고 2023년 글로벌 ESG+R 보고서를 공개했습니다. 주요 내용은 다음과 같습니다:
- 순운영소득(NOI)은 1억 1천 680만 달러로 증가하여 2023년 2분기 1억 860만 달러에서 증가했습니다.
- 운영자금(FFO)은 8천 350만 달러 (주당 1.32달러)로 증가했으며, 2023년 2분기 7천 760만 달러 (주당 1.21달러)에서 증가했습니다.
- 조정된 운영자금(AFFO)은 7천 380만 달러 (주당 1.17달러)로 증가하여 2023년 2분기에서 6천 950만 달러 (주당 1.09달러)에서 증가했습니다.
- 2024년 8월 7일 기준 점유율 및 약정 점유율은 모두 94.5%
- 스테이플 유닛 보유자에게 귀속된 순이익은 7천 620만 달러로, 2023년 2분기 6천 250만 달러에서 증가했습니다.
Granite은 2024년 전망을 수정하여 FFO 예상 범위를 5.30-5.40달러, AFFO 예상 범위를 4.60-4.70달러로 좁혔습니다.
Granite Real Estate Investment Trust a annoncé ses résultats pour le deuxième trimestre 2024 et a publié son Rapport Mondial ESG+R 2023. Les points forts incluent :
- Le Revenu Net Exploité (NOI) a augmenté à 116,8 millions de dollars, contre 108,6 millions de dollars au deuxième trimestre 2023
- Les Fonds d'Opérations (FFO) ont augmenté à 83,5 millions de dollars (1,32 dollar par unité), contre 77,6 millions de dollars (1,21 dollar par unité) au deuxième trimestre 2023
- Les Fonds d'Opérations Ajustés (AFFO) ont augmenté à 73,8 millions de dollars (1,17 dollar par unité), contre 69,5 millions de dollars (1,09 dollar par unité) au deuxième trimestre 2023
- Le taux d'occupation et le taux d'occupation engagé au 7 août 2024, tous deux à 94,5%
- Le revenu net attribuable aux unitholders groupés était de 76,2 millions de dollars, contre 62,5 millions de dollars au deuxième trimestre 2023
Granite a révisé ses prévisions pour 2024, en restreignant l'intervalle prévisionnel de FFO à 5,30-5,40 dollars par unité et l'intervalle prévisionnel d'AFFO à 4,60-4,70 dollars par unité.
Granite Real Estate Investment Trust hat seine Ergebnisse für das zweite Quartal 2024 angekündigt und seinen Global ESG+R Bericht 2023 veröffentlicht. Wichtige Highlights sind:
- Das Netto-Betriebsergebnis (NOI) stieg auf 116,8 Millionen US-Dollar, gegenüber 108,6 Millionen US-Dollar im zweiten Quartal 2023
- Die Funds from Operations (FFO) erhöhten sich auf 83,5 Millionen US-Dollar (1,32 US-Dollar pro Einheit) von 77,6 Millionen US-Dollar (1,21 US-Dollar pro Einheit) im zweiten Quartal 2023
- Die Adjusted Funds from Operations (AFFO) stiegen auf 73,8 Millionen US-Dollar (1,17 US-Dollar pro Einheit) von 69,5 Millionen US-Dollar (1,09 US-Dollar pro Einheit) im zweiten Quartal 2023
- Die Belegungsrate und die verbindliche Belegungsrate lagen zum 7. August 2024 bei 94,5%
- Der den stapled Unitholders zurechenbare Nettoertrag betrug 76,2 Millionen US-Dollar, gegenüber 62,5 Millionen US-Dollar im zweiten Quartal 2023
Granite hat seinen Ausblick für 2024 überarbeitet und die FFO-Prognosespanne auf 5,30-5,40 US-Dollar pro Einheit und die AFFO-Prognosespanne auf 4,60-4,70 US-Dollar pro Einheit eingegrenzt.
- None.
- None.
SECOND QUARTER 2024 HIGHLIGHTS
Highlights for the three month period ended June 30, 2024 are set out below:
Financial:
-
Granite's net operating income ("NOI") was
in the second quarter of 2024 compared to$116.8 million in the prior year period, an increase of$108.6 million primarily as a result of the completion of a development property in$8.2 million Brantford, Canada in the first quarter of 2024, contractual rent adjustments and consumer price index based increases and renewal leasing activity; -
Same property NOI - cash basis(4) increased by
6.0% for the second quarter of 2024, excluding the impact of foreign exchange; -
Funds from operations ("FFO")(1) was
($83.5 million per unit) in the second quarter of 2024 compared to$1.32 ($77.6 million per unit) in the second quarter of 2023;$1.21 -
Adjusted funds from operations ("AFFO")(2) was
($73.8 million per unit) in the second quarter of 2024 compared to$1.17 ($69.5 million per unit) in the second quarter of 2023;$1.09 -
During the three month period ended June 30, 2024, the Canadian dollar weakened against the Euro and the US dollar, respectively, relative to the prior year period. The impact of foreign exchange on FFO for the three month period ended June 30, 2024, relative to the same period in 2023, was
per unit, and for AFFO, the impact of foreign exchange was$0.02 per unit;$0.02 -
AFFO payout ratio(3) was
70% for the second quarter of 2024 compared to73% in the second quarter of 2023; -
Occupancy as at June 30, 2024 and committed occupancy as at August 7, 2024 are each
94.5% ; -
Granite recognized
in net fair value losses on investment properties in the second quarter of 2024, which were primarily attributable to the expansion in discount and terminal capitalization rates across selective Granite assets in$0.8 million Europe largely due to market conditions, partially offset by the lease renewal of a property in the GTA and fair market rent increases in selective European markets. The value of investment properties was further increased by unrealized foreign exchange gains of in the second quarter of 2024 resulting from the relative weakening of the Canadian dollar against the US dollar and Euro, as at June 30, 2024; and$59.6 million -
Granite's net income attributable to stapled unitholders in the second quarter of 2024 was
in comparison to$76.2 million in the prior year period primarily due to a positive change in the fair value on investment properties of$62.5 million and a$12.7 million increase in net operating income as noted above, partially offset by a$8.2 million increase in fair value losses on financial instruments and a$3.6 million increase in interest expense and other financing costs.$3.0 million
Operations:
-
During the second quarter of 2024, Granite achieved average rental rate spreads of
25% over expiring rents representing approximately 890,000 square feet of new leases and renewals completed in the quarter.
Financing:
-
During the second quarter of 2024, Granite repurchased 644,300 stapled units under its normal course issuer bid at an average stapled unit cost of
for total consideration of$68.62 , excluding commissions and taxes on net repurchases of stapled units.$44.2 million
GRANITE’S FINANCIAL, OPERATING AND PROPERTY HIGHLIGHTS
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|||||||||||
(in millions, except as noted) |
|
|
|
|
|
||||||||
|
|
2024 |
|
|
2023 |
|
|
|
2024 |
|
|
2023 |
|
|
|
|
|
|
|
||||||||
Revenue |
$ |
140.3 |
|
$ |
130.3 |
|
|
$ |
279.2 |
|
$ |
259.9 |
|
Net operating income ("NOI") |
$ |
116.8 |
|
$ |
108.6 |
|
|
$ |
231.3 |
|
$ |
216.0 |
|
Net income attributable to stapled unitholders |
$ |
76.2 |
|
$ |
62.5 |
|
|
$ |
165.3 |
|
$ |
72.2 |
|
Funds from operations ("FFO")(1) |
$ |
83.5 |
|
$ |
77.6 |
|
|
$ |
166.0 |
|
$ |
157.2 |
|
Adjusted funds from operations ("AFFO")(2) |
$ |
73.8 |
|
$ |
69.5 |
|
|
$ |
151.8 |
|
$ |
144.6 |
|
Diluted FFO per stapled unit(1) |
$ |
1.32 |
|
$ |
1.21 |
|
|
$ |
2.62 |
|
$ |
2.46 |
|
Diluted AFFO per stapled unit(2) |
$ |
1.17 |
|
$ |
1.09 |
|
|
$ |
2.39 |
|
$ |
2.26 |
|
Monthly distributions paid per stapled unit |
$ |
0.83 |
|
$ |
0.80 |
|
|
$ |
1.65 |
|
$ |
1.60 |
|
AFFO payout ratio(3) |
|
70 |
% |
|
73 |
% |
|
|
69 |
% |
|
71 |
% |
|
|
|
|
|
|
||||||||
As at June 30, 2024 and December 31, 2023 |
|
|
|
|
2024 |
|
|
2023 |
|
||||
Fair value of investment properties |
|
|
|
$ |
9,035.6 |
|
$ |
8,808.1 |
|
||||
Cash and cash equivalents |
|
|
|
$ |
101.3 |
|
$ |
116.1 |
|
||||
Total debt(5) |
|
|
|
$ |
3,036.1 |
|
$ |
2,998.4 |
|
||||
Net leverage ratio(6) |
|
|
|
|
32 |
% |
|
33 |
% |
||||
Number of income-producing properties |
|
|
|
|
138 |
|
|
137 |
|
||||
Gross leasable area (“GLA”), square feet |
|
|
|
|
63.3 |
|
|
62.9 |
|
||||
Occupancy, by GLA |
|
|
|
|
94.5 |
% |
|
95.0 |
% |
||||
Committed occupancy, by GLA(9) |
|
|
|
|
94.5 |
% |
NA |
||||||
Magna as a percentage of annualized revenue(8) |
|
|
|
|
27 |
% |
|
26 |
% |
||||
Magna as a percentage of GLA |
|
|
|
|
19 |
% |
|
19 |
% |
||||
Weighted average lease term in years, by GLA |
|
|
|
|
5.9 |
|
|
6.2 |
|
||||
Overall capitalization rate(7) |
|
|
|
|
5.3 |
% |
|
5.2 |
% |
A more detailed discussion of Granite’s combined financial results for the three and six month periods ended June 30, 2024 and 2023 is contained in Granite’s Management’s Discussion and Analysis of Results of Operations and Financial Position ("MD&A") and the unaudited condensed combined financial statements for those periods and the notes thereto, which are available through the internet on the Canadian Securities Administrators’ System for Electronic Data Analysis and Retrieval Plus (“SEDAR+”) and can be accessed at www.sedarplus.ca and on the United States Securities and Exchange Commission’s (the “SEC”) Electronic Data Gathering, Analysis and Retrieval System (“EDGAR”), which can be accessed at www.sec.gov.
2023 GLOBAL ENVIRONMENTAL, SOCIAL, GOVERNANCE + RESILIENCE (ESG+R) REPORT
Today, Granite released its 2023 ESG+R report which highlights Granite's ESG+R program initiatives and updates from the 2023 calendar year. A copy of the report can be found on Granite's website at https://granitereit.com/2023-global-esgr-report.
2024 OUTLOOK
For 2024 outlook, Granite’s FFO forecast has been adjusted to reflect a slight reduction in NOI as a result of new vacancy and some revised leasing assumptions on certain vacant properties, offset by reductions in general and administrative expenses, most of which have been realized to date. The FFO per unit forecast range has been narrowed to
Non-IFRS measures are included in Granite’s 2024 forecasts above (see “NON-IFRS PERFORMANCE MEASURES”). See also “FORWARD-LOOKING STATEMENTS”.
CONFERENCE CALL
Granite will hold a conference call and live audio webcast to discuss its financial results. The conference call will be chaired by Kevan Gorrie, President and Chief Executive Officer.
Date: |
Thursday, August 8, 2024 at 11:00 a.m. (ET) |
|
Telephone: |
|
|
|
International (Toll): 1-785-424-1789 |
|
Conference ID/Passcode: |
REIT |
|
Webcast: |
To access the live audio webcast in listen-only mode, please visit |
|
|
||
|
To hear a replay of the webcast, please visit https://granitereit.com/events. The replay will be available for 90 days.
OTHER INFORMATION
Additional property statistics as at June 30, 2024 have been posted to our website at https://granitereit.com/property-statistics-q2-2024. Copies of financial data and other publicly filed documents are available through the internet on SEDAR+, which can be accessed at www.sedarplus.ca and on EDGAR, which can be accessed at www.sec.gov.
Granite is a Canadian-based REIT engaged in the acquisition, development, ownership and management of logistics, warehouse and industrial properties in
For further information, please see our website at www.granitereit.com or contact Teresa Neto, Chief Financial Officer, at (647) 925-7560.
NON-IFRS MEASURES, RATIOS AND RECONCILIATIONS
Readers are cautioned that certain terms used in this press release such as FFO, AFFO, FFO payout ratio, AFFO payout ratio, same property NOI - cash basis, constant currency same property NOI - cash basis, total debt and net debt, net leverage ratio, and any related per unit amounts used by management to measure, compare and explain the operating results and financial performance of the Trust do not have standardized meanings prescribed under International Financial Reporting Standards (“IFRS”) and, therefore, should not be construed as alternatives to net income, cash provided by operating activities or any other measure calculated in accordance with IFRS. Additionally, because these terms do not have a standardized meaning prescribed by IFRS, they may not be comparable to similarly titled measures presented by other publicly traded entities.
(1) FFO is a non-IFRS performance measure that is widely used by the real estate industry in evaluating the operating performance of real estate entities. Granite calculates FFO as net income attributable to stapled unitholders excluding fair value gains (losses) on investment properties and financial instruments, gains (losses) on sale of investment properties including the associated current income tax, deferred income taxes, corporate restructuring costs and certain other items, net of non-controlling interests in such items. The Trust’s determination of FFO follows the definition prescribed by the Real Estate Property Association of
(2) AFFO is a non-IFRS performance measure that is widely used by the real estate industry in evaluating the recurring economic earnings performance of real estate entities after considering certain costs associated with sustaining such earnings. Granite calculates AFFO as net income attributable to stapled unitholders including all adjustments used to calculate FFO and further adjusts for actual maintenance capital expenditures that are required to sustain Granite’s productive capacity, leasing costs such as leasing commissions and tenant allowances incurred and non-cash straight-line rent and tenant incentive amortization, net of non-controlling interests in such items. The Trust's determination of AFFO follows the definition prescribed by the REALPAC Guidelines except for the exclusion of corporate restructuring costs as noted above. Granite considers AFFO to be a meaningful supplemental measure that can be used to determine the Trust’s ability to service debt, fund expansion capital expenditures, fund property development and provide distributions to stapled unitholders after considering costs associated with sustaining operating earnings. AFFO is also reconciled to net income, which is the most directly comparable IFRS measure (see table below). AFFO should not be construed as an alternative to net income or cash flow provided by operating activities determined in accordance with IFRS.
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||
(in millions, except per unit amounts) |
|
|
2024 |
|
|
2023 |
|
|
|
2024 |
|
|
2023 |
|
Net income attributable to stapled unitholders |
|
$ |
76.2 |
|
$ |
62.5 |
|
|
$ |
165.3 |
|
$ |
72.2 |
|
Add (deduct): |
|
|
|
|
|
|
||||||||
Fair value losses (gains) on investment properties, net |
|
|
0.8 |
|
|
13.5 |
|
|
|
(11.8 |
) |
|
86.5 |
|
Fair value losses (gains) on financial instruments, net |
|
|
2.5 |
|
|
(1.1 |
) |
|
|
4.5 |
|
|
(0.6 |
) |
Loss on sale of investment properties |
|
|
— |
|
|
— |
|
|
|
— |
|
|
0.6 |
|
Deferred tax expense (recovery) |
|
|
5.4 |
|
|
5.4 |
|
|
|
9.2 |
|
|
(6.9 |
) |
Fair value remeasurement of the Executive Deferred Stapled Unit Plan |
|
|
(1.2 |
) |
|
(0.4 |
) |
|
|
(1.0 |
) |
|
4.2 |
|
Fair value remeasurement of the Directors Deferred Stapled Unit Plan |
|
|
(1.2 |
) |
|
(0.5 |
) |
|
|
(1.2 |
) |
|
0.9 |
|
Corporate restructuring costs(1) |
|
|
0.9 |
|
|
— |
|
|
|
1.1 |
|
|
— |
|
Non-controlling interests relating to the above |
|
|
0.1 |
|
|
(1.8 |
) |
|
|
(0.1 |
) |
|
0.3 |
|
FFO |
[A] |
$ |
83.5 |
|
$ |
77.6 |
|
|
$ |
166.0 |
|
$ |
157.2 |
|
Add (deduct): |
|
|
|
|
|
|
||||||||
Maintenance or improvement capital expenditures incurred |
|
|
(5.8 |
) |
|
(2.2 |
) |
|
|
(6.4 |
) |
|
(2.3 |
) |
Leasing costs |
|
|
(0.3 |
) |
|
(1.9 |
) |
|
|
(0.5 |
) |
|
(2.3 |
) |
Tenant allowances |
|
|
(1.0 |
) |
|
(0.4 |
) |
|
|
(1.6 |
) |
|
(1.0 |
) |
Tenant incentive amortization |
|
|
— |
|
|
1.1 |
|
|
|
0.1 |
|
|
2.2 |
|
Straight-line rent amortization |
|
|
(2.6 |
) |
|
(4.9 |
) |
|
|
(5.8 |
) |
|
(9.5 |
) |
Non-controlling interests relating to the above |
|
|
— |
|
|
0.2 |
|
|
|
— |
|
|
0.3 |
|
AFFO |
[B] |
$ |
73.8 |
|
$ |
69.5 |
|
|
$ |
151.8 |
|
$ |
144.6 |
|
Basic FFO per stapled unit |
[A]/[C] |
$ |
1.33 |
|
$ |
1.22 |
|
|
$ |
2.63 |
|
$ |
2.47 |
|
Diluted FFO per stapled unit |
[A]/[D] |
$ |
1.32 |
|
$ |
1.21 |
|
|
$ |
2.62 |
|
$ |
2.46 |
|
Basic AFFO per stapled unit |
[B]/[C] |
$ |
1.17 |
|
$ |
1.09 |
|
|
$ |
2.40 |
|
$ |
2.27 |
|
Diluted AFFO per stapled unit |
[B]/[D] |
$ |
1.17 |
|
$ |
1.09 |
|
|
$ |
2.39 |
|
$ |
2.26 |
|
Basic weighted average number of stapled units |
[C] |
|
63.0 |
|
|
63.7 |
|
|
|
63.2 |
|
|
63.7 |
|
Diluted weighted average number of stapled units |
[D] |
|
63.2 |
|
|
63.9 |
|
|
|
63.4 |
|
|
63.9 |
|
(1) Effective January 1, 2024, Granite amended its definition of Funds From Operations (FFO) to exclude corporate restructuring costs associated with the uncoupling of the Trust’s stapled unit structure (refer to “NON-IFRS PERFORMANCE MEASURES” in the MD&A). See also “SIGNIFICANT MATTERS - STAPLED UNIT STRUCTURE” in the MD&A. Granite views these restructuring costs as non-recurring, as they are solely related to this specific transaction and do not reflect normal operating activities. |
(3) The FFO and AFFO payout ratios are calculated as monthly distributions, which exclude special distributions, declared to unitholders divided by FFO and AFFO (non-IFRS performance measures), respectively, in a period. FFO payout ratio and AFFO payout ratio may exclude revenue or expenses incurred during a period that can be a source of variance between periods. The FFO payout ratio and AFFO payout ratio are supplemental measures widely used by investors in evaluating the sustainability of the Trust’s monthly distributions to stapled unitholders.
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||
(in millions, except as noted) |
|
|
2024 |
|
|
2023 |
|
|
|
2024 |
|
|
2023 |
|
Monthly distributions declared to unitholders |
[A] |
$ |
51.9 |
|
$ |
51.0 |
|
|
$ |
104.2 |
|
$ |
102.0 |
|
FFO |
[B] |
|
83.5 |
|
|
77.6 |
|
|
|
166.0 |
|
|
157.2 |
|
AFFO |
[C] |
|
73.8 |
|
|
69.5 |
|
|
|
151.8 |
|
|
144.6 |
|
FFO payout ratio |
[A]/[B] |
|
62 |
% |
|
66 |
% |
|
|
63 |
% |
|
65 |
% |
AFFO payout ratio |
[A]/[C] |
|
70 |
% |
|
73 |
% |
|
|
69 |
% |
|
71 |
% |
(4) Same property NOI — cash basis refers to the NOI — cash basis (NOI excluding lease termination and close-out fees, and the non-cash impact from straight-line rent and tenant incentive amortization) for those properties owned by Granite throughout the entire current and prior year periods under comparison. Same property NOI — cash basis excludes properties that were acquired, disposed of, classified as development properties or assets held for sale during the periods under comparison. Granite believes that same property NOI — cash basis is a useful measure in understanding period-over-period organic changes in NOI — cash basis from the same stock of properties owned.
|
Sq ft(1) |
Three Months Ended June 30, |
Sq ft(1) |
Six Months Ended June 30, |
||||||||||||||||||
|
(in millions) |
|
2024 |
|
|
2023 |
|
$ change |
% change |
(in millions) |
|
2024 |
|
|
2023 |
|
$ change |
% change |
||||
Revenue |
|
$ |
140.3 |
|
$ |
130.3 |
|
10.0 |
|
|
|
$ |
279.2 |
|
$ |
259.9 |
|
19.3 |
|
|
||
Less: Property operating costs |
|
|
23.5 |
|
|
21.7 |
|
1.8 |
|
|
|
|
47.9 |
|
|
43.9 |
|
4.0 |
|
|
||
NOI |
|
$ |
116.8 |
|
$ |
108.6 |
|
8.2 |
|
7.6 |
% |
|
$ |
231.3 |
|
$ |
216.0 |
|
15.3 |
|
7.1 |
% |
Add (deduct): |
|
|
|
|
|
|
|
|
|
|
||||||||||||
Lease termination and close-out fees |
|
|
(0.5 |
) |
|
— |
|
(0.5 |
) |
|
|
|
(0.5 |
) |
|
— |
|
(0.5 |
) |
|
||
Straight-line rent amortization |
|
|
(2.6 |
) |
|
(4.9 |
) |
2.3 |
|
|
|
|
(5.8 |
) |
|
(9.5 |
) |
3.7 |
|
|
||
Tenant incentive amortization |
|
|
— |
|
|
1.1 |
|
(1.1 |
) |
|
|
|
0.1 |
|
|
2.2 |
|
(2.1 |
) |
|
||
NOI - cash basis |
63.3 |
$ |
113.7 |
|
$ |
104.8 |
|
8.9 |
|
8.5 |
% |
63.3 |
$ |
225.1 |
|
$ |
208.7 |
|
16.4 |
|
7.9 |
% |
Less NOI - cash basis for: |
|
|
|
|
|
|
|
|
|
|
||||||||||||
Acquisitions |
— |
|
— |
|
|
— |
|
— |
|
|
1.0 |
|
0.4 |
|
|
0.3 |
|
0.1 |
|
|
||
Developments |
0.5 |
|
(1.3 |
) |
|
— |
|
(1.3 |
) |
|
2.8 |
|
(6.4 |
) |
|
— |
|
(6.4 |
) |
|
||
Dispositions and assets held for sale |
— |
|
— |
|
|
— |
|
— |
|
|
— |
|
— |
|
|
(0.2 |
) |
0.2 |
|
|
||
Same property NOI - cash basis |
62.9 |
$ |
112.4 |
|
$ |
104.8 |
|
7.6 |
|
7.3 |
% |
59.8 |
$ |
219.1 |
|
$ |
208.8 |
|
10.3 |
|
4.9 |
% |
Constant currency same property NOI - cash basis(2) |
62.9 |
$ |
112.4 |
|
$ |
106.0 |
|
6.4 |
|
6.0 |
% |
59.8 |
$ |
219.1 |
|
$ |
210.2 |
|
8.9 |
|
4.2 |
% |
(1) The square footage relating to the NOI — cash basis represents GLA of 63.3 million square feet as at June 30, 2024. The square footage relating to the same property NOI — cash basis represents the aforementioned GLA excluding the impact from the acquisitions, dispositions, assets held for sale and developments during the relevant period. |
||||||||||||||||||||||
(2) Constant currency same property NOI - cash basis is calculated by converting the comparative same property NOI - cash basis at current period average foreign exchange rates. |
(5) Total debt is calculated as the sum of all current and non-current debt, the net mark to market fair value of derivatives and lease obligations as per the consolidated financial statements. Net debt subtracts cash and cash equivalents from total debt. Granite believes that it is useful to include the derivatives and lease obligations for the purposes of monitoring the Trust’s debt levels.
(6) The net leverage ratio is calculated as net debt (a non-IFRS performance measure defined above) divided by the fair value of investment properties. The net leverage ratio is a non-IFRS ratio used in evaluating the Trust’s degree of financial leverage, borrowing capacity and the relative strength of its balance sheet.
As at June 30, 2024 and December 31, 2023 |
|
|
2024 |
|
|
2023 |
|
Unsecured debt, net |
|
$ |
3,095.6 |
|
$ |
3,066.0 |
|
Derivatives, net |
|
|
(94.1 |
) |
|
(100.8 |
) |
Lease obligations |
|
|
34.6 |
|
|
33.2 |
|
Total debt |
|
$ |
3,036.1 |
|
$ |
2,998.4 |
|
Less: cash and cash equivalents |
|
|
101.3 |
|
|
116.1 |
|
Net debt |
[A] |
$ |
2,934.8 |
|
$ |
2,882.3 |
|
Investment properties |
[B] |
$ |
9,035.6 |
|
$ |
8,808.1 |
|
Net leverage ratio |
[A]/[B] |
|
32 |
% |
|
33 |
% |
(7) Overall capitalization rate is calculated as stabilized net operating income (property revenue less property expenses) divided by the fair value of the property.
(8) Annualized revenue for each period presented is calculated as the contractual base rent for the month subsequent to the quarterly reporting period multiplied by 12 months. Annualized revenue excludes revenue from properties classified as assets held for sale.
(9) Committed occupancy as at August 7, 2024.
FORWARD-LOOKING STATEMENTS
This press release may contain statements that, to the extent they are not recitations of historical fact, constitute “forward-looking statements” or “forward-looking information” within the meaning of applicable securities legislation, including the United States Securities Act of 1933, as amended, the United States Securities Exchange Act of 1934, as amended, and applicable Canadian securities legislation. Forward-looking statements and forward-looking information may include, among others, statements regarding Granite’s future plans, goals, strategies, intentions, beliefs, estimates, costs, objectives, capital structure, cost of capital, tenant base, tax consequences, economic performance or expectations, or the assumptions underlying any of the foregoing. Words such as “outlook”, “may”, “would”, “could”, “should”, “will”, “likely”, “expect”, “anticipate”, “believe”, “intend”, “plan”, “forecast”, “project”, “estimate”, “seek” and similar expressions are used to identify forward-looking statements and forward-looking information. Forward-looking statements and forward-looking information should not be read as guarantees of future events, performance or results and will not necessarily be accurate indications of whether or the times at or by which such future performance will be achieved. Undue reliance should not be placed on such statements. There can also be no assurance that Granite’s expectations regarding various matters, including the following, will be realized in a timely manner, with the expected impact or at all: the effectiveness of measures intended to mitigate such impact, and Granite’s ability to deliver cash flow stability and growth and create long-term value for unitholders; Granite’s ability to advance its ESG+R program and related targets and goals; the expansion and diversification of Granite’s real estate portfolio and the reduction in Granite’s exposure to Magna and the special purpose properties; Granite’s ability to accelerate growth and to grow its net asset value, FFO and AFFO per unit, and constant currency same property NOI - cash basis; Granite's ability to execute on its strategic plan and its priorities for the remainder of 2024; Granite's 2024 outlook for FFO per unit, AFFO per unit and constant currency same property NOI, including the anticipated impact of future foreign currency exchange rates on FFO and AFFO per unit and expectations regarding Granite's business strategy; fluctuations in foreign currency exchange rates and the effect on Granite's revenues, expenses, cash flows, assets and liabilities; Granite's ability to offset interest or realize interest savings relating to its term loans, debentures and cross currency interest rate swaps; Granite’s ability to find and integrate satisfactory acquisition, joint venture and development opportunities and to strategically deploy the proceeds from recently sold properties and financing initiatives; Granite's intended use of available liquidity, its ability to obtain secured funding against its unencumbered assets and its expectations regarding the funding of its ongoing operations and future growth; any future offerings under the Shelf Prospectuses; the potential for expansion and rental growth at the property in
View source version on businesswire.com: https://www.businesswire.com/news/home/20240807128928/en/
Teresa Neto
Chief Financial Officer
(647) 925-7560
Source: Granite Real Estate Investment Trust
FAQ
What was Granite's Net Operating Income (NOI) for Q2 2024?
How did Granite's Funds from Operations (FFO) perform in Q2 2024?
What was Granite's occupancy rate as of June 30, 2024?
Has Granite revised its 2024 outlook for FFO and AFFO?