GeoPark Reports First Quarter 2022 Results
GeoPark Limited (GPRK), a leading independent oil and gas company, reported impressive 1Q2022 financial results with a 70% revenue increase to $249.2 million. Production rose by 6% to 38,626 boepd, driven by strong performance in Colombia. Notably, adjusted EBITDA surged 84% to $122.6 million, while cash flow from operations experienced a remarkable 147% increase, amounting to $89.7 million. The company successfully reduced debt, with cash holdings climbing to $114.1 million. Shareholder returns in 1Q2022 reached $7.9 million, boosted by a new quarterly cash dividend.
- Revenue up 70% to $249.2 million.
- Adjusted EBITDA increased 84% to $122.6 million.
- Cash flow from operations jumped 147% to $89.7 million.
- Production rose 6% to 38,626 boepd.
- Debt reduced with cash in hand of $114.1 million.
- Commodity risk management contracts resulted in a $78.1 million loss.
- Net profit decreased from $36.9 million in 4Q2021 to $31 million in 1Q2022.
Full-Cycle Performance and Delivery
All figures are expressed in US Dollars and growth comparisons refer to the same period of the prior year, except when specified. Definitions and terms used herein are provided in the Glossary at the end of this document. This release does not contain all of the Company’s financial information and should be read in conjunction with GeoPark’s consolidated financial statements and the notes to those statements for the period ended
FIRST QUARTER 2022 HIGHLIGHTS
Accelerated Profitable Production
-
Consolidated oil and gas production of 38,626 boepd – up
6% adjusting for divestments inArgentina -
Production in
Colombia of 33,738 boepd, up6% vs 4Q2021 -
CPO-5 block (
GeoPark non-operated,30% WI) inColombia is producing over 20,000 bopd gross, a150% + increase over pre-acquisition production (January 2020 ) -
Perico block (GeoPark non-operated,50% WI) inEcuador added new production from two exploration wells
Generated Record High Revenue, Adjusted EBITDA and Cash Flow from Operations
-
Revenue up
70% to$249.2 million -
Adjusted EBITDA up
84% to (including$122.6 million of realized cash hedge losses)$30.5 million -
Cash flow from operations up
147% to$89.7 million -
Free cash flow of
1$50.3 million -
Net profit of
$31.0 million
-
Capital expenditures of
$39.4 million - Adjusted EBITDA to capital expenditures ratio of 3.1x (3.9x excluding realized cash hedge losses)
-
G&G and G&A costs reduced by
12% to ($12.7 million 26% lower vs 1Q2020)
Reduced Debt and Strengthened the Balance Sheet
-
Cash in hand of
($114.1 million in$100.6 million December 2021 ) -
Net leverage of 1.5x (1.9x in
December 2021 ) -
Repurchased
of the 2024 Notes2, reducing gross debt and providing financial cost savings$32.9 million -
Sent notice to bondholders to redeem
principal of the 2024 Notes, to be completed in$45 million May 2022 , with more deleveraging expected in 2H2022
Returned More Value To Shareholders
-
Direct returns to shareholders during 1Q2022 totaled
3, after doubling cash dividends$7.9 million -
Discretionary share buyback program in place for up to
10% of shares outstanding untilNovember 2022 -
New quarterly cash dividend of
($5.0 million per share) payable on$0.08 2June 10, 2022
_________________
1 Operating cash flow less purchase of property, plant and equipment line in cash flow used in investing activities.
2
3
Expanded Growth Fairway and Strengthened Portfolio
-
Colombia : Acquired the CPO-4-1 block (GeoPark non-operated,50% WI), an attractive low-risk, low-cost exploration block, approximately50% covered with 3D seismic, and strategically located adjacent to the CPO-5, the Llanos 94 (GeoPark non-operated,50% WI) and the Llanos 123 (GeoPark operated,50% WI) blocks -
Argentina : Completed the divestment of non-core Aguada Baguales, El Porvenir and Puesto Touquet blocks (GeoPark operated,100% WI) onJanuary 31, 2022 4
Increased Self-Funded 2022 Work Program and Production Targets
-
2022 annual production guidance revised up by
8% 5 to 38,500-40,500 boepd (from 35,500-37,500 boepd) not including any potential production from 14-18 exploration wells -
Production guidance reflects ongoing drilling results, new investments and bringing back production from the Manati gas field in
Brazil 6 -
2022 work program expanded to
(from$200 -220 million ) to drill 50-55 gross wells (from 40-48 gross wells)$160 -180 million -
At
/bbl Brent, the work program generates$95 -100 free cash flow, a 28-327% yield$250 -280 million - Free cash flow funding incremental capital projects, deleveraging, increased shareholder returns and other corporate purposes
Improved SPEED / ESG+ Performance and Ratings
-
Electrification of the Llanos 34 block (
GeoPark operated,45% WI) is80% complete, a decisive near-term catalyst that will improve overall operational reliability and reducecarbon emissions and energy generation costs -
Solar photovoltaic plant in the Llanos 34 block is
80% complete, and will be operational by mid-2022 -
GeoPark rating upgraded to “A” by MSCI ESG Ratings, a multi-year rating improvement (GeoPark was previously rated “B” in 2018, “BB” in 2019 and “BBB” in 2021) -
GeoPark was added to the Bloomberg Gender-Equality Index, covering companies with best-in-class gender-related practices and policies
Upcoming Catalysts
- Drilling 10-12 gross wells in 2Q2022, targeting development, appraisal, and exploration projects, including initiation of the exploration drilling campaign in the CPO-5 block
- Interconnecting Tigana field in the Llanos 34 block to Colombia’s national grid as first phase of the electrification of the block, to be followed by the interconnection of Jacana in early 2H2022
_________________
4
5 Calculated as the middle point of previous and new production guidance.
6 The Manati gas field divestment process was not completed before the
7 Free cash flow yield is calculated as free cash flow divided by GeoPark’s average market capitalization from
INCREASED 2022 PRODUCTION GUIDANCE
GeoPark’s 2022 annual average production guidance was revised up by
Revised production guidance reflects successful drilling results, new investments due to a higher oil price environment and the reintegration of production from the Manati gas field in
The 2022 work program was expanded to
Incremental investments are expected to be allocated as follows:
-
Llanos 34 block -
to drill 1-2 gross development, 3 gross injection and 2 gross exploration wells plus infrastructure and facilities$15 -20 million -
Platanillo block (
GeoPark operated,100% WI) - to drill 1 exploration well plus facilities and other permitting projects$7 -10 million -
Perico block - to drill 1 gross exploration well plus other optimization projects$5 -10 million
Free cash flow sensitivities to different Brent oil prices is shown in the table below:
2022 Free Cash Flow9 (in millions of $) |
|
|
Operating Netback |
550-580 |
590-620 |
Adjusted EBITDA |
500-530 |
540-570 |
Cash Taxes |
(40-45) |
(40-45) |
Capital Expenditures |
(200-220) |
(200-220) |
Mandatory Debt Service Payments10 |
(38-42) |
(38-42) |
Free Cash Flow |
210-240 |
250-280 |
Free Cash Flow Yield (in %) |
24 |
28 |
Adjusted EBITDA is defined as profit for the period (determined as if IFRS 16 Leases has not been adopted), before net finance cost, income tax, depreciation, amortization, certain non-cash items such as impairments and write-offs of unsuccessful exploration efforts, accrual of share-based payment, unrealized result on commodity risk management contracts, geological and geophysical expenses allocated to capitalized projects, and other non-recurring events. Operating Netback is equivalent to Adjusted EBITDA before cash expenses included in Administrative, Geological and Geophysical and Other operating expenses.
Free cash flow is used here as Adjusted EBITDA less income tax paid included in cash flows from operating activities, less capital expenditures included in cash flows used in investing activities, less mandatory interest payments included in cash flows used in financing activities.
The free cash flow yield is calculated as free cash flow divided by GeoPark’s average market capitalization from
_________________
8 Calculated as the middle point of previous and new production guidance.
9 Brent oil price assumptions refer to May-
10 Excluding potential and voluntary prepayments on existing financial debt.
CONSOLIDATED OPERATING PERFORMANCE
Key performance indicators:
Key Indicators |
1Q2022 |
4Q2021 |
1Q2021 |
Oil productiona (bopd) |
34,442 |
33,205 |
32,877 |
Gas production (mcfpd) |
25,096 |
28,338 |
31,522 |
Average net production (boepd) |
38,626 |
37,928 |
38,131 |
Brent oil price ($ per bbl) |
96.9 |
79.0 |
61.1 |
Combined realized price ($ per boe) |
75.8 |
59.3 |
44.7 |
⁻ Oil ($ per bbl) |
84.3 |
65.9 |
49.8 |
⁻ Gas ($ per mcf) |
4.8 |
4.0 |
3.6 |
Sale of crude oil ($ million) |
239.0 |
192.9 |
137.3 |
Sale of gas ($ million) |
10.2 |
9.5 |
9.3 |
Revenue ($ million) |
249.2 |
202.4 |
146.6 |
Commodity risk management contracts b ($ million) |
(78.1) |
(2.5) |
(47.3) |
Production & operating costsc ($ million) |
(80.6) |
(67.6) |
(42.9) |
G&G, G&Ad ($ million) |
(12.7) |
(11.6) |
(14.4) |
Selling expenses ($ million) |
(2.0) |
(3.4) |
(1.7) |
Adjusted EBITDA ($ million) |
122.6 |
87.1 |
66.5 |
Adjusted EBITDA ($ per boe) |
37.3 |
25.5 |
20.3 |
Operating Netback ($ per boe) |
41.0 |
29.0 |
24.2 |
Net Profit (loss) ($ million) |
31.0 |
36.9 |
(10.3) |
Capital expenditures ($ million) |
39.4 |
43.9 |
20.3 |
Cash and cash equivalents ($ million) |
114.1 |
100.6 |
187.6 |
Short-term financial debt ($ million) |
8.7 |
17.9 |
5.9 |
Long-term financial debt ($ million) |
633.9 |
656.2 |
767.1 |
Net debt ($ million) |
528.4 |
573.5 |
585.4 |
a) |
Includes royalties paid in kind in |
||
b) |
Please refer to the Commodity Risk Management section included below. |
||
c) |
Production and operating costs include operating costs and royalties paid in cash. |
||
d) |
G& |
Production: Oil and gas production in 1Q2022 was 38,626 boepd, a
Oil represented
For further details, please refer to the 1Q2022 Operational Update published on
Reference and Realized Oil Prices: Brent crude oil prices averaged
A breakdown of reference and net realized oil prices in
1Q2022 - Realized Oil Prices ($ per bbl) |
|
|
|
Brent oil price (*) |
96.9 |
103.7 |
96.9 |
Local marker differential |
(3.7) |
- |
- |
Commercial, transportation discounts & Other |
(8.8) |
(7.8) |
(40.2) |
Realized oil price |
84.4 |
95.9 |
56.7 |
Weight on oil sales mix |
|
|
|
1Q2021 - Realized Oil Prices ($ per bbl) |
|
|
|
Brent oil price (*) |
61.1 |
60.5 |
61.1 |
Local marker differential |
(2.9) |
- |
- |
Commercial, transportation discounts & Other |
(8.5) |
(8.6) |
(10.5) |
Realized oil price |
49.7 |
51.9 |
50.6 |
Weight on oil sales mix |
|
|
|
(*) Corresponds to ICE Brent for
Revenue: Consolidated revenue increased by
Sales of crude oil: Consolidated oil revenue increased by
(In millions of $) |
1Q2022 |
1Q2021 |
|
234.0 |
130.1 |
|
3.1 |
1.4 |
|
1.7 |
5.8 |
|
0.2 |
0.1 |
Oil Revenue |
239.0 |
137.3 |
-
Colombia : 1Q2022 oil revenue increased by80% to , reflecting higher realized oil prices and higher oil deliveries. Realized prices increased by$234.0 million 70% to per bbl due to higher Brent oil prices while oil deliveries increased by$84.4 6% to 31,903 bopd. Earn-out payments increased to in 1Q2022, compared to$8.4 million in 1Q2021 in line with higher oil prices.$4.5 million -
Chile : 1Q2022 oil revenue increased by129% to , reflecting higher realized prices and higher oil deliveries. Realized prices increased by$3.1 million 85% to per bbl due to higher Brent oil prices while oil deliveries increased by$95.9 24% to 362 bopd. -
Argentina : 1Q2022 oil revenue decreased by71% to from$1.7 million in 1Q2021, reflecting revenue only until divestment of the Aguada Baguales, El Porvenir and Puesto Touquet blocks that occurred on$5.8 million January 31, 2022 .
Sales of gas: Consolidated gas revenue increased by
(In millions of $) |
1Q2022 |
1Q2021 |
|
3.6 |
3.2 |
|
5.7 |
4.7 |
|
0.3 |
0.8 |
|
0.5 |
0.5 |
Gas Revenue |
10.2 |
9.3 |
-
Chile : 1Q2022 gas revenue increased by12% to , reflecting higher gas prices, partially offset by lower gas deliveries. Gas prices were$3.6 million 30% higher, at per mcf ($3.7 per boe) in 1Q2022. Gas deliveries fell by$22.3 14% to 10,775 mcfpd (1,796 boepd). -
Brazil : 1Q2022 gas revenue increased by22% to , due to higher gas prices that were partially offset by lower gas deliveries. Gas prices increased by$5.7 million 33% to per mcf ($6.5 per boe). Gas deliveries decreased by$39.0 8% from the Manati gas field to 9,823 mcfpd (1,637 boepd). -
Argentina : 1Q2022 gas revenue decreased by65% to from$0.3 million in 1Q2021, reflecting revenue only until divestment of the Aguada Baguales, El Porvenir and Puesto Touquet blocks that occurred on$0.8 million January 31, 2022 .
Commodity Risk Management Contracts: Consolidated commodity risk management contracts amounted to a
The table below provides a breakdown of realized and unrealized commodity risk management contracts in 1Q2022 and 1Q2021:
(In millions of $) |
1Q2022 |
1Q2021 |
Realized loss |
(30.5) |
(20.6) |
Unrealized loss |
(47.6) |
(26.7) |
Commodity risk management contracts |
(78.1) |
(47.3) |
The realized portion registered a loss of
The unrealized portion registered a loss of
Please refer to the “Commodity Risk Oil Management Contracts” section below for a description of hedges in place as of the date of this release.
Production and Operating Costs11: Consolidated production and operating costs increased to
The table below provides a breakdown of production and operating costs in 1Q2022 and 1Q2021:
(In millions of $) |
1Q2022 |
1Q2021 |
Operating costs |
22.5 |
23.1 |
Royalties in cash |
58.0 |
19.8 |
Share-based payments |
0.1 |
0.0 |
Production and operating costs |
80.6 |
42.9 |
Consolidated operating costs decreased to
_________________
11 Operating costs per boe represents the figures used in Adjusted EBITDA calculation with certain adjustments to the reported figures.
The breakdown of operating costs is as follows:
-
Colombia : Operating costs per boe amounted to in 1Q2022, compared to$5.9 in 1Q2021. Total operating costs decreased to$6.9 in 1Q2022 from$16.2 million in 1Q2021 due to lower operating costs per boe, partially offset by higher deliveries (deliveries in$17.4 million Colombia increased by6% ). -
Chile : Operating costs per boe amounted to in 1Q2022, compared to$18.9 in 1Q2021. Total operating costs increased to$9.2 in 1Q2022 from$3.7 million in 1Q2021, in line with higher operating costs per boe due to higher maintenance costs, partially offset by lower oil and gas deliveries (deliveries in$2.0 million Chile decreased by9% ). -
Brazil : Operating costs per boe amounted to in 1Q2022 compared to$10.6 in 1Q2021. Total operating costs increased to$6.0 in 1Q2022 from$1.2 million in 1Q2021, due to higher operating costs per boe, partially offset by lower gas deliveries in the Manati field (deliveries in$0.5 million Brazil decreased by8% ). -
Argentina : Operating costs per boe amounted to in 1Q2022 compared to$24.1 in 1Q2021. Total operating costs decreased to$18.8 in 1Q2022 from$1.3 million in 1Q2021, reflecting costs until divestment of the Aguada Baguales, El Porvenir and Puesto Touquet blocks that was completed on$3.2 million January 31, 2022 .
Selling Expenses: Consolidated selling expenses increased to
Geological & Geophysical Expenses: Consolidated G&G expenses decreased to
Administrative Expenses: Consolidated G&A decreased to
Adjusted EBITDA: Consolidated Adjusted EBITDA12 increased by
_________________
12 See “Reconciliation of Adjusted EBITDA to Profit (Loss) Before Income Tax and Adjusted EBITDA per boe” included in this press release.
(In millions of $) |
1Q2022 |
1Q2021 |
|
121.8 |
64.3 |
|
2.1 |
1.7 |
|
3.6 |
3.2 |
|
(1.7) |
1.1 |
Corporate, |
(3.2) |
(3.8) |
Adjusted EBITDA |
122.6 |
66.5 |
The table below shows production, volumes sold and the breakdown of the most significant components of Adjusted EBITDA for 1Q2022 and 1Q2021, on a per country and per boe basis:
Adjusted EBITDA/boe |
|
|
|
|
Total |
|||||||||||||||||
|
1Q22 |
1Q21 |
1Q22 |
1Q21 |
1Q22 |
1Q21 |
1Q22 |
1Q21 |
1Q22 |
1Q21 |
||||||||||||
Production (boepd) |
33,738 |
31,455 |
2,279 |
2,491 |
1,815 |
1,984 |
604 |
2,201 |
38,626 |
38,131 |
||||||||||||
Inventories, RIKa & Other |
(1,635) |
(1,151) |
(121) |
(117) |
(153) |
(170) |
1 |
(232) |
(2,098) |
(1,670) |
||||||||||||
Sales volume (boepd) |
32,103 |
30,304 |
2,158 |
2,374 |
1,662 |
1,814 |
605 |
1,969 |
36,528 |
36,461 |
||||||||||||
% Oil |
|
|
|
|
|
|
|
|
|
|
||||||||||||
($ per boe) |
|
|
|
|
|
|
|
|
|
|
||||||||||||
Realized oil price |
84.4 |
49.7 |
95.9 |
51.9 |
104.5 |
58.4 |
56.7 |
50.6 |
84.3 |
49.8 |
||||||||||||
Realized gas priceb |
28.8 |
25.8 |
22.3 |
17.1 |
39.0 |
29.3 |
11.9 |
13.4 |
28.8 |
21.5 |
||||||||||||
Earn-out |
(2.9) |
(1.7) |
- |
- |
- |
- |
- |
- |
(2.9) |
(1.6) |
||||||||||||
Combined Price |
81.2 |
47.9 |
34.6 |
21.4 |
39.9 |
29.7 |
36.0 |
37.3 |
75.8 |
44.7 |
||||||||||||
Realized commodity risk management contracts |
(10.6) |
(7.6) |
- |
- |
- |
- |
- |
- |
(9.3) |
(6.3) |
||||||||||||
Operating costs |
(5.9) |
(6.9) |
(18.9) |
(9.2) |
(10.6) |
(6.0) |
(24.1) |
(18.8) |
(7.2) |
(7.6) |
||||||||||||
Royalties in cash |
(19.7) |
(6.7) |
(1.4) |
(0.8) |
(3.2) |
(2.4) |
(5.0) |
(5.6) |
(17.7) |
(6.0) |
||||||||||||
Selling & other expenses |
(0.6) |
(0.5) |
(0.4) |
(0.4) |
- |
- |
(1.9) |
(1.4) |
(0.6) |
(0.5) |
||||||||||||
Operating Netback/boe |
44.3 |
26.2 |
13.9 |
11.0 |
26.2 |
21.4 |
5.0 |
11.5 |
41.0 |
24.2 |
||||||||||||
G& |
(3.7) |
(3.9) |
||||||||||||||||||||
Adjusted EBITDA/boe |
37.3 |
20.3 |
a) |
RIK (Royalties in kind). Includes royalties paid in kind in |
||
b) |
Conversion rate of $mcf/$boe=1/6. |
Depreciation: Consolidated depreciation charges decreased by
Other Income (Expenses): Other operating expenses showed a
CONSOLIDATED NON-OPERATING RESULTS AND PROFIT FOR THE PERIOD
Financial Expenses: Net financial expenses decreased to
Foreign Exchange: Net foreign exchange charges amounted to a
Income Tax: Income taxes totaled
Net Profit: Gain of
BALANCE SHEET
Cash and Cash Equivalents: Cash and cash equivalents totaled
This net increase is explained by the following:
(In millions of $) |
1Q2022 |
Cash flows from operating activities |
89.7 |
Cash flows used in investing activities |
(25.0) |
Cash flows used in financing activities |
(52.9) |
Currency Translation |
1.7 |
Net increase in cash & cash equivalents |
13.5 |
Cash flows used in investing activities included
Cash flows used in financing activities included
Financial Debt: Total financial debt net of issuance cost was
(In millions of $) |
|
|
2024 Notes |
146.2 |
171.9 |
2027 Notes |
493.6 |
499.9 |
Other bank loans |
2.7 |
2.3 |
Financial debt |
642.5 |
674.1 |
During 1Q2022 the Company repurchased
On the date hereof,
For further details, please refer to Note 12 of GeoPark’s consolidated financial statements as of
FINANCIAL RATIOSa
(In millions of $) |
|||||||
Period-end |
Financial
|
Cash and Cash
|
Net Debt |
Net Debt/LTM
|
LTM Interest
|
||
1Q2021 |
773.0 |
187.6 |
585.4 |
2.8x |
4.1x |
||
2Q2021 |
683.7 |
85.0 |
598.7 |
2.5x |
4.9x |
||
3Q2021 |
674.9 |
76.8 |
598.1 |
2.2x |
5.8x |
||
4Q2021 |
674.1 |
100.6 |
573.5 |
1.9x |
6.7x |
||
1Q2022 |
642.5 |
114.1 |
528.4 |
1.5x |
8.4x |
a) |
Based on trailing last twelve-month financial results (“LTM”). |
Covenants in the 2024 and 2027 Notes: The 2024 and 2027 Notes include incurrence test covenants that provide, among other things, that the Net Debt to Adjusted EBITDA ratio should not exceed 3.25 times and the Adjusted EBITDA to Interest ratio should exceed 2.5 times.
For further details, please refer to Note 12 of GeoPark’s consolidated financial statements as of
COMMODITY RISK OIL MANAGEMENT CONTRACTS
The table below summarizes commodity risk management contracts in place as of the date of this release:
Period |
Type |
Reference |
Volume
|
Contract Terms
|
|
|
|
|
|
Purchased Put |
Sold Call |
2Q2022 |
Zero cost collar |
Brent |
12,500 |
53.4 |
79.4 |
3Q2022 |
Zero cost collar |
Brent |
13,000 |
58.6 |
86.5 |
4Q2022 |
Zero cost collar |
Brent |
12,000 |
60.6 |
92.6 |
1Q2023 |
Zero cost collar |
Brent |
7,500 |
65.0 |
105.0 |
2Q2023 |
Zero cost collar |
Brent |
4,500 |
68.3 |
108.8 |
For further details, please refer to Note 4 of GeoPark’s consolidated financial statements for the period ended
SELECTED INFORMATION BY BUSINESS SEGMENT
(UNAUDITED)
|
|
||
(In millions of $) |
1Q2022 |
1Q2021 |
|
Sale of crude oil |
234.0 |
130.1 |
|
Sale of gas |
0.5 |
0.5 |
|
Revenue |
234.5 |
130.6 |
|
Production and operating costsa |
(73.4) |
(35.7) |
|
Adjusted EBITDA |
121.8 |
64.3 |
|
Capital expenditure |
28.4 |
18.3 |
|
(In millions of $) |
1Q2022 |
1Q2021 |
Sale of crude oil |
3.1 |
1.4 |
Sale of gas |
3.6 |
3.2 |
Revenue |
6.7 |
4.6 |
Production and operating costsa |
(4.0) |
(2.1) |
Adjusted EBITDA |
2.1 |
1.7 |
Capital expenditure |
2.9 |
2.0 |
(In millions of $) |
1Q2022 |
1Q2021 |
Sale of crude oil |
0.3 |
0.1 |
Sale of gas |
5.7 |
4.7 |
Revenue |
6.0 |
4.9 |
Production and operating costsa |
(1.7) |
(0.9) |
Adjusted EBITDA |
3.6 |
3.2 |
Capital expenditure |
0.0 |
0.0 |
(In millions of $) |
1Q202213 |
1Q2021 |
Sale of crude oil |
1.7 |
5.8 |
Sale of gas |
0.3 |
0.8 |
Revenue |
2.0 |
6.6 |
Production and operating costsa |
(1.6) |
(4.2) |
Adjusted EBITDA |
(1.7) |
1.1 |
Capital expenditure |
0.0 |
0.0 |
(a) |
Production and operating costs = Operating costs + Royalties + Share-based payments |
_________________
13 1Q2022 figures include revenue, costs, Adjusted EBITDA and capital expenditure until divestment of the Aguada Baguales, El Porvenir and Puesto Touquet blocks that was completed on
CONSOLIDATED STATEMENT OF INCOME
(QUARTERLY INFORMATION UNAUDITED)
(In millions of $) |
1Q2022 |
1Q2021 |
REVENUE |
|
|
Sale of crude oil |
239.0 |
137.3 |
Sale of gas |
10.2 |
9.3 |
TOTAL REVENUE |
249.2 |
146.6 |
Commodity risk management contracts |
(78.1) |
(47.3) |
Production and operating costs |
(80.6) |
(42.9) |
Geological and geophysical expenses (G&G) |
(2.7) |
(3.1) |
Administrative expenses (G&A) |
(9.9) |
(11.3) |
Selling expenses |
(2.0) |
(1.7) |
Depreciation |
(21.6) |
(22.6) |
Write-off of unsuccessful exploration efforts |
- |
- |
Impairment loss on non-financial assets |
- |
- |
Other operating |
4.5 |
(1.8) |
OPERATING PROFIT |
58.6 |
15.9 |
|
|
|
Financial costs, net |
(15.1) |
(15.5) |
Foreign exchange gain (loss) |
(6.6) |
2.7 |
PROFIT BEFORE INCOME TAX |
36.9 |
3.1 |
|
|
|
Income tax |
(5.9) |
(13.4) |
PROFIT (LOSS) FOR THE PERIOD |
31.0 |
(10.3) |
SUMMARIZED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
(QUARTERLY INFORMATION UNAUDITED)
(In millions of $) |
Mar '22 |
Dec '21 |
|
|
|
Non-Current Assets |
|
|
Property, plant and equipment |
632.1 |
614.0 |
Other non-current assets |
49.1 |
49.2 |
Total Non-Current Assets |
681.2 |
663.2 |
|
|
|
Current Assets |
|
|
Inventories |
11.1 |
10.9 |
Trade receivables |
109.4 |
70.5 |
Other current assets |
18.1 |
50.6 |
Cash at bank and in hand |
114.1 |
100.6 |
Total Current Assets |
252.7 |
232.6 |
|
|
|
Total Assets |
933.9 |
895.7 |
|
|
|
Equity |
|
|
Equity attributable to owners of |
(36.2) |
(61.9) |
Total Equity |
(36.2) |
(61.9) |
|
|
|
Non-Current Liabilities |
|
|
Borrowings |
633.9 |
656.2 |
Other non-current liabilities |
79.2 |
97.8 |
Total Non-Current Liabilities |
713.1 |
754.0 |
|
|
|
Current Liabilities |
|
|
Borrowings |
8.7 |
17.9 |
Other current liabilities |
248.4 |
185.7 |
Total Current Liabilities |
257.0 |
203.7 |
Total Liabilities
|
970.1 |
957.7 |
Total Liabilities and Equity |
933.9 |
895.7 |
SUMMARIZED CONSOLIDATED STATEMENT OF CASH FLOW
(QUARTERLY INFORMATION UNAUDITED)
(In millions of $) |
1Q2022 |
1Q2021 |
|
|
|
Cash flow from operating activities |
89.7 |
36.4 |
Cash flow (used in) investing activities |
(25.0) |
(20.3) |
Cash flow (used in) from financing activities |
(52.9) |
(29.7) |
RECONCILIATION OF ADJUSTED EBITDA TO PROFIT (LOSS) BEFORE INCOME TAX
1Q2022 (In millions of $) |
|
|
|
|
Other(a) |
Total |
Adjusted EBITDA |
121.8 |
2.1 |
3.6 |
(1.7) |
(3.2) |
122.6 |
Depreciation |
(17.4) |
(3.3) |
(0.8) |
(0.1) |
(0.0) |
(21.6) |
Unrealized commodity risk management contracts |
(47.6) |
- |
- |
- |
- |
(47.6) |
Write-off of unsuccessful exploration efforts & impairment |
- |
- |
- |
- |
- |
- |
Share based payment |
(0.2) |
(0.0) |
(0.0) |
0.2 |
(1.0) |
(1.0) |
Lease Accounting - IFRS 16 |
1.0 |
0.4 |
0.4 |
0.0 |
0.0 |
1.8 |
Others |
0.7 |
(0.0) |
(0.1) |
4.0 |
(0.0) |
4.5 |
OPERATING PROFIT (LOSS) |
58.3 |
(0.9) |
3.1 |
2.4 |
(4.2) |
58.6 |
Financial costs, net |
|
|
|
|
|
(15.1) |
Foreign exchange charges, net |
|
|
|
|
|
(6.6) |
PROFIT BEFORE INCOME TAX |
|
|
|
|
|
36.9 |
|
||||||
1Q2021 (In millions of $) |
|
|
|
|
Other(a) |
Total |
Adjusted EBITDA |
64.3 |
1.7 |
3.2 |
1.1 |
(3.8) |
66.5 |
Depreciation |
(14.8) |
(3.3) |
(1.0) |
(3.3) |
(0.1) |
(22.6) |
Unrealized commodity risk management contracts |
(26.7) |
- |
- |
- |
- |
(26.7) |
Write-off of unsuccessful exploration efforts & impairment |
- |
- |
- |
- |
- |
- |
Share based payment |
(0.2) |
- |
- |
- |
(1.8) |
(2.1) |
Lease Accounting - IFRS 16 |
1.5 |
0.1 |
0.5 |
0.2 |
0.1 |
2.5 |
Others |
(0.9) |
(0.1) |
(0.2) |
0.2 |
(0.9) |
(1.8) |
OPERATING PROFIT (LOSS) |
23.2 |
(1.6) |
2.5 |
(1.8) |
(6.5) |
15.9 |
Financial costs, net |
|
|
|
|
|
(15.5) |
Foreign exchange charges, net |
|
|
|
|
|
2.7 |
PROFIT BEFORE INCOME TAX |
|
|
|
|
|
3.1 |
(a) |
Includes |
CONFERENCE CALL INFORMATION
Reporting Date for 1Q2022 Results Release
To listen to the call, participants can access the webcast located in the Investor Support section of the Company’s website at www.geo-park.com, or by clicking below:
https://event.on24.com/wcc/r/3738306/B98B6DEBD18BAB89024E05E5E5412500
Interested parties may participate in the conference call by dialing the numbers provided below:
United States Participants: 844-200-6205
International Participants: +1 929-526-1599
Passcode: 970790
Please allow extra time prior to the call to visit the website and download any streaming media software that might be required to listen to the webcast.
An archive of the webcast replay will be made available in the Investor Support section of the Company’s website at www.geo-park.com after the conclusion of the live call.
GLOSSARY
2024 Notes |
|
|
|
2027 Notes |
|
|
|
Adjusted EBITDA |
Adjusted EBITDA is defined as profit for the period before net finance costs, income tax, depreciation, amortization, the effect of IFRS 16, certain non-cash items such as impairments and write-offs of unsuccessful efforts, accrual of share-based payments, unrealized results on commodity risk management contracts and other non-recurring events
|
Adjusted EBITDA per boe |
Adjusted EBITDA divided by total boe deliveries
|
Operating Netback per boe |
Revenue, less production and operating costs (net of depreciation charges and accrual of stock options and stock awards, the effect of IFRS 16), selling expenses, and realized results on commodity risk management contracts, divided by total boe deliveries. Operating Netback is equivalent to Adjusted EBITDA net of cash expenses included in Administrative, Geological and Geophysical and Other operating costs
|
Bbl |
Barrel |
|
|
Boe |
Barrels of oil equivalent
|
Boepd |
Barrels of oil equivalent per day
|
Bopd |
Barrels of oil per day
|
D&M |
|
F&D costs
|
Finding and Development costs, calculated as capital expenditures divided by the applicable net reserve additions before changes in
|
G&A |
Administrative Expenses |
|
|
G&G |
Geological & Geophysical Expenses |
|
|
LTM |
Last Twelve Months |
|
|
Mboe |
Thousand barrels of oil equivalent
|
Mmbo |
Million barrels of oil
|
Mmboe |
Million barrels of oil equivalent
|
Mcfpd |
Thousand cubic feet per day
|
Mmcfpd |
Million cubic feet per day
|
Mm3/day |
Thousand cubic meters per day
|
PRMS |
Petroleum Resources Management System
|
WI |
Working interest
|
NPV10 |
Present value of estimated future oil and gas revenue, net of estimated direct expenses, discounted at an annual rate of
|
Sqkm |
Square kilometers |
NOTICE
Additional information about
Rounding amounts and percentages: Certain amounts and percentages included in this press release have been rounded for ease of presentation. Percentage figures included in this press release have not in all cases been calculated on the basis of such rounded figures, but on the basis of such amounts prior to rounding. For this reason, certain percentage amounts in this press release may vary from those obtained by performing the same calculations using the figures in the financial statements. In addition, certain other amounts that appear in this press release may not sum due to rounding.
This press release contains certain oil and gas metrics, including information per share, operating netback, reserve life index and others, which do not have standardized meanings or standard methods of calculation and therefore such measures may not be comparable to similar measures used by other companies. Such metrics have been included herein to provide readers with additional measures to evaluate the Company's performance; however, such measures are not reliable indicators of the future performance of the Company and future performance may not compare to the performance in previous periods.
CAUTIONARY STATEMENTS RELEVANT TO FORWARD-LOOKING INFORMATION
This press release contains statements that constitute forward-looking statements. Many of the forward- looking statements contained in this press release can be identified by the use of forward-looking words such as ‘‘anticipate,’’ ‘‘believe,’’ ‘‘could,’’ ‘‘expect,’’ ‘‘should,’’ ‘‘plan,’’ ‘‘intend,’’ ‘‘will,’’ ‘‘estimate’’ and ‘‘potential,’’ among others.
Forward-looking statements that appear in a number of places in this press release include, but are not limited to, statements regarding the intent, belief or current expectations, regarding various matters, including, emission reduction goals, expected or future production, production growth and operating and financial performance, operating netback, future opportunities, our deleveraging process, the redemption of the 2024 Notes, the interconnection of the Tigana Field to Colombia’s national grid, our dividend or other distributions and capital expenditures plan. Forward-looking statements are based on management’s beliefs and assumptions, and on information currently available to the management. Such statements are subject to risks and uncertainties, and actual results may differ materially from those expressed or implied in the forward-looking statements due to various factors.
Forward-looking statements speak only as of the date they are made, and the Company does not undertake any obligation to update them in light of new information or future developments or to release publicly any revisions to these statements in order to reflect later events or circumstances, or to reflect the occurrence of unanticipated events. For a discussion of the risks facing the Company which could affect whether these forward-looking statements are realized, see filings with the
Oil and gas production figures included in this release are stated before the effect of royalties paid in kind, consumption and losses. Annual production per day is obtained by dividing total production by 365 days.
Information about oil and gas reserves: The
NPV10 for PRMS 1P, 2P and 3P reserves is not a substitute for the standardized measure of discounted future net cash flow for
The reserve estimates provided in this release are estimates only, and there is no guarantee that the estimated reserves will be recovered. Actual reserves may eventually prove to be greater than, or less than, the estimates provided herein. Statements relating to reserves are by their nature forward-looking statements.
Non-GAAP Measures: The Company believes Adjusted EBITDA, free cash flow and operating netback per boe, which are each non-GAAP measures, are useful because they allow the Company to more effectively evaluate its operating performance and compare the results of its operations from period to period without regard to its financing methods or capital structure. The Company’s calculation of Adjusted EBITDA, free cash flow, return on capital employed and operating netback per boe may not be comparable to other similarly titled measures of other companies.
Adjusted EBITDA: The Company defines Adjusted EBITDA as profit for the period before net finance costs, income tax, depreciation, amortization and certain non-cash items such as impairments and write-offs of unsuccessful exploration and evaluation assets, accrual of stock options stock awards, unrealized results on commodity risk management contracts and other non-recurring events. Adjusted EBITDA is not a measure of profit or cash flow as determined by IFRS. The Company excludes the items listed above from profit for the period in arriving at Adjusted EBITDA because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. Adjusted EBITDA should not be considered as an alternative to, or more meaningful than, profit for the period or cash flow from operating activities as determined in accordance with IFRS or as an indicator of our operating performance or liquidity. Certain items excluded from Adjusted EBITDA are significant components in understanding and assessing a company’s financial performance, such as a company’s cost of capital and tax structure and significant and/or recurring write-offs, as well as the historic costs of depreciable assets, none of which are components of Adjusted EBITDA. For a reconciliation of Adjusted EBITDA to the IFRS financial measure of profit for the year or corresponding period, see the accompanying financial tables.
Operating Netback per boe: Operating netback per boe should not be considered as an alternative to, or more meaningful than, profit for the period or cash flow from operating activities as determined in accordance with IFRS or as an indicator of the Company’s operating performance or liquidity. Certain items excluded from operating netback per boe are significant components in understanding and assessing a company’s financial performance, such as a company’s cost of capital and tax structure and significant and/or recurring write-offs, as well as the historic costs of depreciable assets, none of which are components of operating netback per boe. The Company’s calculation of operating netback per boe may not be comparable to other similarly titled measures of other companies. For a reconciliation of operating netback per boe to the IFRS financial measure of profit for the year or corresponding period, see the accompanying financial tables.
Net Debt: Net debt is defined as current and non-current borrowings less cash and cash equivalents.
View source version on businesswire.com: https://www.businesswire.com/news/home/20220511005858/en/
INVESTORS:
Shareholder Value Director
T: +562 2242 9600
ssteimel@geo-park.com
Market Access Director
T: +562 2242 9600
mbello@geo-park.com
Investor Relations Director
T: +5411 4312 9400
dgully@geo-park.com
MEDIA:
communications@geo-park.com
Source:
FAQ
What were GeoPark's financial results for 1Q2022?
How did GeoPark's production change in 1Q2022?
What is GeoPark's stock symbol?
What shareholder returns did GeoPark declare in 1Q2022?