Green Plains Reports Fourth Quarter and Full Year 2022 Financial Results
Green Plains Inc. (NASDAQ: GPRE) reported a fourth quarter net loss of $38.6 million, or $(0.66) per share, worsening from a $9.6 million loss, or $(0.18) per share, a year earlier. Despite a revenue increase to $914 million from $802.3 million, EBITDA plummeted to $5.7 million from $30.3 million. The company achieved a positive ethanol crush margin of $0.03 per gallon, even amidst challenging conditions due to rail delays and winter storms. Protein technology operations expanded, with expected 2023 sales covering 75% of capacity. With strong cash reserves of $500.3 million, the company is well-positioned to pursue its transformation initiatives.
- Fourth quarter revenue increased to $914 million, up 13.9% year-over-year.
- Achieved a consolidated ethanol crush margin of $0.03 per gallon despite a challenging market.
- Protein ingredients sales program on track with 75% of platform capacity contracted for 2023.
- Strong cash position with $500.3 million in cash and equivalents.
- Fourth quarter net loss worsened to $38.6 million from $9.6 million year-over-year.
- EBITDA dropped significantly to $5.7 million, down from $30.3 million the previous year.
- Ethanol production segment operating loss was $29.99 million compared to a profit in the same quarter last year.
Results for the Fourth Quarter and Full Year 2022:
-
Fourth quarter EPS of
per basic and diluted share, compared to EPS of$(0.66) per basic and diluted share for the same period in the prior year$(0.18) -
Full Year EPS of
per basic and diluted share, compared to EPS of$(2.29) per basic and diluted share for the prior year$(1.41) -
Positive fourth quarter consolidated ethanol crush margin of
per gallon, inclusive of negative impact of winter storms across the platform$0.03
Business Highlights:
- Protein technology currently operating at five facilities, with approximately 330,000 tons of annual capacity, and protein ingredients shipping from each of these facilities during the first quarter of 2023
-
Protein sales program on track with achievement of contracted and anticipated recurring customer sales of approximately
75% of platform capacity for 2023 across numerous species and high-value markets - Achieved record renewable corn oil yield across the platform, driven by MSC™ installations coming online
- Clean Sugar Technology™ construction at Green Plains Shenandoah underway and conversations advancing with numerous potential customers and co-location partners
- Development of a novel Sustainable Aviation Fuel technology underway through a joint venture, Blue Blade Energy, with United Airlines and Tallgrass
-
Further executing on carbon strategy alternatives through potential opportunity in synthetic methane production with
Osaka Gas USA and Tallgrass -
Strong position to continue executing transformation plan with
of cash, cash equivalents, and restricted cash along with$500.3 million available under a committed credit facility$235.0 million
“Execution on our transformation plan hit an important milestone in recent weeks with the completion of our fifth MSC system,” said
“Our strong protein ingredient sales program continues to accelerate,” added Becker. “Our customer base continues to grow, and when combined with anticipated recurring customer sales, we have approximately
Construction is progressing at the first commercial clean sugar facility in
“We believe producing low-carbon dextrose to support the emerging bio-economy, in addition to traditional food and chemical users, is a game changing opportunity to maximize our production platform and unlock significant value for our shareholders as we attempt to disrupt a century old industry,” said Becker. “Our CST system at
“As we begin 2023, we finally see the inflection points in our transformation,” concluded Becker. “The milestones achieved during 2022 leave us in firm position to continue executing on our vision to maximize value by expanding production of our protein ingredients and renewable corn oil, capturing the biogenic carbon dioxide, and converting a portion of starch into dextrose. All of these initiatives are on track and our confidence that we will achieve our 2024 and beyond transformation financial guidance outlined at the beginning of this journey continues to grow.”
Full Year Highlights:
- Plant modernization and upgrade programs completed, returning platform to full utilization rate capability
-
Achieved
60% protein concentration, as fed, at a trial atGreen Plains Wood River in the second quarter using Fluid Quip Technologies’ MSC™ system combined with biological solutions exclusive to Green Plains -
Broke ground on MSC™ at turnkey solution partner Tharaldson Ethanol in
Casselton, North Dakota , anticipated to be operational in early 2024 - Commenced construction of first commercial deployment of Clean Sugar Technology™ at Green Plains Shenandoah, anticipated to be operational in late 2023
-
Announced aquafeed partnership with
Riverence to expand trout and salmon feed production inIdaho -
Expanded protein sales to customers in
North America ,South America andAsia Pacific across multiple species
Results of Operations
Green Plains ethanol production segment sold 225.2 million gallons of ethanol during the fourth quarter of 2022, compared with 200.5 million gallons for the same period in 2021. The consolidated ethanol crush margin was
Consolidated revenues increased
Net loss increased
Segment Information
The company reports the financial and operating performance for the following three operating segments: (1) ethanol production, which includes the production of ethanol, distillers grains, Ultra-High Protein and renewable corn oil, (2) agribusiness and energy services, which includes grain handling and storage, commodity marketing and merchant trading for company-produced and third-party ethanol, distillers grains, renewable corn oil, natural gas and other commodities and (3) partnership, which includes fuel storage and transportation services. Intercompany fees charged to the ethanol production segment for storage and logistics services, grain procurement and product sales are included in the partnership and agribusiness and energy services segments and eliminated upon consolidation. Third-party costs of grain consumed and revenues from product sales are reported directly in the ethanol production segment.
|
|||||||||||||||||||||
SEGMENT OPERATIONS |
|||||||||||||||||||||
(unaudited, in thousands) |
|||||||||||||||||||||
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
% Var. |
|
|
2022 |
|
|
|
2021 |
|
|
% Var. |
||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ethanol production |
$ |
760,458 |
|
|
$ |
586,024 |
|
|
29.8 |
% |
|
$ |
3,070,192 |
|
|
$ |
2,153,368 |
|
|
42.6 |
% |
Agribusiness and energy services |
|
159,582 |
|
|
|
221,279 |
|
|
(27.9 |
) |
|
|
615,615 |
|
|
|
691,484 |
|
|
(11.0 |
) |
Partnership |
|
20,947 |
|
|
|
19,094 |
|
|
9.7 |
|
|
|
79,767 |
|
|
|
78,452 |
|
|
1.7 |
|
Intersegment eliminations |
|
(26,944 |
) |
|
|
(24,078 |
) |
|
11.9 |
|
|
|
(102,725 |
) |
|
|
(96,136 |
) |
|
6.9 |
|
|
$ |
914,043 |
|
|
$ |
802,319 |
|
|
13.9 |
% |
|
$ |
3,662,849 |
|
|
$ |
2,827,168 |
|
|
29.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross margin: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ethanol production |
$ |
2,316 |
|
|
$ |
29,776 |
|
|
(92.2 |
)% |
|
$ |
1,826 |
|
|
$ |
90,085 |
|
|
(98.0 |
)% |
Agribusiness and energy services |
|
14,649 |
|
|
|
4,586 |
|
|
219.4 |
|
|
|
52,665 |
|
|
|
34,109 |
|
|
54.4 |
|
Partnership |
|
20,947 |
|
|
|
19,094 |
|
|
9.7 |
|
|
|
79,767 |
|
|
|
78,452 |
|
|
1.7 |
|
Intersegment eliminations |
|
1,800 |
|
|
|
2,574 |
|
|
(30.1 |
) |
|
|
3,580 |
|
|
|
(587 |
) |
|
* |
|
|
$ |
39,712 |
|
|
$ |
56,030 |
|
|
(29.1 |
)% |
|
$ |
137,838 |
|
|
$ |
202,059 |
|
|
(31.8 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ethanol production |
$ |
22,444 |
|
|
$ |
20,314 |
|
|
10.5 |
% |
|
$ |
81,545 |
|
|
$ |
82,969 |
|
|
(1.7 |
)% |
Agribusiness and energy services |
|
1,252 |
|
|
|
463 |
|
|
170.4 |
|
|
|
3,466 |
|
|
|
2,535 |
|
|
36.7 |
|
Partnership |
|
1,178 |
|
|
|
966 |
|
|
21.9 |
|
|
|
4,093 |
|
|
|
3,737 |
|
|
9.5 |
|
Corporate activities |
|
1,811 |
|
|
|
716 |
|
|
152.9 |
|
|
|
3,594 |
|
|
|
2,711 |
|
|
32.6 |
|
|
$ |
26,685 |
|
|
$ |
22,459 |
|
|
18.8 |
% |
|
$ |
92,698 |
|
|
$ |
91,952 |
|
|
0.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income (loss): |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ethanol production (1) |
$ |
(29,991 |
) |
|
$ |
2,973 |
|
|
*% |
|
$ |
(117,764 |
) |
|
$ |
(27,996 |
) |
|
*% |
||
Agribusiness and energy services |
|
10,521 |
|
|
|
1,738 |
|
|
* |
|
|
36,415 |
|
|
|
17,458 |
|
|
108.6 |
|
|
Partnership |
|
11,793 |
|
|
|
11,468 |
|
|
2.8 |
|
|
|
47,699 |
|
|
|
48,672 |
|
|
(2.0 |
) |
Intersegment eliminations |
|
1,800 |
|
|
|
2,574 |
|
|
(30.1 |
) |
|
|
3,580 |
|
|
|
(587 |
) |
|
* |
|
Corporate activities (2) |
|
(17,130 |
) |
|
|
(10,950 |
) |
|
56.4 |
|
|
|
(68,878 |
) |
|
|
(12,039 |
) |
|
* |
|
|
$ |
(23,007 |
) |
|
$ |
7,803 |
|
|
*% |
|
$ |
(98,948 |
) |
|
$ |
25,508 |
|
|
*% |
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ethanol production (1) |
$ |
(8,102 |
) |
|
$ |
23,317 |
|
|
(134.7 |
)% |
|
$ |
(8,619 |
) |
|
$ |
55,056 |
|
|
(115.7 |
)% |
Agribusiness and energy services |
|
11,789 |
|
|
|
2,201 |
|
|
* |
|
|
39,798 |
|
|
|
19,716 |
|
|
101.9 |
|
|
Partnership |
|
13,154 |
|
|
|
12,617 |
|
|
4.3 |
|
|
|
52,429 |
|
|
|
53,109 |
|
|
(1.3 |
) |
Intersegment eliminations |
|
1,800 |
|
|
|
2,574 |
|
|
(30.1 |
) |
|
|
3,580 |
|
|
|
(587 |
) |
|
* |
|
Corporate activities (2) |
|
(12,925 |
) |
|
|
(10,445 |
) |
|
23.7 |
|
|
|
(60,478 |
) |
|
|
(10,499 |
) |
|
* |
|
EBITDA |
|
5,716 |
|
|
|
30,264 |
|
|
(81.1 |
) |
|
|
26,710 |
|
|
|
116,795 |
|
|
(77.1 |
) |
Other income (3) |
|
— |
|
|
|
— |
|
|
— |
|
|
|
(27,712 |
) |
|
|
— |
|
|
* |
|
Loss (gain) on sale of assets, net |
|
— |
|
|
|
1,644 |
|
|
* |
|
|
— |
|
|
|
(29,601 |
) |
|
* |
||
Proportional share of EBITDA adjustments to equity method investees |
|
45 |
|
|
|
45 |
|
|
— |
|
|
|
180 |
|
|
|
184 |
|
|
(2.2 |
) |
|
$ |
5,761 |
|
|
$ |
31,953 |
|
|
(82.0 |
)% |
|
$ |
(822 |
) |
|
$ |
87,378 |
|
|
(100.9 |
)% |
(1) Operating loss for ethanol production includes an inventory lower of cost or net realizable value adjustment of |
(2) Corporate activities for the three and twelve months ended |
(3) Other income for the twelve months ended |
|
* Percentage variances not considered meaningful |
SELECTED OPERATING DATA |
|||||||||||||
(unaudited, in thousands) |
|||||||||||||
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||
|
2022 |
|
2021 |
|
% Var. |
|
2022 |
|
2021 |
|
% Var. |
||
|
|
|
|
|
|
|
|
|
|
|
|
||
Ethanol production |
|
|
|
|
|
|
|
|
|
|
|
||
Ethanol sold (gallons) |
225,206 |
|
200,521 |
|
12.3 |
% |
|
872,133 |
|
750,648 |
|
16.2 |
% |
Distillers grains sold (equivalent dried tons) |
585 |
|
518 |
|
12.9 |
|
|
2,280 |
|
1,977 |
|
15.3 |
|
Renewable corn oil sold (pounds) |
77,228 |
|
62,972 |
|
22.6 |
|
|
281,730 |
|
219,807 |
|
28.2 |
|
Corn consumed (bushels) |
78,038 |
|
70,242 |
|
11.1 |
|
|
301,868 |
|
259,786 |
|
16.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Agribusiness and energy services (1) |
|
|
|
|
|
|
|
|
|
|
|
||
Domestic ethanol sold (gallons) |
259,287 |
|
200,196 |
|
29.5 |
|
|
948,971 |
|
820,638 |
|
15.6 |
|
Export ethanol sold (gallons) |
15,786 |
|
61,245 |
|
(74.2 |
) |
|
137,835 |
|
173,391 |
|
(20.5 |
) |
|
275,073 |
|
261,441 |
|
5.2 |
|
|
1,086,806 |
|
994,029 |
|
9.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Partnership |
|
|
|
|
|
|
|
|
|
|
|
||
Storage and throughput (gallons) |
226,184 |
|
201,466 |
|
12.3 |
% |
|
875,601 |
|
754,524 |
|
16.0 |
% |
(1) Includes gallons from the ethanol production segment |
|
|||||||||||||
CONSOLIDATED CRUSH MARGIN |
|||||||||||||
(unaudited, in thousands except per gallon amounts) |
|||||||||||||
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
2022 |
|
|
|
2021 |
|
|
|
|
|
($ per gallon produced) |
||||||||
|
|
|
|
|
|
|
|
||||||
Ethanol production operating income (loss) (1) |
$ |
(29,991 |
) |
|
$ |
2,973 |
|
$ |
(0.13 |
) |
|
$ |
0.01 |
Depreciation and amortization |
|
22,444 |
|
|
|
20,314 |
|
|
0.10 |
|
|
|
0.10 |
Total adjusted ethanol production |
|
(7,547 |
) |
|
|
23,287 |
|
|
(0.03 |
) |
|
|
0.11 |
|
|
|
|
|
|
|
|
||||||
Intercompany fees, net: |
|
|
|
|
|
|
|
||||||
Storage and logistics (partnership) |
|
12,274 |
|
|
|
12,027 |
|
|
0.05 |
|
|
|
0.06 |
Marketing and agribusiness fees (2) (agribusiness and energy services) |
|
3,123 |
|
|
|
5,722 |
|
|
0.01 |
|
|
|
0.03 |
Consolidated ethanol crush margin |
$ |
7,850 |
|
|
$ |
41,036 |
|
$ |
0.03 |
|
|
$ |
0.20 |
(1) Operating loss for ethanol production includes an inventory lower of cost or net realizable value adjustment of |
(2) For the three months ended |
Liquidity and Capital Resources
As of
Conference Call Information
On
Non-GAAP Financial Measures
Management uses EBITDA, adjusted EBITDA, segment EBITDA and consolidated ethanol crush margins to measure the company’s financial performance and to internally manage its businesses. EBITDA is defined as earnings before interest expense, income tax expense, depreciation and amortization excluding the change in right-of-use assets. Adjusted EBITDA includes adjustments related to our proportional share of EBITDA adjustments of our equity method investees, gains and losses related to the sale of assets, and other income associated with the USDA COVID-19 relief grant. Management believes these measures provide useful information to investors for comparison with peer and other companies. These measures should not be considered alternatives to net income or segment operating income, which are determined in accordance with
About
About
Forward-Looking Statements
This news release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. Forward-looking statements reflect management’s current views, which are subject to risks and uncertainties including, but not limited to, anticipated financial and operating results, plans and objectives that are not historical in nature. These statements may be identified by words such as “believe,” “expect,” “may,” “should,” “will” and similar expressions. Factors that could cause actual results to differ materially from those expressed or implied include: competition in the industries in which Green Plains operates; commodity market risks, financial market risks; counterparty risks; risks associated with changes to federal policy or regulation, including changes to tax laws; risks related to closing and achieving anticipated results from acquisitions and disposals. Other factors can include risks associated with Green Plains’ ability to realize higher margins anticipated from the company’s high protein feed initiative or to achieve anticipated benefits from its plant upgrade and modernization program, disruption caused by health epidemics, such as the COVID-19 outbreak, and other risks discussed in Green Plains’ reports filed with the
|
|||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(in thousands) |
|||||
|
|
||||
|
|
2022 |
|
|
2021 |
|
(unaudited) |
|
|
||
ASSETS |
|||||
Current assets |
|
|
|
||
Cash and cash equivalents |
$ |
444,661 |
|
$ |
426,220 |
Restricted cash |
|
55,615 |
|
|
134,739 |
Marketable securities |
|
— |
|
|
124,859 |
Accounts receivable, net |
|
108,610 |
|
|
119,961 |
Income taxes receivable |
|
1,286 |
|
|
911 |
Inventories |
|
278,950 |
|
|
267,838 |
Other current assets |
|
39,628 |
|
|
43,221 |
Total current assets |
|
928,750 |
|
|
1,117,749 |
Property and equipment, net |
|
1,029,327 |
|
|
893,517 |
Operating lease right-of-use assets |
|
73,244 |
|
|
64,042 |
Other assets |
|
91,810 |
|
|
84,447 |
Total assets |
$ |
2,123,131 |
|
$ |
2,159,755 |
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||
Current liabilities |
|
|
|
||
Accounts payable |
$ |
234,301 |
|
$ |
146,063 |
Accrued and other liabilities |
|
44,443 |
|
|
56,980 |
Derivative financial instruments |
|
47,941 |
|
|
43,244 |
Operating lease current liabilities |
|
20,721 |
|
|
16,814 |
Short-term notes payable and other borrowings |
|
137,678 |
|
|
173,418 |
Current maturities of long-term debt |
|
1,838 |
|
|
35,285 |
Total current liabilities |
|
486,922 |
|
|
471,804 |
Long-term debt |
|
495,243 |
|
|
514,006 |
Operating lease long-term liabilities |
|
55,515 |
|
|
49,795 |
Other liabilities |
|
24,385 |
|
|
22,131 |
Total liabilities |
|
1,062,065 |
|
|
1,057,736 |
|
|
|
|
||
Stockholders' equity |
|
|
|
||
Total Green Plains stockholders' equity |
|
910,031 |
|
|
950,500 |
Noncontrolling interests |
|
151,035 |
|
|
151,519 |
Total stockholders' equity |
|
1,061,066 |
|
|
1,102,019 |
Total liabilities and stockholders' equity |
$ |
2,123,131 |
|
$ |
2,159,755 |
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||||||||
(unaudited, in thousands except per share amounts) |
|||||||||||||||||||||
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
% Var. |
|
|
2022 |
|
|
|
2021 |
|
|
% Var. |
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues |
$ |
914,043 |
|
|
$ |
802,319 |
|
|
13.9 |
% |
|
$ |
3,662,849 |
|
|
$ |
2,827,168 |
|
|
29.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of goods sold (excluding depreciation and amortization expenses reflected below) |
|
874,331 |
|
|
|
746,289 |
|
|
17.2 |
|
|
|
3,525,011 |
|
|
|
2,625,109 |
|
|
34.3 |
|
Operations and maintenance expenses |
|
7,146 |
|
|
|
5,908 |
|
|
21.0 |
|
|
|
25,158 |
|
|
|
23,061 |
|
|
9.1 |
|
Selling, general and administrative expenses |
|
28,888 |
|
|
|
18,216 |
|
|
58.6 |
|
|
|
118,930 |
|
|
|
91,139 |
|
|
30.5 |
|
Loss (gain) on sale of assets, net |
|
— |
|
|
|
1,644 |
|
|
* |
|
|
— |
|
|
|
(29,601 |
) |
|
* |
||
Depreciation and amortization expenses |
|
26,685 |
|
|
|
22,459 |
|
|
18.8 |
|
|
|
92,698 |
|
|
|
91,952 |
|
|
0.8 |
|
Total costs and expenses |
|
937,050 |
|
|
|
794,516 |
|
|
17.9 |
|
|
|
3,761,797 |
|
|
|
2,801,660 |
|
|
34.3 |
|
Operating income (loss) |
|
(23,007 |
) |
|
|
7,803 |
|
|
* |
|
|
(98,948 |
) |
|
|
25,508 |
|
|
* |
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income |
|
2,637 |
|
|
|
79 |
|
|
* |
|
|
5,277 |
|
|
|
575 |
|
|
* |
||
Interest expense |
|
(6,460 |
) |
|
|
(6,919 |
) |
|
(6.6 |
) |
|
|
(32,642 |
) |
|
|
(67,144 |
) |
|
(51.4 |
) |
Other, net |
|
(782 |
) |
|
|
(260 |
) |
|
200.8 |
|
|
|
27,612 |
|
|
|
(1,940 |
) |
|
* |
|
Total other income (expense) |
|
(4,605 |
) |
|
|
(7,100 |
) |
|
(35.1 |
) |
|
|
247 |
|
|
|
(68,509 |
) |
|
(100.4 |
) |
Income (loss) before income taxes and income from equity method investees |
|
(27,612 |
) |
|
|
703 |
|
|
* |
|
|
(98,701 |
) |
|
|
(43,001 |
) |
|
129.5 |
|
|
Income tax expense |
|
(4,893 |
) |
|
|
(4,759 |
) |
|
2.8 |
|
|
|
(4,747 |
) |
|
|
(1,845 |
) |
|
157.3 |
|
Income from equity method investees, net of income taxes |
|
183 |
|
|
|
183 |
|
|
— |
|
|
|
71 |
|
|
|
700 |
|
|
(89.9 |
) |
Net loss |
|
(32,322 |
) |
|
|
(3,873 |
) |
|
* |
|
|
(103,377 |
) |
|
|
(44,146 |
) |
|
134.2 |
|
|
Net income attributable to noncontrolling interests |
|
6,294 |
|
|
|
5,695 |
|
|
10.5 |
|
|
|
23,841 |
|
|
|
21,846 |
|
|
9.1 |
|
Net loss attributable to Green Plains |
$ |
(38,616 |
) |
|
$ |
(9,568 |
) |
|
*% |
|
$ |
(127,218 |
) |
|
$ |
(65,992 |
) |
|
92.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net loss attributable to Green Plains - basic and diluted |
$ |
(0.66 |
) |
|
$ |
(0.18 |
) |
|
|
|
$ |
(2.29 |
) |
|
$ |
(1.41 |
) |
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic and diluted |
|
58,482 |
|
|
|
52,800 |
|
|
|
|
|
55,541 |
|
|
|
46,652 |
|
|
|
* Percentage variances not considered meaningful |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(unaudited, in thousands) |
|||||||
|
Twelve Months Ended
|
||||||
|
|
2022 |
|
|
|
2021 |
|
Cash flows from operating activities: |
|
|
|
||||
Net loss |
$ |
(103,377 |
) |
|
$ |
(44,146 |
) |
Noncash operating adjustments: |
|
|
|
||||
Depreciation and amortization |
|
92,698 |
|
|
|
91,952 |
|
Gain on sale of assets, net |
|
— |
|
|
|
(29,601 |
) |
Inventory lower of cost or net realizable value adjustment |
|
12,323 |
|
|
|
— |
|
Loss on extinguishment of debt |
|
419 |
|
|
|
32,645 |
|
Other |
|
17,260 |
|
|
|
18,083 |
|
Net change in working capital |
|
50,386 |
|
|
|
(64,687 |
) |
Net cash provided by operating activities |
|
69,709 |
|
|
|
4,246 |
|
|
|
|
|
||||
Cash flows from investing activities: |
|
|
|
||||
Purchases of property and equipment, net |
|
(212,366 |
) |
|
|
(187,195 |
) |
Purchases of marketable securities |
|
— |
|
|
|
(124,859 |
) |
Proceeds from the sale of marketable securities |
|
124,523 |
|
|
|
— |
|
Proceeds from the sale of assets, net |
|
— |
|
|
|
87,217 |
|
Other investing activities |
|
(17,409 |
) |
|
|
(11,448 |
) |
Net cash used in investing activities |
|
(105,252 |
) |
|
|
(236,285 |
) |
|
|
|
|
||||
Cash flows from financing activities: |
|
|
|
||||
Net proceeds - long term debt |
|
43,249 |
|
|
|
179,001 |
|
Net proceeds - short-term borrowings |
|
(35,099 |
) |
|
|
27,907 |
|
Proceeds from issuance of common stock |
|
— |
|
|
|
355,978 |
|
Other |
|
(33,290 |
) |
|
|
(44,698 |
) |
Net cash provided by (used in) financing activities |
|
(25,140 |
) |
|
|
518,188 |
|
|
|
|
|
||||
Net change in cash, cash equivalents and restricted cash |
|
(60,683 |
) |
|
|
286,149 |
|
Cash, cash equivalents and restricted cash, beginning of period |
|
560,959 |
|
|
|
274,810 |
|
Cash, cash equivalents and restricted cash, end of period |
$ |
500,276 |
|
|
$ |
560,959 |
|
|
|
|
|
||||
|
|
|
|
||||
Reconciliation of total cash, cash equivalents and restricted cash: |
|
|
|
||||
Cash and cash equivalents |
$ |
444,661 |
|
|
$ |
426,220 |
|
Restricted cash |
|
55,615 |
|
|
|
134,739 |
|
Total cash, cash equivalents and restricted cash |
$ |
500,276 |
|
|
$ |
560,959 |
|
RECONCILIATIONS TO NON-GAAP FINANCIAL MEASURES |
|||||||||||||||
(unaudited, in thousands) |
|||||||||||||||
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Net loss |
$ |
(32,322 |
) |
|
$ |
(3,873 |
) |
|
$ |
(103,377 |
) |
|
$ |
(44,146 |
) |
Interest expense (1) |
|
6,460 |
|
|
|
6,919 |
|
|
|
32,642 |
|
|
|
67,144 |
|
Income tax expense |
|
4,893 |
|
|
|
4,759 |
|
|
|
4,747 |
|
|
|
1,845 |
|
Depreciation and amortization (2) |
|
26,685 |
|
|
|
22,459 |
|
|
|
92,698 |
|
|
|
91,952 |
|
EBITDA |
|
5,716 |
|
|
|
30,264 |
|
|
|
26,710 |
|
|
|
116,795 |
|
Other income (3) |
|
— |
|
|
|
— |
|
|
|
(27,712 |
) |
|
|
— |
|
Loss (gain) on sale of assets, net |
|
— |
|
|
|
1,644 |
|
|
|
— |
|
|
|
(29,601 |
) |
Proportional share of EBITDA adjustments to equity method investees |
|
45 |
|
|
|
45 |
|
|
|
180 |
|
|
|
184 |
|
Adjusted EBITDA |
$ |
5,761 |
|
|
$ |
31,953 |
|
|
$ |
(822 |
) |
|
$ |
87,378 |
|
(1) Interest expense for the year ended |
(2) Excludes amortization of operating lease right-of-use assets and amortization of debt issuance costs. |
(3) Other income for the twelve months ended |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230208005260/en/
Investors:
Media:
Source:
FAQ
What were Green Plains' fourth quarter results for 2022?
How did Green Plains' EBITDA perform in Q4 2022?
What is the ethanol crush margin for Green Plains in Q4 2022?
What is Green Plains' outlook for protein sales in 2023?