Genelux Corporation Reports Fourth Quarter and Full Year 2024 Financial Results and Provides Business Update
Genelux (NASDAQ: GNLX) reported its Q4 and full year 2024 financial results, highlighting key developments in its oncology pipeline. The company reached alignment with FDA on the approval pathway for Olvi-Vec in Platinum Resistant/Refractory Ovarian Cancer, with topline data expected in H1 2026.
In clinical developments, preliminary Phase 1b/2 data for Olvi-Vec in Advanced Small-Cell Lung Cancer showed a 71% disease control rate, with two partial responders and favorable safety profile. The company strengthened its financial position with a $10.5 million underwritten offering at $3.50 per share.
Financial highlights include:
- Cash position of $30.9 million as of December 31, 2024
- R&D expenses increased to $19.0 million from $12.8 million in 2023
- G&A expenses rose to $12.7 million from $11.6 million in 2023
- Net loss of $29.9 million ($0.95 per share) compared to $28.3 million ($1.16 per share) in 2023
Genelux (NASDAQ: GNLX) ha riportato i risultati finanziari del quarto trimestre e dell'intero anno 2024, evidenziando sviluppi chiave nel suo pipeline oncologico. L'azienda ha raggiunto un accordo con la FDA sul percorso di approvazione per Olvi-Vec nel cancro ovarico resistente/refrattario al platino, con dati preliminari attesi nel primo semestre del 2026.
Negli sviluppi clinici, i dati preliminari della fase 1b/2 per Olvi-Vec nel cancro polmonare a piccole cellule avanzato hanno mostrato un tasso di controllo della malattia del 71%, con due rispondenti parziali e un profilo di sicurezza favorevole. L'azienda ha rafforzato la sua posizione finanziaria con un offerta garantita di 10,5 milioni di dollari a 3,50 dollari per azione.
I punti salienti finanziari includono:
- Posizione di cassa di 30,9 milioni di dollari al 31 dicembre 2024
- Le spese per R&S sono aumentate a 19,0 milioni di dollari rispetto ai 12,8 milioni di dollari nel 2023
- Le spese generali e amministrative sono aumentate a 12,7 milioni di dollari rispetto agli 11,6 milioni di dollari nel 2023
- Perdita netta di 29,9 milioni di dollari (0,95 dollari per azione) rispetto ai 28,3 milioni di dollari (1,16 dollari per azione) nel 2023
Genelux (NASDAQ: GNLX) informó sus resultados financieros del cuarto trimestre y del año completo 2024, destacando desarrollos clave en su pipeline de oncología. La compañía alcanzó un acuerdo con la FDA sobre la vía de aprobación para Olvi-Vec en cáncer de ovario resistente/refractario al platino, con datos preliminares esperados en la primera mitad de 2026.
En desarrollos clínicos, los datos preliminares de la fase 1b/2 para Olvi-Vec en cáncer de pulmón de células pequeñas avanzado mostraron una tasa de control de la enfermedad del 71%, con dos respondedores parciales y un perfil de seguridad favorable. La empresa fortaleció su posición financiera con una oferta garantizada de 10,5 millones de dólares a 3,50 dólares por acción.
Los aspectos financieros destacados incluyen:
- Posición de efectivo de 30,9 millones de dólares al 31 de diciembre de 2024
- Los gastos de I+D aumentaron a 19,0 millones de dólares desde 12,8 millones de dólares en 2023
- Los gastos generales y administrativos aumentaron a 12,7 millones de dólares desde 11,6 millones de dólares en 2023
- Pérdida neta de 29,9 millones de dólares (0,95 dólares por acción) en comparación con 28,3 millones de dólares (1,16 dólares por acción) en 2023
Genelux (NASDAQ: GNLX)는 2024년 4분기 및 연간 재무 결과를 보고하며, 종양학 파이프라인의 주요 개발 사항을 강조했습니다. 이 회사는 플래티넘 내성/내약성 난소암에 대한 Olvi-Vec의 승인 경로에 대해 FDA와 합의에 도달했으며, 2026년 상반기에 주요 데이터가 기대됩니다.
임상 개발에서, 진행성 소세포 폐암에 대한 Olvi-Vec의 1b/2상 초기 데이터는 71%의 질병 조절률을 보여주었으며, 두 명의 부분 반응자와 유리한 안전성 프로필을 보였습니다. 이 회사는 주당 3.50달러에 1천만 5천 달러의 보증된 공모로 재무 상태를 강화했습니다.
재무 하이라이트는 다음과 같습니다:
- 2024년 12월 31일 기준 현금 보유액 3천 9백만 달러
- 연구개발 비용이 2023년 1280만 달러에서 1900만 달러로 증가
- 일반 관리 비용이 2023년 1160만 달러에서 1270만 달러로 증가
- 2023년 2830만 달러(주당 1.16달러)와 비교하여 2990만 달러(주당 0.95달러)의 순손실
Genelux (NASDAQ: GNLX) a annoncé ses résultats financiers pour le quatrième trimestre et l'année complète 2024, mettant en évidence des développements clés dans son pipeline en oncologie. L'entreprise a atteint un accord avec la FDA sur la voie d'approbation pour Olvi-Vec dans le cancer de l'ovaire résistant/réfractaire au platine, avec des données préliminaires attendues au premier semestre 2026.
Dans les développements cliniques, les données préliminaires de la phase 1b/2 pour Olvi-Vec dans le cancer du poumon à petites cellules avancé ont montré un taux de contrôle de la maladie de 71 %, avec deux répondants partiels et un profil de sécurité favorable. L'entreprise a renforcé sa position financière avec une offre souscrite de 10,5 millions de dollars à 3,50 dollars par action.
Les points saillants financiers comprennent :
- Position de trésorerie de 30,9 millions de dollars au 31 décembre 2024
- Les dépenses de R&D ont augmenté à 19,0 millions de dollars contre 12,8 millions de dollars en 2023
- Les dépenses générales et administratives ont augmenté à 12,7 millions de dollars contre 11,6 millions de dollars en 2023
- Perte nette de 29,9 millions de dollars (0,95 dollar par action) par rapport à 28,3 millions de dollars (1,16 dollar par action) en 2023
Genelux (NASDAQ: GNLX) hat seine Finanzzahlen für das vierte Quartal und das gesamte Jahr 2024 veröffentlicht und dabei wichtige Entwicklungen in seiner Onkologie-Pipeline hervorgehoben. Das Unternehmen hat mit der FDA eine Einigung über den Genehmigungsweg für Olvi-Vec bei platinresistentem/refraktärem Eierstockkrebs erzielt, wobei die wichtigsten Daten im ersten Halbjahr 2026 erwartet werden.
In klinischen Entwicklungen zeigten vorläufige Phase 1b/2-Daten für Olvi-Vec bei fortgeschrittenem kleinzelligem Lungenkrebs eine Krankheitskontrollrate von 71%, mit zwei teilweisen Ansprechern und einem günstigen Sicherheitsprofil. Das Unternehmen hat seine finanzielle Position mit einem gezeichneten Angebot von 10,5 Millionen Dollar zu 3,50 Dollar pro Aktie gestärkt.
Finanzielle Höhepunkte umfassen:
- Liquiditätsposition von 30,9 Millionen Dollar zum 31. Dezember 2024
- F&E-Ausgaben stiegen von 12,8 Millionen Dollar im Jahr 2023 auf 19,0 Millionen Dollar
- Allgemeine und Verwaltungskosten stiegen von 11,6 Millionen Dollar im Jahr 2023 auf 12,7 Millionen Dollar
- Nettoverlust von 29,9 Millionen Dollar (0,95 Dollar pro Aktie) im Vergleich zu 28,3 Millionen Dollar (1,16 Dollar pro Aktie) im Jahr 2023
- FDA alignment on Olvi-Vec approval pathway without need for separate confirmatory study
- Strong preliminary efficacy data in lung cancer with 71% disease control rate
- $10.5M successful capital raise strengthening balance sheet
- Cash runway extended into Q1 2026
- Increased net loss to $29.9M from $28.3M year-over-year
- Rising R&D expenses by $6.2M to $19.0M
- Higher G&A expenses up $1.1M to $12.7M
- Dilution from new share offering at $3.50 per share
Insights
Genelux's Q4/FY2024 results reveal several positive clinical developments alongside increased financial investment in their pipeline. The FDA alignment on Olvi-Vec's approval pathway represents a significant de-risking event that could accelerate commercialization without requiring a separate confirmatory study - a major regulatory advantage for a small biotech.
The preliminary data from their small-cell lung cancer trial showing a 71% disease control rate with tumor reductions between 24-79% in treatment-resistant patients signals meaningful clinical activity in a notoriously difficult cancer. This expands Olvi-Vec's potential beyond their lead ovarian cancer indication, suggesting broader commercial potential.
Financially, the increased R&D spend ($19.0M vs $12.8M prior year) reflects appropriate investment in their pivotal Phase 3 ovarian cancer trial, with runway now extended into Q1 2026 through their recent financing. While the $10.5M offering provides necessary capital, pricing at
Key value inflection points remain distant, with topline Phase 3 data not expected until H1 2026. Near-term catalysts include interim data from lung cancer trials in H2 2025. The current $103M market cap appears to undervalue the pipeline progress, though the standard development risks remain for a single-asset biotech company.
Genelux's financial position shows a careful balance between pipeline investment and capital preservation. Their $30.9M cash position combined with the recent
The
Their annual net loss of
The recent financing at
– Alignment reached with U.S. Food and Drug Administration on key elements of the approval pathway for Olvi-Vec in Platinum Resistant/Refractory Ovarian Cancer –
– Positive Preliminary Phase 1b/2 Data of Olvi-Vec in Advanced Small-Cell Lung Cancer –
– Matt Pulisic joined the company as its new Chief Financial Officer –
– Closing of
–
WESTLAKE VILLAGE, Calif., March 28, 2025 (GLOBE NEWSWIRE) -- Genelux Corporation (NASDAQ: GNLX), a late clinical-stage immuno-oncology company, reported fourth quarter and full year 2024 financial results and business updates.
"Our progress in the fourth quarter of 2024 and into 2025 marks a pivotal period for patients, our company, and our investors,” said Thomas Zindrick, President, CEO and Chairman of Genelux. “We are pleased with the continued progress and promise of our clinical development program. The strengthening of our management team, with the addition of Matt, and of our balance sheet, with our recent financing, further positions the Company to execute on our mission to transform the lives of patients who need it most."
Pipeline Highlights
OnPrime/GOG-3076 Phase 3 Registrational Trial Update
The Company continues to enroll patients in the ongoing pivotal Phase 3 OnPrime/GOG-3076 registration trial (Phase 3 trial) in platinum resistant/refractory ovarian cancer (PRROC), with the primary endpoint of progression free survival (PFS) (Clinicaltrials.gov identifier NCT05281471), and continues to have productive discussions with the U.S. Food and Drug Administration (FDA).
The Company recently concluded a productive Type D meeting with the FDA for Olvi-Vec in the treatment of PRROC. In response to a question seeking the FDA’s guidance on their expectations regarding a confirmatory trial using the ongoing Phase 3 trial results, the FDA responded that “As stated previously, an interim analysis of overall survival (OS) should be planned at the time of the primary PFS analysis. If a clinically meaningful PFS advantage is demonstrated in the absence of a decrement in OS, this could potentially support traditional approval.” The FDA further recommended Genelux request a pre-BLA meeting with FDA with topline safety and efficacy data following completion of the study to discuss next steps. This could potentially avoid the need for conducting a separate confirmatory study.
The trial will enroll a sufficient number of patients to achieve 127 events, with the primary endpoint of PFS and with secondary endpoints including OS. The Company anticipates reporting topline data in the first half of 2026.
Recurrent Lung Cancer Trials: Systemic Administration of Olvi-Vec Update
Phase 1b/2 Olvi-Vec-SCLC-202 has generated preliminary safety and anti-tumor activity data from the dose escalation Phase 1b portion of the ongoing Phase 1b/2 clinical trial of Olvi-Vec immunochemotherapy in patients with platinum-relapsed or platinum-refractory extensive small cell lung cancer. The trial is co-sponsored by the Company and its licensing partner, Newsoara BioPharma Co., Ltd. (Newsoara).
- Systemic administration of Olvi-Vec in the initial dose escalation cohorts achieved a
71% disease control rate (5/7), with two partial responders. All participants with disease control experienced a reduction in all target lesions, with one participant achieving a tumor reduction of approximately79% . - Additionally, three participants, including one individual with three prior lines of treatment, achieved stable disease at lower dose cohorts, with tumor size reductions ranging between
24% to29.2% . - Olvi-Vec was generally well-tolerated with a favorable safety profile. Participant enrollment into dose escalation cohorts continues to investigate safety and the recommended intravenous dose of Olvi-Vec for Phase 2 portion of the trial, with updated interim results anticipated in the second half of 2025.
Phase 2 VIRO-25 is actively enrolling recurrent non-small cell lung cancer (NSCLC) patients (NCT06463665), with interim data anticipated in second half of 2025.
Business Updates
Chief Financial Officer
Matt Pulisic has joined the Company as its new Chief Financial Officer, effective January 30, 2025. Mr. Pulisic is an accomplished, senior executive with over 19 years of finance and commercial experience in the biopharmaceutical industry, having worked across the United States, Europe, and Asia. He is recognized for his expertise in financial leadership, corporate strategy and operational execution.
Underwritten Offering of Common Stock
On March 26, 2025, the Company closed an underwritten offering of 3,000,000 shares of its common stock at an offering price of
Fourth Quarter and 2024 Financial Results
Cash, cash equivalents and short-term investments were
Research and development expenses were
General and administrative expenses were
Net loss was
About Genelux Corporation
Genelux is a late clinical-stage biopharmaceutical company focused on developing a pipeline of next-generation oncolytic immunotherapies for patients suffering from aggressive and/or difficult-to-treat solid tumor types. Olvi-Vec currently is being evaluated in two U.S.-based clinical trials: OnPrime/GOG-3076, a multi-center, randomized, open-label Phase 3 registrational trial evaluating the efficacy and safety of Olvi-Vec in combination platinum-doublet + bevacizumab compared with physician's choice of chemotherapy and bevacizumab in patients with platinum-resistant/refractory ovarian cancer; and, VIRO-25, a multi-center, randomized, open-label Phase 2 trial evaluating the efficacy and safety of Olvi-Vec & Platinum-doublet + physician's choice of immune checkpoint inhibitor compared to docetaxel in non-small-cell lung cancer. Additionally, Olvi-Vec currently is being evaluated for dose selection in Olvi-Vec-SCLC-202, a China-based, multi-center, open label Ph1b evaluating the efficacy and safety of Olvi-Vec & Platinum-doublet in recurrent small-cell lung cancer. The core of Genelux's discovery and development efforts revolves around its’ proprietary CHOICE™ platform from which the Company has developed an extensive library of isolated and engineered oncolytic vaccinia virus immunotherapeutic product candidates, including Olvi-Vec. For more information, please visit www.genelux.com and follow us on Twitter @Genelux_Corp and on LinkedIn.
Forward-Looking Statements
This release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and such forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. “Forward-looking statements” describe future expectations, plans, results, or strategies and are generally preceded by words such as “believes,” “anticipates,” “expect,” “may,” “plan” or “will”. Forward-looking statements in this release include, but are not limited to, statements related to Genelux’s future plans and prospects, the planned timing of Genelux’s data results in its ongoing clinical trials and continued development of Olvi-Vec, the potential capabilities advantages, safety and efficacy of Olvi-Vec and the potential regulatory approval pathway of Olvi-Vec. Such statements are subject to a multitude of risks and uncertainties that could cause future circumstances, events, or results to differ materially from those projected in the forward-looking statements. These and other risks are identified under the caption “Risk Factors” in Genelux’s filings with the Securities and Exchange Commission. All forward-looking statements contained in this press release speak only as of the date on which they were made and are based on management’s assumptions and estimates as of such date. Genelux does not undertake any obligation to publicly update any forward-looking statements, whether as a result of the receipt of new information, the occurrence of future events or otherwise.
Investor and Media Contacts
Ankit Bhargava, MD
Allele Communications, LLC
genelux@allelecomms.com
Source: Genelux Corporation
Genelux Corporation | ||||||
Balance Sheets | ||||||
(In thousands, except for share amounts and par value data) | ||||||
December 31, | ||||||
2024 | 2023 | |||||
ASSETS | ||||||
Current Assets | ||||||
Cash and cash equivalents | $ | 8,565 | $ | 9,418 | ||
Short-term investments | 22,330 | 13,773 | ||||
Prepaid expenses and other current assets | 653 | 1,012 | ||||
Total Current Assets | 31,548 | 24,203 | ||||
Property and equipment, net | 1,316 | 1,170 | ||||
Right of use assets | 1,760 | 2,428 | ||||
Other assets | 92 | 92 | ||||
Total Other Assets | 3,168 | 3,690 | ||||
TOTAL ASSETS | $ | 34,716 | $ | 27,893 | ||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||
Current Liabilities | ||||||
Accounts payable and accrued expenses | $ | 5,570 | $ | 3,784 | ||
Accrued payroll and payroll taxes | 1,004 | 2,117 | ||||
Lease liabilities, current portion | 329 | 653 | ||||
Total Current Liabilities | 6,903 | 6,554 | ||||
Lease liabilities, long-term portion | 1,539 | 1,866 | ||||
Total Liabilities | 8,442 | 8,420 | ||||
Commitments and Contingencies | ||||||
Shareholders' Equity | ||||||
Preferred stock, par value | ||||||
no shares issued and outstanding, respectively; | - | - | ||||
Common stock, par value | ||||||
34,728,140 and 26,788,986 shares issued and outstanding | 35 | 27 | ||||
Treasury stock, 433,333 shares, at cost | (433 | ) | (433 | ) | ||
Additional paid-in capital | 278,001 | 241,389 | ||||
Accumulated other comprehensive income | 64 | 14 | ||||
Accumulated deficit | (251,393 | ) | (221,524 | ) | ||
Total Shareholders' Equity | 26,274 | 19,473 | ||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 34,716 | $ | 27,893 | ||
The accompanying notes are an integral part of these financial statements. | ||||||
Genelux Corporation | ||||||
Statements of Operations | ||||||
(in thousands, except for share amounts and per share data) | ||||||
Years Ended | ||||||
December 31, | ||||||
2024 | 2023 | |||||
Revenues | $ | 8 | $ | 170 | ||
Operating expenses: | ||||||
Research and development | 18,998 | 12,767 | ||||
General and administrative | 12,706 | 11,568 | ||||
Total operating expenses | 31,704 | 24,335 | ||||
Loss from operations | (31,696 | ) | (24,165 | ) | ||
Other income (expenses): | ||||||
Interest income | 1,457 | 244 | ||||
Gain on extinguishment of accounts payable | 370 | - | ||||
Interest expense | - | (173 | ) | |||
Debt discount amortization | - | (649 | ) | |||
Financing costs | - | (3,152 | ) | |||
Debt extinguishment costs | (402 | ) | ||||
Total other income (expenses), net | 1,827 | (4,132 | ) | |||
NET LOSS | $ | (29,869 | ) | $ | (28,297 | ) |
LOSS PER COMMON SHARE - BASIC AND DILUTED | $ | (0.95 | ) | $ | (1.16 | ) |
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING - | ||||||
BASIC AND DILUTED | 31,450,727 | 24,429,278 | ||||
The accompanying notes are an integral part of these financial statements. | ||||||
Genelux Corporation | ||||||
Statements of Comprehensive Loss | ||||||
(in thousands) | ||||||
Years Ended | ||||||
December 31, | ||||||
2024 | 2023 | |||||
Net loss | $ | (29,869 | ) | $ | (28,297 | ) |
Other comprehensive loss: | ||||||
Net unrealized gain on short and long-term investments | 50 | 12 | ||||
Comprehensive loss | $ | (29,819 | ) | $ | (28,285 | ) |
The accompanying notes are an integral part of these financial statements. | ||||||
Genelux Corporation | |||||||||||||||||||||||
Statements of Shareholders' Equity (Deficit) | |||||||||||||||||||||||
(in thousands, except share amounts) | |||||||||||||||||||||||
Accumulated | |||||||||||||||||||||||
Other | |||||||||||||||||||||||
Preferred Stock | Common Stock | Treasury Stock | Additional | Comprehensive | Accumulated | ||||||||||||||||||
Shares | Amount | Shares | Amount | Shares | Amount | Paid-in Capital | Income (Loss) | Deficit | Total | ||||||||||||||
Balance, December 31, 2022 | 22,094,889 | $ | 22 | 9,126,726 | $ | 9 | (433,333 | ) | $ | (433 | ) | $ | 154,401 | $ | 2 | $ | (189,784 | ) | $ | (35,783 | ) | ||
Stock compensation | - | - | - | - | - | - | 2,515 | - | - | 2,515 | |||||||||||||
Unrealized gain on short-term investments | - | - | - | - | - | - | - | 12 | - | 12 | |||||||||||||
Issuance of common shares upon the closing of the initial public | |||||||||||||||||||||||
offering, net of offering costs | - | - | 2,653,000 | 3 | - | - | 12,629 | - | - | 12,632 | |||||||||||||
Issuance of common shares upon the closing of private | |||||||||||||||||||||||
financings, net of offering costs | - | - | 1,292,079 | 2 | - | - | 25,140 | - | - | 25,142 | |||||||||||||
Issuance of common shares upon conversion of preferred stock | (22,094,889 | ) | (22 | ) | 8,359,143 | 8 | - | - | 14 | - | - | - | |||||||||||
Issuance of common shares upon conversion of convertible | |||||||||||||||||||||||
notes payable, accrued interest and loan fees | - | - | 4,137,760 | 4 | - | - | 29,970 | - | - | 29,974 | |||||||||||||
Issuance of common shares upon conversion of preferred | |||||||||||||||||||||||
stock dividends payable | - | - | 272,101 | - | - | - | 3,443 | - | (3,443 | ) | - | ||||||||||||
Fair value of vested restricted stock units | - | - | 113,500 | - | - | - | 940 | - | - | 940 | |||||||||||||
Cost of stock option repricing | - | - | - | - | - | - | 2,689 | - | - | 2,689 | |||||||||||||
Reclassification of warrant liabilities upon the closing of | |||||||||||||||||||||||
the initial public offering | - | - | - | - | - | - | 169 | - | - | 169 | |||||||||||||
Fair value of warrants issued in connection with the | |||||||||||||||||||||||
the conversion of convertible notes payable | - | - | - | - | - | - | 3,152 | - | - | 3,152 | |||||||||||||
Conversion of notes payable-shareholders and accrued interest | - | - | 73,134 | - | - | - | 1,865 | - | - | 1,865 | |||||||||||||
Issuance of common shares upon exercise of stock options | - | - | 232,787 | - | - | - | 1,474 | - | - | 1,474 | |||||||||||||
Issuance of common shares upon exercise of stock warrants | - | - | 528,756 | 1 | - | - | 2,988 | - | - | 2,989 | |||||||||||||
Net loss during the year ended December 31, 2023 | - | - | - | - | - | - | - | - | (28,297 | ) | (28,297 | ) | |||||||||||
Balance, December 31, 2023 | - | - | 26,788,986 | 27 | (433,333 | ) | (433 | ) | 241,389 | 14 | (221,524 | ) | 19,473 | ||||||||||
Stock compensation | - | - | - | - | - | - | 5,738 | - | - | 5,738 | |||||||||||||
Unrealized gain on short and long-term investments | - | - | - | - | - | - | - | 50 | - | 50 | |||||||||||||
Fair value of vested restricted stock units | - | - | 303,389 | - | - | - | 2,044 | - | - | 2,044 | |||||||||||||
Cost of stock option modifications and repricing | - | - | - | - | - | - | 332 | - | - | 332 | |||||||||||||
Issuance of common shares for cash and warrants, net of costs | - | - | 7,505,460 | 8 | - | - | 27,685 | - | - | 27,693 | |||||||||||||
Issuance of common shares in connection with the Company’s | |||||||||||||||||||||||
equity award programs | - | - | 53,818 | - | - | - | 125 | - | - | 125 | |||||||||||||
Issuance of common shares upon exercise of stock warrants | - | - | 76,487 | - | - | - | 688 | - | - | 688 | |||||||||||||
Net loss during the year ended December 31, 2024 | - | - | - | - | - | - | - | - | (29,869 | ) | (29,869 | ) | |||||||||||
Balance, December 31, 2024 | - | $ | - | 34,728,140 | $ | 35 | (433,333 | ) | $ | (433 | ) | $ | 278,001 | $ | 64 | $ | (251,393 | ) | $ | 26,274 | |||
The accompanying notes are an integral part of these financial statements. | |||||||||||||||||||||||
Genelux Corporation | ||||||
Statements of Cash Flows | ||||||
(In thousands) | ||||||
Years Ended | ||||||
December 31, | ||||||
2024 | 2023 | |||||
Cash Flows from Operating Activities | ||||||
Net loss | $ | (29,869 | ) | $ | (28,297 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||
Depreciation expense | 235 | 499 | ||||
Net amortization of premiums and discounts on short-term investments | (757 | ) | (62 | ) | ||
Right-of-use asset | 668 | 519 | ||||
Amortization of debt discount | - | 649 | ||||
Stock compensation | 5,738 | 2,515 | ||||
Fair value of restricted stock units | 2,044 | 940 | ||||
Cost of stock option modifications and repricing | 332 | 2,689 | ||||
Gain on extinguishment of accounts payable | (370 | ) | - | |||
Debt extinguishment costs | - | 402 | ||||
Fair value of warrants issued in connection with the conversion of convertible notes payable | - | 3,152 | ||||
Changes in Assets and Liabilities | ||||||
(Increase) Decrease in: | ||||||
Prepaid expenses and other assets | 359 | 483 | ||||
(Decrease) Increase in: | ||||||
Accounts payable and accrued expenses | 2,156 | (2,358 | ) | |||
Accrued payroll and payroll taxes | (1,113 | ) | (735 | ) | ||
Accrued interest payable | - | 22 | ||||
Deferred revenue | - | (170 | ) | |||
Lease liability | (651 | ) | (523 | ) | ||
Net cash used in operating activities | (21,228 | ) | (20,275 | ) | ||
Cash Flows from Investing Activities | ||||||
Purchases of property and equipment | (381 | ) | (1,025 | ) | ||
Purchase of short and long-term investments | (29,000 | ) | (13,699 | ) | ||
Proceeds from sales and maturities of short and long-term investments | 21,250 | - | ||||
Net cash used in investing activities | (8,131 | ) | (14,724 | ) | ||
Cash Flows from Financing Activities | ||||||
Proceeds from notes payable - shareholders | - | 900 | ||||
Repayment of notes payable - shareholders | - | (685 | ) | |||
Payment of deferred offering costs | - | (303 | ) | |||
Proceeds from common stock issued in connection with the Company’s equity award programs | 125 | - | ||||
Proceeds from the exercise of stock options | - | 1,474 | ||||
Proceeds from the exercise of stock warrants | 688 | 2,989 | ||||
Proceeds from common stock issued for cash in connection with the closing of the IPO | - | 14,503 | ||||
Proceeds from common stock issued for cash in connection with the closing of private financings | - | 25,142 | ||||
Proceeds from common stock issued for cash in connection with the closing of a second public offering | 27,693 | - | ||||
Net cash provided by financing activities | 28,506 | 44,020 | ||||
Net increase (decrease) in cash and cash equivalents | (853 | ) | 9,021 | |||
Cash and cash equivalents at the beginning of year | 9,418 | 397 | ||||
Cash and cash equivalents at the end of year | $ | 8,565 | $ | 9,418 | ||
Supplemental cash flows disclosures: | ||||||
Interest paid | $ | - | $ | 72 | ||
Taxes paid | $ | - | $ | - | ||
Supplemental non-cash financing disclosures: | ||||||
Effect of the extension of right-of-use asset and operating lease | $ | - | $ | 1,612 | ||
Reclassification of deferred offering costs to shareholders' equity | $ | - | $ | 1,871 | ||
Reclassification of warrant liabilities to shareholders' equity | $ | - | $ | 169 | ||
Conversion of convertible notes payable, accrued interest and loan fees to shareholders' equity | $ | - | $ | 29,974 | ||
Conversion of preferred stock to common stock | $ | - | $ | 22 | ||
Conversion of dividends payable to shareholders' equity | $ | - | $ | 3,443 | ||
Conversion of notes payable-shareholders and accrued interest to shareholders' equity | $ | - | $ | 1,463 | ||
Unrealized gain on investments | $ | 50 | $ | 12 | ||
The accompanying notes are an integral part of these financial statements. |
