GasLog Partners LP Reports Financial Results for the Three-Month Period and the Year Ended December 31, 2021 and Declares Cash Distribution
GasLog Partners LP (NYSE: GLOP) reported its Q4 and full-year 2021 financial results, highlighting revenues of $88.2 million for Q4 and $326.1 million for the year. The Partnership experienced a net loss of $70.8 million in Q4, attributed to a non-cash impairment loss of $104 million on five vessels. Adjusted EBITDA for Q4 was $64.2 million, while annual adjusted profit reached $99.8 million. The company repurchased $6 million of preference units in Q4, totaling $18.4 million for 2021. A cash distribution of $0.01 per common unit was declared for Q4 2021, signaling ongoing shareholder returns.
- Adjusted Profit: $99.8 million for 2021, up 8% from 2020.
- Increased quarterly revenues by 4% year-over-year.
- Successful preference unit repurchase of $18.4 million in 2021.
- Maintained 100% fleet uptime amid COVID-19 challenges.
- Net loss of $70.8 million in Q4, a significant decline from Q4 2020.
- Non-cash impairment loss of $104 million on vessels in Q4.
- Annual profit decreased by 90% to $5.7 million.
Majuro, Marshall Islands, Jan. 27, 2022 (GLOBE NEWSWIRE) -- GasLog Partners LP (“GasLog Partners” or the “Partnership”) (NYSE: GLOP), an international owner and operator of liquefied natural gas (“LNG”) carriers, today reported its financial results for the three-month period and the year ended December 31, 2021.
Highlights
- Repurchased
$6.0 million of preference units in the open market in the fourth quarter of 2021, bringing the total amount of preference units repurchased to$18.4 million during 2021. - Repaid
$17.3 million of debt in the fourth quarter of 2021, bringing total debt repayment (excluding the prepayment pursuant to the sale and leaseback of the GasLog Shanghai) to$108.1 million during 2021. - Recognized a non-cash impairment loss of
$104.0 million in the fourth quarter of 2021 on the book values of the five steam turbine propulsion (“Steam”) vessels of the Partnership, built in 2006 and 2007. - Quarterly Revenues, Profit/(loss), Adjusted Profit(1) and Adjusted EBITDA(1) of
$88.2 million , ($70.8) million ,$30.7 million and$64.2 million , respectively. - Annual Revenues, Profit/(loss), Adjusted Profit(1) and Adjusted EBITDA(1) of
$326.1 million ,$5.7 million ,$99.8 million and$230.6 million , respectively. - Quarterly Earnings/(loss) per unit (“EPU”) of (
$1.50) and Adjusted EPU(1) of$0.45 . - Annual EPU of (
$0.47) and Adjusted EPU(1) of$1.39 . - Declared cash distribution of
$0.01 per common unit for the fourth quarter of 2021.
CEO Statement
Paolo Enoizi, Chief Executive Officer, commented: “The fourth quarter was another period of strong operational and financial performance for the Partnership. We have delivered for our customers amidst continued COVID-19 difficulties with
We keep focusing on debt repayments and improving the breakeven rates of the Partnership, while successfully executing our strategy and making progress towards our target leverage metrics. Furthermore, we repurchased an additional
As we look ahead to 2022, we expect to continue with our capital allocation strategy, which will enhance our competitiveness and position the Partnership for continued success in the spot and short-term market for LNG shipping.”
Financial Summary
| For the three months ended | For the years ended | ||||||||||||||
| (All amounts expressed in thousands of U.S. dollars, except per unit amounts) | December 31, 2020 | December 31, 2021 | % change | December 31, 2020 | December 31, 2021 | % change | |||||||||
| Revenues | 85,048 | 88,167 | 4 | % | 333,662 | 326,142 | (2 | % | ) | ||||||
| Profit/(loss) | 22,611 | (70,784 | ) | (413 | % | ) | 56,859 | 5,726 | (90 | % | ) | ||||
| EPU, common (basic) | 0.31 | (1.50 | ) | (584 | % | ) | 0.55 | (0.47 | ) | (185 | % | ) | |||
| Adjusted Profit(1) | 25,926 | 30,691 | 18 | % | 92,442 | 99,845 | 8 | % | |||||||
| Adjusted EBITDA(2) | 59,049 | 64,171 | 9 | % | 230,635 | 230,584 | 0 | % | |||||||
| Adjusted EPU, common (basic)(1) | 0.38 | 0.45 | 18 | % | 1.29 | 1.39 | 8 | % | |||||||
| Cash distribution per unit | 0.01 | 0.01 | — | 0.27 | 0.04 | (85 | % | ) | |||||||
There were 1,380 and 5,320 available days for the quarter and the year ended December 31, 2021, respectively, as compared to 1,360 and 5,333 available days for the quarter and the year ended December 31, 2020, respectively.
Management classifies the Partnership’s vessels from a commercial point of view into two categories: (a) spot fleet and (b) long-term fleet. The spot fleet includes all vessels under charter party agreements with an initial duration of less than (or equal to) five years (excluding optional periods), while the long-term fleet comprises all vessels with charter party agreements of an initial duration of more than five years (excluding optional periods).
For the quarters and the years ended December 31, 2020 and 2021, an analysis of available days, revenues and voyage expenses and commissions per category is presented below:
| (All amounts expressed in thousands of U.S. dollars, except number of days) | For the three months ended December 31, 2020 | For the three months ended December 31, 2021 | |||||||||||
| Spot fleet | Long-term fleet | Spot fleet | Long-term fleet | ||||||||||
| Available days (*) | 644 | 716 | 828 | 552 | |||||||||
| Revenues | 27,850 | 57,198 | 43,767 | 44,400 | |||||||||
| Voyage expenses and commissions | (549 | ) | (978 | ) | (803 | ) | (758 | ) | |||||
| For the year ended December 31, 2020 | For the year ended December 31, 2021 | ||||||||||||
| Spot fleet | Long-term fleet | Spot fleet | Long-term fleet | ||||||||||
| Available days (*) | 2,225 | 3,108 | 3,115 | 2,205 | |||||||||
| Revenues | 90,374 | 243,288 | 148,867 | 177,275 | |||||||||
| Voyage expenses and commissions | (6,272 | ) | (4,171 | ) | (3,914 | ) | (2,949 | ) | |||||
(*) Available days represent total calendar days in the period after deducting off-hire days where vessels are undergoing dry-dockings and unavailable days (i.e. days before and after a dry-docking where the vessel has limited practical ability for chartering opportunities).
Revenues increased by
Vessel operating costs decreased by
General and administrative expenses decreased by
The increase in Adjusted EBITDA(1) of
The Partnership recognized an aggregate non-cash impairment loss of
Financial costs decreased by
Loss on derivatives decreased by
The decrease in profit of
The increase in Adjusted Profit(1) of
As of December 31, 2021, we had
As of December 31, 2021, we had an aggregate of
As of December 31, 2021, our current assets totaled
(1) Adjusted Profit, Adjusted EBITDA and Adjusted EPU are non-GAAP financial measures and should not be used in isolation or as substitutes for GasLog Partners’ financial results presented in accordance with IFRS. For the definitions and reconciliations of these measures to the most directly comparable financial measures calculated and presented in accordance with IFRS, please refer to Exhibit II at the end of this press release.
Sale and Leaseback of the GasLog Shanghai
On October 26, 2021, GasLog Partners completed the sale and leaseback of the GasLog Shanghai, a 155,000 cubic meter (“cbm”) tri-fuel diesel electric propulsion (“TFDE”) LNG carrier, built in 2013, with a wholly-owned subsidiary of China Development Bank Financial Leasing Co., Ltd. (“CDBL”), releasing
Preference Unit Repurchase Programme
In March 2021, the Partnership established a preference unit repurchase programme (the “Repurchase Programme”), which authorized the
repurchase of preference units through March 31, 2023. In the three months ended December 31, 2021, GasLog Partners repurchased and
cancelled 130,093
In the year ended December 31, 2021 and since inception of the Repurchase Programme, GasLog Partners has repurchased and cancelled an aggregate of 464,429 Series B Preference Units and 269,549 Series C Preference Units at a weighted average price of
LNG Market Update and Outlook
Global LNG demand was 100 million tonnes (“mt”) in the fourth quarter of 2021, according to Poten & Partners Group, Inc. (“Poten”), compared to 94 mt in the fourth quarter of 2020, an increase of approximately
Global LNG supply was approximately 98 mt in the fourth quarter of 2021, growing by 8 mt (or
Headline spot rates for TFDE LNG carriers, as reported by Clarkson Research Services Limited (“Clarksons”), averaged
As of January 21, 2022, Clarksons assessed headline spot rates for TFDE and Steam LNG carriers at
As of January 13, 2022, Poten estimated that the orderbook totaled 151 dedicated LNG carriers (>100,000 cbm), representing
Preference Unit Distributions
On November 16, 2021, the board of directors of GasLog Partners approved and declared a distribution on the
Common Unit Distribution
On January 26, 2022, the board of directors of GasLog Partners approved and declared a quarterly cash distribution of
ATM Common Equity Offering Programme (“ATM Programme”)
The Partnership did not issue any common units under the ATM Programme during the fourth quarter of 2021.
Our Fleet
Our owned and bareboat fleet currently consists of the following vessels:
Owned Fleet
| LNG Carrier | Year Built | Cargo Capacity (cbm) | Charterer (for contracts of more than six months) | Propulsion | Charter Expiration (Firm Period) | Optional Period | ||||||||
| 1 | Methane Rita Andrea | 2006 | 145,000 | Gunvor (1) | Steam | March 2022 | 2022 (1) | |||||||
| 2 | Solaris | 2014 | 155,000 | Shell (2) | TFDE | March 2022 | 2022 (2) | |||||||
| 3 | Methane Heather Sally | 2007 | 145,000 | Cheniere (3) | Steam | June 2022 | — | |||||||
| 4 | GasLog Sydney | 2013 | 155,000 | TotalEnergies (4) | TFDE | June 2022 | — | |||||||
| 5 | GasLog Seattle | 2013 | 155,000 | TotalEnergies | TFDE | June 2022 | — | |||||||
| 6 | Methane Shirley Elisabeth | 2007 | 145,000 | JOVO (5) | Steam | August 2022 | — | |||||||
| 7 | GasLog Santiago | 2013 | 155,000 | Trafigura (6) | TFDE | December 2022 | 2023–2028 (6) | |||||||
| 8 | Methane Jane Elizabeth | 2006 | 145,000 | Cheniere | Steam | March 2023 | 2024–2025 (7) | |||||||
| 9 | GasLog Geneva | 2016 | 174,000 | Shell | TFDE | September 2023 | 2028–2031 (8) | |||||||
| 10 | Methane Alison Victoria | 2007 | 145,000 | CNTIC VPower (9) | Steam | October 2023 | 2024–2025 (9) | |||||||
| 11 | GasLog Gibraltar | 2016 | 174,000 | Shell | TFDE | October 2023 | 2028–2031 (8) | |||||||
| 12 | Methane Becki Anne | 2010 | 170,000 | Shell | TFDE | March 2024 | 2027–2029 (10) | |||||||
| 13 | GasLog Greece | 2016 | 174,000 | Shell | TFDE | March 2026 | 2031 (11) | |||||||
| 14 | GasLog Glasgow | 2016 | 174,000 | Shell | TFDE | June 2026 | 2031 (11) | |||||||
(1) The vessel is chartered to Clearlake Shipping Pte. Ltd., a subsidiary of Gunvor. Charterers may extend the term of the time charter by an additional period of six months.
(2) The vessel is chartered to a wholly owned subsidiary of Royal Dutch Shell plc, (“Shell”). Charterers have the option to extend the charter by an additional four months.
(3) The vessel is chartered to Cheniere Marketing International LLP, a subsidiary of Cheniere Energy Inc. (“Cheniere”).
(4) The vessel is chartered to TotalEnergies Gas & Power Limited, a wholly owned subsidiary of TotalEnergies SE (“TotalEnergies”).
(5) The vessel is chartered to Singapore Carbon Hydrogen Energy Pte. Ltd., a wholly owned subsidiary of JOVO Group (“JOVO”).
(6) The vessel is chartered to Trafigura Maritime Logistics PTE Ltd. (“Trafigura”). Charterer may extend the term of this time charter for a period ranging from one to six years, provided that the charterer gives us advance notice of declaration. The period shown reflects the expiration of the minimum optional period and the maximum optional period.
(7) Charterers may extend the term of the time charters by two additional periods of one year, provided that the charterer gives us advance notice of declaration. The period shown reflects the expiration of the minimum optional period and the maximum optional period.
(8) Charterer may extend the term of the time charters by two additional periods of five and three years, respectively, provided that the charterer gives us advance notice of declaration. The period shown reflects the expiration of the minimum optional period and the maximum optional period.
(9) The vessel is chartered to CNTIC Vpower Energy Ltd. (“CNTIC Vpower”), an independent Chinese energy company. The charterer may extend the term of the related charter by two additional periods of one year, provided that the charterer gives us advance notice of its exercise of any extension option. The period shown reflects the expiration of the minimum optional period and the maximum optional period.
(10) Charterer may extend the term of the related charter for one extension period of three or five years, provided that the charterer gives us advance notice of its exercise of any extension option. The period shown reflects the expiration of the minimum optional period and the maximum optional period.
(11) Charterer may extend the term of these time charters for a period of five years, provided that the charterer gives us advance notice of declaration.
Bareboat Vessel
| LNG Carrier | Year Built | Cargo Capacity (cbm) | Charterer (for contracts of more than six months) | Propulsion | Charter Expiration (Firm Period) | Optional Period | ||||||||
| 1 | GasLog Shanghai (1) | 2013 | 155,000 | Gunvor | TFDE | November 2022 | — | |||||||
(1) In October 2021, the vessel was sold and leased back from CDBL for a period of five years, with no repurchase option or obligation.
Contracted Charter Revenues
The following table summarizes GasLog Partners’ contracted charter revenues and vessel utilization for the years ending December 31, 2022 and 2023:
| For the years ending December 31, | ||||||
| (in millions of U.S. dollars, except days and percentages) | 2022 | 2023 | ||||
| Contracted time charter revenues(1)(2)(3)(4) | $ | 257.1 | $ | 151.3 | ||
| Total contracted days(1)(2) | 4,174 | 2,045 | ||||
| Total available days(5) | 5,475 | 5,355 | ||||
| Total unfixed days(6) | 1,301 | 3,310 | ||||
| Percentage of total contracted days/ total available days | 76.2 | % | 38.2 | % | ||
(1) Reflects time charter revenues and contracted days for the 15 LNG carriers in our fleet as of December 31, 2021 and through December 31, 2023 (including one vessel sold and leased back under a bareboat charter in October 2021). Contracted days are calculated taking into account the firm period charter expiration and expected market conditions as of December 31, 2021.
(2) Our ships are scheduled to undergo dry-docking once every five years. Revenue calculations assume 365 revenue days per ship per annum, with 30 off-hire days when each ship undergoes scheduled dry-docking.
(3) For time charters that include a variable rate of hire within an agreed range during the charter period, revenue calculations are based on the agreed minimum rate of hire for the respective period.
(4) Revenue calculations assume no exercise of any option to extend the terms of the charters.
(5) Available days represent total calendar days after deducting 30 off-hire days when the ship undergoes scheduled dry-docking.
(6) Represents available days for the ships after the expiration of the existing charters (assuming charterers do not exercise any option to extend the terms of the charters).
The table above provides information about our contracted charter revenues and ship utilization based on contracts in effect for the 15 LNG carriers in our fleet as of December 31, 2021 and through December 31, 2023 (including one vessel sold and leased back under a bareboat charter in October 2021). The table reflects only our contracted charter revenues for the ships in our owned and bareboat fleet for which we have secured time charters, and it does not reflect the costs or expenses we will incur in fulfilling our obligations under the charters. In particular, the table does not reflect time charter revenues from any additional ships we may acquire in the future, nor does it reflect the options under our time charters that permit our charterers to extend the time charter terms for successive multi-year periods at comparable charter hire rates. If exercised, the options to extend the terms of our existing charters would result in an increase in the number of contracted days and the contracted revenue for our fleet in the future. Although the contracted charter revenues are based on contracted charter hire rate provisions, they reflect certain assumptions, including assumptions relating to future ship operating costs. We consider the assumptions to be reasonable as of the date of this report, but if these assumptions prove to be incorrect, our actual time charter revenues could differ from those reflected in the table. Furthermore, any contract is subject to various risks, including non-performance by the counterparties or an early termination of the contract pursuant to its terms. If the charterers are unable or unwilling to make charter payments to us, or if we agree to renegotiate charter terms at the request of a charterer or if contracts are prematurely terminated for any reason, we would be exposed to prevailing market conditions at the time and our results of operations and financial condition may be materially adversely affected. Please see the disclosure under the heading “Risk Factors” in our Annual Report on Form 20-F filed with the SEC on March 2, 2021. For these reasons, the contracted charter revenue information presented above is not fact and should not be relied upon as being necessarily indicative of future results and readers are cautioned not to place undue reliance on this information. Neither the Partnership’s independent auditors nor any other independent accountants, have compiled, examined or performed any procedures with respect to the information presented in the table, nor have they expressed any opinion or any other form of assurance on such information or its achievability, and assume no responsibility for, and disclaim any association with, the information in the table.
Conference Call
GasLog Partners will host a conference call to discuss its results for the fourth quarter of 2021 at 8.30 a.m. EST (3.30 p.m. EET) on Thursday, January 27, 2022. The Partnership’s senior management will review the operational and financial performance for the period. Management’s presentation will be followed by a Q&A session.
The dial-in numbers for the conference call are as follows:
+1 855 253 8928 (USA)
+44 20 3107 0289 (United Kingdom)
+33 1 70 80 71 53 (France)
+852 5819 4851 (Hong Kong)
+47 2396 4173 (Oslo)
Conference ID: 8735524
A live webcast of the conference call will also be available on the Investor Relations page of the GasLog Partners website (http://www.gaslogmlp.com/investors).
For those unable to participate in the conference call, a replay of the webcast will be available on the Investor Relations page of the GasLog Partners website (http://www.gaslogmlp.com/investors).
About GasLog Partners
GasLog Partners is a growth-oriented owner, operator and acquirer of LNG carriers. The Partnership’s fleet consists of 14 LNG wholly owned carriers as well as one vessel on a bareboat charter, with an average carrying capacity of approximately 158,000 cbm. GasLog Partners is a publicly traded master limited partnership (NYSE: GLOP) but has elected to be treated as a C corporation for U.S. income tax purposes and therefore its investors receive an Internal Revenue Service Form 1099 with respect to any distributions declared and received. Visit GasLog Partners’ website at http://www.gaslogmlp.com.
Forward-Looking Statements
All statements in this press release that are not statements of historical fact are “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements that address activities, events or developments that the Partnership expects, projects, believes or anticipates will or may occur in the future, particularly in relation to our operations, cash flows, financial position, liquidity and cash available for distributions, and the impact of changes to cash distributions on the Partnership’s business and growth prospects, plans, strategies and changes and trends in our business and the markets in which we operate. We caution that these forward-looking statements represent our estimates and assumptions only as of the date of this press release, about factors that are beyond our ability to control or predict, and are not intended to give any assurance as to future results. Any of these factors or a combination of these factors could materially affect future results of operations and the ultimate accuracy of the forward-looking statements. Accordingly, you should not unduly rely on any forward-looking statements.
Factors that might cause future results and outcomes to differ include, but are not limited to, the following:
- general LNG shipping market conditions and trends, including spot and multi-year charter rates, ship values, factors affecting supply and demand of LNG and LNG shipping, including geopolitical events, technological advancements and opportunities for the profitable operations of LNG carriers;
- fluctuations in charter hire rates, vessel utilization and vessel values;
- our ability to secure new multi-year charters at economically attractive rates;
- our ability to maximize the use of our vessels, including the re-deployment or disposition of vessels which are not operating under multi-year charters, including the risk that certain of our vessels may no longer have the latest technology at such time which may impact our ability to secure employment for such vessels as well as the rate at which we can charter such vessels;
- changes in our operating expenses, including crew wages, maintenance, dry-docking and insurance costs and bunker prices;
- number of off-hire days and dry-docking requirements, including our ability to complete scheduled dry-dockings on time and within budget;
- planned capital expenditures and availability of capital resources to fund capital expenditures;
- business disruptions resulting from measures taken to reduce the spread of COVID-19, including possible delays due to the quarantine of vessels and crew, as well as government-imposed shutdowns;
- fluctuations in prices for crude oil, petroleum products and natural gas, including LNG;
- fluctuations in exchange rates, especially the U.S. dollar and the Euro;
- our ability to expand our portfolio by acquiring vessels through our drop-down pipeline with GasLog or by acquiring other assets from third parties;
- our ability to leverage GasLog’s relationships and reputation in the shipping industry;
- the ability of GasLog to maintain long-term relationships with major energy companies and major LNG producers, marketers and consumers;
- GasLog’s relationships with its employees and ship crews, its ability to retain key employees and provide services to us, and the availability of skilled labor, ship crews and management;
- changes in the ownership of our charterers;
- our customers’ performance of their obligations under our time charters and other contracts;
- our future operating performance, financial condition, liquidity and cash available for distributions;
- our distribution policy and our ability to make cash distributions on our units or the impact of changes to cash distributions on our financial position;
- our ability to obtain debt and equity financing on acceptable terms to fund capital expenditures, acquisitions and other corporate activities, funding by banks of their financial commitments and our ability to meet our restrictive covenants and other obligations under our credit facilities;
- future, pending or recent acquisitions of ships or other assets, business strategy, areas of possible expansion and expected capital spending;
- risks inherent in ship operation, including the discharge of pollutants;
- the impact on us and the shipping industry of environmental concerns, including climate change;
- any malfunction or disruption of information technology systems and networks that our operations rely on or any impact of a possible cybersecurity event;
- the expected cost of and our ability to comply with environmental and regulatory requirements, including with respect to emissions of air pollutants and greenhouse gases, as well as future changes in such requirements or other actions taken by regulatory authorities, governmental organizations, classification societies and standards imposed by our charterers applicable to our business;
- potential disruption of shipping routes due to accidents, diseases, pandemics, political events, piracy or acts by terrorists;
- potential liability from future litigation; and
- other risks and uncertainties described in the Partnership’s Annual Report on Form 20-F filed with the SEC on March 2, 2021, available at http://www.sec.gov.
We undertake no obligation to update or revise any forward-looking statements contained in this press release, whether as a result of new information, future events, a change in our views or expectations or otherwise, except as required by applicable law. New factors emerge from time to time, and it is not possible for us to predict all of these factors. Further, we cannot assess the impact of each such factor on our business or the extent to which any factor, or combination of factors, may cause actual results to be materially different from those contained in any forward-looking statement.
The declaration and payment of distributions are at all times subject to the discretion of our board of directors and will depend on, amongst other things, risks and uncertainties described above, restrictions in our credit facilities, the provisions of Marshall Islands law and such other factors as our board of directors may deem relevant.
Contacts:
Joseph Nelson
Head of Investor Relations
Phone: +1-212-223-0643
E-mail: ir@gaslogmlp.com
Robert Brinberg
Rose & Company
Phone: +1 212-517-0810
Email: gaslog@roseandco.com
EXHIBIT I – Unaudited Interim Financial Information
Unaudited condensed consolidated statements of financial position
As of December 31, 2020 and 2021
(All amounts expressed in thousands of U.S. Dollars, except unit data)
| December 31, 2020 | December 31, 2021 | ||||||
| Assets | |||||||
| Non-current assets | |||||||
| Other non-current assets | 186 | 44 | |||||
| Tangible fixed assets | 2,206,618 | 1,888,583 | |||||
| Right-of-use assets | 516 | 81,996 | |||||
| Total non-current assets | 2,207,320 | 1,970,623 | |||||
| Current assets | |||||||
| Trade and other receivables | 16,265 | 11,156 | |||||
| Inventories | 3,036 | 2,991 | |||||
| Prepayments and other current assets | 2,691 | 1,433 | |||||
| Cash and cash equivalents | 103,736 | 145,530 | |||||
| Total current assets | 125,728 | 161,110 | |||||
| Total assets | 2,333,048 | 2,131,733 | |||||
| Partners’ equity and liabilities | |||||||
| Partners’ equity | |||||||
| Common unitholders (47,517,824 units issued and outstanding as of December 31, 2020 and 51,137,201 units issued and outstanding as of December 31, 2021) | 594,901 | 579,447 | |||||
| General partner (1,021,336 units issued and outstanding as of December 31, 2020 and 1,077,494 units issued and outstanding as of December 31, 2021) | 11,028 | 10,717 | |||||
| Preference unitholders (5,750,000 Series A Preference Units, 4,600,000 Series B Preference Units and 4,000,000 Series C Preference Units issued and outstanding as of December 31, 2020 and 5,750,000 Series A Preference Units, 4,135,571 Series B Preference Units and 3,730,451 Series C Preference Units issued and outstanding as of December 31, 2021) | 347,889 | 329,334 | |||||
| Total partners’ equity | 953,818 | 919,498 | |||||
| Current liabilities | |||||||
| Trade accounts payable | 13,578 | 9,547 | |||||
| Due to related parties | 7,525 | 952 | |||||
| Derivative financial instruments—current portion | 8,185 | 5,184 | |||||
| Other payables and accruals | 50,679 | 50,171 | |||||
| Borrowings—current portion | 104,908 | 99,307 | |||||
| Lease liabilities—current portion | 332 | 10,342 | |||||
| Total current liabilities | 185,207 | 175,503 | |||||
| Non-current liabilities | |||||||
| Derivative financial instruments—non-current portion | 12,152 | 4,061 | |||||
| Borrowings—non-current portion | 1,180,635 | 986,451 | |||||
| Lease liabilities—non-current portion | 112 | 45,556 | |||||
| Other non-current liabilities | 1,124 | 664 | |||||
| Total non-current liabilities | 1,194,023 | 1,036,732 | |||||
| Total partners’ equity and liabilities | 2,333,048 | 2,131,733 |
Unaudited condensed consolidated statements of profit or loss
For the three-month periods and the years ended December 31, 2020 and 2021
(All amounts expressed in thousands of U.S. Dollars, except per unit data)
| For the three months ended | For the years ended | |||||||||||
| December 31, 2020 | December 31, 2021 | December 31, 2020 | December 31, 2021 | |||||||||
| Revenues | 85,048 | 88,167 | 333,662 | 326,142 | ||||||||
| Voyage expenses and commissions | (1,527 | ) | (1,561 | ) | (10,443 | ) | (6,863 | ) | ||||
| Vessel operating costs | (19,483 | ) | (18,927 | ) | (74,798 | ) | (75,333 | ) | ||||
| Depreciation | (21,208 | ) | (22,728 | ) | (83,058 | ) | (85,493 | ) | ||||
| General and administrative expenses | (4,989 | ) | (3,508 | ) | (18,960 | ) | (13,362 | ) | ||||
| Loss on disposal of vessel | — | (630 | ) | — | (630 | ) | ||||||
| Impairment loss on vessels | (5,082 | ) | (103,977 | ) | (23,923 | ) | (103,977 | ) | ||||
| Profit/(loss) from operations | 32,759 | (63,164 | ) | 122,480 | 40,484 | |||||||
| Financial costs | (9,970 | ) | (9,393 | ) | (50,987 | ) | (37,297 | ) | ||||
| Financial income | 10 | 11 | 295 | 43 | ||||||||
| (Loss)/gain on derivatives | (188 | ) | 1,762 | (14,929 | ) | 2,496 | ||||||
| Total other expenses, net | (10,148 | ) | (7,620 | ) | (65,621 | ) | (34,758 | ) | ||||
| Profit/(loss) and total comprehensive income/(loss) for the period | 22,611 | (70,784 | ) | 56,859 | 5,726 | |||||||
| Earnings/(loss) per unit, basic and diluted: | ||||||||||||
| Common unit, basic | 0.31 | (1.50 | ) | 0.55 | (0.47 | ) | ||||||
| Common unit, diluted | 0.30 | (1.50 | ) | 0.52 | (0.47 | ) | ||||||
| General partner unit | 0.31 | (1.50 | ) | 0.55 | (0.46 | ) | ||||||
Unaudited condensed consolidated statements of cash flows
For the years ended December 31, 2020 and 2021
(All amounts expressed in thousands of U.S. Dollars)
| For the years ended | ||||||||
| December 31, 2020 | December 31, 2021 | |||||||
| Cash flows from operating activities: | ||||||||
| Profit for the year | 56,859 | 5,726 | ||||||
| Adjustments for: | ||||||||
| Depreciation | 83,058 | 85,493 | ||||||
| Impairment loss on vessels | 23,923 | 103,977 | ||||||
| Loss on disposal of vessel | — | 630 | ||||||
| Financial costs | 50,987 | 37,297 | ||||||
| Financial income | (295 | ) | (43 | ) | ||||
| Loss/(gain) on derivatives (excluding realized loss on forward foreign exchange contracts held for trading) | 14,868 | (2,496 | ) | |||||
| Share-based compensation | 1,908 | 378 | ||||||
| 231,308 | 230,962 | |||||||
| Movements in working capital | (12,956 | ) | 2,424 | |||||
| Net cash provided by operating activities | 218,352 | 233,386 | ||||||
| Cash flows from investing activities: | ||||||||
| Proceeds from sale and leaseback, net of commissions | — | 117,569 | ||||||
| Payments for tangible fixed assets | (23,618 | ) | (19,443 | ) | ||||
| Financial income received | 326 | 43 | ||||||
| Maturity of short-term investments | — | 2,500 | ||||||
| Purchase of short-term investments | — | (2,500 | ) | |||||
| Net cash (used in)/provided by investing activities | (23,292 | ) | 98,169 | |||||
| Cash flows from financing activities: | ||||||||
| Borrowings drawdowns | 479,984 | — | ||||||
| Borrowings repayments | (540,701 | ) | (205,179 | ) | ||||
| Interest paid | (51,457 | ) | (42,239 | ) | ||||
| Payments of cash collateral for interest rate swaps | (16,730 | ) | — | |||||
| Release of cash collateral for interest rate swaps | 16,450 | 280 | ||||||
| Payment of loan issuance costs | (7,362 | ) | — | |||||
| Proceeds from entering into interest rate swaps | 16,056 | — | ||||||
| Payments for interest rate swaps termination | (13,210 | ) | — | |||||
| Repurchases of common and preference units | (996 | ) | (18,388 | ) | ||||
| Payment of offering costs | (146 | ) | (346 | ) | ||||
| Proceeds from public offerings of common units and issuances of general partner units (net of underwriting discounts and commissions) | — | 10,205 | ||||||
| Distributions paid | (69,556 | ) | (31,877 | ) | ||||
| Payments for lease liabilities | (540 | ) | (2,217 | ) | ||||
| Net cash used in financing activities | (188,208 | ) | (289,761 | ) | ||||
| Increase in cash and cash equivalents | 6,852 | 41,794 | ||||||
| Cash and cash equivalents, beginning of the year | 96,884 | 103,736 | ||||||
| Cash and cash equivalents, end of the year | 103,736 | 145,530 | ||||||
EXHIBIT II
Non-GAAP Financial Measures:
EBITDA is defined as earnings before financial income and costs, gain/loss on derivatives, taxes, depreciation and amortization. Adjusted EBITDA is defined as EBITDA before impairment loss on vessels, loss on disposal of vessel and restructuring costs. Adjusted Profit represents earnings before (a) non-cash gain/loss on derivatives that includes unrealized gain/loss on derivatives held for trading, (b) write-off and accelerated amortization of unamortized loan fees, (c) impairment loss on vessels, (d) loss on disposal of vessel and (e) restructuring costs. Adjusted EPU, represents Adjusted Profit (as defined above), after deducting preference unit distributions and adding/deducting any difference between the carrying amount of preference units and the fair value of the consideration paid to settle them, divided by the weighted average number of units outstanding during the period. EBITDA, Adjusted EBITDA, Adjusted Profit and Adjusted EPU, which are non-GAAP financial measures, are used as supplemental financial measures by management and external users of financial statements, such as investors, to assess our financial and operating performance. The Partnership believes that these non-GAAP financial measures assist our management and investors by increasing the comparability of our performance from period to period. The Partnership believes that including EBITDA, Adjusted EBITDA, Adjusted Profit and Adjusted EPU assists our management and investors in (i) understanding and analyzing the results of our operating and business performance, (ii) selecting between investing in us and other investment alternatives and (iii) monitoring our ongoing financial and operational strength in assessing whether to purchase and/or to continue to hold our common units. This increased comparability is achieved by excluding the potentially disparate effects between periods of, in the case of EBITDA and Adjusted EBITDA, financial costs, gain/loss on derivatives, taxes, depreciation and amortization; in the case of Adjusted EBITDA, impairment loss on vessels, loss on disposal of vessel and restructuring costs and, in the case of Adjusted Profit and Adjusted EPU, non-cash gain/loss on derivatives, write-off and accelerated amortization of unamortized loan fees, impairment loss on vessels, loss on disposal of vessel and restructuring costs, which items are affected by various and possibly changing financing methods, financial market conditions, general shipping market conditions, capital structure and historical cost basis and which items may significantly affect results of operations between periods. Restructuring costs are excluded from Adjusted EBITDA, Adjusted Profit and Adjusted EPU because restructuring costs represent charges reflecting specific actions taken by management to improve the Partnership’s future profitability and therefore are not considered representative of the underlying operations of the Partnership. Impairment loss is excluded from Adjusted EBITDA, Adjusted Profit and Adjusted EPU because impairment loss on vessels represents the excess of their carrying amount over the amount that is expected to be recovered from them in the future and therefore is not considered representative of the underlying operations of the Partnership. Loss on disposal of vessel is excluded from Adjusted EBITDA, Adjusted Profit and Adjusted EPU because loss on disposal of vessel represents the excess of its carrying amount over the amount that was recovered through sale and therefore is not considered representative of the underlying operations of the Partnership.
EBITDA, Adjusted EBITDA, Adjusted Profit and Adjusted EPU have limitations as analytical tools and should not be considered as alternatives to, or as substitutes for, or superior to, profit, profit from operations, earnings per unit or any other measure of operating performance presented in accordance with IFRS. Some of these limitations include the fact that they do not reflect (i) our cash expenditures or future requirements for capital expenditures or contractual commitments, (ii) changes in, or cash requirements for, our working capital needs and (iii) the cash requirements necessary to service interest or principal payments on our debt. Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements. EBITDA, Adjusted EBITDA, Adjusted Profit and Adjusted EPU are not adjusted for all non-cash income or expense items that are reflected in our statement of cash flows and other companies in our industry may calculate these measures differently to how we do, limiting their usefulness as comparative measures. EBITDA, Adjusted EBITDA, Adjusted Profit and Adjusted EPU exclude some, but not all, items that affect profit or loss and these measures may vary among other companies. Therefore, EBITDA, Adjusted EBITDA, Adjusted Profit and Adjusted EPU as presented herein may not be comparable to similarly titled measures of other companies. The following tables reconcile EBITDA, Adjusted EBITDA, Adjusted Profit and Adjusted EPU to Profit, the most directly comparable IFRS financial measure, for the periods presented.
In evaluating EBITDA, Adjusted EBITDA, Adjusted Profit and Adjusted EPU you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our presentation of EBITDA, Adjusted EBITDA, Adjusted Profit and Adjusted EPU should not be construed as an inference that our future results will be unaffected by the excluded items.
Reconciliation of Profit/(loss) to EBITDA and Adjusted EBITDA:
(Amounts expressed in thousands of U.S. Dollars)
| For the three months ended | For the years ended | |||||||
| December 31, 2020 | December 31, 2021 | December 31, 2020 | December 31, 2021 | |||||
| Profit/(loss) for the period | 22,611 | (70,784 | ) | 56,859 | 5,726 | |||
| Depreciation | 21,208 | 22,728 | 83,058 | 85,493 | ||||
| Financial costs | 9,970 | 9,393 | 50,987 | 37,297 | ||||
| Financial income | (10 | ) | (11 | ) | (295 | ) | (43 | ) |
| Loss/(gain) on derivatives | 188 | (1,762 | ) | 14,929 | (2,496 | ) | ||
| EBITDA | 53,967 | (40,436 | ) | 205,538 | 125,977 | |||
| Impairment loss on vessels | 5,082 | 103,977 | 23,923 | 103,977 | ||||
| Loss on disposal of vessel | — | 630 | — | 630 | ||||
| Restructuring costs | — | — | 1,174 | — | ||||
| Adjusted EBITDA | 59,049 | 64,171 | 230,635 | 230,584 | ||||
Reconciliation of Profit/(loss) to Adjusted Profit:
(Amounts expressed in thousands of U.S. Dollars)
| For the three months ended | For the years ended | |||||||
| December 31, 2020 | December 31, 2021 | December 31, 2020 | December 31, 2021 | |||||
| Profit/(loss) for the period | 22,611 | (70,784 | ) | 56,859 | 5,726 | |||
| Non-cash (gain)/loss on derivatives | (1,767 | ) | (3,736 | ) | 8,568 | (11,092 | ) | |
| Write-off and accelerated amortization of unamortized loan fees | — | 604 | 1,918 | 604 | ||||
| Impairment loss on vessels | 5,082 | 103,977 | 23,923 | 103,977 | ||||
| Loss on disposal of vessel | — | 630 | — | 630 | ||||
| Restructuring costs | — | — | 1,174 | — | ||||
| Adjusted Profit | 25,926 | 30,691 | 92,442 | 99,845 | ||||
Reconciliation of Profit/(loss) to EPU and Adjusted EPU:
(Amounts expressed in thousands of U.S. Dollars, except unit and per unit amounts)
| For the three months ended | For the years ended | |||||||
| December 31, 2020 | December 31, 2021 | December 31, 2020 | December 31, 2021 | |||||
| Profit/(loss) for the period | 22,611 | (70,784 | ) | 56,859 | 5,726 | |||
| Adjustment for: | ||||||||
| Accrued preference unit distributions | (7,582 | ) | (7,201 | ) | (30,328 | ) | (29,694 | ) |
| Differences on repurchase of preference units | — | (137 | ) | — | (2 | ) | ||
| Partnership’s profit/(loss) attributable to: | 15,029 | (78,122 | ) | 26,531 | (23,970 | ) | ||
| Common units | 14,714 | (76,510 | ) | 25,970 | (23,488 | ) | ||
| General partner units | 315 | (1,612 | ) | 561 | (482 | ) | ||
| Weighted average units outstanding (basic) | ||||||||
| Common units | 47,517,824 | 51,137,201 | 47,042,494 | 49,501,674 | ||||
| General partner units | 1,021,336 | 1,077,494 | 1,021,336 | 1,049,800 | ||||
| EPU (basic) | ||||||||
| Common units | 0.31 | (1.50 | ) | 0.55 | (0.47 | ) | ||
| General partner units | 0.31 | (1.50 | ) | 0.55 | (0.46 | ) | ||
| For the three months ended | For the years ended | |||||||
| December 31, 2020 | December 31, 2021 | December 31, 2020 | December 31, 2021 | |||||
| Profit/(loss) for the period | 22,611 | (70,784 | ) | 56,859 | 5,726 | |||
| Adjustment for: | ||||||||
| Accrued preference unit distributions | (7,582 | ) | (7,201 | ) | (30,328 | ) | (29,694 | ) |
| Differences on repurchase of preference units | — | (137 | ) | — | (2 | ) | ||
| Partnership’s profit/(loss) used in EPU calculation | 15,029 | (78,122 | ) | 26,531 | (23,970 | ) | ||
| Non-cash (gain)/loss on derivatives | (1,767 | ) | (3,736 | ) | 8,568 | (11,092 | ) | |
| Write-off and accelerated amortization of unamortized loan fees | — | 604 | 1,918 | 604 | ||||
| Impairment loss on vessels | 5,082 | 103,977 | 23,923 | 103,977 | ||||
| Loss on disposal of vessel | — | 630 | — | 630 | ||||
| Restructuring costs | — | — | 1,174 | — | ||||
| Adjusted Partnership’s profit used in EPU calculation attributable to: | 18,344 | 23,353 | 62,114 | 70,149 | ||||
| Common units | 17,961 | 22,871 | 60,793 | 68,691 | ||||
| General partner units | 383 | 482 | 1,321 | 1,458 | ||||
| Weighted average units outstanding (basic) | ||||||||
| Common units | 47,517,824 | 51,137,201 | 47,042,494 | 49,501,674 | ||||
| General partner units | 1,021,336 | 1,077,494 | 1,021,336 | 1,049,800 | ||||
| Adjusted EPU (basic) | ||||||||
| Common units | 0.38 | 0.45 | 1.29 | 1.39 | ||||
| General partner units | 0.37 | 0.45 | 1.29 | 1.39 | ||||
FAQ
What are GasLog Partners' Q4 2021 financial results?
What is the cash distribution per common unit declared for Q4 2021?
How much preference units did GasLog Partners repurchase in 2021?
What were the annual revenues for GasLog Partners in 2021?
What challenges did GasLog Partners face in Q4 2021?
