CORRECTING and REPLACING to Correct Fiscal Year 2025 End Date: Graham Corporation Net Income Increased 12% to $3.0 Million on Expanded Gross Margin of 24.8% in First Quarter of Fiscal 2025
Graham (NYSE: GHM) reported strong financial results for Q1 fiscal 2025, with net income increasing 12% to $3.0 million and gross margin expanding to 24.8%. The company achieved record quarterly net sales of $50.0 million, up 5% year-over-year, driven by strength in defense and refining markets. Orders totaled $55.8 million, resulting in a book-to-bill ratio of 1.1x and a backlog of nearly $400 million.
Key highlights include:
- Adjusted net income up 20% to $3.6 million
- Adjusted EBITDA of $5.1 million, or 10.3% of sales
- Strong balance sheet with no debt and $21.6 million in cash
- Reaffirmed fiscal 2025 guidance with net sales of $200-$210 million
The company's performance reflects successful execution of strategic initiatives, growth in the defense business, and improved operational efficiency.
Graham (NYSE: GHM) ha riportato risultati finanziari solidi per il primo trimestre dell'anno fiscale 2025, con un aumento del reddito netto del 12% a 3,0 milioni di dollari e un margine lordo in espansione al 24,8%. L'azienda ha raggiunto vendite nette trimestrali record di 50,0 milioni di dollari, in aumento del 5% rispetto all'anno precedente, sostenute dalla forza dei mercati della difesa e della raffinazione. Gli ordini totali hanno raggiunto i 55,8 milioni di dollari, comportando un rapporto book-to-bill di 1,1x e un portafoglio di quasi 400 milioni di dollari.
Tra i punti salienti:
- Reddito netto rettificato in aumento del 20% a 3,6 milioni di dollari
- EBITDA rettificato di 5,1 milioni di dollari, pari al 10,3% delle vendite
- Un solido bilancio senza debiti e 21,6 milioni di dollari in contante
- Confermata la previsione per l'anno fiscale 2025 con vendite nette di 200-210 milioni di dollari
Le performance dell'azienda riflettono l'attuazione efficace delle iniziative strategiche, la crescita nel settore della difesa e un miglioramento dell'efficienza operativa.
Graham (NYSE: GHM) reportó resultados financieros sólidos para el primer trimestre del año fiscal 2025, con un aumento del 12% en los ingresos netos, alcanzando los 3,0 millones de dólares y un margen bruto que se expande al 24,8%. La compañía logró ventas netas trimestrales récord de 50,0 millones de dólares, un 5% más que el año anterior, impulsadas por la fortaleza en los mercados de defensa y refinación. Los pedidos totalizaron 55,8 millones de dólares, resultando en una relación book-to-bill de 1,1x y una cartera de casi 400 millones de dólares.
Los aspectos clave incluyen:
- Ingresos netos ajustados en aumento del 20% a 3,6 millones de dólares
- EBITDA ajustado de 5,1 millones de dólares, o el 10,3% de las ventas
- Un sólido balance sin deudas y 21,6 millones de dólares en efectivo
- Se reafirmó la guía para el año fiscal 2025 con ventas netas de 200-210 millones de dólares
El desempeño de la compañía refleja la exitosa ejecución de las iniciativas estratégicas, el crecimiento en el negocio de defensa y una mejora en la eficiencia operativa.
Graham (NYSE: GHM)은 2025 회계연도 1분기에 대한 강력한 재무 결과를 보고했습니다. 순이익이 12% 증가하여 300만 달러에 달하며 총 마진이 24.8%로 확장되었습니다. 이 회사는 5천만 달러의 분기 순매출 기록을 달성하였으며, 이는 전년 대비 5% 증가한 수치로, 방산 및 정유 시장의 강세에 의해 주도되었습니다. 총 주문액은 5580만 달러에 달하며, 이는 1.1배의 수익률을 기록하고 약 4억 달러의 미결 주문을 보유하고 있습니다.
주요 하이라이트는 다음과 같습니다:
- 조정된 순이익이 20% 증가하여 360만 달러
- 조정된 EBITDA가 510만 달러, 매출의 10.3%에 해당
- 부채 없는 강력한 재무상태와 2160만 달러의 현금 보유
- 2025 회계연도를 위한 영업지침을 확인하였으며, 순매출은 2억~2억 1천만 달러로 예상
회사의 성과는 전략적 이니셔티브의 성공적인 실행, 방산 사업의 성장 및 운영 효율성의 향상을 반영합니다.
Graham (NYSE: GHM) a annoncé des résultats financiers solides pour le premier trimestre de l'exercice fiscal 2025, avec un revenu net augmenté de 12% à 3,0 millions de dollars et un marge brute s'étendant à 24,8%. L'entreprise a atteint des ventes nettes trimestrielles record de 50,0 millions de dollars, en hausse de 5% par rapport à l'année précédente, soutenue par la force des marchés de la défense et de la raffinerie. Les commandes ont totalisé 55,8 millions de dollars, ce qui a entraîné un ratio commandes/facturations de 1,1x et un carnet de commandes de près de 400 millions de dollars.
Les points saillants incluent :
- Revenu net ajusté en hausse de 20% à 3,6 millions de dollars
- EBITDA ajusté de 5,1 millions de dollars, soit 10,3% des ventes
- Bilan solide sans dettes et 21,6 millions de dollars de liquidités
- Confirmation des prévisions de l'exercice 2025 avec des ventes nettes de 200 à 210 millions de dollars
La performance de l'entreprise reflète la mise en œuvre réussie d'initiatives stratégiques, la croissance de l'activité de défense et une amélioration de l'efficacité opérationnelle.
Graham (NYSE: GHM) berichtete über starke Finanzergebnisse für das 1. Quartal des Geschäftsjahres 2025, mit einem Anstieg des Nettogewinns um 12% auf 3,0 Millionen Dollar und einer Ausweitung der Bruttomarge auf 24,8%. Das Unternehmen erzielte rekordverdächtige quartalsweise Nettoeinnahmen von 50,0 Millionen Dollar, was einem Anstieg von 5% im Jahresvergleich entspricht, angetrieben durch Stärke in den Verteidigungs- und Raffineriemärkten. Die Bestellungen betrugen insgesamt 55,8 Millionen Dollar, was zu einem Verhältnis von 1,1 für Buchungen und Rechnungen führte und einen Auftragsbestand von fast 400 Millionen Dollar ergab.
Die wichtigsten Highlights sind:
- Der bereinigte Nettogewinn stieg um 20% auf 3,6 Millionen Dollar
- Bereinigtes EBITDA von 5,1 Millionen Dollar, oder 10,3% des Umsatzes
- Starkes Bilanz mit keinen Verbindlichkeiten und 21,6 Millionen Dollar in bar
- Die Prognose für das Geschäftsjahr 2025 wurde mit einem Nettoumsatz von 200 bis 210 Millionen Dollar bekräftigt
Die Leistung des Unternehmens spiegelt die erfolgreiche Umsetzung strategischer Initiativen, das Wachstum im Verteidigungsgeschäft und die Verbesserung der betrieblichen Effizienz wider.
- None.
- None.
- Strong financial results further validates solid execution of strategic initiatives to grow and drive stronger earnings power
-
Revenue up
5% to a record reflecting strength in defense and refining; gross margin expanded 170 basis points to$50.0 million 24.8% -
Net income increased
12% to for net margin of$3.0 million 5.9% , adjusted net income1 was up20% to and adjusted EBITDA1 was$3.6 million , or$5.1 million 10.3% of sales -
Orders of
driven by defense market and international demand, resulted in a book-to-bill ratio of 1.1x and nearly$55.8 million in backlog2$400 million -
Strong balance sheet with no debt and
of cash at June 30, 2024, provides financial flexibility to support future growth$21.6 million
The updated release reads:
GRAHAM CORPORATION NET INCOME INCREASED
Graham Corporation (NYSE: GHM) (“GHM” or the “Company”), a global leader in the design and manufacture of mission critical fluid, power, heat transfer and vacuum technologies for the defense, space, energy, and process industries, today reported financial results for its first quarter for the fiscal year ending March 31, 2025 (“fiscal 2025”). Results for the quarter include the P3 Technologies, LLC (“P3”) acquisition, which closed on November 9, 2023.
“We are delivering consistent improvement, solid growth and strengthening profitability,” commented Daniel J. Thoren, President and Chief Executive Officer. “We believe our solid results reflect the commitment and discipline of the GHM team, the confidence our customers have bestowed on us and the effectiveness of our strategy to build better companies. In addition to the visibility our nearly
He concluded, “These are exciting times at Graham Corp. We are steadily advancing our plan, delivering on our targets and are strategically positioning for continued growth.”
First Quarter Fiscal 2025 Performance Review
(All comparisons are with the same prior-year period unless noted otherwise.)
($ in thousands except per share data) | Q1 FY25 | Q1 FY24 | $ Change | % Change | ||||||
Net sales | $ |
49,951 |
$ |
47,569 |
$ |
2,382 |
|
|||
Gross profit | $ |
12,368 |
$ |
10,977 |
$ |
1,391 |
|
|||
Gross margin |
|
|
|
|
+170 bps |
|||||
Operating profit | $ |
3,224 |
$ |
3,684 |
$ |
(460) |
- |
|||
Operating margin |
|
|
|
|
-120 bps |
|||||
Net income | $ |
2,966 |
$ |
2,640 |
$ |
326 |
|
|||
Net income margin |
|
|
|
|
+40 bps |
|||||
Net income per diluted share | $ |
0.27 |
$ |
0.25 |
$ |
0.02 |
|
|||
Adjusted net income* | $ |
3,584 |
$ |
2,983 |
$ |
601 |
|
|||
Adjusted net income per diluted share* | $ |
0.33 |
$ |
0.28 |
$ |
0.05 |
|
|||
Adjusted EBITDA* | $ |
5,137 |
$ |
5,123 |
$ |
14 |
|
|||
Adjusted EBITDA margin* |
|
|
|
|
-50 bps |
*Graham believes that, when used in conjunction with measures prepared in accordance with
Record quarterly net sales of
See supplemental data for a further breakdown of sales by market and region.
Gross margin expanded 170 basis points to
Selling, general and administrative expense (“SG&A”), inclusive of amortization, was
Cash Management and Balance Sheet
Cash provided by operating activities was
The Company had no debt outstanding at June 30, 2024 with
Orders, Backlog, and Book-to-Bill Ratio
See supplemental data filed with the Securities and Exchange Commission on Form 8-K and provided on the Company’s website for a further breakdown of orders and backlog by market. See “Key Performance Indicators” below for important disclosures regarding Graham’s use of these metrics.
(in millions) |
Q1 24 | Q2 24 | Q3 24 | Q4 24 | FY24 | Q1 25 | ||||||||||||
Orders | $ |
67.9 |
$ |
36.5 |
$ |
123.3 |
$ |
40.8 |
$ |
268.4 |
$ |
55.8 |
||||||
Backlog | $ |
322.0 |
$ |
313.3 |
$ |
399.2 |
$ |
390.9 |
$ |
390.9 |
$ |
396.8 |
Orders for the three-month period ended June 30, 2024, were
Backlog at quarter end was
Fiscal 2025 Outlook
The Company’s outlook for 2025 is reaffirmed as follows:
(as of August 7, 2024) |
Fiscal 2025 Guidance |
|
Net Sales: |
|
|
Gross Margin: |
|
|
SG&A expense(1) |
|
|
Adjusted EBITDA(2) |
|
|
Effective Tax Rate |
|
|
Capital Expenditures |
|
|
(1) Includes approximately |
Webcast and Conference Call
GHM’s management will host a conference call and live webcast on August 7, 2024 at 11:00 a.m. Eastern Time (“ET”) to review its financial results as well as its strategy and outlook. The review will be accompanied by a slide presentation, which will be made available immediately prior to the conference call on GHM’s investor relations website.
A question-and-answer session will follow the formal presentation. GHM’s conference call can be accessed by calling (201) 689-8560. Alternatively, the webcast can be monitored from the events section of GHM’s investor relations website.
A telephonic replay will be available from 3:00 p.m. ET today through Wednesday, August 14, 2024. To listen to the archived call, dial (412) 317-6671 and enter conference ID number 13746993 or access the webcast replay via the Company’s website at ir.grahamcorp.com, where a transcript will also be posted once available.
About Graham Corporation
Graham is a global leader in the design and manufacture of mission critical fluid, power, heat transfer and vacuum technologies for the defense, space, energy, and process industries. Graham Corporation and its family of global brands are built upon world-renowned engineering expertise in vacuum and heat transfer, cryogenic pumps, and turbomachinery technologies, as well as its responsive and flexible service and the unsurpassed quality customers have come to expect from the Company’s products and systems. Graham Corporation routinely posts news and other important information on its website, grahamcorp.com, where additional information on Graham Corporation and its businesses can be found.
Safe Harbor Regarding Forward Looking Statements
This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.
Forward-looking statements are subject to risks, uncertainties and assumptions and are identified by words such as “expects,” “future,” “outlook,” “anticipates,” “believes,” “could,” “guidance,” “should,” ”may”, “will,” “plan” and other similar words. All statements addressing operating performance, events, or developments that Graham Corporation expects or anticipates will occur in the future, including but not limited to, profitability of future projects and the business, its ability to deliver to plan, its ability to continue to strengthen relationships with customers in the defense industry, its ability to secure future projects and applications, expected expansion and growth opportunities, anticipated sales, revenues, adjusted EBITDA, adjusted EBITDA margins, capital expenditures and SG&A expenses, the timing of conversion of backlog to sales, orders, market presence, profit margins, tax rates, foreign sales operations, customer preferences, changes in market conditions in the industries in which it operates, changes in general economic conditions and customer behavior, forecasts regarding the timing and scope of the economic recovery in its markets, and its acquisition and growth strategy, are forward-looking statements. Because they are forward-looking, they should be evaluated in light of important risk factors and uncertainties. These risk factors and uncertainties are more fully described in Graham Corporation’s most recent Annual Report filed with the Securities and Exchange Commission (the “SEC”), included under the heading entitled “Risk Factors”, and in other reports filed with the SEC.
Should one or more of these risks or uncertainties materialize or should any of Graham Corporation’s underlying assumptions prove incorrect, actual results may vary materially from those currently anticipated. In addition, undue reliance should not be placed on Graham Corporation’s forward-looking statements. Except as required by law, Graham Corporation disclaims any obligation to update or publicly announce any revisions to any of the forward-looking statements contained in this news release.
Non-GAAP Financial Measures
Adjusted EBITDA is defined as consolidated net income (loss) before net interest expense, income taxes, depreciation, amortization, other acquisition related expenses, and other unusual/nonrecurring expenses. Adjusted EBITDA margin is defined as Adjusted EBITDA as a percentage of sales. Adjusted EBITDA and Adjusted EBITDA margin are not measures determined in accordance with generally accepted accounting principles in
Adjusted net income and adjusted net income per diluted share are defined as net income and net income per diluted share as reported, adjusted for certain items and at a normalized tax rate. Adjusted net income and adjusted net income per diluted share are not measures determined in accordance with GAAP, and may not be comparable to the measures as used by other companies. Nevertheless, Graham believes that providing non-GAAP information, such as adjusted net income and adjusted net income per diluted share, is important for investors and other readers of the Company’s financial statements and assists in understanding the comparison of the current quarter’s and current fiscal year's net income and net income per diluted share to the historical periods' net income and net income per diluted share. Graham also believes that adjusted net income per share, which adds back intangible amortization expense related to acquisitions, provides a better representation of the cash earnings of the Company.
Forward-Looking Non-GAAP Measures
Forward-looking adjusted EBITDA and adjusted EBITDA margin are non-GAAP measures. The Company is unable to present a quantitative reconciliation of these forward-looking non-GAAP financial measures to their most directly comparable forward-looking GAAP financial measures because such information is not available, and management cannot reliably predict the necessary components of such GAAP measures without unreasonable effort largely because forecasting or predicting our future operating results is subject to many factors out of our control or not readily predictable. In addition, the Company believes that such reconciliations would imply a degree of precision that would be confusing or misleading to investors. The unavailable information could have a significant impact on the Company’s fiscal 2024 financial results. These non-GAAP financial measures are preliminary estimates and are subject to risks and uncertainties, including, among others, changes in connection with purchase accounting, quarter-end, and year-end adjustments. Any variation between the Company’s actual results and preliminary financial estimates set forth above may be material.
Key Performance Indicators
In addition to the foregoing non-GAAP measures, management uses the following key performance metrics to analyze and measure the Company’s financial performance and results of operations: orders, backlog, and book-to-bill ratio. Management uses orders and backlog as measures of current and future business and financial performance, and these may not be comparable with measures provided by other companies. Orders represent written communications received from customers requesting the Company to provide products and/or services. Backlog is defined as the total dollar value of net orders received for which revenue has not yet been recognized. Management believes tracking orders and backlog are useful as they often times are leading indicators of future performance. In accordance with industry practice, contracts may include provisions for cancellation, termination, or suspension at the discretion of the customer.
The book-to-bill ratio is an operational measure that management uses to track the growth prospects of the Company. The Company calculates the book-to-bill ratio for a given period as net orders divided by net sales.
Given that each of orders, backlog, and book-to-bill ratio are operational measures and that the Company's methodology for calculating orders, backlog and book-to-bill ratio does not meet the definition of a non-GAAP measure, as that term is defined by the
FINANCIAL TABLES FOLLOW.
Graham Corporation Consolidated Statements of Operations - Unaudited (Amounts in thousands, except per share data) |
|||||||
Three Months Ended |
|||||||
June 30, |
|||||||
|
|
|
|
|
|||
2024 |
|
2023 |
|
% Change |
|||
Net sales | $ |
49,951 |
$ |
47,569 |
|
||
Cost of products sold |
|
37,583 |
|
36,592 |
|
||
Gross profit |
|
12,368 |
|
10,977 |
|
||
Gross margin |
|
|
|
|
|
||
|
|||||||
Operating expenses and income: |
|
||||||
Selling, general and administrative |
|
8,838 |
|
7,019 |
|
||
Selling, general and administrative – amortization … |
|
436 |
|
274 |
|
||
Other operating income |
|
(130) |
|
- |
NA |
||
Operating profit |
|
3,224 |
|
3,684 |
( |
||
Operating margin |
|
|
|
|
|
||
|
|||||||
Other expense, net |
|
91 |
|
93 |
( |
||
Interest (income) expense, net |
|
(161) |
|
185 |
NA |
||
Income before provision for income taxes |
|
3,294 |
|
3,406 |
( |
||
Provision for income taxes |
|
328 |
|
766 |
( |
||
Net income | $ |
2,966 |
$ |
2,640 |
|
||
|
|||||||
Per share data: |
|
||||||
Basic: |
|
||||||
Net income | $ |
0.27 |
$ |
0.25 |
|
||
Diluted: |
|
||||||
Net income | $ |
0.27 |
$ |
0.25 |
|
||
Weighted average common shares outstanding: | |||||||
Basic |
|
10,862 |
|
10,653 |
|||
Diluted |
|
10,958 |
|
10,719 |
|||
NA: Not Applicable | |||||||
Graham Corporation Consolidated Balance Sheets – Unaudited (Amounts in thousands, except per share data) |
|||||||
June 30, |
|
March 31, |
|||||
|
2024 |
|
|
|
2024 |
|
|
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ |
21,611 |
|
$ |
16,939 |
|
|
Trade accounts receivable, net of allowances ( |
|||||||
at June 30, and March 31, 2024, respectively) |
|
36,767 |
|
|
44,400 |
|
|
Unbilled revenue |
|
40,039 |
|
|
28,015 |
|
|
Inventories |
|
32,762 |
|
|
33,410 |
|
|
Prepaid expenses and other current assets |
|
4,011 |
|
|
3,561 |
|
|
Total current assets |
|
135,190 |
|
|
126,325 |
|
|
Property, plant and equipment, net |
|
34,004 |
|
|
32,080 |
|
|
Prepaid pension asset |
|
6,454 |
|
|
6,396 |
|
|
Operating lease assets |
|
6,985 |
|
|
7,306 |
|
|
Goodwill |
|
25,520 |
|
|
25,520 |
|
|
Customer relationships, net |
|
14,014 |
|
|
14,299 |
|
|
Technology and technical know-how, net |
|
10,876 |
|
|
11,065 |
|
|
Other intangible assets, net |
|
7,101 |
|
|
7,181 |
|
|
Deferred income tax asset |
|
2,829 |
|
|
2,983 |
|
|
Other assets |
|
1,192 |
|
|
724 |
|
|
Total assets | $ |
244,165 |
|
$ |
233,879 |
|
|
Liabilities and stockholders’ equity | |||||||
Current liabilities: | |||||||
Current portion of finance lease obligations | $ |
20 |
|
$ |
20 |
|
|
Accounts payable |
|
19,509 |
|
|
20,788 |
|
|
Accrued compensation |
|
10,630 |
|
|
16,800 |
|
|
Accrued expenses and other current liabilities |
|
6,265 |
|
|
6,666 |
|
|
Customer deposits |
|
87,658 |
|
|
71,987 |
|
|
Operating lease liabilities |
|
1,211 |
|
|
1,237 |
|
|
Income taxes payable |
|
894 |
|
|
715 |
|
|
Total current liabilities |
|
126,187 |
|
|
118,213 |
|
|
Finance lease obligations |
|
60 |
|
|
65 |
|
|
Operating lease liabilities |
|
6,164 |
|
|
6,449 |
|
|
Accrued pension and postretirement benefit liabilities |
|
1,258 |
|
|
1,254 |
|
|
Other long-term liabilities |
|
2,308 |
|
|
2,332 |
|
|
Total liabilities |
|
135,977 |
|
|
128,313 |
|
|
Stockholders’ equity: | |||||||
Preferred stock, |
|
- |
|
|
- |
|
|
Common stock, |
|||||||
11,043 and 10,993 shares issued and 10,871 and 10,850 shares | |||||||
outstanding at June 30 and March 31, 2024, respectively |
|
1,104 |
|
|
1,099 |
|
|
Capital in excess of par value |
|
32,354 |
|
|
32,015 |
|
|
Retained earnings |
|
84,965 |
|
|
81,999 |
|
|
Accumulated other comprehensive loss |
|
(6,891 |
) |
|
(7,013 |
) |
|
Treasury stock (172 and 143 shares at June 30, and March 31, 2024, respectively) | |||||||
respectively) |
|
(3,344 |
) |
|
(2,534 |
) |
|
Total stockholders’ equity |
|
108,188 |
|
|
105,566 |
|
|
Total liabilities and stockholders’ equity | $ |
244,165 |
|
$ |
233,879 |
|
|
Graham Corporation Consolidated Statements of Cash Flows – Unaudited (Amounts in thousands) |
||||||||
Three Months Ended |
||||||||
June 30, |
||||||||
|
2024 |
|
|
|
2023 |
|
||
Operating activities: | ||||||||
Net income | $ |
2,966 |
|
$ |
2,640 |
|
||
Adjustments to reconcile net income to net cash provided by | ||||||||
operating activities: | ||||||||
Depreciation |
|
857 |
|
|
793 |
|
||
Amortization |
|
554 |
|
|
446 |
|
||
Amortization of unrecognized prior service cost and actuarial losses |
|
195 |
|
|
211 |
|
||
Amortization of debt issuance costs |
|
- |
|
|
59 |
|
||
Equity-based compensation expense |
|
344 |
|
|
293 |
|
||
Change in fair value of contingent consideration |
|
(130 |
) |
|
- |
|
||
Deferred income taxes |
|
99 |
|
|
855 |
|
||
(Increase) decrease in operating assets, net of acquisitions: | ||||||||
Accounts receivable |
|
7,611 |
|
|
(5,769 |
) |
||
Unbilled revenue |
|
(12,023 |
) |
|
5,171 |
|
||
Inventories |
|
647 |
|
|
780 |
|
||
Prepaid expenses and other current and non-current assets |
|
(926 |
) |
|
(1,065 |
) |
||
Income taxes receivable |
|
- |
|
|
(159 |
) |
||
Operating lease assets |
|
321 |
|
|
293 |
|
||
Prepaid pension asset |
|
(58 |
) |
|
(72 |
) |
||
Increase (decrease) in operating liabilities, net of acquisitions: | ||||||||
Accounts payable |
|
(909 |
) |
|
(4,745 |
) |
||
Accrued compensation, accrued expenses and other current and | ||||||||
non-current liabilities |
|
(6,380 |
) |
|
(868 |
) |
||
Customer deposits |
|
15,672 |
|
|
10,002 |
|
||
Operating lease liabilities |
|
(310 |
) |
|
(256 |
) |
||
Income taxes payable |
|
182 |
|
|
- |
|
||
Long-term portion of accrued compensation, accrued pension liability | ||||||||
and accrued postretirement benefits |
|
4 |
|
|
(6 |
) |
||
Net cash provided by operating activities |
|
8,716 |
|
|
8,603 |
|
||
Investing activities: | ||||||||
Purchase of property, plant and equipment |
|
(2,978 |
) |
|
(1,499 |
) |
||
Acquisition of P3 Technologies, LLC |
|
(170 |
) |
|
- |
|
||
Net cash used by investing activities |
|
(3,148 |
) |
|
(1,499 |
) |
||
Financing activities: | ||||||||
Principal repayments on debt |
|
- |
|
|
(500 |
) |
||
Principal repayments on finance lease obligations |
|
(79 |
) |
|
(85 |
) |
||
Purchase of treasury stock |
|
(810 |
) |
|
(57 |
) |
||
Net cash used by financing activities |
|
(889 |
) |
|
(642 |
) |
||
Effect of exchange rate changes on cash |
|
(7 |
) |
|
(57 |
) |
||
Net increase in cash and cash equivalents |
|
4,672 |
|
|
6,405 |
|
||
Cash and cash equivalents at beginning of period |
|
16,939 |
|
|
18,257 |
|
||
Cash and cash equivalents at end of period | $ |
21,611 |
|
$ |
24,662 |
|
||
Graham Corporation
Adjusted EBITDA Reconciliation*
(Unaudited, $ in thousands)
See supplemental data filed with the Securities and Exchange Commission on Form 8-K and provided on the Company’s website for additional history of Adjusted EBITDA and Adjusted EBITDA margin.
(1) Beginning in the fourth quarter of fiscal 2024, Adjusted EBITDA no longer excludes the Barber-
Three Months Ended |
|||||||
June 30, |
|||||||
|
2024 |
|
|
|
2023 |
|
|
Net income | $ |
2,966 |
|
$ |
2,640 |
|
|
Acquisition & integration income |
|
(93 |
) |
|
- |
|
|
ERP Implementation costs |
|
342 |
|
|
- |
|
|
Net interest (income) expense |
|
(161 |
) |
|
185 |
|
|
Income tax expense |
|
328 |
|
|
766 |
|
|
Equity-based compensation expense |
|
344 |
|
|
293 |
|
|
Depreciation & amortization |
|
1,411 |
|
|
1,239 |
|
|
Adjusted EBITDA(1) | $ |
5,137 |
|
$ |
5,123 |
|
|
Net sales | $ |
49,951 |
|
$ |
47,569 |
|
|
Net income margin |
|
|
|
|
|
|
|
Adjusted EBITDA margin |
|
|
|
|
|
|
Graham Corporation
Adjusted Net Income and
Adjusted Net Income per Diluted Share Reconciliation*
(Unaudited, $ in thousands, except per share amounts)
See supplemental data filed with the Securities and Exchange Commission on Form 8-K and provided on the Company’s website for additional history of Adjusted Net Income and Adjusted Net Income per Diluted Share.
(1) Applies a normalized tax rate to non-GAAP adjustments, which are pre-tax, based upon the statutory tax rate.
(2) Beginning in the fourth quarter of fiscal 2024, Adjusted Net Income no longer excludes the Barber-
Three Months Ended |
|||||||
June 30, |
|||||||
|
2024 |
|
|
|
2023 |
|
|
Net income | $ |
2,966 |
|
$ |
2,640 |
|
|
Acquisition & integration income |
|
(93 |
) |
|
- |
|
|
Amortization of intangible assets |
|
554 |
|
|
446 |
|
|
ERP Implementation costs |
|
342 |
|
|
- |
|
|
Normalized tax rate(1) |
|
(185 |
) |
|
(103 |
) |
|
Adjusted net income(2) | $ |
3,584 |
|
$ |
2,983 |
|
|
GAAP net income per diluted share | $ |
0.27 |
|
$ |
0.25 |
|
|
Adjusted net income per diluted share(2) | $ |
0.33 |
|
$ |
0.28 |
|
|
Diluted weighted average common shares | |||||||
outstanding |
|
10,958 |
|
|
10,719 |
|
* Acquisition and Integration Costs are incremental costs that are directly related to the P3 acquisition. These costs may include, among other things, professional, consulting and other fees, system integration costs, and fair value adjustments relating to contingent consideration. ERP Implementation Costs relate to consulting costs incurred in connection with the new ERP system being implemented throughout our
____________________
1 Adjusted Net Income and Adjusted EBITDA are non-GAAP measures. See attached tables and other information on pages 10 and 11 for important disclosures regarding Graham’s use of these non-GAAP measures.
2 Orders, backlog and book-to-bill ratio are key performance metrics. See “Key Performance Indicators” below for important disclosures regarding Graham’s use of these metrics.
3 Supplemental performance bonus is related to the 2021 acquisition of Barber Nichols LLC.
View source version on businesswire.com: https://www.businesswire.com/news/home/20240807773528/en/
For more information, contact:
Christopher J. Thome
Vice President - Finance and CFO
Phone: (585) 343-2216
Deborah K. Pawlowski
Kei Advisors LLC
Phone: (716) 843-3908
dpawlowski@keiadvisors.com
Source: Graham Corporation
FAQ
What were Graham 's (GHM) Q1 fiscal 2025 financial results?
How much was Graham 's (GHM) order intake in Q1 fiscal 2025?
What is Graham 's (GHM) backlog as of Q1 fiscal 2025?
What is Graham 's (GHM) financial outlook for fiscal 2025?