The GEO Group Reports First Quarter 2024 Results
The GEO Group, Inc. reported total revenues of $605.7 million, net income of $22.7 million, and Adjusted EBITDA of $117.6 million for the first quarter of 2024. Despite a decrease in net income and total revenues compared to the first quarter of 2023, the company's diversified business units showed strong operational and financial performance. GEO successfully refinanced its debt, reducing its average cost of debt and enhancing flexibility. The company updated its financial guidance for 2024, projecting a net income range of $55 million to $75 million on annual revenues of approximately $2.4 billion. Recent developments include a five-year contract awarded to GEO Transport, Inc. to provide air operations support services for U.S. Immigration and Customs Enforcement, generating approximately $25 million in annualized revenues. Debt refinancing activities resulted in net proceeds of approximately $1.67 billion, providing GEO with opportunities to strengthen its financial position.
Diversified business units delivering strong operational and financial performance.
Successful debt refinancing lowering average cost of debt and enhancing flexibility.
Updated financial guidance for 2024 with projected revenues of approximately $2.4 billion.
Awarded five-year contract expected to generate $25 million in annualized revenues.
Debt refinancing activities resulting in net proceeds of approximately $1.67 billion.
Decrease in net income and total revenues compared to the first quarter of 2023.
Expects a net loss in the second quarter of 2024 due to a loss on extinguishment of debt.
Second quarter revenues and Adjusted EBITDA expected to be lower than the first quarter.
Insights
First Quarter 2024 Highlights
-
Total revenues of
$605.7 million -
Net Income of
$22.7 million -
Adjusted EBITDA of
$117.6 million
For the first quarter 2024, we reported net income of
George C. Zoley, Executive Chairman of GEO, said, “During the first quarter of 2024, our diversified business units continued to deliver strong operational and financial performance. We are pleased that our steady results and our multiyear strategy to deleverage our balance sheet successfully positioned GEO to refinance substantially all our debt. Our recent successful refinancing has lowered our average cost of debt and has given us greater flexibility to evaluate options to potentially return capital to shareholders. We remain focused on the disciplined allocation of capital to enhance long-term value for our shareholders.”
Financial Guidance
Today, we updated our initial financial guidance for 2024. For the full year 2024, we expect Net Income to be in a range of
For the second quarter of 2024, we expect a Net Loss in a range of
Recent Developments
On March 12, 2024, we announced that our wholly-owned subsidiary, GEO Transport, Inc. (“GTI”) has been awarded a five-year contract, inclusive of option periods, to provide air operations support services on behalf of
Debt Refinancing
On April 18, 2024, we closed a private offering of
The offering of the Notes and the new Term Loan resulted in net proceeds of approximately
Conference Call Information
We have scheduled a conference call and webcast for today at 11:00 AM (Eastern Time) to discuss our first quarter 2024 financial results as well as our outlook. The call-in number for the
About The GEO Group
The GEO Group, Inc. (NYSE: GEO) is a leading diversified government service provider, specializing in design, financing, development, and support services for secure facilities, processing centers, and community reentry centers in
Reconciliation Tables and Supplemental Information
GEO has made available Supplemental Information which contains reconciliation tables of Net Income Attributable to GEO to Adjusted Net Income, and Net Income to EBITDA and Adjusted EBITDA, along with supplemental financial and operational information on GEO’s business and other important operating metrics. The reconciliation tables are also presented herein. Please see the section below titled “Note to Reconciliation Tables and Supplemental Disclosure - Important Information on GEO’s Non-GAAP Financial Measures” for information on how GEO defines these supplemental Non-GAAP financial measures and reconciles them to the most directly comparable GAAP measures. GEO’s Reconciliation Tables can be found herein and in GEO’s Supplemental Information available on GEO’s investor webpage at investors.geogroup.com.
Note to Reconciliation Tables and Supplemental Disclosure –
Important Information on GEO's Non-GAAP Financial Measures
Adjusted Net Income, EBITDA, and Adjusted EBITDA are non-GAAP financial measures that are presented as supplemental disclosures. GEO has presented herein certain forward-looking statements about GEO's future financial performance that include non-GAAP financial measures, including Net Debt, Net Leverage, and Adjusted EBITDA. The determination of the amounts that are included or excluded from these non-GAAP financial measures is a matter of management judgment and depends upon, among other factors, the nature of the underlying expense or income amounts recognized in a given period.
While we have provided a high level reconciliation for the guidance ranges for full year 2024, we are unable to present a more detailed quantitative reconciliation of the forward-looking non-GAAP financial measures to their most directly comparable forward-looking GAAP financial measures because management cannot reliably predict all of the necessary components of such GAAP measures. The quantitative reconciliation of the forward-looking non-GAAP financial measures will be provided for completed annual and quarterly periods, as applicable, calculated in a consistent manner with the quantitative reconciliation of non-GAAP financial measures previously reported for completed annual and quarterly periods.
Net Debt is defined as gross principal debt less cash from restricted subsidiaries. Net Leverage is defined as Net Debt divided by Adjusted EBITDA.
EBITDA is defined as net income adjusted by adding provisions for income tax, interest expense, net of interest income, and depreciation and amortization. Adjusted EBITDA is defined as EBITDA adjusted for net loss attributable to non-controlling interests, stock-based compensation expenses, pre-tax, start-up expenses, pre-tax, ATM equity program expenses, pre-tax, close-out expenses, pre-tax, other non-cash revenue and expenses, pre-tax, and certain other adjustments as defined from time to time.
Given the nature of our business as a real estate owner and operator, we believe that EBITDA and Adjusted EBITDA are helpful to investors as measures of our operational performance because they provide an indication of our ability to incur and service debt, to satisfy general operating expenses, to make capital expenditures, and to fund other cash needs or reinvest cash into our business.
We believe that by removing the impact of our asset base (primarily depreciation and amortization) and excluding certain non-cash charges, amounts spent on interest and taxes, and certain other charges that are highly variable from year to year, EBITDA and Adjusted EBITDA provide our investors with performance measures that reflect the impact to operations from trends in occupancy rates, per diem rates and operating costs, providing a perspective not immediately apparent from net income.
The adjustments we make to derive the non-GAAP measures of EBITDA and Adjusted EBITDA exclude items which may cause short-term fluctuations in income from continuing operations and which we do not consider to be the fundamental attributes or primary drivers of our business plan and they do not affect our overall long-term operating performance.
EBITDA and Adjusted EBITDA provide disclosure on the same basis as that used by our management and provide consistency in our financial reporting, facilitate internal and external comparisons of our historical operating performance and our business units and provide continuity to investors for comparability purposes.
Adjusted Net Income is defined as net income attributable to GEO adjusted for certain items which by their nature are not comparable from period to period or that tend to obscure GEO’s actual operating performance, including for the periods presented loss on the extinguishment of debt, pre-tax, start-up expenses, pre-tax, ATM equity program expenses, pre-tax, close-out expenses, pre-tax, and tax effect of adjustments to net income attributable to GEO.
Safe-Harbor Statement
This press release contains forward-looking statements regarding future events and future performance of GEO that involve risks and uncertainties that could materially and adversely affect actual results, including statements regarding GEO’s financial guidance for the full year and second quarter of 2024, statements regarding GEO’s focus on reducing net debt, deleveraging its balance sheet, and positioning itself to explore options to return capital to shareholders. Forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “will,” “expect,” “anticipate,” “intend,” “plan,” “believe,” “seek,” “estimate,” or “continue” or the negative of such words and similar expressions. Risks and uncertainties that could cause actual results to vary from current expectations and forward-looking statements contained in this press release include, but are not limited to: (1) GEO’s ability to meet its financial guidance for 2024 given the various risks to which its business is exposed; (2) GEO’s ability to deleverage and repay, refinance or otherwise address its debt maturities in an amount and on terms commercially acceptable to GEO, and on the timeline it expects or at all; (3) GEO’s ability to identify and successfully complete any potential sales of company-owned assets and businesses on commercially advantageous terms on a timely basis, or at all; (4) changes in federal and state government policy, orders, directives, legislation and regulations that affect public-private partnerships with respect to secure, correctional and detention facilities, processing centers and reentry centers, including the timing and scope of implementation of President Biden's Executive Order directing the
First quarter 2024 financial tables to follow:
Condensed Consolidated Balance Sheets* (Unaudited) |
||||||||||||||
As of | As of | |||||||||||||
March 31, 2024 | December 31, 2023 | |||||||||||||
(unaudited) | (unaudited) | |||||||||||||
ASSETS | ||||||||||||||
Cash and cash equivalents | $ | 126,497 |
$ | 93,971 |
||||||||||
Accounts receivable, less allowance for doubtful accounts | 356,717 |
390,023 |
||||||||||||
Prepaid expenses and other current assets | 48,276 |
44,511 |
||||||||||||
Total current assets | $ | 531,490 |
$ | 528,505 |
||||||||||
Restricted Cash and Investments | 141,378 |
135,968 |
||||||||||||
Property and Equipment, Net | 1,929,012 |
1,944,278 |
||||||||||||
Operating Lease Right-of-Use Assets, Net | 97,318 |
102,204 |
||||||||||||
Deferred Income Tax Assets | 8,551 |
8,551 |
||||||||||||
Intangible Assets, Net (including goodwill) | 889,535 |
891,085 |
||||||||||||
Other Non-Current Assets | 87,226 |
85,815 |
||||||||||||
Total Assets | $ | 3,684,510 |
$ | 3,696,406 |
||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||||
Accounts payable | $ | 67,822 |
$ | 64,447 |
||||||||||
Accrued payroll and related taxes | 89,160 |
64,436 |
||||||||||||
Accrued expenses and other current liabilities | 196,276 |
228,059 |
||||||||||||
Operating lease liabilities, current portion | 24,271 |
24,640 |
||||||||||||
Current portion of finance lease obligations, and long-term debt | 43,400 |
55,882 |
||||||||||||
Total current liabilities | $ | 420,929 |
$ | 437,464 |
||||||||||
Deferred Income Tax Liabilities | 74,872 |
77,369 |
||||||||||||
Other Non-Current Liabilities | 85,609 |
83,643 |
||||||||||||
Operating Lease Liabilities | 77,431 |
82,114 |
||||||||||||
Long-Term Debt | 1,717,048 |
1,725,502 |
||||||||||||
Total Shareholders' Equity |
1,308,621 |
1,290,314 |
||||||||||||
Total Liabilities and Shareholders' Equity | $ | 3,684,510 |
$ | 3,696,406 |
||||||||||
* all figures in '000s |
Condensed Consolidated Statements of Operations* (Unaudited) |
|||||||||
Q1 2024 | Q1 2023 | ||||||||
(unaudited) | (unaudited) | ||||||||
Revenues | $ | 605,672 |
|
$ | 608,209 |
|
|||
Operating expenses | 441,675 |
|
433,492 |
|
|||||
Depreciation and amortization | 31,365 |
|
31,923 |
|
|||||
General and administrative expenses | 53,070 |
|
50,134 |
|
|||||
Operating income | 79,562 |
|
92,660 |
|
|||||
Interest income | 2,474 |
|
1,168 |
|
|||||
Interest expense | (51,295 |
) |
(54,258 |
) |
|||||
Loss on extinguishment of debt | (39 |
) |
(136 |
) |
|||||
Income before income taxes and equity in earnings of affiliates | 30,702 |
|
39,434 |
|
|||||
Provision for income taxes | 8,071 |
|
12,362 |
|
|||||
Equity in earnings of affiliates, net of income tax provision | 28 |
|
922 |
|
|||||
Net income | 22,659 |
|
27,994 |
|
|||||
Less: Net loss attributable to noncontrolling interests | 9 |
|
9 |
|
|||||
Net income attributable to The GEO Group, Inc. | $ | 22,668 |
|
$ | 28,003 |
|
|||
Weighted Average Common Shares Outstanding: | |||||||||
Basic | 122,497 |
|
121,432 |
|
|||||
Diluted | 130,987 |
|
125,139 |
|
|||||
Net income per Common Share Attributable to The GEO Group, Inc.** : | |||||||||
Basic: | |||||||||
Net income per share — basic | $ | 0.15 |
|
$ | 0.19 |
|
|||
Diluted: | |||||||||
Net income per share — diluted | $ | 0.14 |
|
$ | 0.19 |
|
|||
* | All figures in '000s, except per share data | ||||||||
** | In accordance with |
Reconciliation of Net Income to EBITDA and Adjusted EBITDA, and Net Income Attributable to GEO to Adjusted Net Income* (Unaudited) |
|||||||||||
Q1 2024 | Q1 2023 | ||||||||||
(unaudited) | (unaudited) | ||||||||||
Net Income | $ | 22,659 |
|
$ | 27,994 |
|
|||||
Add: | |||||||||||
Income tax provision ** | 8,199 |
|
12,541 |
|
|||||||
Interest expense, net of interest income *** | 48,860 |
|
53,226 |
|
|||||||
Depreciation and amortization | 31,365 |
|
31,923 |
|
|||||||
EBITDA | $ | 111,083 |
|
$ | 125,684 |
|
|||||
Add (Subtract): | |||||||||||
Net loss attributable to noncontrolling interests | 9 |
|
9 |
|
|||||||
Stock based compensation expenses, pre-tax | 5,656 |
|
5,578 |
|
|||||||
Start-up expenses, pre-tax | 492 |
|
- |
|
|||||||
ATM equity program expenses, pre tax | 264 |
|
- |
|
|||||||
Close-out expenses, pre-tax | 488 |
|
- |
|
|||||||
Other non-cash revenue & expenses, pre-tax | (349 |
) |
(355 |
) |
|||||||
Adjusted EBITDA | $ | 117,643 |
|
$ | 130,916 |
|
|||||
Net Income attributable to GEO | $ | 22,668 |
|
$ | 28,003 |
|
|||||
Add (Subtract): | |||||||||||
Loss on extinguishment of debt, pre-tax | 39 |
|
136 |
|
|||||||
Start-up expenses, pre-tax | 492 |
|
- |
|
|||||||
ATM equity program expenses, pre tax | 264 |
|
- |
|
|||||||
Close-out expenses, pre-tax | 488 |
|
- |
|
|||||||
Tax effect of adjustment to net income attributable to GEO (1) | (323 |
) |
(34 |
) |
|||||||
Adjusted Net Income | $ | 23,628 |
|
$ | 28,105 |
|
|||||
Weighted average common shares outstanding - Diluted | 130,987 |
|
125,139 |
|
|||||||
Adjusted Net Income per Diluted share | 0.18 |
|
0.22 |
|
|||||||
* all figures in '000s, except per share data. | |||||||||||
** including income tax provision on equity in earnings of affiliates. | |||||||||||
*** includes loss on extinguishment of debt. | |||||||||||
(1) Tax adjustment related to loss on extinguishment of debt, start-up expenses, ATM equity program expenses, and close-out expenses. | |||||||||||
2024 Outlook/Reconciliation (1) (In thousands, except per share data) (Unaudited) |
||||||
FY 2024 | ||||||
Net Income Attributable to GEO | $ |
55,000 |
to | $ |
75,000 |
|
Net Interest Expense |
|
185,000 |
|
190,000 |
||
Loss on Extinguishment of Debt, pre-tax |
|
86,000 |
|
86,000 |
||
Income Taxes (including income tax provision on equity in earnings of affiliates) |
|
15,000 |
|
19,000 |
||
Depreciation and Amortization |
|
125,500 |
|
126,500 |
||
Non-Cash Stock Based Compensation |
|
18,500 |
|
18,500 |
||
Adjusted EBITDA | $ |
485,000 |
to |
$ |
515,000 |
|
Net Income Attributable to GEO Per Diluted Share | $ |
0.40 |
to |
$ |
0.55 |
|
Adjusted Net Income Per Diluted Share | $ |
0.87 |
$ |
1.02 |
||
Weighted Average Common Shares Outstanding-Diluted |
|
137,000 |
to |
|
137,000 |
|
CAPEX | ||||||
Growth |
|
10,000 |
to |
|
12,000 |
|
Technology |
|
20,000 |
|
25,000 |
||
Facility Maintenance |
|
45,000 |
|
48,000 |
||
Capital Expenditures |
|
75,000 |
to |
|
85,000 |
|
Total Debt, Net | $ |
1,675,000 |
$ |
1,625,000 |
||
Total Leverage, Net |
|
3.4 |
|
3.2 |
||
(1) Total Net Leverage is calculated using the midpoint of Adjusted EBITDA guidance range. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240506418236/en/
Pablo E. Paez (866) 301 4436
Executive Vice President, Corporate Relations
Source: The GEO Group, Inc.
FAQ
What were the total revenues reported for the first quarter of 2024?
The total revenues reported for the first quarter of 2024 were $605.7 million.
What is the net income reported for the first quarter of 2024?
The net income reported for the first quarter of 2024 was $22.7 million.
What is the Adjusted EBITDA reported for the first quarter of 2024?
The Adjusted EBITDA reported for the first quarter of 2024 was $117.6 million.
What is the financial guidance for full-year 2024?
For full-year 2024, GEO expects net income in a range of $55 million to $75 million on annual revenues of approximately $2.4 billion.
What recent contract was GEO awarded, and how much revenue is expected from it?
GEO was awarded a five-year contract to provide air operations support services for U.S. Immigration and Customs Enforcement, expected to generate approximately $25 million in annualized revenues.