STOCK TITAN

STEALTHGAS INC. Reports Fourth Quarter and Twelve Months 2024 Financial and Operating Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

StealthGas Inc. (NASDAQ: GASS) reported outstanding financial results for Q4 and full-year 2024. The company achieved an all-time record net income of $69.9 million for 2024, marking a 34.7% increase year-over-year. Q4 2024 net income reached $14.2 million with basic EPS of $0.38.

Q4 revenues grew 27.3% to $43.5 million, while full-year 2024 revenues increased 16.6% to $167.3 million. The company has secured approximately 70% of fleet days for 2025 on period charters, with contracted revenues exceeding $200 million. StealthGas significantly reduced leverage, making $108.2 million in debt repayments during 2024, with 26 out of 28 vessels now unencumbered. The company maintained strong liquidity with $84.5 million in cash and cash equivalents as of December 31, 2024.

The Board authorized a $5 million increase to the existing share repurchase program, bringing the total to $30 million.

StealthGas Inc. (NASDAQ: GASS) ha riportato risultati finanziari eccezionali per il quarto trimestre e per l'intero anno 2024. L'azienda ha raggiunto un reddito netto record di 69,9 milioni di dollari per il 2024, segnando un aumento del 34,7% rispetto all'anno precedente. Il reddito netto del quarto trimestre 2024 ha raggiunto 14,2 milioni di dollari con un utile per azione base di $0,38.

I ricavi del quarto trimestre sono cresciuti del 27,3% a 43,5 milioni di dollari, mentre i ricavi dell'intero anno 2024 sono aumentati del 16,6% a 167,3 milioni di dollari. L'azienda ha assicurato circa il 70% dei giorni di flotta per il 2025 tramite contratti a termine, con ricavi contrattati superiori a 200 milioni di dollari. StealthGas ha significativamente ridotto l'indebitamento, effettuando rimborsi di debito per 108,2 milioni di dollari durante il 2024, con 26 delle 28 navi ora libere da vincoli. L'azienda ha mantenuto una forte liquidità con 84,5 milioni di dollari in contante e equivalenti di cassa al 31 dicembre 2024.

Il Consiglio ha autorizzato un aumento di 5 milioni di dollari al programma esistente di riacquisto di azioni, portando il totale a 30 milioni di dollari.

StealthGas Inc. (NASDAQ: GASS) reportó resultados financieros excepcionales para el cuarto trimestre y el año completo 2024. La compañía logró un ingreso neto récord de 69.9 millones de dólares para 2024, marcando un aumento del 34.7% en comparación con el año anterior. El ingreso neto del cuarto trimestre 2024 alcanzó 14.2 millones de dólares con una utilidad por acción básica de $0.38.

Los ingresos del cuarto trimestre crecieron un 27.3% a 43.5 millones de dólares, mientras que los ingresos del año completo 2024 aumentaron un 16.6% a 167.3 millones de dólares. La compañía ha asegurado aproximadamente el 70% de los días de flota para 2025 a través de contratos a plazo, con ingresos contratados que superan los 200 millones de dólares. StealthGas redujo significativamente su apalancamiento, realizando pagos de deuda por 108.2 millones de dólares durante 2024, con 26 de los 28 buques ahora sin cargas. La compañía mantuvo una sólida liquidez con 84.5 millones de dólares en efectivo y equivalentes de efectivo al 31 de diciembre de 2024.

La Junta autorizó un aumento de 5 millones de dólares al programa existente de recompra de acciones, llevando el total a 30 millones de dólares.

StealthGas Inc. (NASDAQ: GASS)는 2024년 4분기 및 연간 뛰어난 재무 실적을 보고했습니다. 이 회사는 2024년 동안 6,990만 달러의 역대 최대 순이익을 달성하여 전년 대비 34.7% 증가했습니다. 2024년 4분기 순이익은 1,420만 달러에 달하며, 기본 주당순이익은 $0.38입니다.

4분기 수익은 27.3% 증가하여 4,350만 달러에 달했으며, 2024년 전체 연간 수익은 16.6% 증가하여 1억 6,730만 달러에 달했습니다. 이 회사는 2025년을 위해 약 70%의 선박 운영일을 확보했으며, 계약된 수익은 2억 달러를 초과합니다. StealthGas는 2024년 동안 1억 8,200만 달러의 부채를 상환하며 레버리지를 크게 줄였고, 현재 28척 중 26척의 선박이 담보가 없습니다. 이 회사는 2024년 12월 31일 기준으로 8,450만 달러의 현금 및 현금성 자산을 보유하여 강력한 유동성을 유지했습니다.

이사회는 기존 주식 매입 프로그램에 500만 달러의 증액을 승인하여 총액을 3000만 달러로 늘렸습니다.

StealthGas Inc. (NASDAQ: GASS) a annoncé des résultats financiers exceptionnels pour le quatrième trimestre et l'année complète 2024. L'entreprise a atteint un revenu net record de 69,9 millions de dollars pour 2024, marquant une augmentation de 34,7% par rapport à l'année précédente. Le revenu net du quatrième trimestre 2024 a atteint 14,2 millions de dollars avec un BPA de base de $0,38.

Les revenus du quatrième trimestre ont augmenté de 27,3% pour atteindre 43,5 millions de dollars, tandis que les revenus de l'année complète 2024 ont augmenté de 16,6% pour atteindre 167,3 millions de dollars. L'entreprise a sécurisé environ 70% des jours de flotte pour 2025 via des contrats à terme, avec des revenus contractés dépassant 200 millions de dollars. StealthGas a considérablement réduit son endettement, remboursant 108,2 millions de dollars de dettes en 2024, avec 26 des 28 navires désormais libres de toute charge. L'entreprise a maintenu une forte liquidité avec 84,5 millions de dollars en espèces et équivalents de trésorerie au 31 décembre 2024.

Le Conseil a autorisé une augmentation de 5 millions de dollars du programme de rachat d'actions existant, portant le total à 30 millions de dollars.

StealthGas Inc. (NASDAQ: GASS) hat herausragende Finanzergebnisse für das 4. Quartal und das gesamte Jahr 2024 gemeldet. Das Unternehmen erzielte ein Rekord-Nettoeinkommen von 69,9 Millionen Dollar für 2024, was einem Anstieg von 34,7% im Vergleich zum Vorjahr entspricht. Das Nettoeinkommen im 4. Quartal 2024 erreichte 14,2 Millionen Dollar mit einem Basis-EPS von $0,38.

Die Einnahmen im 4. Quartal stiegen um 27,3% auf 43,5 Millionen Dollar, während die Einnahmen für das gesamte Jahr 2024 um 16,6% auf 167,3 Millionen Dollar zunahmen. Das Unternehmen hat etwa 70% der Flottentage für 2025 über Zeitcharter gesichert, wobei die vertraglichen Einnahmen 200 Millionen Dollar übersteigen. StealthGas hat die Verschuldung erheblich reduziert, indem es 2024 insgesamt 108,2 Millionen Dollar an Schulden zurückgezahlt hat, wobei 26 von 28 Schiffen nun lastenfrei sind. Das Unternehmen hielt eine starke Liquidität mit 84,5 Millionen Dollar in Bargeld und Barmitteln zum 31. Dezember 2024.

Der Vorstand genehmigte eine Erhöhung von 5 Millionen Dollar für das bestehende Aktienrückkaufprogramm, wodurch die Gesamtsumme auf 30 Millionen Dollar ansteigt.

Positive
  • Record net income of $69.9 million in 2024, up 34.7% YoY
  • Q4 revenues increased 27.3% to $43.5 million
  • 70% of fleet days secured for 2025 with over $200 million in contracted revenues
  • Significant debt reduction with $108.2 million in repayments during 2024
  • 26 out of 28 vessels now unencumbered
  • Strong cash position of $84.5 million
  • Share repurchase program increased by $5 million to $30 million total
Negative
  • Higher drydocking costs in Q4 2024 ($1.9M) compared to Q4 2023 ($0.03M)
  • Increased general and administrative expenses from $1.7M to $3.0M in Q4
  • Lower gain on vessel sales in 2024 ($0.05M) compared to 2023 ($7.6M)

Insights

StealthGas's Q4 and full-year 2024 results showcase exceptional financial performance and strategic execution. The record net income of $69.9 million represents a remarkable 34.7% year-over-year increase, driven by stronger charter rates and operational efficiency. The Q4 revenue surge of 27.3% to $43.5 million demonstrates the company's ability to capitalize on improved market conditions.

The company's risk management strategy is particularly noteworthy. Securing 70% of fleet days for 2025 on period charters, with over $200 million in contracted revenues, provides exceptional visibility and stability to future cash flows. This high contract coverage ratio serves as a buffer against market volatility, especially important given the current geopolitical uncertainties affecting shipping routes.

The balance sheet transformation has been remarkable. The reduction of $108.2 million in debt during 2024, combined with $84.5 million in cash reserves, effectively positions StealthGas as net debt-free. Having 26 out of 28 vessels unencumbered provides significant financial flexibility and potential for future strategic initiatives or fleet expansion.

The increase in operating expenses, particularly in crew costs and maintenance, warrants attention but is offset by revenue growth, indicating healthy operational leverage. The 38.5% increase in Q4 EPS (from $0.25 to $0.38) demonstrates strong bottom-line conversion despite these cost pressures.

The expansion of the share repurchase program by $5 million to $30 million total, with $10.5 million still available, signals management's confidence in the company's valuation and commitment to shareholder returns. This move, combined with the company's strong operational performance and debt-free status, positions StealthGas favorably for sustainable long-term value creation.

ATHENS, Greece, Feb. 21, 2025 (GLOBE NEWSWIRE) -- STEALTHGAS INC. (NASDAQ: GASS), a ship-owning company serving the liquefied petroleum gas (LPG) sector of the international shipping industry, announced today its unaudited financial and operating results for the fourth quarter and twelve months ended December 31, 2024.

OPERATIONAL AND FINANCIAL HIGHLIGHTS

  • All-time record Net Income of $69.9 million for the twelve month period of 2024, a 34.7% increase compared to the same period last year. Strong profitability continued for the fourth quarter, with Net income of $14.2 million corresponding to a basic EPS of $0.38.
  • Revenues increased by 27.3% compared to the same period of last year to $43.5 million for the fourth quarter of 2024.
  • Further increased period coverage. About 70% of fleet days for 2025 are secured on period charters, with total fleet employment days for all subsequent periods generating over $200 million (excl. JV vessels) in contracted revenues.
  • Continued reducing leverage, making $108.2 million in debt repayments during the twelve month period of 2024 and $34.4 million in the current quarter of 2025. Currently, 26 out of 28 vessels in the fully owned fleet are unencumbered.
  • Maintaining ample cash and cash equivalents (incl. restricted cash) of $84.5 million as of December 31, 2024 enabling the Company to further reduce debt.

Fourth Quarter 2024 Results1:

  • Revenues for the three months ended December 31, 2024 amounted to $43.5 million compared to revenues of $34.1 million for the three months ended December 31, 2023, based on an average of 27.6 vessels and 27.0 vessels owned by the Company, respectively, as the vessels remaining in the fleet earned higher revenues due to better market conditions.
  • Voyage expenses and vessels’ operating expenses for the three months ended December 31, 2024 were $3.2 million and $13.6 million, respectively, compared to $3.3 million and $12.9 million, respectively, for the three months ended December 31, 2023. The $0.7 million increase in vessels’ operating expenses was mainly due to increase in crew costs and maintenance expenses, while the voyage expenses remained stable between 2024 and 2023.
  • Drydocking costs for the three months ended December 31, 2024 and 2023 were $1.9 million and $0.03 million, respectively. Drydocking expenses during the fourth quarter of 2024 mainly relate to the completed drydocking of three vessels, compared to no drydocking of vessels in the same period of last year.
  • General and administrative expenses for the three months ended December 31, 2024 and 2023 were $3.0 million and $1.7 million, respectively. The change is mainly attributed to the increase in stock-based compensation expense.
  • Depreciation for the three months ended December 31, 2024 and 2023 was $6.6 million and $5.6 million, respectively, a $1.0 million increase is mainly related to the increase in average number of vessels owned by the Company and to the partial replacement of some of the older vessels with newer and larger ones which have a higher cost.
  • Interest and finance costs for the three months ended December 31, 2024 and 2023, were $1.4 million and $2.3 million, respectively. The $0.9 million decrease from the same period of last year is primarily due to continued debt prepayments.
  • Interest income for the three months ended December 31, 2024 and 2023, were $1.1 million and $1.0 million, respectively.
  • Equity earnings in joint ventures for the three months ended December 31, 2024 and 2023 was a gain of $0.5 million and $0.9 million, respectively. The $0.4 million decrease was primarily due to decrease in number of vessels in joint ventures.
  • As a result of the above, for the three months ended December 31, 2024, the Company reported net income of $14.2 million, compared to net income of $8.9 million for the three months ended December 31, 2023. The weighted average number of shares outstanding, basic, for the three months ended December 31, 2024 and 2023 was 35.3 million and 35.3 million, respectively.
  • Earnings per share, basic, for the three months ended December 31, 2024 amounted to $0.38 compared to earnings per share, basic, of $0.25 for the same period of last year.
  • Adjusted net income was $16.4 million corresponding to an Adjusted EPS, basic, of $0.44 for the three months ended December 31, 2024 compared to Adjusted net income of $10.3 million corresponding to an Adjusted EPS, basic, of $0.29 for the same period of last year.
  • EBITDA for the three months ended December 31, 2024 amounted to $21.2 million. Reconciliations of Adjusted Net Income, EBITDA and Adjusted EBITDA to Net Income are set forth below.
  • An average of 27.6 vessels were owned by the Company during the three months ended December 31, 2024 compared to 27.0 vessels for the same period of 2023.

Twelve months 2024 Results:

  • Revenues for the twelve months ended December 31, 2024, amounted to $167.3 million, an increase of $23.8 million, or 16.6%, compared to revenues of $143.5 million for the twelve months ended December 31, 2023, as the vessels remaining in the fleet earned higher revenues due to better market conditions.
  • Voyage expenses and vessels’ operating expenses for the twelve months ended December 31, 2024 were $11.7 million and $49.8 million, respectively, compared to $13.2 million and $53.1 million for the twelve months ended December 31, 2023. The $1.5 million decrease in voyage expenses was mainly due to the decrease in spot days, while the $3.3 million decrease in vessels’ operating expenses was mainly due to the decrease in the average number of owned vessels in our fleet.
  • Drydocking costs for the twelve months ended December 31, 2024 and 2023 were $5.3 million and $2.6 million, respectively. The costs for the twelve months ended December 31, 2024 mainly related to the completed drydocking of seven vessels, while the costs for the same period of last year mainly related to the completed drydocking of three of the larger handysize vessels.
  • General and administrative expenses for the twelve months ended December 31, 2024 and 2023 were $10.3 million and $5.3 million, respectively. The change is mainly attributed to the increase in stock-based compensation expense.
  • Depreciation for the twelve months ended December 31, 2024, was $26.1 million, a $2.4 million increase from $23.7 million for the same period of last year, as the Company partly replaced some of the older vessels with newer and larger vessels which have a higher cost.
  • Impairment loss for the twelve months ended December 31, 2024 and 2023 was nil and $2.8 million, respectively. The impairment loss for the year ended December 31, 2023, related to two vessels for which the Company had entered into separate agreements to sell to third parties.
  • Gain on sale of vessels for the twelve months ended December 31, 2024 was $0.05 million compared to $7.6 million for the same period last year. The decrease is attributed to the sale of four of the Company’s vessels during the twelve months ended December 31, 2023 compared to the sale of two vessels during the twelve months ended December 31, 2024, which had been classified as held for sale as of December 31, 2023.
  • Interest and finance costs for the twelve months ended December 31, 2024 and 2023 were $9.1 million and $10.0 million, respectively. The $0.9 million decrease from last year is primarily due to continued debt prepayments.
  • Interest income for the twelve months ended December 31, 2024 and 2023 was $3.4 million and $3.7 million, respectively. The $0.3 million decrease is mainly attributed to decrease in interest rates and over the corresponding period.
  • Equity earnings in joint ventures for the twelve months ended December 31, 2024 and 2023 was a gain of $15.6 million and a gain of $12.3 million, respectively. The $3.3 million increase from the same period of last year is mainly due to a profitable sale of one of the Medium Gas carriers owned by one of our joint ventures.
  • As a result of the above, the Company reported a net income for the twelve months ended December 31, 2024 of $69.9 million, compared to a net income of $51.9 million for the twelve months ended December 31, 2023. The weighted average number of shares outstanding, basic, for the twelve months ended December 31, 2024 and 2023 was 35.2 million and 37.2 million, respectively.
  • Earnings per share, basic, for the twelve months ended December 31, 2024 amounted to $1.91 compared to earnings per share, basic, of $1.38 for the same period of last year.
  • Adjusted net income was $77.3 million, corresponding to an Adjusted EPS, basic, of $2.11 per share, for the twelve months ended December 31, 2024 compared to adjusted net income of $50.5 million, or $1.34 per share, for the same period of last year.
  • EBITDA for the twelve months ended December 31, 2024 amounted to $101.6 million. Reconciliations of Adjusted Net Income, EBITDA and Adjusted EBITDA to Net Income are set forth below.
  • An average of 27.2 vessels were owned by the Company during the twelve months ended December 31, 2024, compared to 29.3 vessels for the same period of 2023.

    As of December 31, 2024, cash and cash equivalents (including restricted cash) amounted to $84.5 million and total debt amounted to $84.9 million.

    1  EBITDA, Adjusted EBITDA, Adjusted Net Income and Adjusted EPS are non-GAAP measures. Refer to the reconciliation of these measures to the most directly comparable financial measure in accordance with GAAP set forth later in this release.

Fleet Update Since Previous Announcement

The Company announced the conclusion of the following chartering arrangements (of three or more months duration):  

  • A twelve months time charter for its 2024 built LPG carrier Eco Wizard, until Dec 2025.
  • A twelve months time charter for its 2020 built LPG carrier Eco Alice, until Feb 2026.
  • A twelve months time charter for the JV-owned 2007 built LPG carrier Gas Haralambos, until Dec 2025.
  • A three months time charter for the 2012 built LPG carrier Gas Husky, until April 2025.

As of February 2025, the Company has total contracted revenues of approximately $200 million.

As of February 2025, the Company has circa 70% of fleet days secured under period contracts and contracted revenues of approximately $107 million for the remainder of the year.

On January 21, 2025, the previously announced sale of the Gas Shuriken was concluded and the vessel was delivered to its new owners.

Share Repurchase Program Increase

Today the Board of Directors authorized a $5 million increase to the existing $25 million common stock repurchase program for a total aggregate amount of $30 million. Shares of common stock may be purchased, from time to time, in open market or privately negotiated transactions, at times and prices that are considered to be appropriate by the Company, and the program may be suspended or discontinued at any time. As of the date hereof, the Company has repurchased an aggregate of approximately $19.4 million.

CEO Harry Vafias Commented

It is with great pride that we announce today for the third consecutive year record annual profits. After a successful fourth quarter we concluded 2024 reporting net income of $70 million for the year, a 35% increase, far outpacing the underlying market improvement for our vessels. We are delivering on our strategic priorities, modernizing the fleet, securing revenues and de-risking the business, aiming to bring strong value to StealthGas shareholders. We can now say we are net debt free, after having further reduced our debt in the current quarter. We are close to completing our deleverage that will bring a long term advantage to the fleet and the Company is in a solid footing. As successful as we have been we are established in the shipping markets long enough not to forget that we operate in a volatile sector where fortunes can be made and lost quite rapidly. We are optimistic for the future albeit evermore cautiously not least because the current global geopolitics that can have a strong influence on shipping markets are for the time being quite opaque with too many developing situations. Finally, in order to give further value back to our shareholders, we are renewing our share repurchases and increasing up to $10.5 million the amount available to us for this task.

 Conference Call details:

On February 21, 2025 at 10:00 am ET, the company’s management will host a conference call to discuss the results and the company’s operations and outlook.

Conference call participants should pre-register using the below link to receive the dial-in numbers and a personal PIN, which are required to access the conference call.

https://register.vevent.com/register/BIa607c71e1abf4ac08816dfc43bd8d733

Slides and audio webcast:
There will also be a live and then archived webcast of the conference call, through the STEALTHGAS INC. website (www.stealthgas.com). Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.

About STEALTHGAS INC.

StealthGas Inc. is a ship-owning company serving the liquefied petroleum gas (LPG) sector of the international shipping industry. StealthGas Inc. has a fleet of 31 LPG carriers, including three Joint Venture vessels in the water. These LPG vessels have a total capacity of 349,170 cubic meters (cbm). StealthGas Inc.’s shares are listed on the Nasdaq Global Select Market and trade under the symbol “GASS.”

Visit our website at www.stealthgas.com

Forward-Looking Statements

Matters discussed in this release may constitute forward-looking statements. Forward-looking statements reflect our current views with respect to future events and financial performance and may include statements concerning plans, objectives, goals, strategies, future events or performance and underlying assumptions and other statements, which are other than statements of historical facts. The forward-looking statements in this release are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, management’s examination of historical operating trends, data contained in our records and other data available from third parties. Although STEALTHGAS INC. believes that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, STEALTHGAS INC. cannot assure you that it will achieve or accomplish these expectations, beliefs or projections. Important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include the strength of world economies and currencies, general market conditions, including changes in charter hire rates and vessel values, charter counterparty performance, changes in demand that may affect attitudes of time charterers to scheduled and unscheduled drydockings, shipyard performance, changes in STEALTHGAS INC’s operating expenses, including bunker prices, drydocking and insurance costs, ability to obtain financing and comply with covenants in our financing arrangements, actions taken by regulatory authorities, potential liability from pending or future litigation, domestic and international political conditions, the conflict in Ukraine and related sanctions, the conflict in Israel and Gaza, potential disruption of shipping routes due to ongoing attacks by Houthis in the Red Sea and Gulf of Aden or  accidents and political events or acts by terrorists.

Risks and uncertainties are further described in reports filed by STEALTHGAS INC. with the U.S. Securities and Exchange Commission.

Fleet List        
For information on our fleet and further information:
Visit our website at www.stealthgas.com

Fleet Data:
The following key indicators highlight the Company’s operating performance during the periods ended December 31, 2023 and 2024.

FLEET DATAQ4 2023 Q4 2024 12M 2023 12M 2024 
Average number of vessels (1)27.0 27.6 29.3 27.2 
Period end number of owned vessels in fleet27 28 27 28 
Total calendar days for fleet (2)2,484 2,542 10,698 9,944 
Total voyage days for fleet (3)2,441 2,446 10,566 9,677 
Fleet utilization (4)98.3%96.2%98.8%97.3%
Total charter days for fleet (5)2,207 2,265 9,544 8,930 
Total spot market days for fleet (6)234 181 1,022 747 
Fleet operational utilization (7)96.8%95.0%96.6%95.4%
         

1) Average number of vessels is the number of owned vessels that constituted our fleet for the relevant period, as measured by the sum of the number of days each vessel was a part of our fleet during the period divided by the number of calendar days in that period.
2) Total calendar days for fleet are the total days the vessels we operated were in our possession for the relevant period including off-hire days associated with major repairs, drydockings or special or intermediate surveys.
3) Total voyage days for fleet reflect the total days the vessels we operated were in our possession for the relevant period net of off-hire days associated with major repairs, drydockings or special or intermediate surveys.
4) Fleet utilization is the percentage of time that our vessels were available for revenue generating voyage days, and is determined by dividing voyage days by fleet calendar days for the relevant period.
5) Total charter days for fleet are the number of voyage days the vessels operated on time or bareboat charters for the relevant period.
6) Total spot market charter days for fleet are the number of voyage days the vessels operated on spot market charters for the relevant period.
7) Fleet operational utilization is the percentage of time that our vessels generated revenue, and is determined by dividing voyage days excluding commercially idle days by fleet calendar days for the relevant period.

Reconciliation of Adjusted Net Income, EBITDA, adjusted EBITDA and adjusted EPS:

Adjusted net income represents net income before loss/gain on derivatives excluding swap interest paid/received, impairment loss, net gain/loss on sale of vessels and share based compensation. EBITDA represents net income before interest and finance costs, interest income and depreciation. Adjusted EBITDA represents net income before interest and finance costs, interest income, depreciation, impairment loss, net gain/loss on sale of vessels, share based compensation and loss/gain on derivatives.

Adjusted EPS represents Adjusted net income divided by the weighted average number of shares.

EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS are included herein because they are a basis, upon which we and our investors assess our financial performance. They allow us to present our performance from period to period on a comparable basis and provide investors with a means of better evaluating and understanding our operating performance.

EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS are not recognized measurements under U.S. GAAP. Our calculation of EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS may not be comparable to that reported by other companies in the shipping or other industries. In evaluating Adjusted EBITDA, Adjusted net income and Adjusted EPS, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation.

(Expressed in United States Dollars,
except number of shares)
Fourth Quarter Ended
December 31st,
Twelve months Periods
Ended December 31st,
 2023202420232024
Net Income - Adjusted Net Income    
Net income8,889,046 14,198,527 51,936,829 69,862,177 
Plus/(Less) loss/(gain) on derivatives255,736 -- (237,618)(99,286)
(Less)/Plus swap interest (paid)/received216,432 -- 1,027,127 208,127 
(Less)/Plus (gain)/loss on sale of vessels, net-- -- (7,645,781)(46,384)
Plus impairment loss-- -- 2,816,873 -- 
Plus share based compensation940,216 2,206,295 2,589,405 7,326,807 
Adjusted Net Income10,301,430 16,404,822 50,486,835 77,251,441 
     
Net income – EBITDA    
Net income8,889,046 14,198,527 51,936,829 69,862,177 
Plus interest and finance costs2,344,430 1,425,886 9,956,712 9,062,562 
Less interest income(952,287)(1,052,786)(3,712,239)(3,416,221)
Plus depreciation5,565,955 6,598,549 23,707,797 26,076,687 
EBITDA15,847,144 21,170,176 81,889,099 101,585,205 
     
Net income - Adjusted EBITDA    
Net income8,889,046 14,198,527 51,936,829 69,862,177 
Plus/(Less) loss/(gain) on derivatives255,736 -- (237,618)(99,286)
(Less)/Plus (gain)/loss on sale of vessels, net-- -- (7,645,781)(46,384)
Plus impairment loss-- -- 2,816,873 -- 
Plus share based compensation940,216 2,206,295 2,589,405 7,326,807 
Plus interest and finance costs2,344,430 1,425,886 9,956,712 9,062,562 
Less interest income(952,287)(1,052,786)(3,712,239)(3,416,221)
Plus depreciation5,565,955 6,598,549 23,707,797 26,076,687 
Adjusted EBITDA17,043,096 23,376,471 79,411,978 108,766,342 
     
EPS - Adjusted EPS    
Net income8,889,046 14,198,527 51,936,829 69,862,177 
Adjusted net income10,301,430 16,404,822 50,486,835 77,251,441 
Weighted average number of shares, basic35,300,965 35,345,251 37,166,449 35,237,059 
EPS - Basic 0.25 0.38 1.38 1.91 
Adjusted EPS – Basic0.29 0.44 1.34 2.11 


 
StealthGas Inc.
Unaudited Condensed Consolidated Statements of Income
(Expressed in United States Dollars, except for number of shares)
 Quarters Ended
December 31,
 Twelve month Periods Ended
December 31,
 2023 2024 2023 2024
      
Revenues       
Revenues34,139,248  43,467,117  143,527,769  167,262,185 
        
Expenses       
Voyage expenses2,878,732  2,679,927  11,429,716  9,594,880 
Voyage expenses - related party426,108  535,991  1,779,488  2,063,228 
Vessels' operating expenses12,690,873  13,404,725  52,206,248  48,961,137 
Vessels' operating expenses - related party207,500  212,500  911,250  875,002 
Drydocking costs27,696  1,855,672  2,641,706  5,312,614 
Management fees - related party1,048,800  1,089,040  4,531,920  4,258,240 
General and administrative expenses1,657,671  3,010,733  5,331,029  10,309,693 
Depreciation5,565,955  6,598,549  23,707,797  26,076,687 
Impairment loss--  --  2,816,873  -- 
Net gain on sale of vessels--  --  (7,645,781) (46,384)
Total expenses24,503,335  29,387,137  97,710,246  107,405,097 
        
Income from operations9,635,913  14,079,980  45,817,523  59,857,088 
        
Other (expenses)/income       
Interest and finance costs(2,344,430) (1,425,886) (9,956,712) (9,062,562)
(Loss)/gain on derivatives(255,736) --  237,618  99,286 
Interest income952,287  1,052,786  3,712,239  3,416,221 
Foreign exchange (loss)/gain(27,829) 25,598  (190,722) (70,692)
Other expenses, net(1,675,708) (347,502) (6,197,577) (5,617,747)
        
Income before equity in earnings of investees7,960,205  13,732,478  39,619,946  54,239,341 
Equity earnings in joint ventures928,841  466,049  12,316,883  15,622,836 
Net Income8,889,046  14,198,527  51,936,829  69,862,177 
        
Earnings per share        
- Basic0.25  0.38  1.38  1.91 
- Diluted0.25  0.38  1.37  1.90 
        
Weighted average number of shares        
- Basic35,300,965  35,345,251  37,166,449  35,237,059 
- Diluted35,430,883  35,409,350  37,236,951  35,333,160 


 
StealthGas Inc.
Unaudited Condensed Consolidated Balance Sheets
(Expressed in United States Dollars)
 December 31, December 31, 
 2023 2024 
     
Assets    
Current assets    
Cash and cash equivalents77,202,843  80,653,398 
Trade and other receivables4,506,741  6,156,300 
Other current assets130,589  193,265 
Claims receivable55,475  55,475 
Inventories1,979,683  3,891,147 
Advances and prepayments1,409,418  733,190 
Restricted cash659,137  -- 
Assets held for sale34,879,925  -- 
Fair value of derivatives--  387,630 
Total current assets120,823,811  92,070,405 
     
Non current assets    
Advances for vessel acquisitions23,414,570  -- 
Operating lease right-of-use assets99,379  -- 
Vessels, net504,295,083  608,214,416 
Other receivables48,040  370,053 
Restricted cash5,893,721  3,867,752 
Investments in joint ventures39,671,603  27,717,238 
Deferred finance charges1,105,790  -- 
Fair value of derivatives1,858,677  -- 
Total non current assets576,386,863  640,169,459 
Total assets697,210,674  732,239,864 
     
Liabilities and Stockholders' Equity    
Current liabilities    
Payable to related parties955,567  388,130 
Trade accounts payable9,953,137  10,994,434 
Accrued liabilities5,681,144  4,922,587 
Operating lease liabilities71,173  -- 
Deferred income5,386,126  4,304,667 
Current portion of long-term debt16,624,473  23,333,814 
Total current liabilities38,671,620  43,943,632 
     
Non current liabilities    
Operating lease liabilities28,206  -- 
Deferred income1,928,712  213,563 
Long-term debt106,918,176  61,555,855 
Total non current liabilities108,875,094  61,769,418 
Total liabilities147,546,713  105,713,050 
     
Commitments and contingencies    
     
Stockholders' equity    
Capital stock453,434  370,414 
Treasury stock(44,453,836) -- 
Additional paid-in capital446,938,868  409,912,934 
Retained earnings145,993,681  215,855,858 
Accumulated other comprehensive income731,814  387,608 
Total stockholders' equity549,663,961  626,526,814 
Total liabilities and stockholders' equity697,210,674  732,239,864 


 
StealthGas Inc.
Unaudited Condensed Consolidated Statements of Cash Flows
(Expressed in United States Dollars)
 
 Twelve month Periods Ended
December 31,
 2023 2024
  
Cash flows from operating activities   
Net income for the year51,936,829  69,862,177 
    
Adjustments to reconcile net income to net cash   
provided by operating activities:   
Depreciation23,707,797  26,076,687 
Amortization of deferred finance charges1,345,941  711,378 
Amortization of operating lease right-of-use assets99,379  99,379 
Share based compensation2,589,405  7,326,807 
Change in fair value of derivatives789,509  108,841 
Proceeds from disposal of interest rate swaps--  1,018,000 
Equity earnings in joint ventures(12,316,883) (15,622,836)
Dividends received from joint ventures14,589,215  20,570,036 
Impairment loss2,816,873  -- 
Gain on sale of vessels(7,645,781) (46,384)
Changes in operating assets and liabilities:   
(Increase)/decrease in   
Trade and other receivables238,627  (1,971,610)
Other current assets139,925  (62,676)
Inventories1,365,189  (1,664,736)
Changes in operating lease liabilities(99,379) (99,379)
Advances and prepayments(728,005) 676,228 
Increase/(decrease) in   
Balances with related parties(1,532,943) (555,589)
Trade accounts payable(1,813,377) 628,898 
Accrued liabilities(100,515) (758,558)
Deferred income2,058,409  (2,796,608)
Net cash provided by operating activities77,440,215  103,500,055 
    
Cash flows from investing activities   
Insurance proceeds126,666  -- 
Proceeds from sale of vessels, net80,109,781  34,679,584 
Acquisition and improvements of vessels(85,201) (106,169,013)
Maturity of short term investments26,500,000  -- 
Return of investments from joint ventures4,688,785  7,007,164 
Net cash provided by/(used in) investing activities111,340,031  (64,482,265)
    
Cash flows from financing activities   
Proceeds from exercise of stock options747,500  356,250 
Stock repurchase(19,080,455) (338,176)
Deferred finance charges paid(988,166) (22,167)
Advances from joint ventures11,847  -- 
Advances to joint ventures--  (11,847)
Loan repayments(154,870,215) (108,236,401)
Proceeds from long-term debt--  70,000,000 
Net cash used in financing activities(174,179,489) (38,252,341)
    
Net increase in cash, cash equivalents and restricted cash14,600,757  765,449 
Cash, cash equivalents and restricted cash at beginning of period69,154,944  83,755,701 
Cash, cash equivalents and restricted cash at end of year83,755,701  84,521,150 
Cash breakdown   
Cash and cash equivalents77,202,843  80,653,398 
Restricted cash, current659,137  -- 
Restricted cash, non current5,893,721  3,867,752 
Total cash, cash equivalents and restricted cash shown in the statements of cash flows83,755,701  84,521,150 

FAQ

What was StealthGas (GASS) net income for full-year 2024?

StealthGas reported a record net income of $69.9 million for the full year 2024, representing a 34.7% increase compared to 2023.

How much revenue did GASS generate in Q4 2024?

GASS generated revenues of $43.5 million in Q4 2024, a 27.3% increase compared to $34.1 million in Q4 2023.

What is the current fleet employment status for GASS in 2025?

About 70% of fleet days for 2025 are secured on period charters, with total contracted revenues exceeding $200 million.

How much debt did StealthGas (GASS) repay in 2024?

StealthGas made $108.2 million in debt repayments during 2024 and an additional $34.4 million in Q1 2025.

What is the new share repurchase program amount for GASS?

The Board authorized a $5 million increase to the existing $25 million program, bringing the total share repurchase program to $30 million.

Stealthgas Inc

NASDAQ:GASS

GASS Rankings

GASS Latest News

GASS Stock Data

203.91M
25.59M
30.02%
41.76%
0.2%
Marine Shipping
Industrials
Link
Greece
Athens