GAN Reports First Quarter 2024 Financial Results
GAN reported its first quarter 2024 financial results, showcasing a 10% growth in B2B revenues and a 20% reduction in operating expenses. The B2C segment saw a decline in revenue due to lower sports margins. The company is working towards the merger with SegaSammy expected to close by late 2024 or early 2025.
Strong B2B revenue growth of nearly 10%
Successful cost initiatives reducing overall operating expenses by 20%
Expansion of B2B offerings in Nevada driving revenue increase
Increased B2B Gross Operator Revenue by 49%
Decrease in total revenue by 13% due to lower B2C segment performance
Net loss of ($4.2) million compared to $1.5 million net income in the prior year
Reduction in B2C revenue impacting overall segment contribution
Decline in B2C Active Customers due to customer acquisition in Latin America and lower sporting event volume
Insights
Growth in B2B revenues and reduced operating expenses offset by unfavorable B2C sports margin
Merger with SegaSammy remains on track to close in Late 2024 or Early 2025
"Our first quarter saw strong B2B revenue growth of nearly
Mr. McGill added, “Meanwhile, we continue to optimize how we operate the business as we work toward a successful closing of our merger with SegaSammy. GAN shareholders overwhelmingly approved the merger in February, and more recently, we have submitted our application to the Committee on Foreign Investment in the
First Quarter 2024 Compared to First Quarter 2023
-
Total revenue of
decreased$30.7 million 13% due to a decrease in the B2C segment. -
B2B segment revenue was
versus$12.3 million . The increase was primarily due to an expansion of our B2B offerings in the state of$11.3 million Nevada . -
B2C segment revenue was
versus$18.3 million . The decrease was primarily due to reduced player activity and lower sports margins.$23.9 million -
Total segment contribution was
versus$21.3 million , which was primarily driven by a decrease by the aforementioned factors impacting B2C segment revenue.$25.0 million -
Operating expenses were
versus$24.6 million . The decrease was primarily attributable to the Company's overall reduction of compensation costs and reduced headcount realized as part of ongoing cost saving initiatives, as well as lower D&A as a result of intangible assets fully amortizing in the prior year period.$31.0 million -
Net (loss) income of
( versus$4.2) million . The prior period was bolstered by a$1.5 million one-time gain associated with the amended Content Licensing Agreement.$9.3 million -
Adjusted EBITDA was
versus$(0.6) million . The modest decrease was primarily due to lower B2C revenue.$0.0 million -
Cash was
as of March 31, 2024, versus$36.6 million as of December 31, 2023. The decline was primarily related to a reduction in operating income as a result of the decrease in our B2C revenue.$38.6 million -
B2C Active Customers declined primarily driven by limited customer acquisition in
Latin America and the lower volume of sporting events. -
B2B Gross Operator Revenue (“GOR”) totaled
versus$632.0 million in the prior year quarter, a$422.8 million 49% increase. The increase was driven primarily by organic growth inPennsylvania ,Michigan ,New Jersey ,Ontario , andConnecticut . The increase in GOR was partly offset by a decrease in Take Rate driven by a decrease in our contractual revenue rates.
GAN Limited |
Key Financial Highlights |
(Unaudited, in thousands unless otherwise specified) |
|
|
Three Months Ended |
|
|||||
|
|
March 31, 2024 |
|
|
March 31, 2023 |
|
||
Revenues |
|
|
|
|
|
|
|
|
B2B |
|
$ |
12,347 |
|
|
$ |
11,279 |
|
B2C |
|
|
18,304 |
|
|
|
23,850 |
|
Total revenues |
|
$ |
30,651 |
|
|
$ |
35,129 |
|
|
|
|
|
|
|
|
|
|
Profitability Measures |
|
|
|
|
|
|
|
|
B2B segment contribution (1) |
|
$ |
10,266 |
|
|
$ |
9,284 |
|
B2B segment contribution margin (1) |
|
|
83.1 |
% |
|
|
82.3 |
% |
B2C segment contribution (1) |
|
$ |
11,062 |
|
|
$ |
15,684 |
|
B2C segment contribution margin (1) |
|
|
60.4 |
% |
|
|
65.8 |
% |
Net loss |
|
$ |
(4,160 |
) |
|
$ |
1,501 |
|
Adjusted EBITDA (7) |
|
$ |
(569 |
) |
|
$ |
39 |
|
|
|
|
|
|
|
|
|
|
Key Performance Indicators |
|
|
|
|
|
|
|
|
B2B Gross Operator Revenue (2) (in millions) |
|
$ |
632.0 |
|
|
$ |
422.8 |
|
B2B Take Rate (3) |
|
|
2.0 |
% |
|
|
2.7 |
% |
B2C Active Customers (in thousands) (4) |
|
|
222 |
|
|
|
257 |
|
B2C Marketing Spend Ratio (5) |
|
|
23 |
% |
|
|
21 |
% |
B2C Sports Margin (6) |
|
|
5.7 |
% |
|
|
7.1 |
% |
Sega Sammy Transaction
The merger was approved by GAN shareholders at a special general meeting of its shareholders held on February 13, 2024. More recently, GAN submitted an application to the Committee on Foreign Investment in the
Conference Call Details
Due to the expected merger of the Company with Sega Sammy, GAN will not be hosting a conference call in conjunction with its first quarter 2024 earnings release.
About GAN Limited
GAN is a leading business-to-business supplier of internet gambling software-as-a-service solutions predominantly to the
Forward-Looking Statements
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this release that do not relate to matters of historical fact should be considered forward-looking statements, including, without limitation, statements regarding the Company’s strategic review, the Company’s anticipated trends in revenues (including new customer launches) and operating expenses, the anticipated improvement in profitability, the anticipated launch of regulated gaming in new
Key Performance Indicators and Non-GAAP Financial Measures
This release uses certain non-GAAP financial measures as defined in Securities and Exchange Commission rules. The Company reports financial results in accordance with accounting principles generally accepted in
(1) The Company excludes depreciation and amortization in certain segment calculations.
(2) The Company defines B2B Gross Operator Revenue as the sum of its B2B corporate customers’ gross revenue from virtual simulated gaming (SIM), gross gaming revenue from RMiG, and gross sports wins from sportsbook offerings. B2B Gross Operator Revenue, which is not comparable to financial information presented in conformity with
(3) The Company defines B2B Take Rate as a quotient of B2B segment revenue retained by the Company over the total Gross Operator Revenue generated by our B2B corporate customers. The B2B Take Rate gives management and users of our financial statements an indication of the impact of the statutory terms and the efficiency of the commercial terms on the business.
(4) The Company defines B2C Active Customers as a user that places a wager during the period. This metric allows management to monitor the customer segmentation, growth drivers, and ultimately creates opportunities to identify and add value to the user experience. This metric allows management and users of the financial statements to measure the platform traffic and track related trends.
(5) The Company defines B2C Marketing Spend Ratio as the total B2C direct marketing expense for the period divided by the total B2C revenues. This metric allows management to measure the success of marketing costs during a given period. Additionally, this metric allows management to compare across jurisdictions and other subsets, as an additional indication of return on marketing investment.
(6) The Company defines B2C Sports Margin as the ratio of wagers minus winnings to total amount wagered, adjusted for open wagers at period end. Sports betting involves a user placing a bet on the outcome of a sporting event with the chance to win a pre-determined amount, often referred to as fixed odds. Our B2C sportsbook revenue is generated by setting odds that are intended to provide a built-in theoretical margin in each sports bet offered to our users. This metric allows management to measure sportsbook performance against its expected outcome.
(7) Management uses the non-GAAP measure of Adjusted EBITDA to measure its financial performance. Specifically, it uses Adjusted EBITDA (i) as a measure to compare its operating performance from period to period, as it removes the effect of items not directly resulting from core operations, and (ii) as a means of assessing its core business performance against others in the industry, because it eliminates some of the effects that are generated by differences in capital structure, depreciation, tax effects and unusual and infrequent events. The Company defines Adjusted EBITDA as net loss before interest expense (income), net, income tax expense (benefit), depreciation and amortization, impairments, share-based compensation expense and related expense, restructuring costs, and other items which the Board of Directors considers to be infrequent or unusual in nature. The presentation of Adjusted EBITDA is not intended to be used in isolation or as a substitute for any measure prepared in accordance with
GAN Limited |
Consolidated Statements of Operations (Unaudited) |
(in thousands, except share and per share amounts) |
|
|
Three Months Ended |
|
|||||
|
|
March 31, 2024 |
|
|
March 31, 2023 |
|
||
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
30,651 |
|
|
$ |
35,129 |
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses |
|
|
|
|
|
|
|
|
Cost of revenue(1) |
|
|
9,323 |
|
|
|
10,161 |
|
Sales and marketing |
|
|
6,017 |
|
|
|
7,184 |
|
Product and technology |
|
|
9,616 |
|
|
|
9,578 |
|
General and administrative(1) |
|
|
7,159 |
|
|
|
10,006 |
|
Depreciation and amortization |
|
|
1,839 |
|
|
|
4,201 |
|
Total operating costs and expenses |
|
|
33,954 |
|
|
|
41,130 |
|
Operating loss |
|
|
(3,303 |
) |
|
|
(6,001 |
) |
Interest expense, net |
|
|
1,132 |
|
|
|
1,716 |
|
Other income, net |
|
|
(26 |
) |
|
|
(9,292 |
) |
(Loss) income before income taxes |
|
|
(4,409 |
) |
|
|
1,575 |
|
Income tax (benefit) expense |
|
|
(249 |
) |
|
|
74 |
|
Net (loss) income |
|
$ |
(4,160 |
) |
|
$ |
1,501 |
|
|
|
|
|
|
|
|
|
|
(Loss) earnings per share, basic and diluted |
|
$ |
(0.09 |
) |
|
$ |
0.03 |
|
Weighted average ordinary shares outstanding |
|
|
|
|
|
|
|
|
Basic |
|
|
45,134,267 |
|
|
|
42,982,255 |
|
Diluted |
|
|
45,134,267 |
|
|
|
47,200,182 |
|
(1) Excludes depreciation and amortization expense |
GAN Limited |
Segment Revenue and Gross Profit (Unaudited) |
(in thousands) |
|
|
Three Months Ended |
|
|||||
|
|
March 31, 2024 |
|
|
March 31, 2023 |
|
||
Revenue |
|
|
|
|
|
|
|
|
B2B |
|
|
|
|
|
|
|
|
Platform and content license fees |
|
$ |
9,667 |
|
|
$ |
8,627 |
|
Development services and other |
|
|
2,680 |
|
|
|
2,652 |
|
Total B2B revenue |
|
|
12,347 |
|
|
|
11,279 |
|
|
|
|
|
|
|
|
|
|
B2C |
|
|
|
|
|
|
|
|
Gaming |
|
|
18,304 |
|
|
|
23,850 |
|
Total B2C revenue |
|
|
18,304 |
|
|
|
23,850 |
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
30,651 |
|
|
$ |
35,129 |
|
|
|
|
|
|
|
|
|
|
Gross Profit |
|
|
|
|
|
|
|
|
B2B |
|
|
|
|
|
|
|
|
Revenue |
|
$ |
12,347 |
|
|
$ |
11,279 |
|
Cost of revenue (1) |
|
|
2,081 |
|
|
|
1,995 |
|
B2B segment contribution |
|
|
10,266 |
|
|
|
9,284 |
|
B2B segment contribution margin |
|
|
83.1 |
% |
|
|
82.3 |
% |
|
|
|
|
|
|
|
|
|
B2C |
|
|
|
|
|
|
|
|
Revenue |
|
|
18,304 |
|
|
|
23,850 |
|
Cost of revenue (1) |
|
|
7,242 |
|
|
|
8,166 |
|
B2C segment contribution |
|
|
11,062 |
|
|
|
15,684 |
|
B2C segment contribution margin |
|
|
60.4 |
% |
|
|
65.8 |
% |
|
|
|
|
|
|
|
|
|
Total segment contribution |
|
$ |
21,328 |
|
|
$ |
24,968 |
|
Total segment contribution margin |
|
|
69.6 |
% |
|
|
71.1 |
% |
(1) Excludes depreciation and amortization expense |
GAN Limited |
Revenue by Geography (Unaudited) |
(in thousands) |
|
|
Three Months Ended |
|
|||||
|
|
March 31, 2024 |
|
|
March 31, 2023 |
|
||
Revenue by geography * |
|
|
|
|
|
|
|
|
|
|
$ |
9,092 |
|
|
$ |
8,516 |
|
|
|
|
11,604 |
|
|
|
12,677 |
|
|
|
|
6,896 |
|
|
|
11,270 |
|
Rest of the world |
|
|
3,059 |
|
|
|
2,666 |
|
Total |
|
$ |
30,651 |
|
|
$ |
35,129 |
|
* Revenue is segmented based on the location of the Company's customer. |
GAN Limited |
Adjusted EBITDA (Unaudited) |
(in thousands) |
|
|
Three Months Ended |
|
|||||
|
|
March 31, 2024 |
|
|
March 31, 2023 |
|
||
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(4,160 |
) |
|
$ |
1,501 |
|
Income tax (benefit) expense |
|
|
(249 |
) |
|
|
74 |
|
Interest expense, net |
|
|
1,132 |
|
|
|
1,716 |
|
Gain on amendment of Content Licensing Agreement |
|
|
— |
|
|
|
(9,292 |
) |
Depreciation and amortization |
|
|
1,839 |
|
|
|
4,201 |
|
Share-based compensation and related expense |
|
|
869 |
|
|
|
1,839 |
|
Adjusted EBITDA |
|
$ |
(569 |
) |
|
$ |
39 |
|
GAN Limited | ||||||||||||
Historical Sports Margin (Unaudited) | ||||||||||||
Three Months Ended, | ||||||||||||
March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | |||||||||
Sports Margin | ||||||||||||
Actual sports margin | 5.7 |
% |
6.5 |
% |
6.0 |
% |
8.5 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240509479545/en/
Investors:
GAN
Robert Shore
Vice President, Investor Relations & Capital Markets
(610) 812-3519
rshore@GAN.com
Alpha IR Group
Ryan Coleman or Davis Snyder
(312) 445-2870
GAN@alpha-ir.com
Source: GAN Limited
FAQ
What was GAN's total revenue for the first quarter of 2024?
How much was the B2B segment revenue for the first quarter of 2024?
What impacted GAN's B2C revenues in the first quarter of 2024?