TechnipFMC Announces Second Quarter 2023 Results
- Record inbound orders and revised full-year outlook for Subsea orders demonstrate strong market demand and growth potential.
- 25% increase in total backlog indicates a healthy pipeline of projects and revenue potential.
- Initiation of a quarterly dividend and increased share repurchase authorization signal a commitment to shareholder value and confidence in financial performance.
- None.
-
Subsea orders of
; record inbound for both iEPCI™ and Subsea 2.0™$4.1 billion -
Outlook for Subsea orders revised higher; full-year expected to reach
$9 billion -
Total Company backlog increased
25% sequentially to$13.3 billion -
Cash flow from operations of
; free cash flow of$156 million $103 million -
Initiated quarterly dividend; repurchase authorization increased to
$800 million -
Commitment to distribute more than
60% of annual free cash flow through at least 2025
NEWCASTLE &
Summary Financial Results from Continuing Operations
Reconciliation of |
|||||
|
Three Months Ended |
Change |
|||
(In millions, except per share amounts) |
Jun. 30, 2023 |
Mar. 31, 2023 |
Jun. 30, 2022 |
Sequential |
Year-over-
|
Revenue |
|
|
|
|
|
Income (loss) |
|
|
|
n/m |
n/m |
Income (loss) margin |
( |
|
|
n/m |
n/m |
Diluted earnings (loss) per share |
|
|
|
n/m |
n/m |
|
|||||
Adjusted EBITDA |
|
|
|
|
|
Adjusted EBITDA margin |
|
|
|
120 bps |
(50 bps) |
Adjusted income |
|
|
|
n/m |
|
Adjusted diluted earnings per share |
|
|
|
n/m |
|
|
|||||
Inbound orders |
|
|
|
|
|
Backlog |
|
|
|
|
|
n/m - not meaningful |
Total Company revenue in the second quarter was
-
An incremental non-recurring legal settlement charge related to the previously disclosed final resolution of all outstanding matters with the French national prosecutor’s office of
; and$126.5 million -
Restructuring and other charges of
.$4.7 million
Adjusted income from continuing operations was
Adjusted EBITDA, which excludes pre-tax charges and credits, was
Included in total Company results was a foreign exchange loss of
Shareholder Distribution Update
On July 26, 2023, the Company announced that its Board of Directors (the “Board”) authorized and declared a quarterly cash dividend of
The Board also authorized additional share repurchase of up to
Doug Pferdehirt, Chair and CEO of TechnipFMC, stated, “Our second quarter results reflect both strong operational performance and continued delivery on our financial commitments. Total Company revenue for the quarter was
Pferdehirt continued, “Subsea inbound orders of
“We continue to drive further adoption of our Subsea 2.0™ platform, with more clients recognizing the benefits of our configure-to-order product portfolio. In the quarter, we signed a 20-year frame agreement with Chevron, and we were awarded projects by Equinor and ExxonMobil that will utilize this unique technology.”
Pferdehirt added, “Subsea inbound for the first half of the year totaled
“The market backdrop remains very strong. The FEED pipeline continues to expand, with more projects in advanced stages moving towards final investment decision. Our Subsea Opportunities List, which highlights projects available over the next 24 months, remains robust. Longer-term visibility is also improving, with clients securing capacity for projects that extend to 2030. These are among the many tangible signs that support our view that this will be an extended market cycle.”
Pferdehirt continued, “Demonstrating our continued commitment to maximize shareholder value, we have initiated a quarterly dividend and doubled the size of our existing share repurchase authorization to
“We also announced a new commitment to return more than
Pferdehirt concluded, “We have strategically placed ourselves in a very differentiated position. More than 90 percent of our total Company orders and revenue are generated outside the
Operational and Financial Highlights
Subsea |
|||||
|
|||||
Financial Highlights
Reconciliation of |
|||||
|
Three Months Ended |
Change |
|||
(In millions) |
Jun. 30, 2023 |
Mar. 31, 2023 |
Jun. 30, 2022 |
Sequential |
Year-over-
|
Revenue |
|
|
|
|
|
Operating profit |
|
|
|
|
|
Operating profit margin |
|
|
|
470 bps |
260 bps |
Adjusted EBITDA |
|
|
|
|
|
Adjusted EBITDA margin |
|
|
|
420 bps |
200 bps |
|
|||||
Inbound orders |
|
|
|
|
|
Backlog1,2,3 |
|
|
|
|
|
Estimated Consolidated Backlog Scheduling (In millions) |
Jun. 30, 2023 |
2023 (6 months) |
|
2024 |
|
2025 and beyond |
|
Total |
|
1 Backlog as of June 30, 2023 was increased by a foreign exchange impact of |
|
2 Backlog does not capture all revenue potential for Subsea Services. |
|
3 Backlog as of June 30, 2023 does not include total Company non-consolidated backlog of |
Subsea reported second quarter revenue of
Subsea reported an operating profit of
Subsea reported adjusted EBITDA of
Subsea inbound orders were
-
ExxonMobil Uaru Project (
Guyana )
Large* contract by ExxonMobil Corporation affiliate, Esso Exploration and Production Guyana Limited, to supply the subsea production system for the Uaru project. TechnipFMC will provide project management, engineering, and manufacturing to deliver the overall subsea production system. The award covers 44 subsea trees and associated tooling, as well as 12 manifolds and associated controls and tie-in equipment. This is ExxonMobil Guyana’s first project utilizing the Subsea 2.0™ system, which leverages the Company’s configure-to-order model to deliver on an accelerated schedule.
*A “large” contract is between and$500 million .$1 billion
-
Equinor BM-C-33 iEPCI™ Project (
Brazil )
Major* integrated Engineering, Procurement, Construction, and Installation (iEPCI™) project by Equinor Energy do Brasil Ltda., a subsidiary of Equinor ASA (Equinor). The award follows the conclusion of an integrated Front End Engineering and Design (iFEED™) study of the BM-C-33 field offshoreBrazil . The field is in water depths up to approximately 2,900 meters. The contract covers the entire subsea system, including Subsea 2.0™ tree systems, manifolds, jumpers, risers and flowlines, umbilicals, pipeline end terminations, subsea distribution and topside control equipment, and installation. TechnipFMC will also be responsible for life-of-field services.
*A “major” contract is more than .$1 billion
-
Equinor Riserless Light Well Intervention Contract (
Norway )
Significant* contract by Equinor to provide riserless light well intervention (RLWI) services on the Norwegian Continental Shelf. The two-year contract runs from 2024 to 2025, with options to extend for each of the three subsequent years. TechnipFMC will provide production enhancement, production data, and pre-plug-and-abandonment services to Equinor using the RLWI method. RLWI enables well interventions from a monohull vessel, eliminating the need for a riser and the rig required to connect the riser to the subsea well. Instead, remotely operated Well Control Systems are used to facilitate operations on the seabed. This reduces cost and complexity, increases efficiency, and accelerates the timeframe for increased production.
*A “significant” contract is between and$75 million .$250 million
-
Shell Dover iEPCI™ Development (Gulf of
Mexico )
Significant* integrated Engineering, Procurement, Construction, and Installation (iEPCI™) contract by Shell plc for its Dover development in the Gulf ofMexico . TechnipFMC will supply the subsea tree systems in addition to the engineering, procurement, construction and installation of the umbilical, riser, and flowline systems. The Dover development will tie back to the Appomattox platform, where TechnipFMC previously supplied and installed the subsea production systems.
*A “significant” contract is between and$75 million .$250 million
-
Woodside Julimar Phase 3 Development (
Australia )
Significant* contract by Woodside Energy** to engineer, procure, construct, and install flexible pipes and umbilicals for the Julimar Phase 3 development, offshoreWestern Australia . The Company will tie back four subsea gas wells in the Carnarvon Basin to the existing Julimar subsea infrastructure producing to the Wheatstone platform, using high pressure, high temperature (HPHT) flexible pipe and steel tube umbilicals.
*A “significant” contract is between and$75 million .$250 million
**Woodside Energy Julimar Pty Ltd (Woodside Energy) is operator on behalf of the Julimar joint venture participants. The participants are Woodside Energy (65% ) and KUFPEC Australia (Julimar) Pty Ltd (35% ).
-
Azule Energy Block 18 Infills Development (
Angola )
Significant* contract by Azule Energy to supply subsea production systems for the Block 18 Infills development, offshoreAngola . It is TechnipFMC’s first subsea production systems contract with Azule Energy, and follows the announcement of a flexible pipe supply contract for Azule’s Agogo Integrated West Hub Development. The existing field layout will be reconfigured to accommodate new equipment that will continue to support Azule’s production increase plan. TechnipFMC will design and manufacture subsea trees, a manifold, subsea distribution equipment, and topside controls, as well as jumpers, flowlines and umbilicals.
*A “significant” contract is between and$75 million .$250 million
-
OMV Berling Gas iEPCI™ Development (
Norway )
Significant* integrated Engineering, Procurement, Construction, and Installation (iEPCI™) contract by OMV (Norge) AS for its Berling gas development project. It will be OMV’s first iEPCI™ project inNorway as operator. TechnipFMC will design and install the subsea production systems, controls, pipelines, and umbilicals for the development on the Norwegian Continental Shelf. The award follows a six-month integrated Front End Engineering and Design (iFEED™) study, which optimized the field layout and improved the project’s economics by confirming the suitability of thermally insulated pipe-in-pipe technology for the flowline used in this tieback.
*A “significant” contract is between and$75 million .$250 million
Additionally, we secured the following frame agreement in the period:
-
Chevron 20-Year Subsea 2.0™ Frame Agreement (
Australia )
TechnipFMC signed a 20-year framework agreement with Chevron Australia Pty Ltd, under which TechnipFMC may provide Subsea 2.0™ configure-to-order subsea production systems for gas field developments off Australia’s northwest coast. The agreement covers the supply of wellheads, tree systems, manifolds, controls, flexible jumpers, and flying leads. Deliveries under this framework agreement will utilize TechnipFMC’s worldwide expertise and knowledge base, with the production systems manufactured at the Company’s dedicated Subsea 2.0™ facility in Nusajaya,Malaysia .
Surface Technologies |
|||||
|
|||||
Financial Highlights
Reconciliation of |
|||||
|
Three Months Ended |
Change |
|||
(In millions) |
Jun. 30, 2023 |
Mar. 31, 2023 |
Jun. 30, 2022 |
Sequential |
Year-over-
|
Revenue |
|
|
|
|
|
Operating profit |
|
|
|
|
|
Operating profit margin |
|
|
|
50 bps |
400 bps |
Adjusted EBITDA |
|
|
|
|
|
Adjusted EBITDA margin |
|
|
|
110 bps |
260 bps |
|
|||||
Inbound orders |
|
|
|
|
|
Backlog |
|
|
|
( |
|
Surface Technologies reported second quarter revenue of
Surface Technologies reported operating profit of
Surface Technologies reported adjusted EBITDA of
Inbound orders for the quarter were
Corporate and Other Items (three months ended, June 30, 2023)
Corporate expense was
The non-recurring legal settlement charge in the period was related to the resolution of all outstanding matters with the French national prosecutor’s office. As previously disclosed, TechnipFMC is responsible for
Foreign exchange loss was
Net interest expense was
The provision for income taxes was
Total depreciation and amortization was
Cash provided by operating activities from continuing operations was
The Company ended the period with cash and cash equivalents of
During the quarter, the Company repurchased 3.6 million of its ordinary shares for total consideration of
2023 Full-Year Financial Guidance1
The Company’s full-year guidance for 2023 can be found in the table below. No updates were made to the previous guidance that was issued on February 23, 2023.
2023 Guidance (As of February 23, 2023) |
||||
|
||||
Subsea |
|
Surface Technologies |
||
Revenue in a range of |
|
Revenue in a range of |
||
|
|
|
||
Adjusted EBITDA margin in a range of 12.5 - |
|
Adjusted EBITDA margin in a range of 12 - |
||
|
||||
TechnipFMC |
||||
Corporate expense, net |
||||
(includes depreciation and amortization of |
||||
|
|
|
|
|
Net interest expense |
||||
|
|
|
|
|
Tax provision, as reported |
||||
|
|
|
|
|
Capital expenditures approximately |
||||
|
||||
Free cash flow2 |
||||
|
||||
|
_______________________________
1 Our guidance measures of adjusted EBITDA, adjusted EBITDA margin, free cash flow, and adjusted corporate expense, net are non-GAAP financial measures. We are unable to provide a reconciliation to comparable GAAP financial measures on a forward-looking basis without unreasonable effort because of the unpredictability of the individual components of the most directly comparable GAAP financial measure and the variability of items excluded from each such measure. Such information may have a significant, and potentially unpredictable, impact on our future financial results. |
2 Free cash flow is calculated as cash flow from operations less capital expenditures. |
Teleconference
The Company will host a teleconference on Thursday, July 27, 2023 to discuss the second quarter 2023 financial results. The call will begin at 1:30 p.m.
An archived audio replay will be available after the event at the same website address. In the event of a disruption of service or technical difficulty during the call, information will be posted on our website.
About TechnipFMC
TechnipFMC is a leading technology provider to the traditional and new energy industries; delivering fully integrated projects, products, and services.
With our proprietary technologies and comprehensive solutions, we are transforming our clients’ project economics, helping them unlock new possibilities to develop energy resources while reducing carbon intensity and supporting their energy transition ambitions.
Organized in two business segments — Subsea and Surface Technologies — we will continue to advance the industry with our pioneering integrated ecosystems (such as iEPCI™, iFEED™ and iComplete™), technology leadership and digital innovation.
Each of our approximately 20,000 employees is driven by a commitment to our clients’ success, and a culture of strong execution, purposeful innovation, and challenging industry conventions.
TechnipFMC uses its website as a channel of distribution of material company information. To learn more about how we are driving change in the industry, go to www.TechnipFMC.com and follow us on Twitter @TechnipFMC.
This communication contains “forward-looking statements” as defined in Section 27A of the United States Securities Act of 1933, as amended, and Section 21E of the United States Securities Exchange Act of 1934, as amended. Forward-looking statements usually relate to future events, market growth and recovery, growth of our new energies business and anticipated revenues, earnings, cash flows, our expectation on shareholder distributions through cash dividend and stock repurchases, or other aspects of our operations or operating results. Forward-looking statements are often identified by words such as “commit,” “guidance,” “confident,” “believe,” “expect,” “anticipate,” “plan,” “intend,” “foresee,” “should,” “would,” “could,” “may,” “will,” “likely,” “predicated,” “estimate,” “outlook” and similar expressions, including the negative thereof. The absence of these words, however, does not mean that the statements are not forward-looking. These forward-looking statements are based on our current expectations, beliefs, and assumptions concerning future developments and business conditions and their potential effect on us. While management believes these forward-looking statements are reasonable as and when made, there can be no assurance that future developments affecting us will be those that we anticipate. All of our forward-looking statements involve risks and uncertainties (some of which are significant or beyond our control) and assumptions that could cause future results to differ materially from our historical experience and our present expectations or projections, including unpredictable trends in the demand for and price of crude oil and natural gas; competition and unanticipated changes relating to competitive factors in our industry, including ongoing industry consolidation; the COVID-19 pandemic and any resurgence thereof; our inability to develop, implement and protect new technologies and services and intellectual property related thereto, including new technologies and services for our New Energy business; the cumulative loss of major contracts, customers or alliances and unfavorable credit and commercial terms of certain contracts; disruptions in the political, regulatory, economic and social conditions of the countries in which we conduct business; the refusal of DTC to act as depository agency for our shares; the impact of our existing and future indebtedness and the restrictions on our operations by terms of the agreements governing our existing indebtedness; the risks caused by our acquisition and divestiture activities; additional costs or risks from increasing scrutiny and expectations regarding ESG matters; uncertainties related to our investments in New Energy business; the risks caused by fixed-price contracts; our failure to timely deliver our backlog; our reliance on subcontractors, suppliers and our joint venture partners; a failure or breach of our IT infrastructure or that of our subcontractors, suppliers or joint venture partners, including as a result of cyber-attacks; risks of pirates endangering our maritime employees and assets; any delays and cost overruns of new capital asset construction projects for vessels and manufacturing facilities; potential liabilities inherent in the industries in which we operate or have operated; our failure to comply with existing and future laws and regulations, including those related to environmental protection, climate change, health and safety, labor and employment, import/export controls, currency exchange, bribery and corruption, taxation, privacy, data protection and data security; the additional restrictions on dividend payouts or share repurchases as an English public limited company; uninsured claims and litigation against us; tax laws, treaties and regulations and any unfavorable findings by relevant tax authorities; potential departure of our key managers and employees; adverse seasonal and weather conditions and unfavorable currency exchange rates; risk in connection with our defined benefit pension plan commitments; and our inability to obtain sufficient bonding capacity for certain contracts, and other risks as discussed in Part I, Item 1A, “Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2022 and our other reports subsequently filed with the Securities and Exchange Commission.
We caution you not to place undue reliance on any forward-looking statements, which speak only as of the date hereof. We undertake no obligation to publicly update or revise any of our forward-looking statements after the date they are made, whether as a result of new information, future events or otherwise, except to the extent required by law.
Exhibit 1 |
|||||||||||||||||||
|
|||||||||||||||||||
TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF INCOME (In millions, except per share data) |
|||||||||||||||||||
|
(Unaudited) |
||||||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||
|
June 30, |
|
March 31, |
|
June 30, |
|
June 30, |
||||||||||||
|
|
2023 |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue |
$ |
1,972.2 |
|
|
$ |
1,717.4 |
|
|
$ |
1,717.2 |
|
|
$ |
3,689.6 |
|
|
$ |
3,273.0 |
|
Costs and expenses |
|
1,813.7 |
|
|
|
1,666.4 |
|
|
|
1,640.2 |
|
|
|
3,480.1 |
|
|
|
3,185.6 |
|
|
|
158.5 |
|
|
|
51.0 |
|
|
|
77.0 |
|
|
|
209.5 |
|
|
|
87.4 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other income (expense), net |
|
(181.2 |
) |
|
|
12.9 |
|
|
|
7.3 |
|
|
|
(168.3 |
) |
|
|
53.5 |
|
Income from investment in Technip Energies |
|
— |
|
|
|
— |
|
|
|
0.8 |
|
|
|
— |
|
|
|
(27.7 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) before net interest expense and income taxes |
|
(22.7 |
) |
|
|
63.9 |
|
|
|
85.1 |
|
|
|
41.2 |
|
|
|
113.2 |
|
Net interest expense |
|
(30.3 |
) |
|
|
(18.7 |
) |
|
|
(27.7 |
) |
|
|
(49.0 |
) |
|
|
(61.6 |
) |
Loss on early extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
(29.8 |
) |
|
|
— |
|
|
|
(29.8 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) before income taxes |
|
(53.0 |
) |
|
|
45.2 |
|
|
|
27.6 |
|
|
|
(7.8 |
) |
|
|
21.8 |
|
Provision for income taxes |
|
43.3 |
|
|
|
37.4 |
|
|
|
19.8 |
|
|
|
80.7 |
|
|
|
48.3 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations |
|
(96.3 |
) |
|
|
7.8 |
|
|
|
7.8 |
|
|
|
(88.5 |
) |
|
|
(26.5 |
) |
(Income) loss from continuing operations attributable to non-controlling interests |
|
9.1 |
|
|
|
(7.4 |
) |
|
|
(5.7 |
) |
|
|
1.7 |
|
|
|
(13.7 |
) |
Income (loss) from continuing operations attributable to TechnipFMC plc |
|
(87.2 |
) |
|
|
0.4 |
|
|
|
2.1 |
|
|
|
(86.8 |
) |
|
|
(40.2 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Loss from discontinued operations |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(19.4 |
) |
Net income (loss) attributable to TechnipFMC plc |
$ |
(87.2 |
) |
|
$ |
0.4 |
|
|
$ |
2.1 |
|
|
$ |
(86.8 |
) |
|
$ |
(59.6 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings (loss) per share from continuing operations |
|
|
|
|
|
|
|
|
|
||||||||||
Basic and diluted |
$ |
(0.20 |
) |
|
$ |
0.00 |
|
|
$ |
0.00 |
|
|
$ |
(0.20 |
) |
|
$ |
(0.09 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings (loss) per share from discontinued operations |
|
|
|
|
|
|
|
|
|
||||||||||
Basic and diluted |
$ |
0.00 |
|
|
$ |
0.00 |
|
|
$ |
0.00 |
|
|
$ |
0.00 |
|
|
$ |
(0.04 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings (loss) per share attributable to TechnipFMC plc |
|
|
|
|
|
|
|
|
|
||||||||||
Basic and diluted |
$ |
(0.20 |
) |
|
$ |
0.00 |
|
|
$ |
0.00 |
|
|
$ |
(0.20 |
) |
|
$ |
(0.13 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
|
440.1 |
|
|
|
442.1 |
|
|
|
452.2 |
|
|
|
441.1 |
|
|
|
451.6 |
|
Diluted |
|
440.1 |
|
|
|
455.0 |
|
|
|
456.8 |
|
|
|
441.1 |
|
|
|
451.6 |
|
Exhibit 2 |
|||||||||||||||||||
|
|||||||||||||||||||
TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES BUSINESS SEGMENT DATA (In millions) |
|||||||||||||||||||
|
(Unaudited) |
||||||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||
|
June 30, |
|
March 31, |
|
June 30, |
|
June 30, |
||||||||||||
|
|
2023 |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Segment revenue |
|
|
|
|
|
|
|
|
|
||||||||||
Subsea |
$ |
1,618.4 |
|
|
$ |
1,387.6 |
|
|
$ |
1,414.6 |
|
|
$ |
3,006.0 |
|
|
$ |
2,703.7 |
|
Surface Technologies |
|
353.8 |
|
|
|
329.8 |
|
|
|
302.6 |
|
|
|
683.6 |
|
|
|
569.3 |
|
Total segment revenue |
$ |
1,972.2 |
|
|
$ |
1,717.4 |
|
|
$ |
1,717.2 |
|
|
$ |
3,689.6 |
|
|
$ |
3,273.0 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment operating profit |
|
|
|
|
|
|
|
|
|
||||||||||
Subsea |
$ |
153.4 |
|
|
$ |
66.8 |
|
|
$ |
97.1 |
|
|
$ |
220.2 |
|
|
$ |
151.1 |
|
Surface Technologies |
|
25.7 |
|
|
|
22.4 |
|
|
|
10.0 |
|
|
|
48.1 |
|
|
|
13.7 |
|
Total segment operating profit |
|
179.1 |
|
|
|
89.2 |
|
|
|
107.1 |
|
|
|
268.3 |
|
|
|
164.8 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate items |
|
|
|
|
|
|
|
|
|
||||||||||
Corporate expense(1) |
$ |
(153.5 |
) |
|
$ |
(27.4 |
) |
|
$ |
(22.0 |
) |
|
$ |
(180.9 |
) |
|
$ |
(51.5 |
) |
Net interest expense |
|
(30.3 |
) |
|
|
(18.7 |
) |
|
|
(57.5 |
) |
|
|
(49.0 |
) |
|
|
(91.4 |
) |
Income (loss) from investment in Technip Energies |
|
— |
|
|
|
— |
|
|
|
0.8 |
|
|
|
— |
|
|
|
(27.7 |
) |
Foreign exchange gains (losses) |
|
(48.3 |
) |
|
|
2.1 |
|
|
|
(0.8 |
) |
|
|
(46.2 |
) |
|
|
27.6 |
|
Total corporate items |
|
(232.1 |
) |
|
|
(44.0 |
) |
|
|
(79.5 |
) |
|
|
(276.1 |
) |
|
|
(143.0 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) before income taxes(2) |
$ |
(53.0 |
) |
|
$ |
45.2 |
|
|
$ |
27.6 |
|
|
$ |
(7.8 |
) |
|
$ |
21.8 |
|
(1) |
Corporate expense primarily includes the non-recurring legal settlement charges, corporate staff expenses, share-based compensation expenses, and other employee benefits. |
(2) |
Includes amounts attributable to non-controlling interests. |
Exhibit 3 |
||||||||||||||
|
|
|
|
|||||||||||
TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES BUSINESS SEGMENT DATA (In millions, unaudited) |
||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
|||||||||||
Inbound Orders (1) |
June 30, |
|
March 31, |
|
June 30, |
|
June 30, |
|||||||
|
2023 |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|||||
|
|
|
|
|
|
|
|
|
|
|||||
Subsea |
$ |
4,114.5 |
|
$ |
2,536.5 |
|
$ |
1,928.0 |
|
$ |
6,651.0 |
|
$ |
3,821.6 |
Surface Technologies |
|
332.8 |
|
|
322.4 |
|
|
273.7 |
|
|
655.2 |
|
|
565.0 |
Total inbound orders |
$ |
4,447.3 |
|
$ |
2,858.9 |
|
$ |
2,201.7 |
|
$ |
7,306.2 |
|
$ |
4,386.6 |
Order Backlog (2) |
June 30, 2023 |
|
March 31, 2023 |
|
June 30, 2022 |
|||
|
|
|
|
|
|
|||
Subsea |
$ |
12,088.5 |
|
$ |
9,395.3 |
|
$ |
7,926.3 |
Surface Technologies |
|
1,190.1 |
|
|
1,212.1 |
|
|
1,113.1 |
Total order backlog |
$ |
13,278.6 |
|
$ |
10,607.4 |
|
$ |
9,039.4 |
(1) |
Inbound orders represent the estimated sales value of confirmed customer orders received during the reporting period. |
(2) |
Order backlog is calculated as the estimated sales value of unfilled, confirmed customer orders at the reporting date. |
Exhibit 4 |
|||||
|
|||||
TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) |
|||||
|
(Unaudited) |
||||
|
June 30,
|
|
December 31,
|
||
|
|
|
|
||
Cash and cash equivalents |
$ |
585.2 |
|
$ |
1,057.1 |
Trade receivables, net |
|
1,206.2 |
|
|
966.5 |
Contract assets, net |
|
1,266.5 |
|
|
981.6 |
Inventories, net |
|
1,158.2 |
|
|
1,039.7 |
Other current assets |
|
1,026.0 |
|
|
943.8 |
Total current assets |
|
5,242.1 |
|
|
4,988.7 |
|
|
|
|
||
Property, plant and equipment, net |
|
2,350.5 |
|
|
2,354.9 |
Intangible assets, net |
|
673.9 |
|
|
716.0 |
Other assets |
|
1,366.4 |
|
|
1,384.7 |
Total assets |
$ |
9,632.9 |
|
$ |
9,444.3 |
|
|
|
|
||
Short-term debt and current portion of long-term debt |
$ |
429.5 |
|
$ |
367.3 |
Accounts payable, trade |
|
1,516.5 |
|
|
1,282.8 |
Contract liabilities |
|
1,219.0 |
|
|
1,156.4 |
Other current liabilities |
|
1,273.0 |
|
|
1,367.8 |
Total current liabilities |
|
4,438.0 |
|
|
4,174.3 |
|
|
|
|
||
Long-term debt, less current portion |
|
999.7 |
|
|
999.3 |
Other liabilities |
|
1,064.0 |
|
|
994.0 |
TechnipFMC plc stockholders’ equity |
|
3,099.6 |
|
|
3,240.2 |
Non-controlling interests |
|
31.6 |
|
|
36.5 |
Total liabilities and equity |
$ |
9,632.9 |
|
$ |
9,444.3 |
Exhibit 5 |
|||||||||||
|
|||||||||||
TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (In millions, unaudited) |
|||||||||||
(In millions) |
Three Months Ended
|
|
Six Months Ended June 30, |
||||||||
2023 |
|
2023 |
|
2022 |
|||||||
Cash provided (required) by operating activities |
|
|
|
|
|
||||||
Net (loss) |
$ |
(96.3 |
) |
|
$ |
(88.5 |
) |
|
$ |
(45.9 |
) |
Net loss from discontinued operations |
|
— |
|
|
|
— |
|
|
|
19.4 |
|
Adjustments to reconcile income (loss) from continuing operations to cash provided (required) by operating activities |
|
|
|
|
|
||||||
Depreciation and amortization |
|
97.0 |
|
|
|
190.0 |
|
|
|
189.9 |
|
Loss from investment in Technip Energies |
|
— |
|
|
|
— |
|
|
|
27.7 |
|
Income from equity affiliates, net of dividends received |
|
(1.2 |
) |
|
|
(15.4 |
) |
|
|
(9.3 |
) |
Loss on early extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
29.8 |
|
Other non-cash items, net |
|
(6.1 |
) |
|
|
11.9 |
|
|
|
46.5 |
|
Working capital(1) |
|
198.0 |
|
|
|
(286.8 |
) |
|
|
(686.2 |
) |
Other non-current assets and liabilities, net |
|
(35.2 |
) |
|
|
(41.2 |
) |
|
|
1.8 |
|
Cash provided (required) by operating activities |
|
156.2 |
|
|
|
(230.0 |
) |
|
|
(426.3 |
) |
|
|
|
|
|
|
||||||
Cash provided (required) by investing activities |
|
|
|
|
|
||||||
Capital expenditures |
|
(52.8 |
) |
|
|
(110.1 |
) |
|
|
(63.4 |
) |
Proceeds from sale of investment in Technip Energies |
|
— |
|
|
|
— |
|
|
|
288.5 |
|
Other investing activities for ER |
|
26.2 |
|
|
|
30.7 |
|
|
|
4.4 |
|
Cash provided (required) by investing activities |
|
(26.6 |
) |
|
|
(79.4 |
) |
|
|
229.5 |
|
|
|
|
|
|
|
||||||
Cash required by financing activities |
|
|
|
|
|
||||||
Net decrease in short-term debt |
|
(16.9 |
) |
|
|
(26.1 |
) |
|
|
(173.5 |
) |
Cash settlement for derivative hedging debt |
|
(17.2 |
) |
|
|
(30.1 |
) |
|
|
— |
|
Net change in revolving credit facility |
|
50.0 |
|
|
|
50.0 |
|
|
|
170.0 |
|
Repayments of long-term debt |
|
— |
|
|
|
— |
|
|
|
(451.7 |
) |
Share repurchases |
|
(50.0 |
) |
|
|
(100.0 |
) |
|
|
— |
|
Other financing activities |
|
(20.2 |
) |
|
|
(35.6 |
) |
|
|
(5.5 |
) |
Cash required by financing activities |
|
(54.3 |
) |
|
|
(141.8 |
) |
|
|
(460.7 |
) |
Effect of changes in foreign exchange rates on cash and cash equivalents |
|
(12.4 |
) |
|
|
(20.7 |
) |
|
|
15.0 |
|
Change in cash and cash equivalents |
|
62.9 |
|
|
|
(471.9 |
) |
|
|
(642.5 |
) |
Cash and cash equivalents, beginning of period |
|
522.3 |
|
|
|
1,057.1 |
|
|
|
1,327.4 |
|
Cash and cash equivalents, end of period |
$ |
585.2 |
|
|
$ |
585.2 |
|
|
$ |
684.9 |
|
(1) |
Working capital includes receivables, payables, inventories and other current assets and liabilities. |
Exhibit 6 |
|||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||
TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (In millions, unaudited) |
|||||||||||||||||||||||||||
In addition to financial results determined in accordance with |
|||||||||||||||||||||||||||
|
Three Months Ended |
||||||||||||||||||||||||||
|
June 30, 2023 |
||||||||||||||||||||||||||
|
Income (loss) from continuing operations attributable to TechnipFMC plc |
|
Loss attributable to non-controlling interests from continuing operations |
|
Provision
|
|
Net interest expense and loss on early extinguishment of debt |
|
Income (loss) before net interest expense and income taxes (Operating profit) |
|
Depreciation
|
|
Earnings before net interest expense, income taxes, depreciation and amortization (EBITDA) |
||||||||||||||
TechnipFMC plc, as reported |
$ |
(87.2 |
) |
|
$ |
(9.1 |
) |
|
$ |
43.3 |
|
$ |
30.3 |
|
$ |
(22.7 |
) |
|
$ |
97.0 |
|
$ |
74.3 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Charges and (credits): |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Restructuring and other charges |
|
4.7 |
|
|
|
— |
|
|
|
0.4 |
|
|
— |
|
|
5.1 |
|
|
|
— |
|
|
5.1 |
||||
Non-recurring legal settlement charges |
|
126.5 |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
126.5 |
|
|
|
— |
|
|
126.5 |
||||
Adjusted financial measures |
$ |
44.0 |
|
|
$ |
(9.1 |
) |
|
$ |
43.7 |
|
$ |
30.3 |
|
$ |
108.9 |
|
|
$ |
97.0 |
|
$ |
205.9 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Diluted loss per share from continuing operations attributable to TechnipFMC plc, as reported |
$ |
(0.20 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Adjusted diluted earnings per share from continuing operations attributable to TechnipFMC plc |
$ |
0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
||||||||||||||||||||||||||
|
March 31, 2023 |
||||||||||||||||||||||||||
|
Income from continuing operations attributable to TechnipFMC plc |
|
Income attributable to non-controlling interests from continuing operations |
|
Provision
|
|
Net interest
|
|
Income before net interest expense and income taxes (Operating profit) |
|
Depreciation
|
|
Earnings before net interest expense, income taxes, depreciation and amortization (EBITDA) |
||||||||||||||
TechnipFMC plc, as reported |
$ |
0.4 |
|
$ |
7.4 |
|
$ |
37.4 |
|
$ |
18.7 |
|
$ |
63.9 |
|
$ |
93.0 |
|
$ |
156.9 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Charges and (credits): |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Restructuring and other charges |
|
0.6 |
|
|
— |
|
|
— |
|
|
— |
|
|
0.6 |
|
|
— |
|
|
0.6 |
|||||||
Adjusted financial measures |
$ |
1.0 |
|
$ |
7.4 |
|
$ |
37.4 |
|
$ |
18.7 |
|
$ |
64.5 |
|
$ |
93.0 |
|
$ |
157.5 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Diluted earnings (loss) per share from continuing operations attributable to TechnipFMC plc, as reported |
$ |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted diluted earnings (loss) per share from continuing operations attributable to TechnipFMC plc |
$ |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 6 |
|||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||
TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (In millions, unaudited) |
|||||||||||||||||||||||||||
|
Three Months Ended |
||||||||||||||||||||||||||
|
June 30, 2022 |
||||||||||||||||||||||||||
|
Income from continuing operations attributable to TechnipFMC plc |
|
Income attributable to non-controlling interests from continuing operations |
|
Provision
|
|
Net interest expense and loss on early extinguishment of debt |
|
Income before net interest expense and income taxes (Operating profit) |
|
Depreciation
|
|
Earnings before net interest expense, income taxes, depreciation and amortization (EBITDA) |
||||||||||||||
TechnipFMC plc, as reported |
$ |
2.1 |
|
|
$ |
5.7 |
|
$ |
19.8 |
|
$ |
57.5 |
|
$ |
85.1 |
|
|
$ |
94.0 |
|
$ |
179.1 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Charges and (credits): |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Restructuring and other charges |
|
7.1 |
|
|
|
— |
|
|
1.1 |
|
|
— |
|
|
8.2 |
|
|
|
— |
|
|
8.2 |
|
||||
Income from investment in Technip Energies |
|
(0.8 |
) |
|
|
— |
|
|
— |
|
|
— |
|
|
(0.8 |
) |
|
|
— |
|
|
(0.8 |
) |
||||
Adjusted financial measures |
$ |
8.4 |
|
|
$ |
5.7 |
|
$ |
20.9 |
|
$ |
57.5 |
|
$ |
92.5 |
|
|
$ |
94.0 |
|
$ |
186.5 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Diluted earnings per share from continuing operations attributable to TechnipFMC plc, as reported |
$ |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Adjusted diluted earnings per share from continuing operations attributable to TechnipFMC plc |
$ |
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 7 |
|||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||
TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (In millions, unaudited) |
|||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||
In addition to financial results determined in accordance with |
|||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||
|
Six Months Ended |
||||||||||||||||||||||||||
|
June 30, 2023 |
||||||||||||||||||||||||||
|
Income (loss) from continuing operations attributable to TechnipFMC plc |
|
Loss attributable to non-controlling interests from continuing operations |
|
Provision for
|
|
Net interest
|
|
Income before net interest expense and income taxes (Operating profit) |
|
Depreciation
|
|
Earnings before net interest expense, income taxes, depreciation and amortization (EBITDA) |
||||||||||||||
TechnipFMC plc, as reported |
$ |
(86.8 |
) |
|
$ |
(1.7 |
) |
|
$ |
80.7 |
|
$ |
49.0 |
|
$ |
41.2 |
|
$ |
190.0 |
|
$ |
231.2 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Charges and (credits): |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Restructuring and other charges |
|
5.3 |
|
|
|
— |
|
|
|
0.4 |
|
|
— |
|
|
5.7 |
|
|
— |
|
|
5.7 |
|||||
Non-recurring legal settlement charges |
|
126.5 |
|
|
|
— |
|
|
|
— |
|
|
|
|
126.5 |
|
|
— |
|
|
126.5 |
||||||
Adjusted financial measures |
$ |
45.0 |
|
|
$ |
(1.7 |
) |
|
$ |
81.1 |
|
$ |
49.0 |
|
$ |
173.4 |
|
$ |
190.0 |
|
$ |
363.4 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Diluted loss per share from continuing operations attributable to TechnipFMC plc, as reported |
$ |
(0.20 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Adjusted diluted earnings per share from continuing operations attributable to TechnipFMC plc |
$ |
0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 7 |
|||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||
TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (In millions, unaudited) |
|||||||||||||||||||||||||||
|
Six Months Ended |
||||||||||||||||||||||||||
|
June 30, 2022 |
||||||||||||||||||||||||||
|
Loss from continuing operations attributable to TechnipFMC plc |
|
Income attributable to non-controlling interests from continuing operations |
|
Provision for
|
|
Net interest expense and loss on early extinguishment of debt |
|
Income before net interest expense and income taxes (Operating profit) |
|
Depreciation
|
|
Earnings before net interest expense, income taxes, depreciation and amortization (EBITDA) |
||||||||||||||
TechnipFMC plc, as reported |
$ |
(40.2 |
) |
|
$ |
13.7 |
|
$ |
48.3 |
|
$ |
91.4 |
|
$ |
113.2 |
|
$ |
189.9 |
|
$ |
303.1 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Charges and (credits): |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Impairment and other charges |
|
1.1 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
1.1 |
|
|
— |
|
|
1.1 |
||||||
Restructuring and other charges |
|
6.8 |
|
|
|
— |
|
|
1.3 |
|
|
— |
|
|
8.1 |
|
|
— |
|
|
8.1 |
||||||
Loss from Investment in Technip Energies |
|
27.7 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
27.7 |
|
|
— |
|
|
27.7 |
||||||
Adjusted financial measures |
$ |
(4.6 |
) |
|
$ |
13.7 |
|
$ |
49.6 |
|
$ |
91.4 |
|
$ |
150.1 |
|
$ |
189.9 |
|
$ |
340.0 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Diluted loss per share from continuing operations attributable to TechnipFMC plc, as reported |
$ |
(0.09 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Adjusted diluted loss per share from continuing operations attributable to TechnipFMC plc |
$ |
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 8 |
|||||||||||||||||||
|
|||||||||||||||||||
TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (In millions, unaudited) |
|||||||||||||||||||
|
Three Months Ended |
||||||||||||||||||
|
June 30, 2023 |
||||||||||||||||||
|
Subsea |
|
Surface Technologies |
|
Corporate Expense |
|
Foreign Exchange, net and Other |
|
Total |
||||||||||
Revenue |
$ |
1,618.4 |
|
|
$ |
353.8 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,972.2 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating profit (loss), as reported (pre-tax) |
$ |
153.4 |
|
|
$ |
25.7 |
|
|
$ |
(153.5 |
) |
|
$ |
(48.3 |
) |
|
$ |
(22.7 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Charges and (credits): |
|
|
|
|
|
|
|
|
|
||||||||||
Restructuring and other charges |
|
0.5 |
|
|
|
4.6 |
|
|
|
— |
|
|
|
— |
|
|
|
5.1 |
|
Non-recurring legal settlement charges |
|
— |
|
|
|
— |
|
|
|
126.5 |
|
|
|
— |
|
|
|
126.5 |
|
Subtotal |
|
0.5 |
|
|
|
4.6 |
|
|
|
126.5 |
|
|
|
— |
|
|
|
131.6 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted Operating profit (loss) |
|
153.9 |
|
|
|
30.3 |
|
|
|
(27.0 |
) |
|
|
(48.3 |
) |
|
|
108.9 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization |
|
79.9 |
|
|
|
16.6 |
|
|
|
0.5 |
|
|
|
— |
|
|
|
97.0 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA |
$ |
233.8 |
|
|
$ |
46.9 |
|
|
$ |
(26.5 |
) |
|
$ |
(48.3 |
) |
|
$ |
205.9 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign exchange, net |
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
48.3 |
|
|
|
48.3 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA, excluding foreign exchange, net |
$ |
233.8 |
|
|
$ |
46.9 |
|
|
$ |
(26.5 |
) |
|
$ |
— |
|
|
$ |
254.2 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating profit margin, as reported |
|
9.5 |
% |
|
|
7.3 |
% |
|
|
|
|
|
|
-1.2 |
% |
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted Operating profit margin |
|
9.5 |
% |
|
|
8.6 |
% |
|
|
|
|
|
|
5.5 |
% |
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA margin |
|
14.4 |
% |
|
|
13.3 |
% |
|
|
|
|
|
|
10.4 |
% |
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA margin, excluding foreign exchange, net |
|
14.4 |
% |
|
|
13.3 |
% |
|
|
|
|
|
|
12.9 |
% |
Exhibit 8 |
|||||||||||||||||||
|
|||||||||||||||||||
TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (In millions, unaudited) |
|||||||||||||||||||
|
Three Months Ended |
||||||||||||||||||
|
March 31, 2023 |
||||||||||||||||||
|
Subsea |
|
Surface Technologies |
|
Corporate Expense |
|
Foreign Exchange, net and Other |
|
Total |
||||||||||
Revenue |
$ |
1,387.6 |
|
|
$ |
329.8 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,717.4 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating profit (loss), as reported (pre-tax) |
$ |
66.8 |
|
|
$ |
22.4 |
|
|
$ |
(27.4 |
) |
|
$ |
2.1 |
|
|
$ |
63.9 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Charges and (credits): |
|
|
|
|
|
|
|
|
|
||||||||||
Restructuring and other charges |
|
(0.1 |
) |
|
|
0.7 |
|
|
|
— |
|
|
|
— |
|
|
|
0.6 |
|
Subtotal |
|
(0.1 |
) |
|
|
0.7 |
|
|
|
— |
|
|
|
— |
|
|
|
0.6 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted Operating profit (loss) |
|
66.7 |
|
|
|
23.1 |
|
|
|
(27.4 |
) |
|
|
2.1 |
|
|
|
64.5 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization |
|
75.2 |
|
|
|
17.2 |
|
|
|
0.6 |
|
|
|
— |
|
|
|
93.0 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA |
$ |
141.9 |
|
|
$ |
40.3 |
|
|
$ |
(26.8 |
) |
|
$ |
2.1 |
|
|
$ |
157.5 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign exchange, net |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2.1 |
) |
|
|
(2.1 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA, excluding foreign exchange, net |
$ |
141.9 |
|
|
$ |
40.3 |
|
|
$ |
(26.8 |
) |
|
$ |
— |
|
|
$ |
155.4 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating profit margin, as reported |
|
4.8 |
% |
|
|
6.8 |
% |
|
|
|
|
|
|
3.7 |
% |
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted Operating profit margin |
|
4.8 |
% |
|
|
7.0 |
% |
|
|
|
|
|
|
3.8 |
% |
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA margin |
|
10.2 |
% |
|
|
12.2 |
% |
|
|
|
|
|
|
9.2 |
% |
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA margin, excluding foreign exchange, net |
|
10.2 |
% |
|
|
12.2 |
% |
|
|
|
|
|
|
9.0 |
% |
Exhibit 8 |
|||||||||||||||||||
|
|||||||||||||||||||
TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (In millions, unaudited) |
|||||||||||||||||||
|
Three Months Ended |
||||||||||||||||||
|
June 30, 2022 |
||||||||||||||||||
|
Subsea |
|
Surface Technologies |
|
Corporate Expense |
|
Foreign Exchange, net |
|
Total |
||||||||||
Revenue |
$ |
1,414.6 |
|
|
$ |
302.6 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,717.2 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating profit (loss), as reported (pre-tax) |
$ |
97.1 |
|
|
$ |
10.0 |
|
|
$ |
(22.0 |
) |
|
$ |
— |
|
|
$ |
85.1 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Charges and (credits): |
|
|
|
|
|
|
|
|
|
||||||||||
Restructuring and other charges |
|
2.6 |
|
|
|
5.4 |
|
|
|
0.2 |
|
|
|
— |
|
|
|
8.2 |
|
Income from investment in Technip Energies |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.8 |
) |
|
|
(0.8 |
) |
Subtotal |
|
2.6 |
|
|
|
5.4 |
|
|
|
0.2 |
|
|
|
(0.8 |
) |
|
|
7.4 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted Operating profit (loss) |
|
99.7 |
|
|
|
15.4 |
|
|
|
(21.8 |
) |
|
|
(0.8 |
) |
|
|
92.5 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization |
|
76.3 |
|
|
|
17.0 |
|
|
|
0.7 |
|
|
|
— |
|
|
|
94.0 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA |
$ |
176.0 |
|
|
$ |
32.4 |
|
|
$ |
(21.1 |
) |
|
$ |
(0.8 |
) |
|
$ |
186.5 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign exchange, net |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.8 |
|
|
|
0.8 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA, excluding foreign exchange, net |
$ |
176.0 |
|
|
$ |
32.4 |
|
|
$ |
(21.1 |
) |
|
$ |
— |
|
|
$ |
187.3 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating profit margin, as reported |
|
6.9 |
% |
|
|
3.3 |
% |
|
|
|
|
|
|
5.0 |
% |
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted Operating profit margin |
|
7.0 |
% |
|
|
5.1 |
% |
|
|
|
|
|
|
5.4 |
% |
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA margin |
|
12.4 |
% |
|
|
10.7 |
% |
|
|
|
|
|
|
10.9 |
% |
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA margin, excluding foreign exchange, net |
|
12.4 |
% |
|
|
10.7 |
% |
|
|
|
|
|
|
10.9 |
% |
Exhibit 9 |
|||||||||||||||||||
|
|||||||||||||||||||
TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (In millions, unaudited) |
|||||||||||||||||||
|
Six Months Ended |
||||||||||||||||||
|
June 30, 2023 |
||||||||||||||||||
|
Subsea |
|
Surface Technologies |
|
Corporate Expense |
|
Foreign Exchange, net and Other |
|
Total |
||||||||||
Revenue |
$ |
3,006.0 |
|
|
$ |
683.6 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,689.6 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating profit (loss), as reported (pre-tax) |
$ |
220.2 |
|
|
$ |
48.1 |
|
|
$ |
(180.9 |
) |
|
$ |
(46.2 |
) |
|
$ |
41.2 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Charges and (credits): |
|
|
|
|
|
|
|
|
|
||||||||||
Restructuring and other charges |
|
0.4 |
|
|
|
5.3 |
|
|
|
— |
|
|
|
— |
|
|
|
5.7 |
|
Non-recurring legal settlement charges |
|
— |
|
|
|
— |
|
|
|
126.5 |
|
|
|
— |
|
|
|
126.5 |
|
Subtotal |
|
0.4 |
|
|
|
5.3 |
|
|
|
126.5 |
|
|
|
— |
|
|
|
132.2 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted operating profit (loss) |
|
220.6 |
|
|
|
53.4 |
|
|
|
(54.4 |
) |
|
|
(46.2 |
) |
|
|
173.4 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization |
|
155.1 |
|
|
|
33.8 |
|
|
|
1.1 |
|
|
|
— |
|
|
|
190.0 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA |
$ |
375.7 |
|
|
$ |
87.2 |
|
|
$ |
(53.3 |
) |
|
$ |
(46.2 |
) |
|
$ |
363.4 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign exchange, net |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
46.2 |
|
|
|
46.2 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA, excluding foreign exchange, net |
$ |
375.7 |
|
|
$ |
87.2 |
|
|
$ |
(53.3 |
) |
|
$ |
— |
|
|
$ |
409.6 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating profit margin, as reported |
|
7.3 |
% |
|
|
7.0 |
% |
|
|
|
|
|
|
1.1 |
% |
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted operating profit margin |
|
7.3 |
% |
|
|
7.8 |
% |
|
|
|
|
|
|
4.7 |
% |
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA margin |
|
12.5 |
% |
|
|
12.8 |
% |
|
|
|
|
|
|
9.8 |
% |
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA margin, excluding foreign exchange, net |
|
12.5 |
% |
|
|
12.8 |
% |
|
|
|
|
|
|
11.1 |
% |
Exhibit 9 |
|||||||||||||||||||
|
|||||||||||||||||||
TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (In millions, unaudited) |
|||||||||||||||||||
|
Six Months Ended |
||||||||||||||||||
|
June 30, 2022 |
||||||||||||||||||
|
Subsea |
|
Surface Technologies |
|
Corporate Expense |
|
Foreign Exchange, net and Other |
|
Total |
||||||||||
Revenue |
$ |
2,703.7 |
|
|
$ |
569.3 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,273.0 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating loss, as reported (pre-tax) |
$ |
151.1 |
|
|
$ |
13.7 |
|
|
$ |
(51.5 |
) |
|
$ |
(0.1 |
) |
|
$ |
113.2 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Charges and (credits): |
|
|
|
|
|
|
|
|
|
||||||||||
Impairment and other charges |
|
— |
|
|
|
1.1 |
|
|
|
— |
|
|
|
— |
|
|
|
1.1 |
|
Restructuring and other charges |
|
(0.8 |
) |
|
|
5.9 |
|
|
|
3.0 |
|
|
|
— |
|
|
|
8.1 |
|
Loss from investment in Technip Energies |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
27.7 |
|
|
|
27.7 |
|
Subtotal |
|
(0.8 |
) |
|
|
7.0 |
|
|
|
3.0 |
|
|
|
27.7 |
|
|
|
36.9 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted operating profit (loss) |
|
150.3 |
|
|
|
20.7 |
|
|
|
(48.5 |
) |
|
|
27.6 |
|
|
|
150.1 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization |
|
154.7 |
|
|
|
33.7 |
|
|
|
1.5 |
|
|
|
— |
|
|
|
189.9 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA |
$ |
305.0 |
|
|
$ |
54.4 |
|
|
$ |
(47.0 |
) |
|
$ |
27.6 |
|
|
$ |
340.0 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign exchange, net |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(27.6 |
) |
|
|
(27.6 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA, excluding foreign exchange, net |
$ |
305.0 |
|
|
$ |
54.4 |
|
|
$ |
(47.0 |
) |
|
$ |
— |
|
|
$ |
312.4 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating profit margin, as reported |
|
5.6 |
% |
|
|
2.4 |
% |
|
|
|
|
|
|
3.5 |
% |
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted operating profit margin |
|
5.6 |
% |
|
|
3.6 |
% |
|
|
|
|
|
|
4.6 |
% |
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA margin |
|
11.3 |
% |
|
|
9.6 |
% |
|
|
|
|
|
|
10.4 |
% |
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA margin, excluding foreign exchange, net |
|
11.3 |
% |
|
|
9.6 |
% |
|
|
|
|
|
|
9.5 |
% |
Exhibit 10 |
|||||||||||
|
|||||||||||
TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (In millions, unaudited) |
|||||||||||
|
June 30, |
|
March 31, |
|
June 30, |
||||||
|
|
2023 |
|
|
|
2023 |
|
|
|
2022 |
|
Cash and cash equivalents |
$ |
585.2 |
|
|
$ |
522.3 |
|
|
$ |
684.9 |
|
Short-term debt and current portion of long-term debt |
|
(429.5 |
) |
|
|
(385.0 |
) |
|
|
(104.0 |
) |
Long-term debt, less current portion |
|
(999.7 |
) |
|
|
(1,005.7 |
) |
|
|
(1,370.7 |
) |
Net debt |
$ |
(844.0 |
) |
|
$ |
(868.4 |
) |
|
$ |
(789.8 |
) |
Net (debt) cash is a non-GAAP financial measure reflecting cash and cash equivalents, net of debt. Management uses this non-GAAP financial measure to evaluate our capital structure and financial leverage. We believe net debt, or net cash, is a meaningful financial measure that may assist investors in understanding our financial condition and recognizing underlying trends in our capital structure. Net (debt) cash should not be considered an alternative to, or more meaningful than, cash and cash equivalents as determined in accordance with |
Exhibit 11 |
|||||||||||
|
|||||||||||
TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (In millions, unaudited) |
|||||||||||
|
Three Months Ended
|
|
Six Months Ended June 30, |
||||||||
|
|
2023 |
|
|
|
2023 |
|
|
|
2022 |
|
Cash provided (required) by operating activities from continuing operations |
$ |
156.2 |
|
|
$ |
(230.0 |
) |
|
$ |
(426.3 |
) |
Capital expenditures |
|
(52.8 |
) |
|
|
(110.1 |
) |
|
|
(63.4 |
) |
Free cash flow (deficit) from continuing operations |
$ |
103.4 |
|
|
$ |
(340.1 |
) |
|
$ |
(489.7 |
) |
Free cash flow (deficit) from continuing operations, is a non-GAAP financial measure and is defined as cash provided (required) by operating activities less capital expenditures. Management uses this non-GAAP financial measure to evaluate our financial condition. We believe from continuing operations, free cash flow (deficit) from continuing operations is a meaningful financial measure that may assist investors in understanding our financial condition and results of operations. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230727175090/en/
Investor relations
Matt Seinsheimer
Senior Vice President, Investor Relations and Corporate Development
Tel: +1 281 260 3665
Email: Matt Seinsheimer
James Davis
Director, Investor Relations
Tel: +1 281 260 3665
Email: James Davis
Media relations
Catie Tuley
Director, Public Relations
Tel: +1 281 591 5405
Email: Catie Tuley
David Willis
Senior Manager, Public Relations
Tel: +44 7841 492988
Email: David Willis
Source: TechnipFMC plc
FAQ
What were the second quarter 2023 results reported by TechnipFMC plc (NYSE: FTI)?
What is the revised outlook for Subsea orders in 2023?