TechnipFMC Announces Second Quarter 2022 Results
TechnipFMC reported second-quarter 2022 results with total revenue of $1.72 billion, up 10.4% sequentially. The company achieved a net income of $2.1 million and adjusted EBITDA of $186.5 million, reflecting a 21.5% increase. Inbound orders total $2.2 billion, pushing the backlog to $9.04 billion. TechnipFMC successfully reduced gross debt by $530 million to $1.5 billion and initiated a $400 million share repurchase program. The outlook for full-year Subsea orders is now estimated to reach $7 billion, a 40% increase compared to 2021.
- Revenue of $1.72 billion, up 10.4% sequentially.
- Adjusted EBITDA of $186.5 million, an increase of 21.5%.
- Inbound orders of $2.2 billion, backlog at $9.04 billion.
- Gross debt decreased by $530 million to $1.5 billion.
- Initiated $400 million share repurchase program.
- Net income only $2.1 million, limited profitability.
- Loss on early extinguishment of debt of $29.8 million.
-
Subsea inbound of in the quarter; full-year now expected to approach$1.9 billion $7 billion
-
Gross debt reduced by
in the quarter to$530 million $1.5 billion
-
Shareholder distributions initiated with
share repurchase authorization$400 million
NEWCASTLE &
Summary Financial Results from Continuing Operations
Reconciliation of
|
Three Months Ended |
Change |
|||
(In millions, except per share amounts) |
2022 |
2022 |
2021 |
Sequential |
Year-over- Year |
Revenue |
|
|
|
|
|
Income (loss) |
|
|
|
n/m |
n/m |
Diluted earnings (loss) per share |
|
|
|
n/m |
n/m |
|
|||||
Adjusted EBITDA |
|
|
|
|
|
Adjusted EBITDA margin |
|
|
|
100 bps |
230 bps |
Adjusted income (loss) |
|
|
|
n/m |
n/m |
Adjusted diluted earnings (loss) per share |
|
|
|
n/m |
n/m |
|
|||||
Inbound orders |
|
|
|
|
|
Backlog |
|
|
|
|
|
n/m - not meaningful |
|||||
-
Restructuring and other charges of
; and$7.1 million -
Income from equity investment in Technip Energies of
.$0.8 million
Adjusted income from continuing operations was
Adjusted EBITDA, which excludes pre-tax charges and credits, was
As announced earlier today1, the Company's Board of Directors has authorized a new share repurchase program under which the Company may repurchase up to
Pferdehirt continued, “I am very pleased with our operational performance in the quarter, which drove total Company adjusted EBITDA of
“Earlier this month, we announced the award of an integrated front end engineering and design (iFEED™) contract by Equinor for the BM-C-33 project offshore
Pferdehirt added, “In the first half of the year,
“Based on our results, the growing project pipeline, and the active dialogue with our large and expanding customer base, we expect full-year
“In Surface Technologies, we saw solid growth in
Pferdehirt concluded, “We remain focused on delivering on our commitments. The reduction in gross debt in the period was another step forward in restoring our balance sheet to our targeted capital structure. We have initiated shareholder distributions, with our near-term actions focused on value-accretive share repurchases. Finally, we reaffirmed our full-year guidance for 2022 and remain confident that our internal initiatives coupled with the strong market backdrop provide us with a clear path to achieve Subsea EBITDA of more than
_____________________
1 Please refer to the Company’s press release issued
Operational and Financial Highlights
|
Financial Highlights
Reconciliation of
|
Three Months Ended |
Change |
|||
(In millions) |
2022 |
2022 |
2021 |
Sequential |
Year-over- Year |
Revenue |
|
|
|
|
|
Operating profit |
|
|
|
|
|
Adjusted EBITDA |
|
|
|
|
|
Adjusted EBITDA margin |
|
|
|
240 bps |
130 bps |
|
|||||
Inbound orders |
|
|
|
|
|
Backlog1,2,3 |
|
|
|
|
|
Estimated Consolidated Backlog Scheduling (In millions) |
2022 |
|
|||
2022 (6 months) |
|
|
|||
2023 |
|
|
|||
2024 and beyond |
|
|
|||
Total |
|
|
|||
1 Backlog as of |
|
||||
2 Backlog does not capture all revenue potential for Subsea Services. |
|
||||
3 Backlog as of |
|
||||
-
ExxonMobil Yellowtail Project (Guyana )
Awarded an additional contract and received notice to proceed for the Yellowtail development in the Stabroek Block offshoreGuyana . The newly announced significant* flexibles contract covers six risers which are qualified for high pressure and high temperature. The Company has also been given full notice to proceed with the previously announced contract for the subsea production system (SPS), following ExxonMobil’s final investment decision in April. The initial award of the large* contract was announced inNovember 2021 .TechnipFMC will provide project management, engineering, manufacturing and testing capabilities for the SPS, which includes 51 enhanced vertical deepwater trees (EVDT) and associated tooling, as well as 12 manifolds and associated controls and tie-in equipment. The majority of the total contract awards was included in the Company’s second quarter inbound orders.
*A “significant” contract ranges between and$75 million ; a “large” contract ranges between$250 million and$500 million .$1 billion
-
Equinor Halten East Project (Norway )
Significant* Engineering, Procurement, Construction, and Installation (EPCI) contract by Equinor for subsea tiebacks for the Halten East development on the Norwegian Continental Shelf. The contract covers the manufacture and installation of flowlines and the installation of umbilicals and subsea structures. The development of Halten East consists of the Gamma, Harepus, Flyndretind, Nona, Sigrid and Natalia discoveries. Halten East is a subsea development tied back to the existing infrastructure on the Åsgard field. The award is the latest call-off on a subsea umbilicals, risers, and flowlines (SURF) framework agreement between the two companies. The contract is subject to government approval of the plan for development and operation.
*A “significant” contract ranges between and$75 million .$250 million
-
TotalEnergies CLOV3 Project (Angola )
Significant* contract by TotalEnergies EP Angola to supply subsea production systems for the CLOV3 development in Block 17, offshoreAngola . It is the first contract under the companies’ new framework agreement covering subsea trees for brownfield developments in Block 17 inAngola . The CLOV3 contract includesSubsea 2.0™ trees and associated controls, umbilical termination assemblies, jumpers and services.Subsea 2.0™ products use standardized components that are pre-engineered and qualified, which allows equipment to be rapidly configured according to each project’s specific requirements. This optimizes the engineering, supply chain, and manufacturing processes, thus reducing the time to first oil and/or gas.
*A “significant” contract ranges between and$75 million .$250 million
Subsequent to the period, the following awards were announced:
-
Equinor iFEED™
Contract BM-C-33 Project (Brazil )
Integrated Front End Engineering and Design (iFEED™) study on Equinor’s BM-C-33 project offshoreBrazil . The study will finalize the technical solution for the proposed gas and condensate greenfield development in the pre-saltCampos Basin before Equinor makes its final investment decision (FID). The iFEED™ study includes an option to proceed with a direct award toTechnipFMC for the integrated Engineering, Procurement, Construction and Installation (iEPCI™) phase of the project. The major* iEPCI™ contract would cover the entire subsea system, includingSubsea 2.0™ tree systems, manifolds, jumpers, rigid risers and flowlines, umbilicals, pipeline end terminations, and subsea distribution and topside control equipment.TechnipFMC would also be responsible for life-of-field services.
*A “major” contract is more than . Order inbound for the iEPCI™ phase of the project remains subject to FID and contract approval.$1 billion
Energy Transition Highlights
-
Orbital Marine Power received two tidal energy contractsOrbital Marine Power was awarded two contracts for difference in theUK Allocation Round 4 process. This significant milestone underpins the delivery of multi-turbine projects in Eday,Orkney . Capable of delivering 7.2MW of predictable clean energy to the grid once completed, these Orbital tidal stream energy projects will support the UK’s security of supply, energy transition and broader climate change objectives. Orbital is collaborating withTechnipFMC to accelerate the global commercialization of its tidal stream turbine.
Surface Technologies |
Financial Highlights
Reconciliation of
|
Three Months Ended |
Change |
|||
(In millions) |
2022 |
2022 |
2021 |
Sequential |
Year-over-Year |
Revenue |
|
|
|
|
|
Operating profit |
|
|
|
|
( |
Adjusted EBITDA |
|
|
|
|
|
Adjusted EBITDA margin |
|
|
|
250 bps |
(30 bps) |
|
|||||
Inbound orders |
|
|
|
( |
|
Backlog |
|
|
|
( |
|
Surface Technologies reported second quarter revenue of
Surface Technologies reported operating profit of
Surface Technologies reported adjusted EBITDA of
Inbound orders for the quarter were
Corporate and Other Items (three months ended,
Corporate expense was
Foreign exchange loss was
Net interest expense was
The provision for income taxes was
Total depreciation and amortization was
Cash required by operating activities from continuing operations was
In
The Company ended the period with cash and cash equivalents of
Investment in Technip Energies
The Company completed the partial spin-off of Technip Energies on
Following the distribution of the majority stake, the Company retained ownership of
2022 Full-Year Financial Guidance2
The Company’s full-year guidance for 2022 can be found in the table below. No updates were made to the previous guidance issued on
All segment guidance assumes no further material degradation from COVID-19-related impacts. Guidance is based on continuing operations and thus excludes the impact of Technip Energies, which is reported as discontinued operations.
2022 Guidance (As of |
||||
|
||||
|
|
Surface Technologies |
||
Revenue in a range of |
|
Revenue in a range of |
||
|
|
|
||
EBITDA margin in a range of 11 - |
|
EBITDA margin in a range of 11 - |
||
|
||||
|
||||
Corporate expense, net |
||||
(includes depreciation and amortization of |
||||
|
|
|
|
|
Net interest expense |
||||
|
||||
Tax provision, as reported |
||||
|
||||
Capital expenditures approximately |
||||
|
||||
Free cash flow |
||||
|
||||
|
||||
_____________________
2 Our guidance measures of adjusted EBITDA margin and free cash flow are non-GAAP financial measures. We are unable to provide a reconciliation to comparable GAAP financial measures on a forward-looking basis without unreasonable effort because of the unpredictability of the individual components of the most directly comparable GAAP financial measure and the variability of items excluded from each such measure. Such information may have a significant, and potentially unpredictable, impact on our future financial results.
Teleconference
The Company will host a teleconference on
An archived audio replay will be available after the event at the same website address. In the event of a disruption of service or technical difficulty during the call, information will be posted on our website.
About
With our proprietary technologies and comprehensive solutions, we are transforming our clients’ project economics, helping them unlock new possibilities to develop energy resources while reducing carbon intensity and supporting their energy transition ambitions.
Organized in two business segments —
Each of our approximately 20,000 employees is driven by a commitment to our clients’ success, and a culture of strong execution, purposeful innovation, and challenging industry conventions.
This communication contains “forward-looking statements” as defined in Section 27A of the United States Securities Act of 1933, as amended, and Section 21E of the United States Securities Exchange Act of 1934, as amended. Forward-looking statement usually relate to future events and anticipated revenues, earnings, cash flows, or other aspects of our operations or operating results. Forward-looking statements are often identified by words such as “guidance,” “confident,” “believe,” “expect,” “anticipate,” “plan,” “intend,” “foresee,” “should,” “would,” “could,” “may,” “will,” “likely,” “predicated,” “estimate,” “outlook” and similar expressions, including the negative thereof. The absence of these words, however, does not mean that the statements are not forward-looking. These forward-looking statements are based on our current expectations, beliefs, and assumptions concerning future developments and business conditions and their potential effect on us. While management believes these forward-looking statements are reasonable as and when made, there can be no assurance that future developments affecting us will be those that we anticipate. All of our forward-looking statements involve risks and uncertainties (some of which are significant or beyond our control) and assumptions that could cause actual results to differ materially from our historical experience and our present expectations or projections, including unpredictable trends in the demand for and price of crude oil and natural gas; competition and unanticipated changes relating to competitive factors in our industry, including ongoing industry consolidation; the COVID-19 pandemic and its impact on the demand for our products and services; our inability to develop, implement and protect new technologies and services; the cumulative loss of major contracts, customers or alliances; disruptions in the political, regulatory, economic and social conditions of the countries in which we conduct business; the refusal of DTC and
We caution you not to place undue reliance on any forward-looking statements, which speak only as of the date hereof. We undertake no obligation to publicly update or revise any of our forward-looking statements after the date they are made, whether as a result of new information, future events or otherwise, except to the extent required by law.
Exhibit 1 |
|||||||||||||||||||
|
|||||||||||||||||||
|
|||||||||||||||||||
|
(Unaudited) |
||||||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||
|
|
2022 |
|
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue |
$ |
1,717.2 |
|
|
$ |
1,555.8 |
|
|
$ |
1,668.8 |
|
|
$ |
3,273.0 |
|
|
$ |
3,300.8 |
|
Costs and expenses |
|
1,640.2 |
|
|
|
1,545.4 |
|
|
|
1,636.3 |
|
|
|
3,185.6 |
|
|
|
3,267.1 |
|
|
|
77.0 |
|
|
|
10.4 |
|
|
|
32.5 |
|
|
|
87.4 |
|
|
|
33.7 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other income, net |
|
7.3 |
|
|
|
46.2 |
|
|
|
11.8 |
|
|
|
53.5 |
|
|
|
55.1 |
|
Income (loss) from investment in Technip Energies |
|
0.8 |
|
|
|
(28.5 |
) |
|
|
(146.8 |
) |
|
|
(27.7 |
) |
|
|
323.3 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) before net interest expense and income taxes |
|
85.1 |
|
|
|
28.1 |
|
|
|
(102.5 |
) |
|
|
113.2 |
|
|
|
412.1 |
|
Net interest expense |
|
(27.7 |
) |
|
|
(33.9 |
) |
|
|
(35.2 |
) |
|
|
(61.6 |
) |
|
|
(69.7 |
) |
Loss on early extinguishment of debt |
|
(29.8 |
) |
|
|
— |
|
|
|
— |
|
|
|
(29.8 |
) |
|
|
(23.5 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) before income taxes |
|
27.6 |
|
|
|
(5.8 |
) |
|
|
(137.7 |
) |
|
|
21.8 |
|
|
|
318.9 |
|
Provision for income taxes |
|
19.8 |
|
|
|
28.5 |
|
|
|
34.9 |
|
|
|
48.3 |
|
|
|
59.4 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations |
|
7.8 |
|
|
|
(34.3 |
) |
|
|
(172.6 |
) |
|
|
(26.5 |
) |
|
|
259.5 |
|
Net (income) from continuing operations attributable to non-controlling interests |
|
(5.7 |
) |
|
|
(8.0 |
) |
|
|
(2.1 |
) |
|
|
(13.7 |
) |
|
|
(3.9 |
) |
Income (loss) from continuing operations attributable to |
|
2.1 |
|
|
|
(42.3 |
) |
|
|
(174.7 |
) |
|
|
(40.2 |
) |
|
|
255.6 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from discontinued operations |
|
— |
|
|
|
(19.4 |
) |
|
|
7.7 |
|
|
|
(19.4 |
) |
|
|
(52.5 |
) |
Income from discontinued operations attributable to non-controlling interests |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1.9 |
) |
Net income (loss) attributable to |
$ |
2.1 |
|
|
$ |
(61.7 |
) |
|
$ |
(167.0 |
) |
|
$ |
(59.6 |
) |
|
$ |
201.2 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings (loss) per share from continuing operations |
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
$ |
0.00 |
|
|
$ |
(0.09 |
) |
|
$ |
(0.39 |
) |
|
$ |
(0.09 |
) |
|
$ |
0.57 |
|
Diluted |
$ |
0.00 |
|
|
$ |
(0.09 |
) |
|
$ |
(0.39 |
) |
|
$ |
(0.09 |
) |
|
$ |
0.56 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings (loss) per share from discontinued operations |
|
|
|
|
|
|
|
|
|
||||||||||
Basic and diluted |
$ |
0.00 |
|
|
$ |
(0.04 |
) |
|
$ |
0.02 |
|
|
$ |
(0.04 |
) |
|
$ |
(0.12 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings (loss) per share attributable to |
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
$ |
0.00 |
|
|
$ |
(0.13 |
) |
|
$ |
(0.37 |
) |
|
$ |
(0.13 |
) |
|
$ |
0.45 |
|
Diluted |
$ |
0.00 |
|
|
$ |
(0.13 |
) |
|
$ |
(0.37 |
) |
|
$ |
(0.13 |
) |
|
$ |
0.44 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
|
452.2 |
|
|
|
451.1 |
|
|
|
450.6 |
|
|
|
451.6 |
|
|
|
450.4 |
|
Diluted |
|
456.8 |
|
|
|
451.1 |
|
|
|
450.6 |
|
|
|
451.6 |
|
|
|
454.9 |
|
Exhibit 2 |
|||||||||||||||||||
|
|||||||||||||||||||
|
|||||||||||||||||||
|
(Unaudited) |
||||||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||
|
|
2022 |
|
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Revenue |
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
$ |
1,414.6 |
|
|
$ |
1,289.1 |
|
|
$ |
1,394.3 |
|
|
$ |
2,703.7 |
|
|
$ |
2,780.8 |
|
Surface Technologies |
|
302.6 |
|
|
|
266.7 |
|
|
|
274.5 |
|
|
|
569.3 |
|
|
|
520.0 |
|
|
$ |
1,717.2 |
|
|
$ |
1,555.8 |
|
|
$ |
1,668.8 |
|
|
$ |
3,273.0 |
|
|
$ |
3,300.8 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment operating profit |
|
|
|
|
|
|
|
|
|
||||||||||
|
$ |
97.1 |
|
|
$ |
54.0 |
|
|
$ |
72.4 |
|
|
$ |
151.1 |
|
|
$ |
109.4 |
|
Surface Technologies |
|
10.0 |
|
|
|
3.7 |
|
|
|
12.9 |
|
|
|
13.7 |
|
|
|
21.1 |
|
Total segment operating profit |
|
107.1 |
|
|
|
57.7 |
|
|
|
85.3 |
|
|
|
164.8 |
|
|
|
130.5 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate items |
|
|
|
|
|
|
|
|
|
||||||||||
Corporate expense (1) |
$ |
(22.0 |
) |
|
$ |
(29.5 |
) |
|
$ |
(30.3 |
) |
|
$ |
(51.5 |
) |
|
$ |
(59.1 |
) |
Net interest expense and loss on early extinguishment of debt |
|
(57.5 |
) |
|
|
(33.9 |
) |
|
|
(35.2 |
) |
|
|
(91.4 |
) |
|
|
(93.2 |
) |
Income (loss) from investment in Technip Energies |
|
0.8 |
|
|
|
(28.5 |
) |
|
|
(146.8 |
) |
|
|
(27.7 |
) |
|
|
323.3 |
|
Foreign exchange gains (losses) |
|
(0.8 |
) |
|
|
28.4 |
|
|
|
(10.7 |
) |
|
|
27.6 |
|
|
|
17.4 |
|
Total corporate items |
|
(79.5 |
) |
|
|
(63.5 |
) |
|
|
(223.0 |
) |
|
|
(143.0 |
) |
|
|
188.4 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) before income taxes (2) |
$ |
27.6 |
|
|
$ |
(5.8 |
) |
|
$ |
(137.7 |
) |
|
$ |
21.8 |
|
|
$ |
318.9 |
|
(1) |
Corporate expense primarily includes corporate staff expenses, share-based compensation expenses, and other employee benefits. |
(2) |
Includes amounts attributable to non-controlling interests. |
Exhibit 3 |
||||||||||||||
|
||||||||||||||
|
||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
|||||||||||
Inbound Orders (1) |
|
|
|
|
|
|
|
|||||||
|
2022 |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||
|
|
|
|
|
|
|
|
|
|
|||||
|
$ |
1,928.0 |
|
$ |
1,893.6 |
|
$ |
1,291.3 |
|
$ |
3,821.6 |
|
$ |
2,810.1 |
Surface Technologies |
|
273.7 |
|
$ |
291.3 |
|
|
268.2 |
|
|
565.0 |
|
|
471.5 |
Total inbound orders |
$ |
2,201.7 |
|
$ |
2,184.9 |
|
$ |
1,559.5 |
|
$ |
4,386.6 |
|
$ |
3,281.6 |
Order Backlog (2) |
|
|
|
|
|
|||
|
|
|
|
|
|
|||
|
$ |
7,926.3 |
|
$ |
7,741.3 |
|
$ |
6,951.6 |
Surface Technologies |
|
1,113.1 |
|
|
1,152.8 |
|
|
360.4 |
Total order backlog |
$ |
9,039.4 |
|
$ |
8,894.1 |
|
$ |
7,312.0 |
(1) |
Inbound orders represent the estimated sales value of confirmed customer orders received during the reporting period.. |
(2) |
Order backlog is calculated as the estimated sales value of unfilled, confirmed customer orders at the reporting date. |
Exhibit 4 |
|||||
|
|||||
|
|||||
|
(Unaudited) |
||||
|
2022 |
|
2021 |
||
|
|
|
|
||
Cash and cash equivalents |
$ |
684.9 |
|
$ |
1,327.4 |
Trade receivables, net |
|
1,097.8 |
|
|
911.9 |
Contract assets, net |
|
1,025.0 |
|
|
966.0 |
Inventories, net |
|
1,067.1 |
|
|
1,031.9 |
Other current assets |
|
859.8 |
|
|
787.0 |
Investment in Technip Energies |
|
— |
|
|
317.3 |
Total current assets |
|
4,734.6 |
|
|
5,341.5 |
|
|
|
|
||
Property, plant and equipment, net |
|
2,391.3 |
|
|
2,597.2 |
Intangible assets, net |
|
761.4 |
|
|
813.7 |
Other assets |
|
1,399.8 |
|
|
1,267.7 |
Total assets |
$ |
9,287.1 |
|
$ |
10,020.1 |
|
|
|
|
||
Short-term debt and current portion of long-term debt |
$ |
104.0 |
|
$ |
277.6 |
Accounts payable, trade |
|
1,250.4 |
|
|
1,294.3 |
Contract liabilities |
|
804.4 |
|
|
1,012.9 |
Other current liabilities |
|
1,351.7 |
|
|
1,267.0 |
Total current liabilities |
|
3,510.5 |
|
|
3,851.8 |
|
|
|
|
||
Long-term debt, less current portion |
|
1,370.7 |
|
|
1,727.3 |
Other liabilities |
|
1,061.5 |
|
|
1,022.6 |
|
|
3,319.4 |
|
|
3,402.7 |
Non-controlling interests |
|
25.0 |
|
|
15.7 |
Total liabilities and equity |
$ |
9,287.1 |
|
$ |
10,020.1 |
Exhibit 5 |
|||||||||||
|
|||||||||||
|
|||||||||||
(In millions) |
Three Months
Ended |
|
Six Months Ended |
||||||||
|
2022 |
|
|
|
2022 |
|
|
|
2021 |
|
|
Cash provided (required) by operating activities |
|
|
|
|
|
||||||
Net income (loss) |
$ |
7.8 |
|
|
$ |
(45.9 |
) |
|
$ |
207.0 |
|
Net loss from discontinued operations |
|
— |
|
|
|
19.4 |
|
|
|
52.5 |
|
Adjustments to reconcile income (loss) from continuing operations to cash provided (required) by operating activities |
|
|
|
|
|
||||||
Depreciation and amortization |
|
94.0 |
|
|
|
189.9 |
|
|
|
193.2 |
|
Impairments |
|
— |
|
|
|
1.1 |
|
|
|
19.6 |
|
Employee benefit plan and share-based compensation costs |
|
9.2 |
|
|
|
17.1 |
|
|
|
10.5 |
|
Deferred income tax benefit |
|
(33.8 |
) |
|
|
(10.8 |
) |
|
|
(14.0 |
) |
(Income) loss from investment in Technip Energies |
|
(0.8 |
) |
|
|
27.7 |
|
|
|
(323.3 |
) |
Unrealized loss on derivative instruments and foreign exchange |
|
23.7 |
|
|
|
36.7 |
|
|
|
61.4 |
|
Income from equity affiliates, net of dividends received |
|
(3.9 |
) |
|
|
(9.3 |
) |
|
|
(20.4 |
) |
Loss on early extinguishment of debt |
|
29.8 |
|
|
|
29.8 |
|
|
|
23.5 |
|
Other |
|
(6.3 |
) |
|
|
2.4 |
|
|
|
3.9 |
|
Changes in operating assets and liabilities, net of effects of acquisitions |
|
|
|
|
|
||||||
Trade receivables, net and contract assets |
|
(258.4 |
) |
|
|
(322.8 |
) |
|
|
(353.5 |
) |
Inventories, net |
|
(27.6 |
) |
|
|
(43.5 |
) |
|
|
122.6 |
|
Accounts payable, trade |
|
53.8 |
|
|
|
26.9 |
|
|
|
108.4 |
|
Contract liabilities |
|
7.1 |
|
|
|
(176.4 |
) |
|
|
(206.9 |
) |
Income taxes payable, net |
|
(37.4 |
) |
|
|
(35.6 |
) |
|
|
173.6 |
|
Other current assets and liabilities, net |
|
26.2 |
|
|
|
(134.8 |
) |
|
|
34.5 |
|
Other non-current assets and liabilities, net |
|
19.7 |
|
|
|
1.8 |
|
|
|
3.0 |
|
Cash provided (required) by operating activities from continuing operations |
|
(96.9 |
) |
|
|
(426.3 |
) |
|
|
95.6 |
|
Cash provided by operating activities from discontinued operations |
|
— |
|
|
|
— |
|
|
|
66.3 |
|
Cash provided (required) by operating activities |
|
(96.9 |
) |
|
|
(426.3 |
) |
|
|
161.9 |
|
|
|
|
|
|
|
||||||
Cash provided (required) by investing activities |
|
|
|
|
|
||||||
Capital expenditures |
|
(36.1 |
) |
|
|
(63.4 |
) |
|
|
(83.9 |
) |
Proceeds from redemption of debt securities |
|
— |
|
|
|
0.5 |
|
|
|
24.2 |
|
Payment to acquire debt securities |
|
— |
|
|
|
— |
|
|
|
(29.1 |
) |
Proceeds from sales of assets |
|
7.6 |
|
|
|
7.9 |
|
|
|
88.7 |
|
Proceeds from sale of investment in Technip Energies |
|
50.0 |
|
|
|
288.5 |
|
|
|
458.1 |
|
Proceeds from repayment of advances to joint venture |
|
12.5 |
|
|
|
12.5 |
|
|
|
12.5 |
|
Other |
|
(8.2 |
) |
|
|
(16.5 |
) |
|
|
— |
|
Cash provided by investing activities from continuing operations |
|
25.8 |
|
|
|
229.5 |
|
|
|
470.5 |
|
Cash required by investing activities from discontinued operations |
|
— |
|
|
|
— |
|
|
|
(4.5 |
) |
Cash provided by investing activities |
|
25.8 |
|
|
|
229.5 |
|
|
|
466.0 |
|
|
|
|
|
|
|
||||||
Cash required by financing activities |
|
|
|
|
|
||||||
Net change in short-term debt |
|
(165.5 |
) |
|
|
(173.5 |
) |
|
|
(23.1 |
) |
Net change in revolving credit facility and commercial paper |
|
170.0 |
|
|
|
170.0 |
|
|
|
(974.3 |
) |
Proceeds from issuance of long-term debt |
|
— |
|
|
|
— |
|
|
|
1,164.4 |
|
Repayments of long-term debt |
|
(451.7 |
) |
|
|
(451.7 |
) |
|
|
(1,065.8 |
) |
Payments for debt issuance costs |
|
— |
|
|
|
— |
|
|
|
(53.5 |
) |
Other |
|
(0.4 |
) |
|
|
(5.5 |
) |
|
|
(3.5 |
) |
Cash required by financing activities from continuing operations |
|
(447.6 |
) |
|
|
(460.7 |
) |
|
|
(955.8 |
) |
Cash required by financing activities from discontinued operations |
|
— |
|
|
|
— |
|
|
|
(3,617.7 |
) |
Cash required by financing activities |
|
(447.6 |
) |
|
|
(460.7 |
) |
|
|
(4,573.5 |
) |
Effect of changes in foreign exchange rates on cash and cash equivalents |
|
0.6 |
|
|
|
15.0 |
|
|
|
(7.3 |
) |
Change in cash and cash equivalents |
|
(518.1 |
) |
|
|
(642.5 |
) |
|
|
(3,952.9 |
) |
Cash and cash equivalents, beginning of period |
|
1,203.0 |
|
|
|
1,327.4 |
|
|
|
4,807.8 |
|
Cash and cash equivalents, end of period |
$ |
684.9 |
|
|
$ |
684.9 |
|
|
$ |
854.9 |
|
Exhibit 6 |
|||||||||||||||||||||||
|
|||||||||||||||||||||||
Charges and Credits |
|||||||||||||||||||||||
In addition to financial results determined in accordance with |
|||||||||||||||||||||||
|
Three Months Ended |
||||||||||||||||||||||
|
|
||||||||||||||||||||||
|
Income from continuing operations attributable to
plc |
|
Income attributable to non- controlling interests from continuing operations |
|
Provision for income taxes |
|
Net interest expense and loss on early extinguishment of debt |
|
Income before net interest expense and income taxes (Operating profit) |
|
Depreciation and amortization |
|
Earnings before net interest expense, income taxes, depreciation and amortization (EBITDA) |
||||||||||
|
$ |
2.1 |
|
|
$ |
5.7 |
|
$ |
19.8 |
|
$ |
57.5 |
|
$ |
85.1 |
|
|
$ |
94.0 |
|
$ |
179.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Charges and (credits): |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Restructuring and other charges |
|
7.1 |
|
|
|
— |
|
|
1.1 |
|
|
— |
|
|
8.2 |
|
|
|
— |
|
|
8.2 |
|
Income from investment in Technip Energies |
|
(0.8 |
) |
|
|
— |
|
|
— |
|
|
— |
|
|
(0.8 |
) |
|
|
— |
|
|
(0.8 |
) |
Adjusted financial measures |
$ |
8.4 |
|
|
$ |
5.7 |
|
$ |
20.9 |
|
$ |
57.5 |
|
$ |
92.5 |
|
|
$ |
94.0 |
|
$ |
186.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings per share from continuing operations attributable to |
$ |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted diluted earnings per share from continuing operations attributable to |
$ |
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
||||||||||||||||||||||
|
|
||||||||||||||||||||||
|
Loss from continuing operations attributable to
plc |
|
Income attributable to non- controlling interests from continuing operations |
|
Provision for income taxes |
|
Net interest expense and loss on early extinguishment of debt |
|
Income before net interest expense and income taxes (Operating profit) |
|
Depreciation and amortization |
|
Earnings before net interest expense, income taxes, depreciation and amortization (EBITDA) |
||||||||||
|
$ |
(42.3 |
) |
|
$ |
8.0 |
|
$ |
28.5 |
|
$ |
33.9 |
|
$ |
28.1 |
|
|
$ |
95.9 |
|
$ |
124.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Charges and (credits): |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Impairment and other charges |
|
1.1 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
1.1 |
|
|
|
— |
|
|
1.1 |
|
Restructuring and other charges |
|
(0.3 |
) |
|
|
— |
|
|
0.2 |
|
|
— |
|
|
(0.1 |
) |
|
|
— |
|
|
(0.1 |
) |
Loss from investment in Technip Energies |
|
28.5 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
28.5 |
|
|
|
— |
|
|
28.5 |
|
Adjusted financial measures |
$ |
(13.0 |
) |
|
$ |
8.0 |
|
$ |
28.7 |
|
$ |
33.9 |
|
$ |
57.6 |
|
|
$ |
95.9 |
|
$ |
153.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted loss per share from continuing operations attributable to |
$ |
(0.09 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted diluted loss per share from continuing operations attributable to |
$ |
(0.03 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 6 |
|||||||||||||||||||||||
|
|||||||||||||||||||||||
|
|||||||||||||||||||||||
|
|
||||||||||||||||||||||
|
Three Months Ended |
||||||||||||||||||||||
|
|
||||||||||||||||||||||
|
Loss from continuing operations attributable to
plc |
|
Income attributable to non- controlling interests from continuing operations |
|
Provision for income taxes |
|
Net interest expense |
|
Income (loss) before net interest expense and income taxes (Operating profit) |
|
Depreciation and amortization |
|
Earnings before net interest expense, income taxes, depreciation and amortization (EBITDA) |
||||||||||
|
$ |
(174.7 |
) |
|
$ |
2.1 |
|
$ |
34.9 |
|
$ |
35.2 |
|
$ |
(102.5 |
) |
|
$ |
98.0 |
|
$ |
(4.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Charges and (credits): |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Impairment and other charges |
|
0.8 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
0.8 |
|
|
|
— |
|
|
0.8 |
|
Restructuring and other charges |
|
1.1 |
|
|
|
— |
|
|
0.1 |
|
|
— |
|
|
1.2 |
|
|
|
— |
|
|
1.2 |
|
Loss from investment in Technip Energies |
|
146.8 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
146.8 |
|
|
|
— |
|
|
146.8 |
|
Adjusted financial measures |
$ |
(26.0 |
) |
|
$ |
2.1 |
|
$ |
35.0 |
|
$ |
35.2 |
|
$ |
46.3 |
|
|
$ |
98.0 |
|
$ |
144.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted loss per share from continuing operations attributable to |
$ |
(0.39 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted diluted loss per share from continuing operations attributable to |
$ |
(0.06 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 7 |
|||||||||||||||||||||
|
|||||||||||||||||||||
Charges and Credits |
|||||||||||||||||||||
In addition to financial results determined in accordance with |
|||||||||||||||||||||
|
Six Months Ended |
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Loss from continuing operations attributable to
plc |
|
Income attributable to non- controlling interests from continuing operations |
|
Provision for income taxes |
|
Net interest expense and loss on early extinguishment of debt |
|
Income before net interest expense and income taxes (Operating profit) |
|
Depreciation and amortization |
|
Earnings before net interest expense, income taxes, depreciation and amortization (EBITDA) |
||||||||
|
$ |
(40.2 |
) |
|
$ |
13.7 |
|
$ |
48.3 |
|
$ |
91.4 |
|
$ |
113.2 |
|
$ |
189.9 |
|
$ |
303.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Charges and (credits): |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Impairment and other charges |
|
1.1 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
1.1 |
|
|
— |
|
|
1.1 |
Restructuring and other charges |
|
6.8 |
|
|
|
— |
|
|
1.3 |
|
|
— |
|
|
8.1 |
|
|
— |
|
|
8.1 |
Loss from investment in Technip Energies |
|
27.7 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
27.7 |
|
|
— |
|
|
27.7 |
Adjusted financial measures |
$ |
(4.6 |
) |
|
$ |
13.7 |
|
$ |
49.6 |
|
$ |
91.4 |
|
$ |
150.1 |
|
$ |
189.9 |
|
$ |
340.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted loss per share from continuing operations attributable to |
$ |
(0.09 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted diluted loss per share from continuing operations attributable to |
$ |
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 7 |
|||||||||||||||||||||||
|
|||||||||||||||||||||||
|
|||||||||||||||||||||||
|
|
||||||||||||||||||||||
|
Six Months Ended |
||||||||||||||||||||||
|
|
||||||||||||||||||||||
|
Income (loss) from continuing operations attributable to
plc |
|
Income attributable to non- controlling interests from continuing operations |
|
Provision for income taxes |
|
Net interest expense and loss on early extinguishment of debt |
|
Income before net interest expense and income taxes (Operating profit) |
|
Depreciation and amortization |
|
Earnings before net interest expense, income taxes, depreciation and amortization (EBITDA) |
||||||||||
|
$ |
255.6 |
|
|
$ |
3.9 |
|
$ |
59.4 |
|
$ |
93.2 |
|
$ |
412.1 |
|
|
$ |
193.2 |
|
$ |
605.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Charges and (credits): |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Impairment and other charges |
|
19.6 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
19.6 |
|
|
|
— |
|
|
19.6 |
|
Restructuring and other charges |
|
7.6 |
|
|
|
— |
|
|
0.3 |
|
|
— |
|
|
7.9 |
|
|
|
— |
|
|
7.9 |
|
Income from Investment in Technip Energies |
|
(323.3 |
) |
|
|
— |
|
|
— |
|
|
— |
|
|
(323.3 |
) |
|
|
— |
|
|
(323.3 |
) |
Adjusted financial measures |
$ |
(40.5 |
) |
|
$ |
3.9 |
|
$ |
59.7 |
|
$ |
93.2 |
|
$ |
116.3 |
|
|
$ |
193.2 |
|
$ |
309.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings per share from continuing operations attributable to |
$ |
0.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted diluted loss per share from continuing operations attributable to |
$ |
(0.09 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 8 |
|||||||||||||||||||
|
|||||||||||||||||||
|
|||||||||||||||||||
|
|
||||||||||||||||||
|
Three Months Ended |
||||||||||||||||||
|
|
||||||||||||||||||
|
|
|
Surface Technologies |
|
Corporate Expense |
|
Foreign Exchange, net and Other |
|
Total |
||||||||||
Revenue |
$ |
1,414.6 |
|
|
$ |
302.6 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,717.2 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating profit (loss), as reported (pre-tax) |
$ |
97.1 |
|
|
$ |
10.0 |
|
|
$ |
(22.0 |
) |
|
$ |
— |
|
|
$ |
85.1 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Charges and (credits): |
|
|
|
|
|
|
|
|
|
||||||||||
Restructuring and other charges |
|
2.6 |
|
|
|
5.4 |
|
|
|
0.2 |
|
|
|
— |
|
|
|
8.2 |
|
Income from investment in Technip Energies |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.8 |
) |
|
|
(0.8 |
) |
Subtotal |
|
2.6 |
|
|
|
5.4 |
|
|
|
0.2 |
|
|
|
(0.8 |
) |
|
|
7.4 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted Operating profit (loss) |
|
99.7 |
|
|
|
15.4 |
|
|
|
(21.8 |
) |
|
|
(0.8 |
) |
|
|
92.5 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization |
|
76.3 |
|
|
|
17.0 |
|
|
|
0.7 |
|
|
|
— |
|
|
|
94.0 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA |
$ |
176.0 |
|
|
$ |
32.4 |
|
|
$ |
(21.1 |
) |
|
$ |
(0.8 |
) |
|
$ |
186.5 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating profit margin, as reported |
|
6.9 |
% |
|
|
3.3 |
% |
|
|
|
|
|
|
5.0 |
% |
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted Operating profit margin |
|
7.0 |
% |
|
|
5.1 |
% |
|
|
|
|
|
|
5.4 |
% |
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA margin |
|
12.4 |
% |
|
|
10.7 |
% |
|
|
|
|
|
|
10.9 |
% |
|
|||||||||||||||||||
|
Three Months Ended |
||||||||||||||||||
|
|
||||||||||||||||||
|
|
|
Surface Technologies |
|
Corporate Expense |
|
Foreign Exchange, net and Other |
|
Total |
||||||||||
Revenue |
$ |
1,289.1 |
|
|
$ |
266.7 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,555.8 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating profit (loss), as reported (pre-tax) |
$ |
54.0 |
|
|
$ |
3.7 |
|
|
$ |
(29.5 |
) |
|
$ |
(0.1 |
) |
|
$ |
28.1 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Charges and (credits): |
|
|
|
|
|
|
|
|
|
||||||||||
Impairment and other charges |
|
— |
|
|
|
1.1 |
|
|
|
— |
|
|
|
— |
|
|
|
1.1 |
|
Restructuring and other charges |
|
(3.4 |
) |
|
|
0.5 |
|
|
|
2.8 |
|
|
|
— |
|
|
|
(0.1 |
) |
Loss from investment in Technip Energies |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
28.5 |
|
|
|
28.5 |
|
Subtotal |
|
(3.4 |
) |
|
|
1.6 |
|
|
|
2.8 |
|
|
|
28.5 |
|
|
|
29.5 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted Operating profit (loss) |
|
50.6 |
|
|
|
5.3 |
|
|
|
(26.7 |
) |
|
|
28.4 |
|
|
|
57.6 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization |
|
78.4 |
|
|
|
16.7 |
|
|
|
0.8 |
|
|
|
— |
|
|
|
95.9 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA |
$ |
129.0 |
|
|
$ |
22.0 |
|
|
$ |
(25.9 |
) |
|
$ |
28.4 |
|
|
$ |
153.5 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating profit margin, as reported |
|
4.2 |
% |
|
|
1.4 |
% |
|
|
|
|
|
|
1.8 |
% |
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted Operating profit margin |
|
3.9 |
% |
|
|
2.0 |
% |
|
|
|
|
|
|
3.7 |
% |
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA margin |
|
10.0 |
% |
|
|
8.2 |
% |
|
|
|
|
|
|
9.9 |
% |
Exhibit 8 |
|||||||||||||||||||
|
|||||||||||||||||||
|
|||||||||||||||||||
|
|
||||||||||||||||||
|
Three Months Ended |
||||||||||||||||||
|
|
||||||||||||||||||
|
|
|
Surface Technologies |
|
Corporate Expense |
|
Foreign Exchange, net |
|
Total |
||||||||||
Revenue |
$ |
1,394.3 |
|
|
$ |
274.5 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,668.8 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating profit (loss), as reported (pre-tax) |
$ |
72.4 |
|
|
$ |
12.9 |
|
|
$ |
(30.3 |
) |
|
$ |
(157.5 |
) |
|
$ |
(102.5 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Charges and (credits): |
|
|
|
|
|
|
|
|
|
||||||||||
Impairment and other charges |
|
0.6 |
|
|
|
0.2 |
|
|
|
— |
|
|
|
— |
|
|
|
0.8 |
|
Restructuring and other charges |
|
0.4 |
|
|
|
0.8 |
|
|
|
— |
|
|
|
— |
|
|
|
1.2 |
|
Loss from investment in Technip Energies |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
146.8 |
|
|
|
146.8 |
|
Subtotal |
|
1.0 |
|
|
|
1.0 |
|
|
|
— |
|
|
|
146.8 |
|
|
|
148.8 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted Operating profit (loss) |
|
73.4 |
|
|
|
13.9 |
|
|
|
(30.3 |
) |
|
|
(10.7 |
) |
|
|
46.3 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization |
|
80.7 |
|
|
|
16.3 |
|
|
|
1.0 |
|
|
|
— |
|
|
|
98.0 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA |
$ |
154.1 |
|
|
$ |
30.2 |
|
|
$ |
(29.3 |
) |
|
$ |
(10.7 |
) |
|
$ |
144.3 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating profit margin, as reported |
|
5.2 |
% |
|
|
4.7 |
% |
|
|
|
|
|
|
-6.1 |
% |
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted Operating profit margin |
|
5.3 |
% |
|
|
5.1 |
% |
|
|
|
|
|
|
2.8 |
% |
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA margin |
|
11.1 |
% |
|
|
11.0 |
% |
|
|
|
|
|
|
8.6 |
% |
Exhibit 9 |
|||||||||||||||||||
|
|||||||||||||||||||
|
|||||||||||||||||||
|
|
||||||||||||||||||
|
Six Months Ended |
||||||||||||||||||
|
|
||||||||||||||||||
|
|
|
Surface Technologies |
|
Corporate Expense |
|
Foreign Exchange, net and Other |
|
Total |
||||||||||
Revenue |
$ |
2,703.7 |
|
|
$ |
569.3 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,273.0 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating profit (loss), as reported (pre-tax) |
$ |
151.1 |
|
|
$ |
13.7 |
|
|
$ |
(51.5 |
) |
|
$ |
(0.1 |
) |
|
$ |
113.2 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Charges and (credits): |
|
|
|
|
|
|
|
|
|
||||||||||
Impairment and other charges |
|
— |
|
|
|
1.1 |
|
|
|
— |
|
|
|
— |
|
|
|
1.1 |
|
Restructuring and other charges |
|
(0.8 |
) |
|
|
5.9 |
|
|
|
3.0 |
|
|
|
— |
|
|
|
8.1 |
|
Loss from investment in Technip Energies |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
27.7 |
|
|
|
27.7 |
|
Subtotal |
|
(0.8 |
) |
|
|
7.0 |
|
|
|
3.0 |
|
|
|
27.7 |
|
|
|
36.9 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted Operating profit (loss) |
|
150.3 |
|
|
|
20.7 |
|
|
|
(48.5 |
) |
|
|
27.6 |
|
|
|
150.1 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization |
|
154.7 |
|
|
|
33.7 |
|
|
|
1.5 |
|
|
|
— |
|
|
|
189.9 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA |
$ |
305.0 |
|
|
$ |
54.4 |
|
|
$ |
(47.0 |
) |
|
$ |
27.6 |
|
|
$ |
340.0 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating profit margin, as reported |
|
5.6 |
% |
|
|
2.4 |
% |
|
|
|
|
|
|
3.5 |
% |
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted Operating profit margin |
|
5.6 |
% |
|
|
3.6 |
% |
|
|
|
|
|
|
4.6 |
% |
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA margin |
|
11.3 |
% |
|
|
9.6 |
% |
|
|
|
|
|
|
10.4 |
% |
Exhibit 9 |
|||||||||||||||||||
|
|||||||||||||||||||
|
|||||||||||||||||||
|
|
||||||||||||||||||
|
Six Months Ended |
||||||||||||||||||
|
|
||||||||||||||||||
|
|
|
Surface Technologies |
|
Corporate Expense |
|
Foreign Exchange, net |
|
Total |
||||||||||
Revenue |
$ |
2,780.8 |
|
|
$ |
520.0 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,300.8 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating loss, as reported (pre-tax) |
$ |
109.4 |
|
|
$ |
21.1 |
|
|
$ |
(59.1 |
) |
|
$ |
340.7 |
|
|
$ |
412.1 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Charges and (credits): |
|
|
|
|
|
|
|
|
|
||||||||||
Impairment and other charges |
|
16.3 |
|
|
|
0.3 |
|
|
|
3.0 |
|
|
|
— |
|
|
|
19.6 |
|
Restructuring and other charges |
|
4.4 |
|
|
|
3.5 |
|
|
|
— |
|
|
|
— |
|
|
|
7.9 |
|
Income from investment in Technip Energies |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(323.3 |
) |
|
|
(323.3 |
) |
Subtotal |
|
20.7 |
|
|
|
3.8 |
|
|
|
3.0 |
|
|
|
(323.3 |
) |
|
|
(295.8 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted Operating profit (loss) |
|
130.1 |
|
|
|
24.9 |
|
|
|
(56.1 |
) |
|
|
17.4 |
|
|
|
116.3 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Depreciation and amortization |
|
159.1 |
|
|
|
32.2 |
|
|
|
1.9 |
|
|
|
— |
|
|
|
193.2 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA |
$ |
289.2 |
|
|
$ |
57.1 |
|
|
$ |
(54.2 |
) |
|
$ |
17.4 |
|
|
$ |
309.5 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating profit margin, as reported |
|
3.9 |
% |
|
|
4.1 |
% |
|
|
|
|
|
|
12.5 |
% |
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted Operating profit margin |
|
4.7 |
% |
|
|
4.8 |
% |
|
|
|
|
|
|
3.5 |
% |
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA margin |
|
10.4 |
% |
|
|
11.0 |
% |
|
|
|
|
|
|
9.4 |
% |
Exhibit 10 |
|||||||||||
|
|||||||||||
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
Cash and cash equivalents |
$ |
684.9 |
|
|
$ |
1,203.0 |
|
|
$ |
854.9 |
|
Short-term debt and current portion of long-term debt |
|
(104.0 |
) |
|
|
(281.8 |
) |
|
|
(297.7 |
) |
Long-term debt, less current portion |
|
(1,370.7 |
) |
|
|
(1,723.3 |
) |
|
|
(2,180.2 |
) |
Net debt |
$ |
(789.8 |
) |
|
$ |
(802.1 |
) |
|
$ |
(1,623.0 |
) |
Net debt, is a non-GAAP financial measure reflecting cash and cash equivalents, net of debt. Management uses this non-GAAP financial measure to evaluate our capital structure and financial leverage. We believe net debt is a meaningful financial measure that may assist investors in understanding our financial condition and recognizing underlying trends in our capital structure. Net debt should not be considered an alternative to, or more meaningful than, cash and cash equivalents as determined in accordance with GAAP or as an indicator of our operating performance or liquidity. |
Exhibit 11 |
|||||||||||
|
|||||||||||
|
|||||||||||
|
Three Months
Ended |
|
Six Months Ended |
||||||||
|
|
2022 |
|
|
|
2022 |
|
|
|
2021 |
|
Cash provided (required) by operating activities from continuing operations |
$ |
(96.9 |
) |
|
$ |
(426.3 |
) |
|
$ |
95.6 |
|
Capital expenditures |
|
(36.1 |
) |
|
|
(63.4 |
) |
|
|
(83.9 |
) |
Free cash flow (deficit) from continuing operations |
$ |
(133.0 |
) |
|
$ |
(489.7 |
) |
|
$ |
11.7 |
|
Free cash flow (deficit) from continuing operations, is a non-GAAP financial measure and is defined as cash provided by operating activities less capital expenditures. Management uses this non-GAAP financial measure to evaluate our financial condition. We believe from continuing operations, free cash flow (deficit) from continuing operations is a meaningful financial measure that may assist investors in understanding our financial condition and results of operations. |
|||||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20220727005920/en/
Investor relations
Vice President, Investor Relations
Tel: +1 281 260 3665
Email:
Senior Manager, Investor Relations
Tel: +1 281 260 3665
Email:
Media relations
Vice President, Corporate Communications
Tel: +44 383 742 297
Email:
Director, Public Relations
Tel: +1 281 591 5405
Email:
Source:
FAQ
What were TechnipFMC's Q2 2022 financial results?
How much did TechnipFMC reduce its gross debt in Q2 2022?
What is TechnipFMC's outlook for full-year Subsea orders?
What is the share repurchase program announced by TechnipFMC?