Fuel Tech Reports 2020 Third Quarter Financial Results
Fuel Tech, Inc. (NASDAQ: FTEK) reported a 26.4% revenue increase to $8.2 million for Q3 2020, compared to $6.5 million in Q3 2019. The Air Pollution Control (APC) segment saw a rise in revenues to $2.9 million, while the FUEL CHEM segment generated $5.3 million. Net income reached $2.4 million, or $0.10 per share, reversing a loss from the previous year. However, total cash decreased to $11.8 million from $13.5 million at the prior year-end. The company anticipates a backlog growth of $10 to $15 million from pending projects by year's end.
- Revenue increased by 26.4% to $8.2 million.
- Net income of $2.4 million, recovering from a net loss in Q3 2019.
- Projected backlog growth of $10 to $15 million from pending projects.
- Total cash decreased to $11.8 million from $13.5 million year-over-year.
- Backlog decreased from $9.7 million in December 2019 to $6.4 million.
WARRENVILLE, Ill.--(BUSINESS WIRE)--Fuel Tech, Inc. (NASDAQ: FTEK), a technology company providing advanced engineering solutions for the optimization of combustion systems, emissions control and water treatment in utility and industrial applications, today reported financial results for the third quarter ended September 30, 2020 (“Q3 2020”).
“Although we have experienced some deferred decision-making on the part of some customers due in part to uncertainty created by the effect of COVID-19 pandemic, I am very proud of how our team has continued to navigate these challenging times. As a result of their efforts, we are seeing encouraging signs across our enterprise,” said Vincent J. Arnone, President and CEO. “Within our Air Pollution Control (APC) business segment, we remain intensely focused on providing custom-engineered solutions that fulfill the unique needs of each of our customers, and expect the final decisions to be made on multiple projects by the end of the year which, if Fuel Tech’s bids are selected, would increase backlog for 2021 and beyond by
“Our FUEL CHEM® segment results reflected contributions from the installation of our TIFI® Targeted In-Furnace Injection technology on three new domestic coal-fired units for a repeat customer in the Northeast, as well as a return to normalized run rates across our fleet following a period of slower unit activity in Q2 2020 due to the COVID-19 pandemic. The commercial programs represented by these three new units will generate revenue when the units are dispatched to generate power in their respective geographic areas. If these units are operational and utilizing the technology on a continual basis throughout the year, we would expect to see revenues of
Mr. Arnone concluded, “We have collected and repatriated in excess of
DGI™ Dissolved Gas Infusion
The Company is pursuing three new opportunities to demonstrate its dissolved gas infusion technology, one to a new customer in the pulp and paper business located in the Pacific Northwest and the remaining two for municipal wastewater treatment applications in conjunction with our partner Kadance Corporation. As previously reported, an on-site demonstration of Fuel Tech’s DGI technology at a pulp and paper facility in the Midwest planned for early in Q2 2020 has been delayed due to the impact of COVID-19. The Company is encouraged to see the increase in interest in this technology application and looks forward to providing additional information regarding the progress of these demonstrations in the future. In addition, in Q3 2020 the Company signed a new license agreement related to the DGI technology with Kadance which purchased the assets of our prior licensor of the technology. Kadance is focused primarily on serving the municipal wastewater treatment market and also offers the ability to deliver biological treatment solutions. Under the terms of the new agreement, among other things, Fuel Tech has been provided expanded access to markets outside of municipal wastewater treatment and has the right to independently manufacture DGI systems.
Q3 2020 Consolidated Results Overview
Consolidated revenues increased
As previously announced, Fuel Tech reached a settlement with its insurance carrier (“the settlement”) that resulted in the Company receiving
Gross margin for Q3 2020 was
SG&A expenses declined by
Net income from continuing operations was
Capital projects backlog at September 30, 2020 was
APC segment revenues improved to
FUEL CHEM segment revenues rose to
Adjusted EBITDA was
Financial Condition
At September 30, 2020 total cash was
Conference Call
Management will host a conference call on Wednesday, November 11, 2020 at 10:00 am ET / 9:00 am CT to discuss the results and business activities.
Interested parties may participate in the call by dialing:
- (877) 423-9820 (Domestic) or
- (201) 493-6749 (International)
The conference call will also be accessible via the Upcoming Events section of the Company’s web site at www.ftek.com. Following management’s opening remarks, there will be a question and answer session. Questions may be asked during the live call, or alternatively, you may e-mail questions in advance to dsullivan@equityny.com. For those who cannot listen to the live broadcast, an online replay will be available at www.ftek.com.
About Fuel Tech
Fuel Tech develops and commercializes state-of-the-art proprietary technologies for air pollution control, process optimization, water treatment, and advanced engineering services. These technologies enable customers to operate in a cost-effective and environmentally sustainable manner. Fuel Tech is a leader in nitrogen oxide (NOx) reduction and particulate control technologies and its solutions have been in installed on over 1,200 utility, industrial and municipal units worldwide. The Company’s FUEL CHEM® technology improves the efficiency, reliability, fuel flexibility, boiler heat rate, and environmental status of combustion units by controlling slagging, fouling, corrosion and opacity. Water treatment technologies include DGI™ Dissolved Gas Infusion Systems which utilize a patented nozzle to deliver supersaturated oxygen solutions and other gas-water combinations to target process applications or environmental issues. This infusion process has a variety of applications in the water and wastewater industries, including remediation, aeration, biological treatment and wastewater odor management. Many of Fuel Tech’s products and services rely heavily on the Company’s exceptional Computational Fluid Dynamics modeling capabilities, which are enhanced by internally developed, high-end visualization software. For more information, visit Fuel Tech’s web site at www.ftek.com.
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This press release contains “forward-looking statements” as defined in Section 21E of the Securities Exchange Act of 1934, as amended, which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and reflect Fuel Tech’s current expectations regarding future growth, results of operations, cash flows, performance and business prospects, and opportunities, as well as assumptions made by, and information currently available to, our management. Fuel Tech has tried to identify forward-looking statements by using words such as “anticipate,” “believe,” “plan,” “expect,” “estimate,” “intend,” “will,” and similar expressions, but these words are not the exclusive means of identifying forward-looking statements. These statements are based on information currently available to Fuel Tech and are subject to various risks, uncertainties, and other factors, including, but not limited to, those discussed in Fuel Tech’s Annual Report on Form 10-K in Item 1A under the caption “Risk Factors,” and subsequent filings under the Securities Exchange Act of 1934, as amended, which could cause Fuel Tech’s actual growth, results of operations, financial condition, cash flows, performance and business prospects and opportunities to differ materially from those expressed in, or implied by, these statements. Fuel Tech undertakes no obligation to update such factors or to publicly announce the results of any of the forward-looking statements contained herein to reflect future events, developments, or changed circumstances or for any other reason. Investors are cautioned that all forward-looking statements involve risks and uncertainties, including those detailed in Fuel Tech’s filings with the Securities and Exchange Commission.
FUEL TECH, INC. |
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(Unaudited) |
||||||||
(in thousands, except share and per share data) |
||||||||
|
|
September 30,
|
|
|
December 31,
|
|
||
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
9,418 |
|
|
$ |
10,914 |
|
Restricted cash |
|
|
2,025 |
|
|
|
2,080 |
|
Accounts receivable, net |
|
|
5,989 |
|
|
|
6,473 |
|
Insurance Receivable |
|
|
2,589 |
|
|
|
— |
|
Inventories, net |
|
|
337 |
|
|
|
264 |
|
Prepaid expenses and other current assets |
|
|
1,678 |
|
|
|
1,879 |
|
Income taxes receivable |
|
|
69 |
|
|
|
— |
|
Total current assets |
|
|
22,105 |
|
|
|
21,610 |
|
Property and equipment, net of accumulated depreciation of |
|
|
5,347 |
|
|
|
5,662 |
|
Goodwill |
|
|
2,116 |
|
|
|
2,116 |
|
Other intangible assets, net of accumulated amortization of |
|
|
794 |
|
|
|
906 |
|
Restricted cash |
|
|
367 |
|
|
|
507 |
|
Right-of-use operating lease assets |
|
|
430 |
|
|
|
362 |
|
Other assets |
|
|
366 |
|
|
|
443 |
|
Total assets |
|
$ |
31,525 |
|
|
$ |
31,606 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
2,963 |
|
|
$ |
2,117 |
|
Current portion of long-term borrowings |
|
|
945 |
|
|
|
— |
|
Accrued liabilities: |
|
|
|
|
|
|
|
|
Operating lease liabilities - current |
|
|
175 |
|
|
|
182 |
|
Employee compensation |
|
|
687 |
|
|
|
519 |
|
Income taxes payable |
|
|
36 |
|
|
|
— |
|
Other accrued liabilities |
|
|
1,566 |
|
|
|
1,976 |
|
Total current liabilities |
|
|
6,372 |
|
|
|
4,794 |
|
Operating lease liabilities - non-current |
|
|
247 |
|
|
|
180 |
|
Long-term borrowings, net of current portion |
|
|
611 |
|
|
|
— |
|
Deferred income taxes, net |
|
|
172 |
|
|
|
171 |
|
Other liabilities |
|
|
292 |
|
|
|
286 |
|
Total liabilities |
|
|
7,694 |
|
|
|
5,431 |
|
COMMITMENTS AND CONTINGENCIES (Note 13) |
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
Common stock, $.01 par value, 40,000,000 shares authorized, 25,509,298 and 25,053,480 shares issued, and 24,701,159 and 24,592,578 shares outstanding, respectively |
|
|
255 |
|
|
|
254 |
|
Additional paid-in capital |
|
|
139,767 |
|
|
|
139,560 |
|
Accumulated deficit |
|
|
(113,060 |
) |
|
|
(110,325 |
) |
Accumulated other comprehensive loss |
|
|
(1,589 |
) |
|
|
(1,778 |
) |
Nil coupon perpetual loan notes |
|
|
76 |
|
|
|
76 |
|
Treasury stock, at cost |
|
|
(1,618 |
) |
|
|
(1,612 |
) |
Total stockholders’ equity |
|
|
23,831 |
|
|
|
26,175 |
|
Total liabilities and stockholders’ equity |
|
$ |
31,525 |
|
|
$ |
31,606 |
|
FUEL TECH, INC. |
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
(Unaudited) |
||||||||||||||||
(in thousands) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
Revenues |
|
$ |
8,155 |
|
|
$ |
6,452 |
|
|
$ |
16,334 |
|
|
$ |
25,555 |
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
2,249 |
|
|
|
3,563 |
|
|
|
8,299 |
|
|
|
14,754 |
|
Selling, general and administrative |
|
|
3,184 |
|
|
|
3,822 |
|
|
|
9,825 |
|
|
|
12,735 |
|
Restructuring charge |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
625 |
|
Research and development |
|
|
285 |
|
|
|
352 |
|
|
|
880 |
|
|
|
823 |
|
Intangible assets abandonment |
|
|
— |
|
|
|
76 |
|
|
|
— |
|
|
|
127 |
|
|
|
|
5,718 |
|
|
|
7,813 |
|
|
|
19,004 |
|
|
|
29,064 |
|
Operating income (loss) from continuing operations |
|
|
2,437 |
|
|
|
(1,361 |
) |
|
|
(2,670 |
) |
|
|
(3,509 |
) |
Interest expense |
|
|
(9 |
) |
|
|
(4 |
) |
|
|
(15 |
) |
|
|
(8 |
) |
Interest income |
|
|
3 |
|
|
|
19 |
|
|
|
16 |
|
|
|
30 |
|
Other income (expense), net |
|
|
(55 |
) |
|
|
71 |
|
|
|
83 |
|
|
|
(1 |
) |
Income (loss) from continuing operations before income taxes |
|
|
2,376 |
|
|
|
(1,275 |
) |
|
|
(2,586 |
) |
|
|
(3,488 |
) |
Income tax expense |
|
|
— |
|
|
|
(21 |
) |
|
|
(149 |
) |
|
|
(23 |
) |
Net income (loss) from continuing operations |
|
|
2,376 |
|
|
|
(1,296 |
) |
|
|
(2,735 |
) |
|
|
(3,511 |
) |
Income (Loss) from discontinued operations |
|
|
— |
|
|
|
18 |
|
|
|
— |
|
|
|
(1 |
) |
Net income (loss) |
|
$ |
2,376 |
|
|
$ |
(1,278 |
) |
|
$ |
(2,735 |
) |
|
$ |
(3,512 |
) |
Net income (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.10 |
|
|
$ |
(0.05 |
) |
|
$ |
(0.11 |
) |
|
$ |
(0.15 |
) |
Discontinued operations |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Basic net income (loss) per common share |
|
$ |
0.10 |
|
|
$ |
(0.05 |
) |
|
$ |
(0.11 |
) |
|
$ |
(0.15 |
) |
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.09 |
|
|
$ |
(0.05 |
) |
|
$ |
(0.11 |
) |
|
$ |
(0.15 |
) |
Discontinued operations |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Diluted net income (loss) per common share |
|
$ |
0.09 |
|
|
$ |
(0.05 |
) |
|
$ |
(0.11 |
) |
|
$ |
(0.15 |
) |
Weighted-average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
24,701,000 |
|
|
|
24,187,000 |
|
|
|
24,656,000 |
|
|
|
24,183,000 |
|
Diluted |
|
|
25,120,000 |
|
|
|
24,187,000 |
|
|
|
24,656,000 |
|
|
|
24,183,000 |
|
FUEL TECH, INC. |
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
(in thousands) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
Net income (loss) |
|
$ |
2,376 |
|
|
$ |
(1,278 |
) |
|
$ |
(2,735 |
) |
|
$ |
(3,512 |
) |
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
268 |
|
|
|
(337 |
) |
|
|
189 |
|
|
|
(276 |
) |
Comprehensive income (loss) |
|
$ |
2,644 |
|
|
$ |
(1,615 |
) |
|
$ |
(2,546 |
) |
|
$ |
(3,788 |
) |
FUEL TECH, INC. |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(Unaudited) |
||||||||
(in thousands) |
||||||||
|
|
Nine Months Ended
|
|
|||||
|
|
2020 |
|
|
2019 |
|
||
Operating Activities |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(2,735 |
) |
|
$ |
(3,512 |
) |
Loss from discontinued operations |
|
|
— |
|
|
|
1 |
|
Net loss from continuing operations |
|
|
(2,735 |
) |
|
|
(3,511 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
495 |
|
|
|
644 |
|
Amortization |
|
|
139 |
|
|
|
118 |
|
(Gain) loss on disposal of equipment |
|
|
(3 |
) |
|
|
4 |
|
Provision for doubtful accounts, net of recoveries |
|
|
(1,144 |
) |
|
|
— |
|
Adjustment for Operating Lease (Note 2) |
|
|
(11 |
) |
|
|
— |
|
Intangible assets abandonment |
|
|
— |
|
|
|
127 |
|
Stock-based compensation, net of forfeitures |
|
|
208 |
|
|
|
357 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(863 |
) |
|
|
8,601 |
|
Inventories |
|
|
(71 |
) |
|
|
654 |
|
Prepaid expenses, other current assets and other non-current assets |
|
|
250 |
|
|
|
1,804 |
|
Accounts payable |
|
|
820 |
|
|
|
(6,812 |
) |
Accrued liabilities and other non-current liabilities |
|
|
(376 |
) |
|
|
(4,306 |
) |
Net cash used in operating activities - continuing operations |
|
|
(3,291 |
) |
|
|
(2,320 |
) |
Net cash used in operating activities - discontinued operations |
|
|
— |
|
|
|
(21 |
) |
Net cash used in operating activities |
|
|
(3,291 |
) |
|
|
(2,341 |
) |
Investing Activities |
|
|
|
|
|
|
|
|
Purchases of equipment and patents |
|
|
(206 |
) |
|
|
(431 |
) |
Net cash used in investing activities - continuing operations |
|
|
(206 |
) |
|
|
(431 |
) |
Net cash provided by investing activities - discontinued operations |
|
|
— |
|
|
|
505 |
|
Net cash (used in) provided by in investing activities |
|
|
(206 |
) |
|
|
74 |
|
Financing Activities |
|
|
|
|
|
|
|
|
Proceeds from borrowings |
|
|
1,556 |
|
|
|
— |
|
Taxes paid on behalf of equity award participants |
|
|
(6 |
) |
|
|
(2 |
) |
Net cash provided by (used in) financing activities |
|
|
1,550 |
|
|
|
(2 |
) |
Effect of exchange rate fluctuations on cash |
|
|
256 |
|
|
|
(458 |
) |
Net decrease in cash, cash equivalents and restricted cash |
|
|
(1,691 |
) |
|
|
(2,727 |
) |
Cash, cash equivalents, and restricted cash at beginning of period (Note 2) |
|
|
13,501 |
|
|
|
18,059 |
|
Cash, cash equivalents and restricted cash at end of period (Note 2) |
|
$ |
11,810 |
|
|
$ |
15,332 |
|
FUEL TECH, INC. |
||||||||||||||||
BUSINESS SEGMENT FINANCIAL DATA |
||||||||||||||||
(Unaudited) |
||||||||||||||||
(in thousands) |
||||||||||||||||
Three months ended September 30, 2020 |
|
Air Pollution
|
|
|
FUEL CHEM
|
|
|
Other |
|
|
Total |
|
||||
Revenues from external customers |
|
$ |
2,886 |
|
|
$ |
5,269 |
|
|
$ |
— |
|
|
$ |
8,155 |
|
Cost of sales |
|
|
304 |
|
|
|
(2,553 |
) |
|
|
— |
|
|
|
(2,249 |
) |
Gross margin |
|
|
3,190 |
|
|
|
2,716 |
|
|
|
— |
|
|
|
5,906 |
|
Selling, general and administrative |
|
|
— |
|
|
|
— |
|
|
|
(3,184 |
) |
|
|
(3,184 |
) |
Research and development |
|
|
— |
|
|
|
— |
|
|
|
(285 |
) |
|
|
(285 |
) |
Operating income (loss) from continuing operations |
|
$ |
3,190 |
|
|
$ |
2,716 |
|
|
$ |
(3,469 |
) |
|
$ |
2,437 |
|
Three months ended September 30, 2019 |
|
Air Pollution
|
|
|
FUEL CHEM
|
|
|
Other |
|
|
Total |
|
||||
Revenues from external customers |
|
$ |
1,816 |
|
|
$ |
4,636 |
|
|
$ |
— |
|
|
$ |
6,452 |
|
Cost of sales |
|
|
(1,197 |
) |
|
|
(2,366 |
) |
|
|
— |
|
|
|
(3,563 |
) |
Gross margin |
|
|
619 |
|
|
|
2,270 |
|
|
|
— |
|
|
|
2,889 |
|
Selling, general and administrative |
|
|
— |
|
|
|
— |
|
|
|
(3,822 |
) |
|
|
(3,822 |
) |
Restructuring Charge |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Research and development |
|
|
— |
|
|
|
— |
|
|
|
(352 |
) |
|
|
(352 |
) |
Intangible assets abandonment |
|
|
— |
|
|
|
— |
|
|
|
(76 |
) |
|
|
(76 |
) |
Operating income (loss) from continuing operations |
|
$ |
619 |
|
|
$ |
2,270 |
|
|
$ |
(4,250 |
) |
|
$ |
(1,361 |
) |
Nine months ended September 30, 2020 |
|
Air Pollution
|
|
|
FUEL CHEM
|
|
|
Other |
|
|
Total |
|
||||
Revenues from external customers |
|
$ |
6,019 |
|
|
$ |
10,315 |
|
|
$ |
— |
|
|
$ |
16,334 |
|
Cost of sales |
|
|
(2,782 |
) |
|
|
(5,517 |
) |
|
|
— |
|
|
|
(8,299 |
) |
Gross margin |
|
|
3,237 |
|
|
|
4,798 |
|
|
|
— |
|
|
|
8,035 |
|
Selling, general and administrative |
|
|
— |
|
|
|
— |
|
|
|
(9,825 |
) |
|
|
(9,825 |
) |
Research and development |
|
|
— |
|
|
|
— |
|
|
|
(880 |
) |
|
|
(880 |
) |
Operating income (loss) from continuing operations |
|
$ |
3,237 |
|
|
$ |
4,798 |
|
|
$ |
(10,705 |
) |
|
$ |
(2,670 |
) |
Nine months ended September 30, 2019 |
|
Air Pollution
|
|
|
FUEL CHEM
|
|
|
Other |
|
|
Total |
|
||||
Revenues from external customers |
|
$ |
12,408 |
|
|
$ |
13,147 |
|
|
$ |
— |
|
|
$ |
25,555 |
|
Cost of sales |
|
|
(8,061 |
) |
|
|
(6,693 |
) |
|
|
— |
|
|
|
(14,754 |
) |
Gross margin |
|
|
4,347 |
|
|
|
6,454 |
|
|
|
— |
|
|
|
10,801 |
|
Selling, general and administrative |
|
|
— |
|
|
|
— |
|
|
|
(12,735 |
) |
|
|
(12,735 |
) |
Restructuring Charge |
|
|
— |
|
|
|
— |
|
|
|
(625 |
) |
|
|
(625 |
) |
Research and development |
|
|
— |
|
|
|
— |
|
|
|
(823 |
) |
|
|
(823 |
) |
Intangible assets abandonment |
|
|
— |
|
|
|
— |
|
|
|
(127 |
) |
|
|
(127 |
) |
Operating income (loss) from continuing operations |
|
$ |
4,347 |
|
|
$ |
6,454 |
|
|
$ |
(14,310 |
) |
|
$ |
(3,509 |
) |
FUEL TECH, INC.
GEOGRAPHIC INFORMATION
(Unaudited)
(in thousands)
Information concerning Fuel Tech’s operations by geographic area is provided below. Revenues are attributed to countries based on the location of the customer. Assets are those directly associated with operations of the geographic area.
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
United States |
|
$ |
6,473 |
|
|
$ |
5,727 |
|
|
$ |
12,880 |
|
|
$ |
22,104 |
|
Foreign Revenues |
|
|
1,682 |
|
|
|
725 |
|
|
|
3,454 |
|
|
|
3,451 |
|
Total Revenues |
|
$ |
8,155 |
|
|
$ |
6,452 |
|
|
$ |
16,334 |
|
|
$ |
25,555 |
|
|
|
September 30,
|
|
|
December 31,
|
|
||
Assets: |
|
|
|
|
|
|
|
|
United States |
|
$ |
25,008 |
|
|
$ |
23,460 |
|
Foreign |
|
|
6,517 |
|
|
|
8,146 |
|
|
|
$ |
31,525 |
|
|
$ |
31,606 |
|
FUEL TECH, INC. |
||||||||||||||||
RECONCILIATION OF GAAP NET LOSS TO EBITDA AND ADJUSTED EBITDA |
||||||||||||||||
(Unaudited) |
||||||||||||||||
(in thousands) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
Net Loss |
|
$ |
2,376 |
|
|
$ |
(1,278 |
) |
|
$ |
(2,735 |
) |
|
$ |
(3,512 |
) |
Interest (income) expense, net |
|
|
6 |
|
|
|
(15 |
) |
|
|
(1 |
) |
|
|
(22 |
) |
Income tax expense |
|
|
-- |
|
|
|
21 |
|
|
|
149 |
|
|
|
23 |
|
Depreciation expense |
|
|
166 |
|
|
|
166 |
|
|
|
495 |
|
|
|
644 |
|
Amortization expense |
|
|
54 |
|
|
|
50 |
|
|
|
139 |
|
|
|
118 |
|
EBITDA |
|
|
2,602 |
|
|
|
(1,056 |
) |
|
|
(1,953 |
) |
|
|
(2,749 |
) |
Intangible assets abandonment |
|
|
- |
|
|
|
76 |
|
|
|
- |
|
|
|
127 |
|
Stock compensation expense |
|
|
57 |
|
|
|
138 |
|
|
|
207 |
|
|
|
357 |
|
ADJUSTED EBITDA |
|
|
2,659 |
|
|
|
(842 |
) |
|
|
(1,746 |
) |
|
|
(2,265 |
) |
Adjusted EBITDA
To supplement the Company's consolidated financial statements presented in accordance with generally accepted accounting principles in the United States (GAAP), the Company has provided an Adjusted EBITDA disclosure as a measure of financial performance. Adjusted EBITDA is defined as net income (loss) before interest expense, income tax expense (benefit), depreciation expense, amortization expense, stock compensation expense, and intangible assets abandonment and building impairment. The Company's reference to these non-GAAP measures should be considered in addition to results prepared in accordance with GAAP standards, but are not a substitute for, or superior to, GAAP results.
Adjusted EBITDA is provided to enhance investors' overall understanding of the Company's current financial performance and ability to generate cash flow, which we believe is a meaningful measure for our investor and analyst communities. In many cases non-GAAP financial measures are utilized by these individuals to evaluate Company performance and ultimately determine a reasonable valuation for our common stock. A reconciliation of Adjusted EBITDA to the nearest GAAP measure of net income (loss) has been included in the above financial table.
