FirstService Reports Third Quarter 2024 Results
FirstService (FSV) reported strong Q3 2024 results with consolidated revenues of $1.40 billion, up 25% year-over-year. Adjusted EBITDA increased 43% to $160.0 million, while Adjusted EPS rose 30% to $1.63. The FirstService Residential segment saw 4% revenue growth to $559.6 million, while FirstService Brands segment revenues grew 44% to $836.5 million, driven by robust restoration operations and the addition of Roofing Corp of America. The company's nine-month consolidated revenues reached $3.85 billion, an 18% increase from the prior year period.
FirstService (FSV) ha riportato risultati solidi per il terzo trimestre del 2024, con ricavi consolidati di 1,40 miliardi di dollari, in aumento del 25% rispetto all'anno precedente. L'EBITDA rettificato è aumentato del 43% a 160,0 milioni di dollari, mentre l'EPS rettificato è salito del 30% a 1,63 dollari. Il segmento FirstService Residential ha visto una crescita dei ricavi del 4%, raggiungendo 559,6 milioni di dollari, mentre il segmento FirstService Brands ha visto i ricavi crescere del 44% fino a 836,5 milioni di dollari, grazie a operazioni di restauro robuste e all'aggiunta di Roofing Corp of America. I ricavi consolidati della società nei primi nove mesi hanno raggiunto 3,85 miliardi di dollari, con un incremento del 18% rispetto allo stesso periodo dell'anno precedente.
FirstService (FSV) reportó resultados sólidos para el tercer trimestre de 2024, con ingresos consolidados de 1.40 mil millones de dólares, un aumento del 25% en comparación con el año anterior. El EBITDA ajustado aumentó un 43% a 160.0 millones de dólares, mientras que el EPS ajustado creció un 30% a 1.63 dólares. El segmento FirstService Residential experimentó un crecimiento del 4% en ingresos, alcanzando 559.6 millones de dólares, mientras que los ingresos del segmento FirstService Brands crecieron un 44% hasta 836.5 millones de dólares, impulsados por operaciones de restauración sólidas y la adición de Roofing Corp of America. Los ingresos consolidados de la empresa en los primeros nueve meses alcanzaron 3.85 mil millones de dólares, lo que representa un aumento del 18% en comparación con el mismo período del año anterior.
퍼스트서비스 (FSV)는 2024년 3분기 강력한 실적을 보고하며, 통합 수익이 14억 달러로 전년 대비 25% 증가했습니다. 조정 EBITDA는 43% 증가하여 1억 6천만 달러에 이르렀고, 조정 EPS는 30% 증가하여 1.63달러에 도달했습니다. 퍼스트서비스 레지덴셜 부문은 수익이 4% 성장하여 5억 5천 9백 6십만 달러에 이르렀으며, 퍼스트서비스 브랜드 부문의 수익은 44% 성장하여 8억 3천 6백 5십만 달러에 이르렀습니다. 이는 견고한 복구 작업과 Roofing Corp of America의 추가에 힘입은 것입니다. 회사의 9개월 통합 수익은 38억 5천만 달러로 전년 동기 대비 18% 증가했습니다.
FirstService (FSV) a rapporté de solides résultats pour le troisième trimestre 2024, avec des revenus consolidés de 1,40 milliard de dollars, soit une augmentation de 25 % par rapport à l'année précédente. L'EBITDA ajusté a augmenté de 43 % pour atteindre 160,0 millions de dollars, tandis que le BPA ajusté a augmenté de 30 % pour atteindre 1,63 dollar. Le segment FirstService Residential a connu une croissance des revenus de 4 %, atteignant 559,6 millions de dollars, tandis que les revenus du segment FirstService Brands ont augmenté de 44 % pour atteindre 836,5 millions de dollars, grâce à des opérations de restauration robustes et à l'ajout de Roofing Corp of America. Les revenus consolidés de l'entreprise pour les neuf premiers mois ont atteint 3,85 milliards de dollars, soit une augmentation de 18 % par rapport à la même période l'année précédente.
FirstService (FSV) berichtete über starke Ergebnisse im 3. Quartal 2024, mit konsolidierten Einnahmen von 1,40 Milliarden US-Dollar, ein Anstieg um 25% im Vergleich zum Vorjahr. Das bereinigte EBITDA stieg um 43% auf 160,0 Millionen US-Dollar, während das bereinigte EPS um 30% auf 1,63 US-Dollar anstieg. Der Bereich FirstService Residential verzeichnete ein Umsatzwachstum von 4% auf 559,6 Millionen US-Dollar, während die Einnahmen des Segments FirstService Brands um 44% auf 836,5 Millionen US-Dollar stiegen, unterstützt durch solide Restaurierungsaktionen und die Hinzunahme von Roofing Corp of America. Die konsolidierten Einnahmen des Unternehmens für die ersten neun Monate beliefen sich auf 3,85 Milliarden US-Dollar, was einem Anstieg von 18% im Vergleich zum Vorjahreszeitraum entspricht.
- Q3 revenue increased 25% YoY to $1.40 billion
- Adjusted EBITDA grew 43% to $160.0 million
- Adjusted EPS up 30% to $1.63
- FirstService Brands segment revenue grew 44% to $836.5 million
- Strong organic revenue growth of 10% in Brands division
- Moderated growth in Residential segment due to budgetary pressures
- Reduced service scope in certain markets affecting community association clients
Insights
Strong financial performance in Q3 2024 with significant growth metrics:
The residential segment showed modest growth of
Strong Growth Across Brands Division Drives Financial Performance
Operating highlights:
Three months ended | Nine months ended | ||||||||||||
September 30 | September 30 | ||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||
Revenues (millions) | $ | 1,396.0 | $ | 1,117.1 | $ | 3,851.5 | $ | 3,255.3 | |||||
Adjusted EBITDA (millions) (note 1) | 160.0 | 111.9 | 375.8 | 312.4 | |||||||||
Adjusted EPS (note 2) | 1.63 | 1.25 | 3.66 | 3.56 | |||||||||
GAAP Operating Earnings | 125.9 | 73.6 | 247.9 | 196.8 | |||||||||
GAAP EPS | 1.34 | 0.73 | 2.26 | 2.10 | |||||||||
TORONTO, Oct. 24, 2024 (GLOBE NEWSWIRE) -- FirstService Corporation (TSX: FSV; NASDAQ: FSV) today reported strong results for its third quarter ended September 30, 2024. All amounts are in US dollars.
Consolidated revenues for the third quarter were
For the nine months ended September 30, 2024, consolidated revenues were
“We are very pleased with our third quarter consolidated financial results which exceeded our internal expectations,” said Scott Patterson, Chief Executive Officer of FirstService. “Our strong top and bottom line performance was buoyed by robust and broad-based activity within our restoration operations, and supported by healthy profitability across our other brands. Our continued momentum reinforces our outlook for a strong finish to the year,” he concluded.
About FirstService Corporation
FirstService Corporation is a North American leader in the essential outsourced property services sector, serving its customers through two industry-leading service platforms: FirstService Residential - North America’s largest manager of residential communities; and FirstService Brands - one of North America’s largest providers of essential property services delivered through individually branded company-owned operations and franchise systems.
FirstService generates more than US
Segmented Quarterly Results
FirstService Residential revenues were
FirstService Brands revenues during the third quarter grew to
Corporate costs, as presented in Adjusted EBITDA (note 1), were
Conference Call
FirstService will be holding a conference call on Thursday, October 24, 2024 at 11:00 a.m. Eastern Time to discuss the quarter’s results. This call is being webcast live at the Company’s website at www.firstservice.com. Participants may register for the call here https://register.vevent.com/register/BI4fa84b993e5545c3ad11aa7ddb7c3035 to receive the dial-in number and their unique PIN.
To join the webcast in listen only mode, use this link: https://edge.media-server.com/mmc/p/aecuddsv . It is recommended that you join 10 minutes prior to the event start (although you may register and dial in at any time during the call).
Forward-looking Statements
This press release includes or may include forward-looking statements. Much of this information can be identified by words such as “expect to,” “expected,” “will,” “estimated” or similar expressions suggesting future outcomes or events. FirstService believes the expectations reflected in such forward-looking statements are reasonable but no assurance can be given that these expectations will prove to be correct and such forward-looking statements should not be unduly relied upon. These statements involve known and unknown risks, uncertainties and other factors which may cause the actual results to be materially different from any future results, performance or achievements contemplated in the forward-looking statements. Such factors include: (i) general economic and business conditions, which will, among other things, impact demand for FirstService’s services and the cost of providing services; (ii) the ability of FirstService to implement its business strategy, including FirstService’s ability to acquire suitable acquisition candidates on acceptable terms and successfully integrate newly acquired businesses with its existing businesses; (iii) changes in or the failure to comply with government regulations; and (iv) other factors which are described in FirstService’s annual information form for the year ended December 31, 2023 under the heading “Risk factors” (a copy of which may be obtained at www.sedarplus.ca) and Annual Report on Form 40-F filed with the United States Securities and Exchange Commission (a copy of which may be obtained at www.sec.gov), and subsequent filings (which factors are adopted herein). Forward-looking statements contained in this press release are made as of the date hereof and are subject to change. All forward-looking statements in this press release are qualified by these cautionary statements. Unless otherwise required by applicable securities laws, we do not intend, nor do we undertake any obligation, to update or revise any forward-looking statements contained in this press release to reflect subsequent information, events, results or circumstances or otherwise.
Summary financial information is provided in this press release. This press release should be read in conjunction with the Company's consolidated financial statements and MD&A to be made available on SEDAR+ at www.sedarplus.ca.
Notes
1. Reconciliation of net earnings to adjusted EBITDA:
Adjusted EBITDA is defined as net earnings, adjusted to exclude: (i) income tax; (ii) other expense (income); (iii) interest expense, net; (iv) depreciation and amortization; (v) acquisition-related items; and (vi) stock-based compensation expense. We use adjusted EBITDA to evaluate our own operating performance and our ability to service debt, as well as an integral part of our planning and reporting systems. Additionally, we use this measure in conjunction with discounted cash flow models to determine the Company’s overall enterprise valuation and to evaluate acquisition targets. We present adjusted EBITDA as a supplemental measure because we believe such measure is useful to investors as a reasonable indicator of operating performance because of the low capital intensity of the Company’s service operations. We believe this measure is a financial metric used by many investors to compare companies, especially in the services industry. This measure is not a recognized measure of financial performance under GAAP in the United States, and should not be considered as a substitute for operating earnings, net earnings or cash flow from operating activities, as determined in accordance with GAAP. Our method of calculating adjusted EBITDA may differ from other issuers and accordingly, this measure may not be comparable to measures used by other issuers. A reconciliation of net earnings to adjusted EBITDA appears below.
Three months ended | Nine months ended | |||||||||||||||
(in thousands of US$) | September 30 | September 30 | ||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Net earnings | $ | 77,761 | $ | 45,858 | $ | 137,595 | $ | 123,238 | ||||||||
Income tax | 26,372 | 16,447 | 50,971 | 44,266 | ||||||||||||
Other income, net | (381 | ) | (702 | ) | (2,376 | ) | (5,215 | ) | ||||||||
Interest expense, net | 22,150 | 11,956 | 61,707 | 34,541 | ||||||||||||
Operating earnings | 125,902 | 73,559 | 247,897 | 196,830 | ||||||||||||
Depreciation and amortization | 41,409 | 33,146 | 117,441 | 94,062 | ||||||||||||
Acquisition-related items | (13,036 | ) | 1,274 | (9,130 | ) | 5,032 | ||||||||||
Stock-based compensation expense | 5,699 | 3,957 | 19,626 | 16,461 | ||||||||||||
Adjusted EBITDA | $ | 159,974 | $ | 111,936 | $ | 375,834 | $ | 312,385 |
A reconciliation of segment operating earnings to segment Adjusted EBITDA appears below. | |||||||||||||
(in thousands of US$) | |||||||||||||
Three months ended, September 30, 2024 | FirstService | FirstService | |||||||||||
Residential | Brands | Corporate(1) | |||||||||||
Operating earnings (loss) | $ | 49,059 | $ | 87,064 | $ | (10,221 | ) | ||||||
Depreciation and amortization | 8,871 | 32,516 | 22 | ||||||||||
Acquisition-related items | 660 | (13,814 | ) | 118 | |||||||||
Stock-based compensation expense | - | - | 5,699 | ||||||||||
Adjusted EBITDA | $ | 58,590 | $ | 105,766 | $ | (4,382 | ) | ||||||
Three months ended, September 30, 2023 | FirstService | FirstService | |||||||||||
Residential | Brands | Corporate(1) | |||||||||||
Operating earnings (loss) | $ | 49,001 | $ | 33,935 | $ | (9,377 | ) | ||||||
Depreciation and amortization | 9,919 | 23,204 | 23 | ||||||||||
Acquisition-related items | (2,345 | ) | 3,553 | 66 | |||||||||
Stock-based compensation expense | - | - | 3,957 | ||||||||||
Adjusted EBITDA | $ | 56,575 | $ | 60,692 | $ | (5,331 | ) | ||||||
Nine months ended, September 30, 2024 | FirstService | FirstService | |||||||||||
Residential | Brands | Corporate(1) | |||||||||||
Operating earnings (loss) | $ | 124,824 | $ | 160,171 | $ | (37,098 | ) | ||||||
Depreciation and amortization | 27,067 | 90,306 | 68 | ||||||||||
Acquisition-related items | 1,385 | (11,685 | ) | 1,170 | |||||||||
Stock-based compensation expense | - | - | 19,626 | ||||||||||
Adjusted EBITDA | $ | 153,276 | $ | 238,792 | $ | (16,234 | ) | ||||||
Nine months ended, September 30, 2023 | FirstService | FirstService | |||||||||||
Residential | Brands | Corporate(1) | |||||||||||
Operating earnings (loss) | $ | 120,908 | $ | 105,865 | $ | (29,943 | ) | ||||||
Depreciation and amortization | 24,741 | 69,252 | 69 | ||||||||||
Acquisition-related items | (1,368 | ) | 6,167 | 233 | |||||||||
Stock-based compensation expense | - | - | 16,461 | ||||||||||
Adjusted EBITDA | $ | 144,281 | $ | 181,284 | $ | (13,180 | ) | ||||||
(1) Corporate is not an operating segment, but rather represent corporate overhead expenses not directly attributable to reportable segments and are therefore unallocated within segment operating earnings (loss) and Adjusted EBITDA. | |||||||||||||
2. Reconciliation of net earnings and diluted net earnings per share to adjusted net earnings and adjusted net earnings per share:
Adjusted earnings per share is defined as diluted net earnings per share, adjusted for the effect, after income tax, of: (i) the non-controlling interest redemption increment; (ii) acquisition-related items; (iii) amortization expense related to intangible assets recognized in connection with acquisitions; and (iv) stock-based compensation expense. We believe this measure is useful to investors because it provides a supplemental way to understand the underlying operating performance of the Company and enhances the comparability of operating results from period to period. Adjusted earnings per share is not a recognized measure of financial performance under GAAP, and should not be considered as a substitute for diluted net earnings per share, as determined in accordance with GAAP. Our method of calculating this non-GAAP measure may differ from other issuers and, accordingly, this measure may not be comparable to measures used by other issuers. A reconciliation of net earnings to adjusted net earnings and of diluted net earnings per share to adjusted earnings per share appears below.
Three months ended | Nine months ended | |||||||||||||||
(in thousands of US$) | September 30 | September 30 | ||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Net earnings | $ | 77,761 | $ | 45,858 | $ | 137,595 | $ | 123,238 | ||||||||
Non-controlling interest share of earnings | (7,756 | ) | (4,406 | ) | (11,985 | ) | (10,215 | ) | ||||||||
Acquisition-related items | (13,036 | ) | 1,274 | (9,130 | ) | 5,032 | ||||||||||
Amortization of intangible assets | 17,825 | 14,454 | 50,065 | 40,296 | ||||||||||||
Stock-based compensation expense | 5,699 | 3,957 | 19,626 | 16,461 | ||||||||||||
Income tax on adjustments | (6,821 | ) | (4,787 | ) | (20,210 | ) | (14,757 | ) | ||||||||
Non-controlling interest on adjustments | 97 | (321 | ) | (487 | ) | (852 | ) | |||||||||
Adjusted net earnings | $ | 73,769 | $ | 56,029 | $ | 165,474 | $ | 159,203 | ||||||||
Three months ended | Nine months ended | |||||||||||||||
(in US$) | September 30 | September 30 | ||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Diluted net earnings per share | $ | 1.34 | $ | 0.73 | $ | 2.26 | $ | 2.10 | ||||||||
Non-controlling interest redemption increment | 0.21 | 0.20 | 0.52 | 0.42 | ||||||||||||
Acquisition-related items | (0.28 | ) | 0.03 | (0.20 | ) | 0.11 | ||||||||||
Amortization of intangible assets, net of tax | 0.27 | 0.23 | 0.77 | 0.66 | ||||||||||||
Stock-based compensation expense, net of tax | 0.09 | 0.06 | 0.31 | 0.27 | ||||||||||||
Adjusted earnings per share | $ | 1.63 | $ | 1.25 | $ | 3.66 | $ | 3.56 | ||||||||
FIRSTSERVICE CORPORATION | ||||||||||||||||||
Condensed Consolidated Statements of Earnings | ||||||||||||||||||
(in thousands of US dollars, except per share amounts) | ||||||||||||||||||
Three months | Nine months | |||||||||||||||||
ended September 30 | ended September 30 | |||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||
Revenues | $ | 1,396,041 | $ | 1,117,109 | $ | 3,851,545 | $ | 3,255,288 | ||||||||||
Cost of revenues | 936,573 | 756,561 | 2,587,613 | 2,211,088 | ||||||||||||||
Selling, general and administrative expenses | 305,193 | 252,569 | 907,724 | 748,276 | ||||||||||||||
Depreciation | 23,584 | 18,692 | 67,376 | 53,766 | ||||||||||||||
Amortization of intangible assets | 17,825 | 14,454 | 50,065 | 40,296 | ||||||||||||||
Acquisition-related items (1) | (13,036 | ) | 1,274 | (9,130 | ) | 5,032 | ||||||||||||
Operating earnings | 125,902 | 73,559 | 247,897 | 196,830 | ||||||||||||||
Interest expense, net | 22,150 | 11,956 | 61,707 | 34,541 | ||||||||||||||
Other income, net | (381 | ) | (702 | ) | (2,376 | ) | (5,215 | ) | ||||||||||
Earnings before income tax | 104,133 | 62,305 | 188,566 | 167,504 | ||||||||||||||
Income tax | 26,372 | 16,447 | 50,971 | 44,266 | ||||||||||||||
Net earnings | 77,761 | 45,858 | 137,595 | 123,238 | ||||||||||||||
Non-controlling interest share of earnings | 7,756 | 4,406 | 11,985 | 10,215 | ||||||||||||||
Non-controlling interest redemption increment | 9,472 | 8,801 | 23,711 | 18,894 | ||||||||||||||
Net earnings attributable to Company | $ | 60,533 | $ | 32,651 | $ | 101,899 | $ | 94,129 | ||||||||||
Net earnings per common share | ||||||||||||||||||
Basic | $ | 1.34 | $ | 0.73 | $ | 2.27 | $ | 2.11 | ||||||||||
Diluted | 1.34 | 0.73 | 2.26 | 2.10 | ||||||||||||||
Adjusted earnings per share (2) | $ | 1.63 | $ | 1.25 | $ | 3.66 | $ | 3.56 | ||||||||||
Weighted average common shares (thousands) | ||||||||||||||||||
Basic | 45,047 | 44,613 | 44,961 | 44,529 | ||||||||||||||
Diluted | 45,336 | 44,853 | 45,163 | 44,772 |
Notes to Condensed Consolidated Statements of Earnings
(1) Acquisition-related items include transaction costs, and contingent acquisition consideration fair value adjustments.
(2) See definition and reconciliation above.
Condensed Consolidated Balance Sheets | |||||||||||||||||||||||||||||||||||
(in thousands of US dollars) | |||||||||||||||||||||||||||||||||||
September 30, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 217,679 | $ | 187,617 | |||||||||||||||||||||||||||||||
Restricted cash | 18,369 | 19,260 | |||||||||||||||||||||||||||||||||
Accounts receivable | 913,451 | 842,236 | |||||||||||||||||||||||||||||||||
Prepaid and other current assets | 373,265 | 311,889 | |||||||||||||||||||||||||||||||||
Current assets | 1,522,764 | 1,361,002 | |||||||||||||||||||||||||||||||||
Other non-current assets | 28,801 | 34,418 | |||||||||||||||||||||||||||||||||
Fixed assets | 246,314 | 204,188 | |||||||||||||||||||||||||||||||||
Operating lease right-of-use assets | 249,470 | 218,299 | |||||||||||||||||||||||||||||||||
Goodwill and intangible assets | 2,070,215 | 1,807,836 | |||||||||||||||||||||||||||||||||
Total assets | $ | 4,117,564 | $ | 3,625,743 | |||||||||||||||||||||||||||||||
Liabilities and shareholders' equity | |||||||||||||||||||||||||||||||||||
Accounts payable and accrued liabilities | $ | 522,003 | $ | 471,083 | |||||||||||||||||||||||||||||||
Other current liabilities | 224,625 | 211,661 | |||||||||||||||||||||||||||||||||
Operating lease liabilities - current | 52,298 | 50,898 | |||||||||||||||||||||||||||||||||
Long-term debt - current | 41,983 | 37,132 | |||||||||||||||||||||||||||||||||
Current liabilities | 840,909 | 770,774 | |||||||||||||||||||||||||||||||||
Long-term debt - non-current | 1,252,670 | 1,144,975 | |||||||||||||||||||||||||||||||||
Operating lease liabilities - non-current | 221,328 | 183,923 | |||||||||||||||||||||||||||||||||
Other liabilities | 133,544 | 115,938 | |||||||||||||||||||||||||||||||||
Deferred income tax | 93,567 | 53,024 | |||||||||||||||||||||||||||||||||
Redeemable non-controlling interests | 426,998 | 332,963 | |||||||||||||||||||||||||||||||||
Shareholders' equity | 1,148,548 | 1,024,146 | |||||||||||||||||||||||||||||||||
Total liabilities and equity | $ | 4,117,564 | $ | 3,625,743 | |||||||||||||||||||||||||||||||
Supplemental balance sheet information | |||||||||||||||||||||||||||||||||||
Total debt | $ | 1,294,653 | $ | 1,182,107 | |||||||||||||||||||||||||||||||
Total debt, net of cash | 1,076,974 | 994,490 | |||||||||||||||||||||||||||||||||
Consolidated Statements of Cash Flows | |||||||||||||||||||||||
(in thousands of US dollars) | |||||||||||||||||||||||
Three months ended | Nine months ended | ||||||||||||||||||||||
September 30 | September 30 | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Cash provided by (used in) | |||||||||||||||||||||||
Operating activities | |||||||||||||||||||||||
Net earnings | $ | 77,761 | $ | 45,858 | $ | 137,595 | $ | 123,238 | |||||||||||||||
Items not affecting cash: | |||||||||||||||||||||||
Depreciation and amortization | 41,409 | 33,146 | 117,441 | 94,062 | |||||||||||||||||||
Deferred income tax | (2,265 | ) | 55 | (6,814 | ) | (636 | ) | ||||||||||||||||
Stock-based compensation | 5,699 | 3,957 | 19,626 | 16,461 | |||||||||||||||||||
Other | (12,854 | ) | 1,077 | (12,397 | ) | (429 | ) | ||||||||||||||||
109,750 | 84,093 | 255,451 | 232,696 | ||||||||||||||||||||
Changes in non-cash working capital | |||||||||||||||||||||||
Accounts receivable | (17,343 | ) | 45,576 | (19,983 | ) | (76,777 | ) | ||||||||||||||||
Payables and accruals | 30,635 | (29,489 | ) | 7,353 | (18,497 | ) | |||||||||||||||||
Other | (46,031 | ) | (16,215 | ) | (43,866 | ) | 32,492 | ||||||||||||||||
Net cash provided by operating activities | 77,011 | 83,965 | 198,955 | 169,914 | |||||||||||||||||||
Investing activities | |||||||||||||||||||||||
Acquisition of businesses, net of cash acquired | (4,016 | ) | (19,366 | ) | (158,665 | ) | (112,816 | ) | |||||||||||||||
Purchases of fixed assets | (26,560 | ) | (23,465 | ) | (80,882 | ) | (67,669 | ) | |||||||||||||||
Other investing activities | 3,715 | (1,496 | ) | 2,715 | (240 | ) | |||||||||||||||||
Net cash used in investing activities | (26,861 | ) | (44,327 | ) | (236,832 | ) | (180,725 | ) | |||||||||||||||
Financing activities | |||||||||||||||||||||||
Increase (decrease) in long-term debt, net | (36,764 | ) | (29,196 | ) | 99,964 | 55,849 | |||||||||||||||||
Purchases of non-controlling interests, net | (3,963 | ) | (564 | ) | (25,405 | ) | (4,174 | ) | |||||||||||||||
Dividends paid to common shareholders | (11,253 | ) | (10,033 | ) | (32,551 | ) | (29,013 | ) | |||||||||||||||
Distributions paid to non-controlling interests | (3,267 | ) | (2,450 | ) | (7,737 | ) | (6,922 | ) | |||||||||||||||
Other financing activities | 9,787 | (3,508 | ) | 32,577 | 13,636 | ||||||||||||||||||
Net cash provided by (used in) financing activities | (45,460 | ) | (45,751 | ) | 66,848 | 29,376 | |||||||||||||||||
Effect of exchange rate changes on cash | (151 | ) | 577 | 200 | (27 | ) | |||||||||||||||||
Increase in cash, cash equivalents and restricted cash | 4,539 | (5,536 | ) | 29,171 | 18,538 | ||||||||||||||||||
Cash, cash equivalents and restricted cash, beginning of period | 231,509 | 183,422 | 206,877 | 159,348 | |||||||||||||||||||
Cash, cash equivalents and restricted cash, end of period | $ | 236,048 | $ | 177,886 | $ | 236,048 | $ | 177,886 | |||||||||||||||
Segmented Results | |||||||||||||||||||||||||
(in thousands of US dollars) | |||||||||||||||||||||||||
FirstService | FirstService | ||||||||||||||||||||||||
Residential | Brands | Corporate | Consolidated | ||||||||||||||||||||||
Three months ended September 30 | |||||||||||||||||||||||||
2024 | |||||||||||||||||||||||||
Revenues | $ | 559,585 | $ | 836,456 | $ | - | $ | 1,396,041 | |||||||||||||||||
Adjusted EBITDA | 58,590 | 105,766 | (4,382 | ) | 159,974 | ||||||||||||||||||||
Operating earnings | 49,059 | 87,064 | (10,221 | ) | 125,902 | ||||||||||||||||||||
2023 | |||||||||||||||||||||||||
Revenues | $ | 537,828 | $ | 579,281 | $ | - | $ | 1,117,109 | |||||||||||||||||
Adjusted EBITDA | 56,575 | 60,692 | (5,331 | ) | 111,936 | ||||||||||||||||||||
Operating earnings | 49,001 | 33,935 | (9,377 | ) | 73,559 | ||||||||||||||||||||
FirstService | FirstService | ||||||||||||||||||||||||
Residential | Brands | Corporate | Consolidated | ||||||||||||||||||||||
Nine months ended September 30 | |||||||||||||||||||||||||
2024 | |||||||||||||||||||||||||
Revenues | $ | 1,613,213 | $ | 2,238,332 | $ | - | $ | 3,851,545 | |||||||||||||||||
Adjusted EBITDA | 153,276 | 238,792 | (16,234 | ) | 375,834 | ||||||||||||||||||||
Operating earnings | 124,824 | 160,171 | (37,098 | ) | 247,897 | ||||||||||||||||||||
2023 | |||||||||||||||||||||||||
Revenues | $ | 1,500,542 | $ | 1,754,746 | $ | - | $ | 3,255,288 | |||||||||||||||||
Adjusted EBITDA | 144,281 | 181,284 | (13,180 | ) | 312,385 | ||||||||||||||||||||
Operating earnings | 120,908 | 105,865 | (29,943 | ) | 196,830 | ||||||||||||||||||||
COMPANY CONTACTS:
D. Scott Patterson
Chief Executive Officer
Jeremy Rakusin
Chief Financial Officer
(416) 960-9566
FAQ
What was FirstService (FSV) revenue in Q3 2024?
How much did FirstService (FSV) Adjusted EPS grow in Q3 2024?