Federal Signal Reports First Quarter Results Including Double-Digit Sales and Earnings Growth, Record Orders and Backlog; Raises Full-Year Outlook
Federal Signal (NYSE:FSS) reported impressive first quarter results, including double-digit sales and earnings growth, with net sales of $425 million, a 10% increase from last year. Operating income rose by 37% to $54.3 million. GAAP EPS increased by 87% to $0.84, while adjusted EPS grew by 39% to $0.64. The company set new records with orders reaching $503 million and backlog at $1.10 billion. Operating cash flow surged by 341% to $31 million. The adjusted EPS outlook was raised to $2.95 to $3.15 for 2024.
Impressive double-digit sales and earnings growth
Record orders of $503 million and backlog at $1.10 billion
Operating cash flow increased by 341% to $31 million
Raised adjusted EPS outlook to $2.95 to $3.15 for 2024
- None.
Insights
First Quarter Highlights
- Net sales of
, up$425 million , or$39 million 10% , from last year; organic growth of , or$28 million 7% - Operating income of
, up$54.3 million , or$14.8 million 37% , from last year - GAAP EPS of
, up$0.84 , or$0.39 87% , from last year - Adjusted EPS of
, up$0.64 , or$0.18 39% , from last year - Record orders of
, up$503 million , or$28 million 6% , from last year - Record backlog of
, up$1.10 billion , or$132 million 14% , from last year - Operating cash flow of
, up$31 million , or$24 million 341% , from last year - Raises 2024 adjusted EPS* outlook to a new range of
to$2.95 , from the prior range of$3.15 to$2.85 $3.05
Consolidated net sales for the first quarter were
The Company also reported adjusted net income for the first quarter of
Customer Demand Remains at Record Levels; Double-Digit Improvement in Net Sales and Earnings
"Our businesses were able to deliver double-digit year-over-year net sales and earnings growth, gross margin expansion, and a 250-basis point improvement in adjusted EBITDA margin during the first quarter," commented Jennifer L. Sherman, President and Chief Executive Officer. "Within our Environmental Solutions Group, despite an isolated third-party component supply issue at our vacuum truck facility, we were able to deliver
In the Environmental Solutions Group, net sales for the first quarter were
Consolidated operating income for the first quarter was
Consolidated adjusted earnings before interest, tax, depreciation and amortization ("adjusted EBITDA") for the first quarter was
In the Environmental Solutions Group, adjusted EBITDA for the first quarter was
Consolidated orders for the first quarter were
Increased Operating Cash Flow Further Strengthens Financial Position, Providing Flexibility to Fund Growth Opportunities and Cash Returns to Stockholders
Operating cash flow during the first quarter was
At March 31, 2024, consolidated debt was
"Our improved operating cash generation this quarter facilitated the repayment of approximately
The Company funded dividends of
Outlook
"Demand for our products and our aftermarket offerings remains strong, with both our orders and backlog this quarter again setting new Company records," noted Sherman. "With our first quarter performance, our record backlog and continued execution against our strategic and operational initiatives, we are raising our full-year adjusted EPS* outlook to a new range of
CONFERENCE CALL
Federal Signal will host its first quarter conference call on Tuesday, April 30, 2024 at 10:00 a.m. Eastern Time. The call will last approximately one hour. The call may be accessed over the internet through Federal Signal's website at www.federalsignal.com or by dialing phone number 1-877-704-4453 and entering the pin number 13746143. A replay will be available on Federal Signal's website shortly after the call.
About Federal Signal
Federal Signal Corporation (NYSE: FSS) builds and delivers equipment of unmatched quality that moves material, cleans infrastructure, and protects the communities where we work and live. Founded in 1901, Federal Signal is a leading global designer, manufacturer and supplier of products and total solutions that serve municipal, governmental, industrial and commercial customers. Headquartered in
"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995
This release contains unaudited financial information and various forward-looking statements as of the date hereof and we undertake no obligation to update these forward-looking statements regardless of new developments or otherwise. Statements in this release that are not historical are forward-looking statements. Such statements are subject to various risks and uncertainties that could cause actual results to vary materially from those stated. Such risks and uncertainties include but are not limited to: economic and political uncertainty, risks and adverse economic effects associated with geopolitical conflicts, legal and regulatory developments, foreign currency exchange rate changes, inflationary pressures, product and price competition, supply chain disruptions, availability and pricing of raw materials, interest rate changes, risks associated with acquisitions such as integration of operations and achieving anticipated revenue and cost benefits, work stoppages, increases in pension funding requirements, cybersecurity risks, increased legal expenses and litigation results and other risks and uncertainties described in filings with the Securities and Exchange Commission.
* Adjusted earnings per share ("EPS") is a non-GAAP measure, which includes certain adjustments to reported GAAP net income and diluted EPS. In the three months ended March 31, 2024, we made adjustments to exclude the impact of acquisition and integration-related expenses, net, and certain special tax items. In prior years, we have also made adjustments to exclude the impact of environmental remediation costs of a discontinued operation, purchase accounting effects and certain other unusual or non-recurring items. Should any similar items occur in the remainder of 2024, we would expect to exclude them from the determination of adjusted EPS. However, because of the underlying uncertainty in quantifying amounts which may not yet be known, a reconciliation of our Adjusted EPS outlook to the most applicable GAAP measure is excluded based on the unreasonable efforts exception in Item 10(e)(1)(i)(B).
FEDERAL SIGNAL CORPORATION AND SUBSIDIARIES | |||
Three Months Ended | |||
(in millions, except per share data) | 2024 | 2023 | |
Net sales | $ 424.9 | $ 385.5 | |
Cost of sales | 308.9 | 289.7 | |
Gross profit | 116.0 | 95.8 | |
Selling, engineering, general and administrative expenses | 57.2 | 52.0 | |
Amortization expense | 3.6 | 3.6 | |
Acquisition and integration-related expenses, net | 0.9 | 0.7 | |
Operating income | 54.3 | 39.5 | |
Interest expense, net | 3.2 | 4.7 | |
Other expense, net | 0.2 | 0.1 | |
Income before income taxes | 50.9 | 34.7 | |
Income tax (benefit) expense | (0.7) | 7.3 | |
Net income | $ 51.6 | $ 27.4 | |
Earnings per share: | |||
Basic | $ 0.85 | $ 0.45 | |
Diluted | $ 0.84 | $ 0.45 | |
Weighted average common shares outstanding: | |||
Basic | 60.9 | 60.7 | |
Diluted | 61.6 | 61.3 | |
Cash dividends declared per common share | $ 0.12 | $ 0.09 | |
Operating data: | |||
Operating margin | 12.8 % | 10.2 % | |
Adjusted EBITDA | $ 70.6 | $ 54.5 | |
Adjusted EBITDA margin | 16.6 % | 14.1 % | |
Total orders | $ 502.7 | $ 474.7 | |
Backlog | 1,099.4 | 967.6 | |
Depreciation and amortization | 15.4 | 14.3 |
FEDERAL SIGNAL CORPORATION AND SUBSIDIARIES | |||
March 31, | December 31, | ||
(in millions, except per share data) | (Unaudited) | ||
ASSETS | |||
Current assets: | |||
Cash and cash equivalents | $ 48.9 | $ 61.0 | |
Accounts receivable, net of allowances for doubtful accounts of | 191.4 | 186.2 | |
Inventories | 322.7 | 303.4 | |
Prepaid expenses and other current assets | 32.3 | 19.6 | |
Total current assets | 595.3 | 570.2 | |
Properties and equipment, net of accumulated depreciation of | 193.0 | 190.8 | |
Rental equipment, net of accumulated depreciation of | 143.8 | 134.8 | |
Operating lease right-of-use assets | 20.7 | 21.0 | |
Goodwill | 470.2 | 472.7 | |
Intangible assets, net of accumulated amortization of | 204.6 | 207.5 | |
Deferred tax assets | 11.7 | 12.0 | |
Other long-term assets | 12.1 | 11.5 | |
Total assets | $ 1,651.4 | $ 1,620.5 | |
LIABILITIES AND STOCKHOLDERS' EQUITY | |||
Current liabilities: | |||
Current portion of long-term borrowings and finance lease obligations | $ 5.5 | $ 4.7 | |
Accounts payable | 88.8 | 66.7 | |
Customer deposits | 28.7 | 27.1 | |
Accrued liabilities: | |||
Compensation and withholding taxes | 23.4 | 42.3 | |
Current income taxes payable | 12.9 | 3.2 | |
Current operating lease liabilities | 6.6 | 6.8 | |
Other current liabilities | 45.1 | 45.0 | |
Total current liabilities | 211.0 | 195.8 | |
Long-term borrowings and finance lease obligations | 266.8 | 294.3 | |
Long-term operating lease liabilities | 14.7 | 14.9 | |
Long-term pension and other postretirement benefit liabilities | 44.9 | 44.2 | |
Deferred tax liabilities | 54.1 | 53.2 | |
Other long-term liabilities | 15.5 | 16.2 | |
Total liabilities | 607.0 | 618.6 | |
Stockholders' equity: | |||
Common stock, | 70.2 | 70.0 | |
Capital in excess of par value | 296.8 | 291.1 | |
Retained earnings | 960.1 | 915.8 | |
Treasury stock, at cost, 9.1 and 9.0 shares, respectively | (198.6) | (193.7) | |
Accumulated other comprehensive loss | (84.1) | (81.3) | |
Total stockholders' equity | 1,044.4 | 1,001.9 | |
Total liabilities and stockholders' equity | $ 1,651.4 | $ 1,620.5 |
FEDERAL SIGNAL CORPORATION AND SUBSIDIARIES | |||
Three Months Ended | |||
(in millions) | 2024 | 2023 | |
Operating activities: | |||
Net income | $ 51.6 | $ 27.4 | |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Depreciation and amortization | 15.4 | 14.3 | |
Stock-based compensation expense | 4.4 | 2.0 | |
Changes in fair value of contingent consideration | — | (0.2) | |
Amortization of interest rate swap settlement gain | (0.6) | (0.6) | |
Deferred income taxes | 0.8 | (0.3) | |
Changes in operating assets and liabilities | (40.3) | (35.5) | |
Net cash provided by operating activities | 31.3 | 7.1 | |
Investing activities: | |||
Purchases of properties and equipment | (8.4) | (6.0) | |
Payments for acquisition-related activity, net of cash acquired | — | (13.5) | |
Other, net | 0.8 | 0.1 | |
Net cash used for investing activities | (7.6) | (19.4) | |
Financing activities: | |||
(Decrease) increase in revolving lines of credit, net | (23.5) | 12.6 | |
Payments on long-term borrowings | (0.8) | — | |
Purchases of treasury stock | (0.1) | — | |
Redemptions of common stock to satisfy withholding taxes related to stock-based compensation | (4.1) | (3.8) | |
Payments for acquisition-related activity | — | (0.5) | |
Cash dividends paid to stockholders | (7.3) | (5.5) | |
Proceeds from stock-based compensation activity | 0.8 | 0.4 | |
Other, net | (0.3) | (0.1) | |
Net cash (used for) provided by financing activities | (35.3) | 3.1 | |
Effects of foreign exchange rate changes on cash and cash equivalents | (0.5) | 0.1 | |
Decrease in cash and cash equivalents | (12.1) | (9.1) | |
Cash and cash equivalents at beginning of year | 61.0 | 47.5 | |
Cash and cash equivalents at end of period | $ 48.9 | $ 38.4 |
FEDERAL SIGNAL CORPORATION AND SUBSIDIARIES | |||||
The following tables summarize group operating results as of and for the three months ended March 31, 2024 and 2023: | |||||
Environmental Solutions Group | |||||
Three Months Ended March 31, | |||||
($ in millions) | 2024 | 2023 | Change | ||
Net sales | $ 354.0 | $ 318.8 | $ 35.2 | ||
Operating income | 51.7 | 37.6 | 14.1 | ||
Adjusted EBITDA | 66.5 | 51.2 | 15.3 | ||
Operating data: | |||||
Operating margin | 14.6 % | 11.8 % | 2.8 % | ||
Adjusted EBITDA margin | 18.8 % | 16.1 % | 2.7 % | ||
Total orders | $ 427.7 | $ 395.8 | $ 31.9 | ||
Backlog | 1,037.4 | 901.8 | 135.6 | ||
Depreciation and amortization | 14.3 | 13.2 | 1.1 | ||
Safety and Security Systems Group | |||||
Three Months Ended March 31, | |||||
($ in millions) | 2024 | 2023 | Change | ||
Net sales | $ 70.9 | $ 66.7 | $ 4.2 | ||
Operating income | 13.8 | 12.1 | 1.7 | ||
Adjusted EBITDA | 14.8 | 13.2 | 1.6 | ||
Operating data: | |||||
Operating margin | 19.5 % | 18.1 % | 1.4 % | ||
Adjusted EBITDA margin | 20.9 % | 19.8 % | 1.1 % | ||
Total orders | $ 75.0 | $ 78.9 | $ (3.9) | ||
Backlog | 62.0 | 65.8 | (3.8) | ||
Depreciation and amortization | 1.0 | 1.1 | (0.1) |
Corporate Expenses
Corporate operating expenses were
SEC REGULATION G NON-GAAP RECONCILIATION
The financial measures presented below are unaudited and are not in accordance with
Adjusted Net Income and Earnings Per Share ("EPS"):
The Company believes that modifying its 2024 and 2023 net income and diluted EPS provides additional measures which are representative of the Company's underlying performance and improves the comparability of results across reporting periods. During the three months ended March 31, 2024 and 2023 adjustments were made to reported GAAP net income and diluted EPS to exclude the impact of acquisition and integration-related expenses, net and certain special tax items.
Three Months Ended March | |||
(in millions) | 2024 | 2023 | |
Net income, as reported | $ 51.6 | $ 27.4 | |
Add: | |||
Income tax (benefit) expense | (0.7) | 7.3 | |
Income before income taxes | 50.9 | 34.7 | |
Add: | |||
Acquisition and integration-related expenses, net | 0.9 | 0.7 | |
Adjusted income before income taxes | 51.8 | 35.4 | |
Adjusted income tax expense (a) (b) | (12.3) | (7.5) | |
Adjusted net income | $ 39.5 | $ 27.9 | |
Three Months Ended March | |||
(dollars per diluted share) | 2024 | 2023 | |
EPS, as reported | $ 0.84 | $ 0.45 | |
Add: | |||
Income tax (benefit) expense | (0.01) | 0.12 | |
Income before income taxes | 0.83 | 0.57 | |
Add: | |||
Acquisition and integration-related expenses, net | 0.01 | 0.01 | |
Adjusted income before income taxes | 0.84 | 0.58 | |
Adjusted income tax expense (a) (b) | (0.20) | (0.12) | |
Adjusted EPS | $ 0.64 | $ 0.46 |
(a) | Adjusted income tax expense for the three months ended March 31, 2024 was recomputed after excluding a |
(b) | Adjusted income tax expense for the three months ended March 31, 2023 was recomputed after excluding the impact of acquisition and integration-related expenses, net. |
Adjusted EBITDA and Adjusted EBITDA Margin:
The Company uses adjusted EBITDA and the ratio of adjusted EBITDA to net sales ("adjusted EBITDA margin"), at both the consolidated and segment level, as additional measures which are representative of its underlying performance and to improve the comparability of results across reporting periods. We believe that investors use versions of these metrics in a similar manner. For these reasons, the Company believes that adjusted EBITDA and adjusted EBITDA margin, at both the consolidated and segment level, are meaningful metrics to investors in evaluating the Company's underlying financial performance.
Consolidated adjusted EBITDA is a non-GAAP measure that represents the total of net income, interest expense, acquisition and integration-related expenses, other income/expense, income tax expense/benefit, and depreciation and amortization expense, as applicable. Consolidated adjusted EBITDA margin is a non-GAAP measure that represents the total of net income, interest expense, acquisition and integration-related expenses, other income/expense, income tax expense/benefit, and depreciation and amortization expense, as applicable, divided by net sales for the applicable period(s).
Segment adjusted EBITDA is a non-GAAP measure that represents the total of segment operating income, acquisition and integration-related expenses and depreciation and amortization expense, as applicable. Segment adjusted EBITDA margin is a non-GAAP measure that represents the total of segment operating income, acquisition and integration-related expenses and depreciation and amortization expense, as applicable, divided by net sales for the applicable period(s). Segment operating income includes all revenues, costs and expenses directly related to the segment involved. In determining segment income, neither corporate nor interest expenses are included. Segment depreciation and amortization expense relates to those assets, both tangible and intangible, that are utilized by the respective segment.
Other companies may use different methods to calculate adjusted EBITDA and adjusted EBITDA margin.
Consolidated
The following table summarizes the Company's consolidated adjusted EBITDA and adjusted EBITDA margin and reconciles net income to consolidated adjusted EBITDA for the three months ended March 31, 2024 and 2023:
Three Months Ended March | |||
($ in millions) | 2024 | 2023 | |
Net income | $ 51.6 | $ 27.4 | |
Add: | |||
Interest expense, net | 3.2 | 4.7 | |
Acquisition and integration-related expenses, net | 0.9 | 0.7 | |
Other expense, net | 0.2 | 0.1 | |
Income tax (benefit) expense | (0.7) | 7.3 | |
Depreciation and amortization | 15.4 | 14.3 | |
Consolidated adjusted EBITDA | $ 70.6 | $ 54.5 | |
Net sales | $ 424.9 | $ 385.5 | |
Consolidated adjusted EBITDA margin | 16.6 % | 14.1 % |
Environmental Solutions Group
The following table summarizes the Environmental Solutions Group's adjusted EBITDA and adjusted EBITDA margin and reconciles operating income to adjusted EBITDA for the three months ended March 31, 2024 and 2023:
Three Months Ended March | |||
($ in millions) | 2024 | 2023 | |
Operating income | $ 51.7 | $ 37.6 | |
Add: | |||
Acquisition and integration-related expenses | 0.5 | 0.4 | |
Depreciation and amortization | 14.3 | 13.2 | |
Adjusted EBITDA | $ 66.5 | $ 51.2 | |
Net sales | $ 354.0 | $ 318.8 | |
Adjusted EBITDA margin | 18.8 % | 16.1 % |
Safety and Security Systems Group
The following table summarizes the Safety and Security Systems Group's adjusted EBITDA and adjusted EBITDA margin and reconciles operating income to adjusted EBITDA for the three months ended March 31, 2024 and 2023:
Three Months Ended March | |||
($ in millions) | 2024 | 2023 | |
Operating income | $ 13.8 | $ 12.1 | |
Add: | |||
Depreciation and amortization | 1.0 | 1.1 | |
Adjusted EBITDA | $ 14.8 | $ 13.2 | |
Net sales | $ 70.9 | $ 66.7 | |
Adjusted EBITDA margin | 20.9 % | 19.8 % |
SOURCE Federal Signal Corporation